HomeMy WebLinkAbout2026-04-22; Library Board of Trustees; 05; Fiscal Year 2026-27 Budget UpdateApril 22, 2026 Item #5 Page 1 of 1
Meeting Date: April 22, 2026
To: Library Board of Trustees
From: Suzanne Smithson, Library & Cultural Arts Director
Staff Contact: Fiona Everett, Senior Management Analyst
fiona.everett@carlsbadca.gov, 442-339-2014
Subject: Fiscal Year 2026-27 Budget Update
District: All
Recommended Action
Receive an update from staff on the FY 2026-27 budget.
Executive Summary
Staff will share an update on the city’s FY 2026-27 budget with the Trustees.
Explanation & Analysis
None.
Fiscal Analysis
None.
Next Steps
None.
Environmental Evaluation
The proposed action is not a “project” as defined by CEQA Section 21065 and CEQA Guidelines
Section 15378(b)(5) and does not require environment review under CEQA Guidelines Section
15060(c)(3) and 15061(b)(3), because the proposed action to report on the FY 2026-27 budget is
an organizational or administrative government activity that does not involve any commitment
to any specific project which may result in a potentially significant physical impact on the
environment. Any subsequent action or direction stemming from the proposed action may
require preparation of an environmental document in accordance with CEQA or CEQA Guidelines.
Exhibits
None.
LIBRARY BOARD OF TRUSTEES
Fiscal Year 2026-27
Budget Update
Fiona Everett, Senior Management Analyst
Library & Cultural Arts Department
April 22, 2026
2
5-YEAR ADOPTED BUDGET HISTORY
Column1 2021-22 2022-23 2023-24 2024-25 2025-26
Total %
Growth
Personnel $ 8,409,715 $ 8,759,917 $ 8,676,232 $ 8,872,058 $ 9,402,394 12%
Operating $ 5,892,860 $ 5,860,725 $ 5,578,588 $ 6,239,689 $ 6,999,007 19%
Total $14,302,575 $14,620,642 $14,254,820 $15,111,747 $16,401,401 15%
Full time FTE:
PY Ending 52.50 53.00 51.00 53.00 51.00
New Positions - - 2.00 (2.00)-
Transfers In/Out - (2.00)- - -
Adopted 52.50 51.00 53.00 51.00 51.00 -3%
Mid-year changes 0.50 - - - -
FY Ending 53.00 51.00 53.00 51.00 51.00 -4%
Part time FTE 63.66 61.95 53.42 53.77 55.85
Total FTE 116.66 112.95 106.42 104.77 106.85 -8%
ITEM 5: BUDGET UPDATE
3
SUMMARY OF BUDGET REQUEST
Description Amount
2026 M&O Adopted Budget $2,937,022
Adjustments -
2027 M&O Base Budget $2,937,022
FY 27 Total Cost Ongoing Cost
Budget Request: Personnel $$
Budget Request: M&O $11,713 $11,713
Total Requests $11,713 $11,713
ITEM 5: BUDGET UPDATE
4
REQUESTED PERSONNEL BUDGET
Description Full Time Part Time
2026 Base Personnel 51.00 55.50
Proposed changes 0.00 0.00
2027 Requested Personnel 51.00 55.50
No personnel requests for FY 2026-27
ITEM 5: BUDGET UPDATE
REQUESTED OPERATIONS BUDGET
5
•$11,713 ongoing funding
•10% increase to Community Arts Grants funding
•Arts & Culture Master Plan action item #6
•“annual increase of 10% to be reviewed every three
years” by City Council
•Last increase requested and approved in FY 2022-23
(four years ago)
ITEM 5: BUDGET UPDATE
6
Fiscal Year Description Funding Level
FY 1985-86 Initial funding $25,000
FY 2014-15 $25,000 increase to reach $50,000 $50,000
FY 2016-17 $30,000 increase to reach $80,000 $80,000
June 2018 Arts & Culture Master Plan approved by City Council w/
recommended annual increase for three years
FY 2019-20 Year 1: 10% increase ($8,000)$88,000
FY 2020-21 Year 2: increase deferred, COVID-19 budget cuts.
FY 2021-22 Year 2: 20% increase ($8,800 + $9,680) $106,480
FY 2022-23 Year 3: 10% increase ($10,648) $117,128
FY 2023-24 No additional budget request $117,128
FY 2024-25 No additional budget request $117,128
FY 2025-26 No additional budget request $117,128
COMMUNITY ARTS GRANTS BUDGET HISTORY
ITEM 5: BUDGET UPDATE
7
COLLECTION EXPENDITURES
Percent of Total Spent, by Collection Type
Collection Description
2022
Actuals 2023 Actuals 2024 Actuals 2025 Actuals Four Yr Avg
FY25-26
Budget
2026
Actuals*
FY26-27
Budget
DUES AND SUBSCRIPTIONS 20%12%10%6%11%14%8%11%
BOOKS AND PUBLICATIONS 39%42%41%36%38%39%31%35%
AUDIO-VISUAL MATERIALS 9%9%11%6%8%9%7%9%
DATABASE SUBSCRIPTIONS 32%37%38%52%43%38%54%44%
Percentage Change Year to Year, by Collection Type
Collection Description
2022
Actuals 2023 Actuals 2024 Actuals 2025 Actuals Four Yr Avg
2026
Actuals*
DUES AND SUBSCRIPTIONS -35%-21%-48%-26%47%
BOOKS AND PUBLICATIONS 14%-3%-27%-14%-11%
AUDIO-VISUAL MATERIALS -2%25%-55%-12%24%
DATABASE SUBSCRIPTIONS 20%4%12%2%11%
ITEM 5: BUDGET UPDATE
8
LOOKING FORWARD
•May 19 – Budget presentation to City Council
•May 21 – Community budget workshop
•May 27 – Budget concurrence from Library Board at
regular meeting
•June 16 - Budget adoption by City Council
•July 1 – Start of FY 2026-27
ITEM 5: BUDGET UPDATE