HomeMy WebLinkAboutAD 85-1; Assessment District No. 85-1 Cannon Road; Cannon Road; 1989-11-30CITY OF CARLSBAD
ASSESSMENT DISTRICT NO. 85-1
CANNON ROAD
PRELIMINARY SPREAD
November 30, 1989
NBS/LOWRY JOB NO: A68-015.024
Prepared by:
NBS/LOWRY INCORPORATED
Engineers & Planners
San Diego, CA 92128
(619) 485-1500
TABLE OF CONTENTS
PART I METHODOLOGY
PART II COST ESTIMATES
Street
° Zone 1 6
° Zone 2 8
° Zone 3 11
° Zone 4 14
Bridge, at Macario Canyon 16
Water
° Zone 1 17
° Zone 2 18
° Zone 3 . 19
° Zone 4 20
Summary of Street, Bridge and Water
° Zones 1 thru 4 21
Sewer
'° Lift Station, Phases 1 thru 4 22
° Gravity Sewer, Zones 1 thru 5 23
PART III PRELIMINARY ASSESSMENT SPREAD
Street Zones 1 thru 4 25
Water Zones 1 thru 4 26
Sewer Breakdown of Cost vs. Fair Share . . . . '2 7
Sewer Zones 1 thru 5 28
Contribution/Reimbursment Schedule 33
Total Assessments
° Total Assessments by Assessor's Parcel ... 34
° Total Assessments by Ownership 39
PART IV MAPPING
° Street and Water Benefit Area
° Sewer Benefit Area
fl
fl
CITY OF CARLSBAD
ASSESSMENT DISTRICT NO. 85-1
CANNON ROAD
, METHODOLOGY
This Preliminary Assessment Spread has been prepared for.the
proposed Cannon Road Assessment District for the construction
of Streets (which includes grading, bridge, street
improvements, drainage, erosion control, and utilities).
Water Facilities and Sewer Facilities (which includes gravity
sewer system, lift station and forcemain) . All of these
improvements are in Zones 1, 2, 3 and 4 of Cannon Road. The
spreads in this report are subject to further review by the
Policy 33 Committee of the City of Carlsbad and the concur-
rence of. the City Council.
The cost estimates included in this preliminary spread were
taken from documents|\prepared by the design engineers for the
various improvements.' The construction cost estimates were
multiplied by 1.6 to arrive at total project costs to account
for the following:
Contingency . 15%
Incidentals 21%
Financing Costs
Bond Discount 3%
Bond Reserve 10%
Capitalized Interest 0%
The formula to arrive at a factor of 1.6 is:
1.15 X 1.21 = 1.3915
1,3915 / .87 = 1.5994
A68-015.02'*:11/30/89 Page 1
fl
I
I
fl
I
fl
n
This preliminary spread does not include any costs for the
acquisition of right-of-way in Zones 1, 2 and 4; However it
does include an estimate of right-of-way cost in Zone 3. The
street improvements include four lanes of paving for Zones 1,
2, 3 and 4.
Street, water and sewer costs have each been spread sepa-
rately and then summarized by Assessor's Parcel Number and by
Owner. The methodology of this preliminary assessment spread
has been based on the following:"
istreets - Detailed cost estimates indicating the
estimated costs for acquistion, grading, storm drain,
roadway, utilities and erosion control for each zone are
attached. Also included is a detailed estimated cost
for the bridge at Macario Canyon.
Average daily trips for each parcel was determined
either by traffic studies or by net area multiplied by
the average number of trips per day for each type of
land use. Frontage for the parcels was measured from
engineering maps or plans.
The estimated costs for the inside lanes of Zones 1
through 4 and the entire cost of the Macario Canyon
Bridge was spread to all four zones on the basis of
average daily trips. A contribution by the City of
Carlsbad (via SANDAG) for $3,450,000 has been indicated
to reduce the assessment. The estimated costs for the
outside lanes for Zones 1 and 2 have been spread to
Zones 1 and 2 on the basis of front footage,
A68-015.02'n11/30/89 Page 2
fl
fl
fl
The costs for the outside lanes for Zones 3 and 4, have
been: spread to the total frontage in Zones 3 and 4.
The school property in Zone 4 has not been assessed
eventhough it has . frontage along the proposed Cannon
H 'Road, Furthermore, the undeveloped property belonging
to SDG&E has not been assessed. Instead, this frontage
assessment for the outside lanes along SDG&E property
has been calculated and shown as a contribution by the
City of Carlsbad, If the property, is developed,, then
the City would be reimbursed for their contribution.
fl
fl
fl
fl
fl
B
Water - This spread shows that the water improvements
within Zones 1 through 4 have been spread on an equiva-
lent dwelling unit basis respectively to Zones 1 through
4. These EDU's were calculated according to the most
recent local facilities managment plan. The area of
II benefit for the water improvements is the same as for
the street improvements,
fl
B Sewer - The sewer improvements have been spread accord-
ing to gallons per day calculated for each parcel
H according to the most recent local facilities management
plan. The area of benefit for the sewer improvements
will ultimately be the sewer drainage basin consisting of
Zones 1, 2, 3, 4 and 5, The initial assessment district
may include only those parcels identified as Zones 1 and
2, or 1, 2, 3 and 4. The remaining area outside of
these zone boundaries but within the sewer drainage
H basin, identified as Zone 5, would pay a connection fee
A68-015.02'f:11/30/89 Page 3
fl
fl
fl
fl
D
B
fl
fl
fl
at the time that they are served. A calculation has
been made showing the amount of this connection fee.
The area identified as Zone lA has only been assessed
for its proportionate share of the gravity sewer system
H at the west end of Cannon Road, Zone lA was not
assessed for the pump station, or force main since it is
outside the drainage boundary of the pump station.
This spread takes into account the timing of construc-
tion and the necessity for contributions by the City of
Q Carlsbad that will later be reimbursed by Oceanside and
Vista when they connect. This spread analysis assumes
that the construction of Zones 1 and 2 would require
only the first phase of the pump station. Adding Zones
3 and 4 and the connection to Oceanside would require
Phase Two and Three of the pump station. Finally Phase
Four of the pump station would be required when Zone 5
H and the Vista connection is added to the sewer system.
fl
fl
fl
B
fl
H
fl
fl
fl
fl
I
The summary shows the proposed assessment listed by both
property owner and by Assessor's Parcel Number. The total
proposed assessment is determined by adding the three columns
for each improvement (streets, water and sewer).
A68-015.02't:11/30/89 - Page 4
fl
fl
fl
fl
n
H
I
fl
fl
fl
fl
fl
B
fl
fl
fl
fl
H
D
NOVSHBER 16, 1989
EIHIBIT "A"
COST ESTIHATK
CANNON aOAD ASSESSBSNT DISTRICT
ZONE 1 - PASEO DEL NORTE TO BACARIO CANYON
CONSTEOCTION ITEH
ACQUISITION
CLEARING
SICA7ATI0N
PAVEHENT (INSIDE LANES)
UEDIAN CORE
CONCRETE NEDIAN
LANDSCAPE NEDIAH
SDRVE! HONOMENT
CDRB IHLET B-1
24" RCP
PAVEHEHT (OOTSIDE LANES)
6" CDRB 4 COTTER TYPE G
{• PCC SIDEWALK
CATCH BASIN TYPE ?
CDRB INLET B-1
18- RCP
24- RCP
30' RCP
STREET LIGHT
PDLL BOX
CONDOIT
BROH DITCH
SLOPE PLANTING
THAFFIC SIGNAL
TOTAL ACQDISITION
GRADING
TOTAL GRADING
STORM DRAIN SYSTEM
18" RCP
24" RCP
CDRB IHLET B-1
CLEANODT A-4
3.0
55,000
33,360
2,240
12,780
4.260
2
I
46
22,960
1,120
5,040
2
I
1.100
3§\
60-
2
2
1.120
2.240
65,000
I
AC
CY
SF
SF
SF
SF
EA
EA
LF
SF
LF
SF
EA
EA
LF
LF
LF
EA
EA
LF
LF
SF
EA
$1,350.00
1.50
2.25
8.00
3.00
3.00
250.00
3.500.00
40.00
2.25
8.00
1.50
3,000.00
3,500.00
30.00
40.00
46.50
2,650.00
200. 00
27.50
7.50
0.45
100,000.00
QOANTITY ONIT ONIT COST ITEM COST
)4,050
82,500
75.060
17,920
38,340
12.780
500
3,500
1,840
51.660
8.960
7.560
6.000
3.500
33,000
1,440
2,790
5,300
400
30,800
16,800
29,250
100,000
CLEAR & GRDB 1 LS $75,000 $75,000
EICA7ATI0H 264,500 CY 1.50 396,750
SLOPE.PLANTING 313,457 SF 0.45 141,056
4,628 LF . $30.00 138,840
170 LF 40.00 6,800
10 SA 3,500.00 35,000
3 EA 3,000.00 9.000
TOTAL INSIDE LANES OOTSIDE LANE:
$1,663
33.971
75,060
17,920
38,340
12,780
500
3,500
1,840
41,176
$533,950 $226,755
$812,806 $252,332
$2,382
48,529
51,660
8,960
7,560
6,000
3,500
33,000
1.440
2.790
5.300
400
30,800
16,800
29,250
58,824
$307,195
$360,474
CANHOH\COST - DETAIL OF STREET ZONE 1 Page 6
B
fl
fl
fl
fl
fl
fl
fl
fl
fl
fl
fl
fl
fl
fl
V
fl
fl
fl
16, 1989
ZONE
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
1 - PASEO DEL NORTE TO MACARIO CANYON
TOTAL STREET IMPROVEMENTS
UTILITY SYSTEM
$1,281,705
STREET LIGHT 20 SA $2,650.00 53,000
POLL BOX 20 SA 200.00 4,000
CONDDIT 5.400 LF 27.50 148,500
TOTAL DTILITY SYSTEM $205,500
EROSION CONTROL
ROCK BAG 14,340 EA 1.25 17,925
TOTAL EROSION CONTROL
TOTAL STREET COHSTROCTION REACH 1
INCIDENTIALS, CONTINGENCIES. AND FINANCING (1.3915 /.87)
TOTAL STREET COST
CANNON\COST - DETAIL OF STREET ZONE 1
$17,925
$2,927,525
. 1.754,833
$4,682,358
$652,937
$0
$0
CONSTEOCTION ITEM QUANTITY ONIT ONIT COST ITEM COST TOTAL . INSIDE LAKES OOTSIDE LANS:
CATCH BASIN F 3 SA 3,000.00 9,000
. HEADHALL 7 SA 3,500.00 24.500
BROU DITCH D-75 6,380 LF 7.50 47,850
8IP-RAP . 30 CY 135.00 4,050
SPLASH HALL 1 SA 600. 00 600
TOTAL STORM DRAIN SYSTEM $275,640 $113,499 $162,141
STREET IMPROVEMENTS
PAVEMENT (INSIDE LANES) 142.498 SF $2.25 320.621 320.621
MEDIAN CDRB B-1 9,832 LF 8.00 78.656 78.656
CONCRETE MEDIAN 62,620 SF 3.00 187.860 187,860
LANDSCAPE MEDIAN 21.600 SF 3.00 64,800 64.800
SORVEY MONDMENT 4 SA 250. 00 1.000 1.000
PAVEMENT (OOTSIDE LANES) 167.465 SF 2.25 376,796
1.000
376.796
6" CDRB 4 COTTER TYPE G 10.928 LF 8.00 87,424 87.424
4" SIDS»ALZ 57,970 SF 1.50 86,955 86.955
GOARD RAIL 2.503 LF 31.00 77.593 77.593
$628,768
$205,500
$17,925
$1,245,522 $1,682,004
746,597 1,008,236
$1,992,119 $2,690,239
Page 7
H
B
I
fl
fl
U
fl
fl
H
fl
fl
fl
fl
NOVEMBER 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
ZONE 2 - MACARIO CANYON TO EL CAMINO REAL
CONSTRDCTIOH ITEM
ACQUISITION IMPROVEMENTS
TOTAL ACQUISITION
GRADING
SURCHARGE REMOVAL •
FILL PREPARATION
25,710
2.07
C.Y.
i.e.
1.50
2,450.00
TOTAL TO PREPARE CAHHOH ROAD
STORM DRAIN SYSTEM
QUANTITY ONIT DNIT COST ITEM COST
CLEARING AND GRUBBING 19.5 AC. 1,350. 00 26.325
FILL PREPARATION 18.4 AC. 2,450.00 45.080
EXCAVATION 63,435 C.Y. 1.00 63.435
IMPORT 321,624 C.Y. 1.50 482.436
SLOPE PLANTING 4 IRRIGATION 177.000 S.F. 0.45 79,650
24" RCP STORM DRAIN 878 L.F. 40.00 35.120
30" RCP STORM DRAIN 170 L.F. 46.50 7,905
36" RCP STORM DRAIN 245 L.F. 54.00 13,230
42" RCP STORM DRAIH 169 L.F. 65.00 10,985
CUT OFF HALLS 3 SA. 750. 00 2,250
TYPE A-4 CO. 3 SA. 2,000.00 6,000
HSADMALLS 4 SA. 2,000.00 8,000
CMP EISER 3 SA. 2.000.00 6,000
MOD B. IHLET 2 SA. 4.000.00 8,000
RIP RAP 121,380 S.F. 5.00 606,900
LAGOON AREA ENHANCEMENT 243,200 S.F. 0.50 121,600
38.565
5.072
18" RCP 288 LF $30.00 $8,640
24" RCP 264 LF 40.00 10,560
30" RCP 1.085 LF 46.50 50,453
42" RCP 61 LF 65.00 3.965
CURB OOTLET 2 SA 2,500.00 5,000
CURB INLET B-1 2 SA 3,500.00 7.000
CURB INLET B 5 SA 2,950.00 14.750
CLEANOUT A-4 3 SA 2,000.00 6.000
CLEAHODT A-5 1 SA 2,500.00 2.500
CDRB INLET J 3 SA 2.500.00 7,500
INLET APRON D-39 1 SA 750. 00 750
INLET APRON D-39.I 1 SA 750.00 750
24" RCP PLDG 1 SA 300.00 300
EIP RAP (D-40) 1 LS 1.250.00 1,250
TOTAL INSIDE LANES OUTSIDE LANES
$1,522,916 $627,083 $895,833
$43,637. $17,968 $25,669
CANNON\COST - DETAIL OF STREET ZONE 2 Page 8
fl
NOVEMBER 16. 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT-
ZONE 2 - MACARIO CANYON TO EL CAMINO REAL
CONSTRUCTION ITEM QUANTITY UNIT ONIT COST ITEM COST TOTAL INSIDE LANES OOTSIDE LANES
HEADWALL TYPE "U"
REMOVE DOHN DRAIN
TOTAL STORM DRAIN SYSTEM
4 SA 1,000.00
45 LF 10.00 450
$123,868 $51,004 $72,863
STREET IMPROVEMENTS
5" A.C./6" C.T.B. PAVEMENT 320,741 S.F. $2.75 $882,038 $363,192 $518,846
6" TYPE "B-1" CDRB 8.973 L.F. 5.50 49,352 49,352
6" TYPE •B-2" CDRB 4 GUTTER 904 L.F. 5.45 4,927 4,927
6" A.C. BEBM 10.646 L.F. 3.25 34,600 33,508 1,092
2 FT STEEET UNDERCUT 35.600 CY. 1.50 53,400 21,988 31,412
STAMPED COHC MEDIAN 63.225 S.F. 3.50 221,288 221,288
STREET TREES 52 SA. 75.00 3,900 3,900
P.CC. APPROACH SLAB 1.920 S.F. 2.35 4,512 1,858 2,654
RSIHF. COHC. BRIDGE 13,260 S.F. 75.00 994,500 409,500 585,000
CITY MOHUMENTS 8 SA. 250. 00 2,000 2,000
SUBGRADE PEEP. 320,741 S.F. 0.10 32.074 13,207 18,867
STEIPING 52.800 L.F. 0.10 5,280 2,174 3,106
4" P.CC SIDEHALK 48.295 S.F. 1.35 65,198 65,198
TYPE "G" CURB 4 GUTTER 9.659 L.F. 5.50 53,125 53.125
STREET LIGHTS; 180H 21 SA. 2.100.00 44,100 44,100
GDARDBAIL 248 l.F. 30.00 7,440 7,440
DEIVEHAY APPEOACH 4 SA. 400.00 1,600 1,600
PSD BAMP 4 SA. 120.00 480 480
EEMOVE A.C BERM 10.310 L.F. 0.50 5,155 5,155
BOS STOP 4 SA. 2,500.00 10,000 10,000
STREET NAME SIGNS 1 SA. 200. 00 200. 200
TOTAL STREET IMPROVEMENTS
OTILITY SYSTEM
JOINT TRENCHING
SLECTHICAL DOCT 6-5"
TELEPHONE DOCT 4-4"
CABLE TV DOCT 2-3"
STEEET LIGHT DUCT 2-2"
ELECTRICAL VAULT
TELEPHONE VAOLT
TOTAL OTILITY SYSTEM
$2,475,167
10.600 L.F. $12.00 127,200
5,300 L.F. 21.00 111,300
5,300 L.F. 12.00 63,600
5,300 L.F. 5.50 29.150
5.300 L.F. 3.00 15,900
9 SA. 7.500. 00 67.500
3 SA. 6.000.00 18.000
$1,126,893 $1,348,275
$432,650 $0 $432,650
CANHOH\COST - DETAIL OF STREET ZOHE 2 Page 9
HOVSMBER 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
ZONE 2 - MACARIO CAHYOH TO EL CAMIHO REAL
CONSTRUCTION ITEM QUANTITY UNIT ONIT COST ITEM COST TOTAL INSIDE LANES OOTSIDE LANES
EROSION CONTROL
TOTAL STREET CONSTRDCTIOH REACH 2
INCIDENTIALS, COHTIHGENCIES, AHD FIHAHCIHG (1.3915 /.87)
TOTAL STEEET COST REACH 2
$0 $0 $0
$4,598,237
2.756,299
$7,354,536
$1,822,948 $2,775,289
1,092,721 1.663,579
$2,915,669 $4,438,868
CAHHOH\COST - DETAIL OF STREET ZONE 2 Page 10
NOVEMBER 16. 1989
EXHIBIT "A"
COST ESTIMATE
CAHHOH ROAD ASSESSMENT DISTRICT
ZONE 3
fl
COHSTEDCTIOH ITEM QOANTITY ONIT DHIT COST ITEM COST TOTAL INSIDE LANES OOTSIDE LANES
GEADING
CLEA8IHG 4 GBDBBING 13 AC . $1,350. 00 $17,550
FILL PBEPARATION 7 AC 2.450.00 17,150
EXCAVATION 74.000 CY 1.50 111,000
SLOPE PLANTING 4 IRRIG 136.000 SF 0.45. 81,200
TOTAL GRADING $206,900 $85,194 $121,706
STOEM DRAIH SYSTEM
18" RCP 272 LF $30.00 8.160
30" RCP 372 LF 50.00 18.600
36" RCP 186 LF 60.00 11.160
COEB INLET B 2 SA 3.000.00 6,000
CDEB IHLET B-1 6 SA 3.500.00 21.000
JDHCTIOH STEOCTOEE 4 SA 500. 00 2.000
COHCEETE DITCH D-75 260> LF 7.50 1,950
18"-24" HINGED HEADHALL S\ SA 3,500.00 3,500
30'-36" HINGED HEADHALL 4 SA 4,000.00 16,000
4' I 8' BOX CDLVEET 2385 LF 400.00 95,200
TEPL 5' I 10' BOX CDLVEET 140 LF 1,600. 00 224,000
BOX CDLVEET HIHGHALL 4 SA 4,000.00 16,000
RIP RAP 1/4 - 1/2 TON 1,.750 CY 135.00 236,250
TOTAL STOEM DRAIN SYSTEM $659,820 $271,691 $388,129
STREET IMPROVEMEHTS
6" COEB 4 COTTER TYPE G 7,500 LF $8.00 60,000 60,000
6" CDRB TYPE B-1 7,250 LF 8.00 58,000 58.000
6" DIKE TYPE A 600 LF 5.00 3,000 2,000 1,000
4" P.CC. SIDEHALK 37,500 SF 1.50 56,250 56.250
2" A.C SIDEHALK 1,000 SF . 0.70 700 700
5"AC/6"CTB PAVEMENT 239,000 SF 2.25 537,750 221.426 316.324
6" PCC IHLET DEPRESSlOH 700 SF 5.00 3,500 3.500
PAVED MEDIAH 43,400 SF 3.00 130,200 130,200
MEDIAN LANDSCAPING 19,000 SF 3.00 57,000 57,000
LANDSCAPE 4 lERRIGATIOM 50,000 SF 1.30 65,000 ' 65,000
PAEKHAY STREET TESES 190 SA 75.00 14.250 14,250
MEDIAH STREET TREES 38 EA 75.00 2.850 2,850
PEDESTRIAN RAMP 2 SA 120.00 240 240
STREET HAME SIGH 2 EA 250.00 500 500
CAHNON\COST - DETAIL OF STREET ZONE 3 Page 11
fl
NOVEMBER 16, 1989
EXHIBIT "A" .
COST ESTIMATE
CAHHOH ROAD ASSESSMENT DISTRICT
ZOHE 3
CONSTRUCTION ITEM QUANTITY UNIT OHIT COST ITEM COST TOTAL IHS IDE LAHES OOTSIDE LANES
SORVEY MONUMENT 7 SA 250.00
STREET LIGHT (22.000 L) 14 SA 2,650.00
TRAFFIC SIGNAL 1 SA 125,000.00
TOTAL STREET IMPROVEMENTS
OTILITY SYSTEM
JOINT TRENCH 3,900
HIGH PEESS GAS MAIN 3,900
BLECTEICAL COHDOIT 3,900
TELEPHONE CONDDIT 3,900
CABLE TV CONDDIT 3,900
STEEET LIGHT CONDDIT 4,500
PDLL BOX 21
ELECTEICAL VAOLT 4 S
TELEPHONE VADLT 2 E
CABLE TV SHITCH BOX 2 S
TOTAL UTILITY SYSTEM
EEOSIOH COHTROL
SAHDBAG 1,440 SA
HOCKBAG 720 SA
TOTAL EEOSIOH COHTROL
TOTAL STREET COHSTRUCTIOH REACH 3
INCIDENTIALS, CONTINGENCIES. AHD FINANCING (1.3915 /.87)
TOTAL STEEET COST.
1.750
37,100
125,000
$10.00 39,000
25.00 97,500
21.00 81.900
12.00 46,800
5.50. 21,450
3.00 13,500
200.00 4.200
7,500.00 30.000
6,000.00 12.000
1,000.00 2.000
$1.25 1.800
1.25 900
$1,153,090
$348,350
$2,700
$2,370,860
1.421.153
$3,792,013
1,750
51,471
$524,697
$0
$0
$881,582
528.442
$1,410,024
37.100
73.529
$628,393
$348,350
$2,700
$1,489,278
892,711
$2,381,989
PEOEATION TO INSIDE LAHSS HAS BASED ON THE IHSIDE LAHES PERCENTAGE OF 42/102.
CANNON\COST - DETAIL OF STREET ZONE 3 Page 12
NOVEMBER 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
ZOHE 3
CONSTRUCTION ITEM QOANTITY OHIT DHIT COST ITEM COST TOTAL
EIGHT-OF-HAY
9.006 ACRE 10,000.00 -90,060
15.582 ACHE 9,000.00 140,238
CAHHON\COST - DETAIL OF S-O-H ZONE 3
$230,298
CONTIHGEHCIES (25X) 57.575
TOTAL RIGHT-OF-HAY ZONE 3 $287,873
Page 13
fl
1
fl
I
fl
NOVEHBEE 16, 1989
EXHIBIT "A"
COST ESTIMATE
CAHHOH ROAD ASSESSMEHT DISTRICT
ZOHE 4
COHSTRUCTIOH ITEM ' QOAHTITY DHIT OHIT COST ITEM COST TOTAL IHSIDE LAHES OUTSIDE LAHES
GRADIHG
CLEAEING 4 GROBBIHG 19 AC $1,350. 00 $25,650
FILL PEEPABATIOH 12 AC 2,450.00 29,400
SXCAVATIOH 119,000 CY 1.50 178,500
IMPORT 54,000 CY 1.50 81.000
SLOPE PLANTING 4 IRRIG 334,000 SF 0.45 150,300
TOTAL GRADING $464,850 $191,409 $273,441
STOEM DEAIH SYSTEM
18" ECP 637 LF $30.00 19,110
24" ECP 424 LF 40.00 16,960
30" ECP 290 LF 50.00 14,500
36" ECP 226 LF 60.00 13,560
78" ECP 1,392 LF 250.00 348,000
COEB INLET B-1 10 SA 3,500.00 35,000
COBB IHLET B-2 2 EA ' 4,000.00 8,000
CLEANODT A-8 3 SA 6,000.00 18,000
CLEAHOOT A-4 1 SA 6,000.00 6,000
IHLET APROH 2 SA 750.00 1,500
COHCRETE DITCH D-75 4,250 LF 7.50 31,875
SPLASH HALL 1 SA 600.00 600
18"-24" HIHGED HEADHALL 2 SA 3.500.00 7.000
30"-36" HIHGED HEADHALL 3 SA 4.000.00 12,000
18"-24" L HEADHALL 2 EA 850. 00 1,700
30--36" L HEADHALL 2 SA 1.000.00 2,000
78" L HEADHALL I SA 4.000.00 4,000
RIP RAP 1/4 - 1/2 TOH 85 CY 135.00 11,475
GABIOH ENEEGY DISSIFATOE 1 EA 20,000.00 20,000
TOTAL STOEM DRAIH SYSTEM $571,280 $235,233 $336,047
STREET IMPROVEMEHTS
6" CDEB 4 GOTTSR TYPE G
6" CORB TYPE B-1
6" DIKE TYPE A
4" P.CC SIDEHALK
2" A.C SIDEHALK
5"AC/6"CTB PAVEMENT
6" PCC INLET DEPRESSION
10,700 LF $8.00 85,600 85,600
8,950 LF 8.00 71,600 71.600
2,800 LF 5.00 14,000 11,500 2.500
53,500 SF 1.50 80.250
11,500
80.250
2,400 SF 0.70 1,680 1,680
351,000 SF 2.25 789.750 325,191 464,559
1,300 SF 5.00 6.500 6.500
CANNON\COST - DETAIL OF STREET ZONE 4 Page 14
NOVEMBER 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
ZONE 4
CONSTRUCTION ITEM QOAHTITY OHIT DHIT COST ITEM COST TOTAL INSIDE LANES OUTSIDE LANES
PAVED MEDIAN 63.700 SF 3.00 191,100 191,100
MEDIAN LANDSCAPIHG ti.m SF 3.00 83,400 83.400
LAHDSCAPE 4 IBBEIGATION 82,500 SF 1.30 107.250 107,250
PAEKHAY STEEET TREES 285 SA 75.00 21.375 21.375
MEDIAN STEEET TRESS 57 SA 75.00 4.275 4,275
STREET HAME SIGN 1 SA 250. 00 250 250
SURVEY MOHUMEHT 8 SA 250.00 2,000 2,000
STREET LIGHT (22,000 L) 21 EA 2,650.00 55.650 55,650
TRAFFIC SIGNAL 1 LS 225.000.00 225,000 92,647 132,353
TOTAL STEEET IMPEOVKMENTS
OTILITY SYSTEM
JOINT TEKNCH
HIGH PEESS GAS HAIH
ELECTEICAL COHDOIT
TELEPHOHE COHDOIT
CABLE TV CONDOIT
STEEET LIGHT CONDOIT
POLL BOX
ELECTEICAL VAOLT
TELEPHONE VAOLT
CABLE TV SHITCH BOX
TOTAL OTILITY SYSTEM
EROSION COHTROL
SAHDBAG
BOCKBAG
TOTAL EEOSIOH CONTROL
TOTAL STREET COHSTEDCTIOH REACH 4
INCIDEHTIALS, COHTIHGEHCIBS. AND FINANCING (1.3915 /.87)
TOTAL STEEET COST REACH 4
8,000 LF $10.00 60.000
6.000 LF 25.00 150,000
6.000 LF 21.00 126,000
6.000 LF 12.00 72,000
6,000 LF 5.50 33,000
6,800 LF 3.00 20,400
32 SA 200.00 6,400
6 SA 7,500.00 45,000
3 SA 6,000.00 18,000
3 BA 1.000.00 3,000
7,280 SA $1.25 • 9,100
3,640 BA 1.25 4,550
$1,739,680 $781,713
$533,800 $0
$13,850
$3,323,260
1,992,046
$5,315,306
$0
$957,967
$533,800
$13,650
$1,208,355 $2,114,905
724,319 1,267,728
$1,932,674 $3,382,633
PRORATION TO INSIDE LAHES HAS BASED OH THS IHSIDE LANES PERCENTAGE OF 42/102.
CANNOH\COST - DETAIL OF STREET ZOHE 4 Page 15
fl
HOVEMBBR 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
BRIDGE .
CONSTIUCTION ITEM QOAHTITY DNIT ONIT COST ITEM COST
BRIDGE
STRDCTUSE EXCAV BRIDGE 881 CY $40.00 $35,240
STEOCTOEE EXCAV TYPK-D 986 CY 250.00 246.500
STEOCTOEE BACKFILL 519 CY 55.00 28.545
FDEHISH STEEL PILIHG HP 12X74 1,511 LF 26.00 39,286
DRIVE STEEL PILING HP 12X74 64 BA 1,200. 00 76.800
FDEHISH STEEL PILIHG HP 14X117 15.370 LF 45.00 691.650
DEIVE STEEL PILING HP 14X117 148 SA 2,000.00 296.000
BAE BSINFORCIHG STEEL 570.950 LS 0.50 285.475
PRESTRESSING CAST-IN-PLACE 1 LS 103,020.00 103.020
STROCTURAL COHCEETE FOOTING 562 CT 280.00 157.360
STRUCTURAL COHCRETE BRIDGS 2.710 CY 370. 00 1,002,700
STRUCTORAL CONCRETE APPEOACH 66 CY 300.00 19.800
JOINT SEAL ASSEMBLY ME : 2 1/2 130 LF 225.00 29,250
TOBOLAE HAHDEAILIHG 984. LF 30.00 29.520
CONCRETE BARRIER TYPE 25 98i LF 40.00 39,360
COHCRETE BAEEIEE TYPE 26 98|. LF 70.00 68.880
HISCELLAHEOUS METAL 5.000 : LS 1.00 5,000
BRIDGE LIGHTING i LS 6.000.00 6,000
TOTAL
TOTAL BRIDGS CONSTRDCTIOH $3,160,386
MOBILIZATION (lOS) ' 316.039
SUBTOTAL $3,476,425
INCIDENTIALS. COHTIHGENCIES, AND FIHAHCIHG (1.3915 /.87) 2,083,857
TOTAL BRIDGE COST $5,560,281'
CAHHOH\COST - DETAIL OF BBIDGE
Page 16
HOVEMBEB 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT
ZOHE 1 - PASEO DEL HORTE TO MACARIO CANYON
CONSTRUCTION ITEM QUANTITY UNIT OHIT COST ITEM COST TOTAL
HATER SYSTEM
12" MAIN 6,375 LF $19.00 121,125
12" GATE VALVE 14 EA 1,200.00 16,800
BOOST PUMP STATION 1 SA 50.000.00 50,000
TOTAL HATER CONSTRUCTION REACH 1 $187,925
INCIDENTIALS, CONTIHGEHCIES, AHD FIHAHCIHG (1.3915 /.87) 112,647
TOTAL HATEE COST "'$30U72'
CAHNON\COST - DETAIL OF HATER ZONE 1 ^^9® 11
fl
fl
fl
NOVEMBER 16, 1989
EXHIBIT "A"
COST ESTIMATE
CANNON ROAD ASSESSMENT DISTRICT '
ZOHE 2 - MACARIO CAHYOH TO EL CAMINO REAL
8" MAIN 46 L.F. $15.50 $713
14" MAIH 5,136 L.F. 24.00 123,264
16" MAIN 46 L.F. 30.00 1,380
14" D.I.P. 151 L.F. 50.00 7,550
8' GATE VALVE 2 SA. 600. 00 1,200
14" GATE VALVE 7 BA. 1,250.00 8,750
14"/14"/8" TEE 2 BA. 700.00 1,400
14"/14"/12" TEE 2 BA. 1,050.00 2,100
THRUST BLOCKS 6 SA. 250. 00 1,500
BLOH-OFF 2" 3 BA. 550. 00 1,650
HOT TAP 1 BA. 2,500.00 2,500
MANUAL AIR RELEASE VALVE 8 BA. 1,000.00 8,000
2" AVA I SA. 2,000.00 2,000
ADJUST CASTINGS TO GRADE 17 SA. 150.00 2,550
BND CAP ASSY 1 BA. 150.00 150
FIES HYDRANT 6 BA. 2,000.00 12,000
COHSTEDCTIOH ITEM QOAHTITY DHIT OHIT COST ITEM COST TOTAL
HATER SYSTEM
TOTAL HATER COHSTEDCTIOH REACH 2 $176,707
IHCIDEHTIALS, COHTIHGENCIES, AHD FIHAHCIHG (1.3915 /.87) 105,923
TOTAL HATER COST $282,630
CAHHOH\COST - DETAIL OF HATBE ZOHE 2 Page 18
NOVEHBEE 16, 1989
EXHIBIT "A"
COST ESTIMATE
CAHHOH EOAD ASSESSMEHT DISTBICT
ZOHE 3
COHSTBUCTIOH ITEM
HATEE SYSTEM
QUANTITY UNIT UNIT COST ITEM COST
TOTAL HATER COHSTRUCTIOH REACH 3
INCIDENTIALS, CONTINGENCIES, AND FINANCING (1.3915 /.87)
TOTAL HATER COST REACH 3
14" ACP MAIH 4.000 LF 27 00 108,000
2" AIE RELEASE VALVE 2 BA 1,000 00 2,000
2" BLOH-OFF ASSEMBLY 1 SA 900 00 900
14" BUTTERFLY VALVE 6 BA 2.000 00 12,000
FIRE HYDRANTS 10 BA 2,000 00 20,000
PRESSUBE EEDUCIHG STATION I BA 50,000 00 50,000
TOTAL
$192,900
115,629
$308,529
I CAHHOH\COST - DETAIL OF HATER ZONE 3 Page 19
fl
NOVEMBER 16, 1989
EXHIBIT "A"
COST ESTIMATE
CAHHOH SOAD ASSESSMENT DISTRICT
ZONE 4
COHSTRUCTIOH ITEM QOAHTITY UNIT OHIT COST ITEM COST TOTAL
HATER SYSTEM
10" ACP MAIN 2,700 LF $21. 00 $56,700
14" ACP MAIN 1,900 LF 27. 00 51.300
16" ACP MAIH 1,400 LF 30. 00 42,000
2" AIS EELEASE VALVE 3 BA 1,000. 00 3,000
2" BLOH-OFF ASSEMBLY 3 SA 900. 00 2.700
10" GATE VALVE 8 SA 900 00 7,200
14" BUTTEEFLY VALVE 6 BA 2,000. 00 12,000
16" BUTTEEFLY VALVE 2 BA 4,000 00 8.000
FIEE HYDEANTS 15 BA 2,000 00 30,000
PBESSDBE BEDOCIHG STATIOH 2 BA 50,000 00 100,000
TOTAL HATER COHSTRUCTIOH REACH 4
INCIDENTIALS, CONTIHGEHCIES, AND FINANCING (1.3915 /.87)
TOTAL HATER COST REACH 4
$312,900
187,560
$500,460
CAHHON\COST - DETAIL OF HATER ZONE 4 Page 20
~o c~~i fj3 c-^ <:> irt 03 I
I r-< c-i
o cn
r-» (-0 S — -o CO cu
I ut U-T
03 cn
OT as
^o CO
c-» c-4
eo CO
I CQ cn
I cn cn
00 —
CO 03
o o o o -o
' C^- M ro
I « —« o-
•o -o <=> «=. ^ ^ ~o tji
= ll to : I'O -o r--. f-j I—)
c-^ iri
o m -O —• ro
II in II — — 11 o»
II 00 03 II in UT II ro r-^
u-» 11 —•
~a c3 -o cy- o o ly u-> o -a ro ro
CO cn in CN* ^ ro -O ro —
» — r- O O O- O
ro M
m u")
ro ro
HI m
r>t II —• «
11 ro ro
II r-^ ro
CM ro ro UT CM CNI » tNi r>- rvT' in — ^ ,.
r~. n r— r^.
INJ It LU II (=3 CO
ro o» ro ir» « r-o ^ -o r— tn (23 -O 00 CN< ^
m un <^ oo eN( » ro
CD -J3 O •o cr- <:> CO
<=> -o m o m o u-j m <;> ^ <z> o CN« — • O- CO -o uo CT- »
m —• UO r.»
CNt r.4
.•a -.o
•O — 1^ I -=> -o -0-0 M
(t II UT ^ —• CO A uo ' II UJ II c»- ^ -o <o rs tt a tn It r-^uOCT* II >—• UJ II — ^ » iicnseii r-oc^couTf^ II I— <EII 0-0^010—. ii3_ii> ro ro —• -o rs
ro n ro r-- II CNI — II I?* II o » H ro II ^
II
CNI — -A
'O I —• r- 1 CNJ
in ri ro <T» il CD
I cia
a- « cc x; C3 « 0_ I ™ <x ac -« . I— ce " fj3 i=a >- . UJ U uT
C_l C_l
OS II I— _ _ _
I— II LU <c I-O cn to cr) II UJ 3? II QC C=l II CJ II cn '
CO —
h— «r — CO 4X <X
Page 21
fl
fl
NOVEHBER 29, 1SS9
EKHieiT "A"
CO.ST ESTIMATE
CANNON ROAO ASSESS!1ENT DISTRICT
LIFT STATION
CCNSTRiJCTIQN ITEH QUANTITY UNIT UNIT COST ITEH COST TOTAL
PHASE 1 (TO 2 .5 KSD) 1,000,000 SF'O AVS
LIFT STATION • I EA. 2,000,0C'i) 2,000,000
PUflPS 2 EA. 10*0,000 200,000
FGRCEHAIN LINES 2 EA. 500,000 1,000,000
mmm 1 EA. m,m 12.5,000
INCIDENTIALS, CONTINGENCIES, AND FINANCING {1 ..3915 /.87) 1!993!o89
TOTAL FHA.SE 1 $5,318,089
PHASE 2 (TO 5.0 m) 2,000,000 GPD AVG
PUflPS 1 EA. 100,000 100,000
GENERATOR 1 EA. 125,000 125,00;)
VARIABLE. .SPEED C<RIVES 3 EA, 50,i)i)0 150,000
$375 0()0
INCIDENTIALS, CONTINGEfiCIES, AND FINANCING (1.3915 /.87) l24',784
TOTAL PHA.SE 2 $599,784
PHASE 3. (TO 7.5 fIGO) 3,000,000 &?0 AVS
PUHPS I . EA. 100,000 100,000
VARIABLE SPED DRIVES 1 EA. 50,000 50,000
$1.50,000
INCIDENTIALS, 03NTINGBICIES, AND FIfiANCING (1.3915 /.87) . 89,514
TOTAL PHA.SE 3 $239,914
PHASE 4 (TO lOf^GD) 4,000,000 GPD AVG
PUJIPS 1 EA. 100,000 100,000
VARIABLE SPEED DRIVES 1 EA. .50,000 50,000
$1.50,000
INCIDENTIALS, CONTINGENCIES, AND FINANCING {1.3915 /.87) 89,914
TOTAL PHA.SE"4 . ' . .; $239,914
TOTAL LIFT .STATION • $6,397,701 Page 22
«x cu o
i~ <r CO
C_l «X CJ
I
1
II C3 x: 11 II UJ tl II K— II
•O o o <=• •=> -o •=> •=>
c» <o •=> •:rr' •=> CO o
! -~o
I uo • I CO
I _r
UT O- — CM
V c:> o m in
oooo —^ r^ o
r-. CNI
CN* -O UT <N( —
CO O —- -ro — CN«
1
^ OD OQ
mm ro
O O <N4
rs rs —«
rs rs
ro r-^
mmoouo^^-uooo-oo O I-.. *r ro -o o
— O-— C-S(-^— rO-OOOOQO —• -a cNt
o o o cr-
oooo O C9 o o o o
rs r-^ .-a
ooo
ouomr--0'»^"»-o~ O <3 ("•« CNI ro ro ooo r-- LTJ o CH ro m o — ^ —•
m — cor-ooor--oro^oco~o-oc~s — ' cr->—•uouoooca — ror^ouoof--m i oar— uT-ocHCNi-»--i^ro —^ i
UJ t— I— CQ
CO to UJ LU — I UJ UJ I—
—J— • tn I EC3C30L.cucJcjc_icja_a.cja.a_<s uj3:3: uai r- cjt-j^=>r>»cjcj=>cji—• tjototo - t— >-cj3co2>r>a.a.a-a-=>=»o.^C3cn CO UJ UJ =3 C^ Cb. L'.J c_] ^ Ct: t.) il.) > « O 1/) 03 CO <73 r:i 1^ «
itj ^ <c 03 oo — — — c'-j CNI ro «s t.j oo 1.11 CJ UJ
Page 23
fl
fl
fl
<r I— o-
cn —
r— CO <t rj* fJO CJ C3
CJ <E — =E
II CO r-l
II ^ C3
II a UJ
:s cn
II UJ —•
II tn UJ
II ca cc
M cn -x II
u~i-o—-l/->C»-0000
cu ro —^ o o-
— O
ooroor-csuoo ro o o o-o. o o
ca — uo -o uo CO — rs Cf* ^ o
ooo o 03 CO m o o o o O O O O O O C5 O O o o .
CT- O •J3 11 r-
OOOOO
ooooo
ooooooo
uo •
oooooo
— ro uo
o o cs oooo OOOOOOOOO
ooooooo
ooooo
-o «r uo
oooooo
ooooo
o o o o ^
0» -W
oooo
oooo
oooo ooo ooooo
O tl f-O
- II -
Cs o- o * -o ~o m -a m o> o I er- (Nt — m o* O" o- ro 1
m ro CM
03
oo m m — 1-^ r— o* -o c*'* m o CN CN* UT ro ro ^
« CO o ^ oo m m O". o ^ c~s
r~- -o (~- cr- » oa m o o r— — -o CN* ro m —•
. a o in CN* m ' ro -o o o-rs CN* ro
-o CO r—- 03 o «— o- r-o —
^ r.*
I » ^ 1^ CH O ll — I Ov m r-. -o o It rs o- r~- rs o o II CT"
I ^ CT> O » O ll .O o CO m ll V cs — ^ II
CO CT- O o o o o oooooaooo —
m ro ^ — o-
O ..o
mrocH—•oomuT —• CO cr-—.-ooimorsr-o tN* « UT -.o ro ro
—•r->r-..o-Ocoocr-c~s-ocDO-o — — rs ro o rooavc^oro »^ cs VUTrOV— CT-
O O O 03 o
r-» O-O
o — cs OQ ro CO —•
rs MM
c~s r^* c-^ cs cs rs o orsorsrHrsrsaa—-oo — 0-— —.ooors ro ro rororo"»-o —• a
CT- O ro CT- o -OouOOroro-~r~.r--. ooo
o o o O O I
O O ^ CD M
O CNI ro ^ CT- O I
O O CT-
O rO O
m »
a cn C3 d ca CJ C-1
cn tn
cocncocncn_j i —i i t i i _j _• •
caaaocacciKiieccazoea^sazzceaci
•o CT* Cn -o ^> I CNI CH
CD liO
» m tn CT- o eo CT- ro -o o m o I
O CN* ro -O CT- o I
ro CT-
ro »
iK 1:1:
I I I
oc o:: cc
—• o o cr-
CT- ro oo rs ~a o o m o in -o o 1— o o o cr- ~a —•
c»- oo o o ^ rs CH -o ^ cr-— — o m I mMrorsro-00-00^ I^MMarO-CT-^~ — --• ^ ro UT r—. -JJ ro rs
o r-s o o cs M UT M m — ro
"•••••^^•••^^mmmmmmw^mmm^^
CNI CNI CN* cs
CJ CJ o.. CJ c_i tn
CO o- r-o c-4 ro m -o r--. I
MMMMMOOOOO MCT-ror-.romr-MCNtro MMCHCHOOOMMM
oooooo CH r-* CH CH CH «r oooooo
000000000000000-0 O O O .0 — <Zi o o o
UT m m UT m m m UT UT UT UT UT M cs Cs c.* M M M M cs M M M M
oooooo OOOOOOOOO -oooooooooo
oooooo
ooooo
CO 03 cu cu I cu cn G3 cn oo cu -<3 -o -a -o -a coaaoaosasoacocucouocoMMM -o-4]-a-4-o.o-aooooMM —I MMMMMM—»CHCHCN(eN*CN*CHCNt.
— CH r«* CH c* CH C-* r * c--* c~s i"H r-< C-* l-H I
CNtCHCN*CHC-.*CN*CHCNICNICHeN*C-*C-4CN*.
Page 25
CH oa M
I ro —
_J 2 O
oc C3 II C-J CU II <X M
12: <r UJ _j Z IX.
CE CJ II
O ro CO -O Cl J O ro -t» CO flo UOOr-IOCO^ CT- -O r~- <;> OOrOorO r-r-10 O 03 OOOuTC--*-0C0C»-"*'O II —• —. u 1 r-. »r M UT OrOM«^Mr-,-»- uT cu-oror^»ci3 OT -or^ty- » ro c»- u i — r * 1-0 MCT- CT-UT r— CH M ^ r-. ct CH ro -03 r-. ^ r*-. M .c> r-- r--. ro -u UT r-a-ocu CT- 0-0-.0 — r-- in 11 — _
Mm MroooOMr-3ro-o -o m — c-4 era m roMM rJ" r^ ro -t- 11 ct c* ro M CH — o — «r ~o M UT r- v -JJ • -<J cr- «r ci ro rs c-* n CT- CT-C-* M M M M II ro r-1
O r-1 CD -O CO O r-> -O CT ct O UT O O O cn C»- O O oooo O O O O O 00 '^O -ooooooo II o. uo » M uo o ro — ^ M r-- «r tu J3 ro 11 -^3 . UT ^ CH — «^ r— c->* r* ro -^3 r- » —or- 11 -r .
M 00 — ro 03 O M r-> ro -O » M uT 11 o . ^ roMCSMOM-w — uTr- ii-c*. r* II UT I
OOOOOOOOO o 000
-o —
ooooo OOOOOO'
ooooo
ooooo
oooooo
000 oocHoooaooomcH-ocuCT-"*-
— ~ - - cr- UT M C-* ro 0-43-0
o r-- -o » o —• mo- » CH
oooo rooror— OOOOOOOOO oooo
ooooo oooooo OOOO-OOCHMOO -O M r- 0-0
00 O O I CH c-1
UT M
-oomororoMt— I CT- o r-. ro ro CH UT-^0O0»O000
•OMOOOM OOOCT-
O CH r-> -O CT- O I -o — CH -O O O — O O r-
-*3-o-o.or4 0^CHC-*CHC-Hoc-<ocHO*cHC^or-.oor--or— r—
ooooro — ror-oi-ororoororororororo-0-ooo-oo^-«
OOOOO'
o M o o o (
CO CO CO CO CO
tn tn cn en cn a: OS cc 13= cc OS = sc a£ CE IK i3C 0= < tn CO CO SC cn
o m o ro ro — r- I
O rs o
r— ^ ro
ro o- ro oo CH
jcntncncntntnMM_j_j_j_j asc3C3aococoa.a-occci3ci3=
o o cr- cr- uo I—• cr- ro M o O c»-
•» r- ro -o o o m o m -o r-^ o o o CT- -o '
e--« M UT — I CT- ^ — -O O-
fl
fl!
c
fl
— cr-
i3> tn — cn — —
r— to «x r.-•— tn t_j C3 <_> <c — z
11 _J C3 ll
• ^•j»-»^^^uominuTmm^^uomm-«-^ooa3roi-orororo r.* CM CM CNI
r-l— to
CJ CJ U3
rHror--ooCT-rOMCHrouT-iOr-*i oooo UT-oc-^r— *300uTMCT-ror-^rouTr-.MCH » CO CT- CH cr- UT cc
OOOOO oooo CN* c-.* c-st r* CH UT UT UT UT UT m m UT UT OOOOOOOOO" " — — ^ —
tn CO CD OS CD GU CO CO 133
oooooooo u I UT UT M rs r^* C-* M M M oooooooooo
—•oooooooooooooo c-4 M M M M M M M (-4 CH UT m UT UT C_l oooooooooooooo
OJ CO CO CD oo CO CO OS CQ CO 03 —• —-• —^ '.4900OOMMM MCHCHC-HCHCHCHC-*!
' CM CH C4 CNI CH CH CH <-•* r-4 r4 C-* CH CH ^
iCHCHCHCHCHCHCHr4eN|CHCN4eNtCHCJ
Page! 26
•SEWER BREAKDOWN OF COST VS. FAIR SHARE
NOVEMBER 23, 1989
SEWER SYSTEM ESTIMATE FLOW RATES:
ZONE lA
ZONE 1 & 2
ZONE 3 2* 4
OCEANSI C€
ZONE .5
VI.ST A
CAPACITY
166,2.51
682,735
475,006
1,000,000
726,616
1,000,000
•STATION
ACCUMULATIVE
0
682,735
1, t57,741
2,1.57,741
2,884,3^57
3,884,.3.57
GRAVITY SEWcf
ACCUMULATIVE
166,251
848.986
1,323,992
2,323,992
3,050,608
4,050,60S
FAIR SHARE COST PER GPD;
SEWER SYSTEM
TOTAL COST $3,286,725
TOTAL GPD 4,0^50,608
DOLLAR/GPD $0.81142
PUMP STATION
TOTAL COST $6,397,701
TOTAL GPD 3.884,.3.57
DOLLAR/GPO $1.64704
CANNON\COST Page 2 7
;r
_J u-? -:i: UJ 1^ ~ UJ o:- iri:: I - I i-l >!::? r-j
'•it
S «
i~t oi- CJ-?
a. H- UJ
&3
I-U
Cll'
£ —J 3
• tr> c I—^ o-r-. o- o ij? u:< CO OH INN cc^ C N o-r-o CO -Xl ro -4 | r-- it»N »j^i u:" C'"? ON ers I— -.Ll-- u> CC' r-J r-^ —•
CTl CJO '^1 ' o- '-C. ic--- r— »^ ^•-1 r-l- c5. o- o- i:*:. u;. h- c5 • o o o- o < > O- <=? O" <=>
o> o -o I
r< LT.i
C-J CO — C-J ss UN ^ r CO CO U-? UN ^ c-N i3r-7
<^ <=• o* o o-c-i ol' r-. C'^ od* ull 'Ji' r— (— CO ui
c-4 'zS CO r- CO ON
« I.O fO
I-o o
u> or* r-
ON of" u3
u? cr» r-^ u"? -"r I CO O r-- u"? C-J I
7t •^•"^ '-'^ f <^ C-J CO r^'
• cocriOcoc-j**r-^cr«UNijocr«cr. «. r-^ u"? -"r cr* -j- —^ <:> ro cj-j CO o r-- u"? C-J CTl r— co cn co i-i'> o cr-t
C-J
UJ
r—
fe I
I!
IJ? CO oo ^ CO Ml <=• CO O- U? c
i i i:: Pi g; s s S Sf-^r
Si -^'gS:?
o ^ f^J & 'To
<N J r-^ -J' ..4^ (NJ r-^
C0OO<»OOG»O''OG'<=<r—
C-J t>i ci>
o <=> o o c> CO CO r*; cr. c-; <r»« C-J ro r•^ •«» ri> u-> u:* r-- r— I— ro u?
C-J CO CO r-T ^ ^
u-* o r-u:-
ciN r-w M. i_o rr» CO CO
ON « CO ci>
CO CO rr" f"^ C> 1^ '-^ ^"'^ < I— CO CTl cn 1.4:1 cT-i r-J co <^ c-j C-N c-J r «0 -^f <3> O C-J —• CO C-J 0|. CO ON ij;< 0« tJ"? I.
C"^ -^f C-J CO C-J C-J '•^•i C-J C-J C-J U? '
u:" c-j ciT' cr-i r-^ CO cr» u:» u'^ o oS
C-J u'^ C-J <rs C-J C-J u"? CO uo C-J 'iJ r-T
fl
fl
fl
cji ii=: cc
.^j cij.
c~ ijj
!:= a-; a
1 —
32
ur t »— UJ I
ecr ax
CO UJ
CIS c.t^
1 PJ
ex U-.
(S-oo-oo—.cococ-jaNcocr.O'cooa^^ C-J CO r- c-'S --T ttu? r-- 'j? cn CO u:i p-^ p- P-. CO Cl? CO «-0 r-
CNjoocor-T^cn-i:* ^ C^ UN
o CO *j <^ o? cn o CO •-'T CTS CO UT rr» ly, CO cn r—- UN -iy vj-S P-- •—• CN P-. ui- co uo CO cS- ^N. u-ri r-j ct' cri p— CO CO •JT' u? o- ix.
'-^ CO CO c-4 \Sy c-4 O C-J C-J U? CO CO c-J CO r-T
0'<300'OCNJ^CNjr-4<N4C-4C*4C'i>jOCN4C-4CSIOOCS<3<^Ci<^00>OC-4 0r^OC-4C-JO<=>C>iC^JC^^
C <=- ^ O CO O"? CO CO CO CO O- CO CO CO CO CO C3> C:> O O O <=• CO CO CO O <-"> CO CO CO ro CO CO C*3 '-0
CJO s uo 1— <~> CO P--CO
PN. cn CO r-J
UD
co CO
p^
c2S ci5 £S cS
1 t XT XT ac >c , ^ cc XT zr sc.
^ ^ cc! cc: cc: 2 cc 3= SSc£' ^ S SiJ Ui C? 0 _j a. cc 1
Cc cc 1—• CO
cc cil
CO <5 O- CO CO P—
c-J CO ui CO Sf:?a^SKS CO r o .5. -Q-p— CO 0 3 0 sssss SSFo r- 0 0 c-J 0 CO P». ' J3 8 Cgi CO SIS cn «~4 O- CO
CO CQ —4 c> c-J CO CO CTl
(XT U> M< si r-- CO 0 CNI O* C'*^ ^ P2 ^ 0 0 0 0^ -o 0 0 CNJ ^ <i CO P^ CNI Oci CO CO CO •-O CO
C J CJl CJ CJ
•«» CO
iTi ^
C-J 0 s p— 0
o- r--CO ui
C-J
CO UT C-J S5
C-J
p^ p—
CO
p—
iT>
C-J ' CSI CO CO on CNI
: f:?
88.^ cn CO CO
U-?
CO
M4 CO u*? 3 CO t-O c-4
r r -i T T T -i- TTT T T T T T T T ^' ^' ^' v v v \' 1' r r T r T T T T Y TTTT T T T
•li? CO rci cjjt o-i OJ CJ^ CO o? <X' co o? oj ci.> co c^-r ON cn cK cn do cri cK cn i^, co c» co 0:1 do ON cn ON cn cyi ix» cn d> ON cn CN '3 1-43 '-0 CO 'J' '-jiii CO CO 1^ u^i I jji -JSI CO t^o 'X* c*^ CO CO CO U:' CO tjj ijj '.J^
Page 28
oi
a cn
^S.§sn
CJl cc
\i} ^ 1:3
1
: 11,1 • cT- ( o:- : ij.i I ^— ijj c?
• « c.-.
. LU LtJ
o"? I U.< UJ ON ^
i£^5
fe
Si
1
14J
5S r-j Z< •—. .— UJ t- ._! <r C J
rt- SI?
SL a -
• It. &
Ly r -J
CC Q
p=: S !
li!
O-^ CO
••JT' LC
u:i <£
UT
Oj _J
o -o o- c:^ o o-c-J iT-o o> u';! c-N <^ i_0 « r-. o- ON P-- c^^ — f"^ C"-" ^o r--- —• cc> -.^ o p^ co c-j cn c-o uo .jo uo H '\ '*i s 4co S S % tc 2 ?3 K is .is w fi 3 ^: S w i ^ S3
C> C-O CO CO CO '-O ••—* ON r--. cn uo i_o —T P-T cr? (jN ON UN ON .jO i-.N C.N -Ml CO —< CO <Ni C-J C-J -Ml -.4 f.j — 2ji f-j
'Ooc>oc>oc><:sc'<=.0'0'<:>'Oc>cocncD •^t '^i OS »:T
f:^ 3 ."^ tl:; ^ l^'V-*^ T'-i ;=fi 2i ^ 5^ *^ ^ '-J Cl," uo -^^ 1^ —I Ml C-J «-4 i.j;» c-4 Oo ---T w4 Ml O* O" CIO CO CO '-0 M* r-j uo ij-| <0. -s:^ <rN LJ-, f. i .—: <r-
p- c>. a-. c;- CO c-* ir* u-> C-J « O U:. C> C-J CO C^J CO I?. US C=J O^, U:> i4 oS cM u^ u& S c-j ON & cr^
CO ctzi CO r— • cn c;~ c-J c-J 35
CO u'^ ijN u:i p— c-J
r-- CO CO c-J CO
;'cncoo^coo*:tu5«'-—OM*—.tj?o---*c>'?c><>«uo—-c-jcoc^ r- C-J ^-ij 6? P-- uN « CO CO C-4 C> O CO --i ni r--
c-4 u? i.t~i 'a.1 c-J cn p^ P^ O" O u-t CO CO co CTi CO P— f-^ on Ml
c-4 U'it O"? CO CO uO
« ^5 r-
Oi O O O O- O
"pl '.O CO C-J uo
C^4 c2i uS cn C-J o
P-^ U"T i.j^ uT C-J C-J « C-J C-J U*?
— — loi c-J
' 2 f?; f:^ i? «ss K £: ss ^1 g ss K s
CTi P-- u .1 c?i u:i i>j cn io ci oil u? o ^ O u!<
r**.cNjc>couo<:;:>o-o< uo r- l r-4 o^ — • • -~ '2"
o- o o; o? < —J- —.. .. . ., * -s: CO ON ij?i c*? CT l UN u> '2" ON <s CO cn
CO CO CO CO CO c-4 CO u"? cn ^ CO CO p-T p-T co c>
c-J c-j c-J OS
C'O M4 P-. o» c> r-J t>j CO r-J o- o c? oo co on oj co co —^ •—< <r> •—1 w co o —• co o- « co MI C-J CO CO c--> <~- <—> r— <-> -
•jA —1 1.^ c-N UT ??i ?^ ^ C-J CO liJ p.- c?i CO -IT CO C-J r3 .3 CO Ml .r:i pC
'-'Z "- "L. "^"i c-J UT c?;^ cii c-J cr^ p^ <=. <3 UT c& c^ ui a-, o «^ Zi ^ ON O 5> CO ••—i CO c-J CO C-J co co co co co —- co uo CO <^ ON CO P-T U? US CO CO <3N C-J c-4 c-4 C-J c-4 CO c-4 . n- CO 1 —• M« C'i c-4 CO
CO CO CO CO CO UT cO CO COUTUOUOU^LOCOUTCOUTCOU^CO UT UT uT u"? uT UT cO CO tjo uT u> uo COUTCOUT-— —'MiCJC-Ni
CO--—P^OOCJCNJCOCSIOOCSCncO ON lui —• —« tjO u:< CTl CO " C-J -jj CO P-. uN M* CO CO C-J o <5 r-"" ^ P-. r*^ c-j r^j U3 '-0 CO I— Co u1« cn UT P-- C-J c-4 UT C^i cO C^J -r^ P^ P^ 0> UT CO C-T ui Or^ CO ril cft M4 Ml ^
r— CO M. CO C-J CO C-J CO CO CO •«r CO UJ CO O" on co P*- UT CO co co UT ON
Oj^O-CSO-CNlO^CNlC-JCSIC-JCiOCCiT— «C-4M«C^C^JOOOC»0--*'»-^----4«M*M4-— Mi»^
U3 u3 CO CO o- c-S CO CO CO CO o* CO CO CO CO co o
a. a- Cl. Cl. ^ —-.. CJ CJ ^ _ __ C, .1 r -I CJ 1: J c_3 c
u-< cc cc
CJ
LU CC Cc
CJ
0 0
CJ CJ
cr>
CJ i a: i cc cc rc CJ cc to ar to CO _J 'nn cc CD ci lie cc
S3gS5S2SSSS!=:=:SSSSSS^!SSS???SSS5f>ls;?[S;5f5:s
CO uS o- oj UT CNJ CO CO CO o o- o on csi
M4 ^M M* CO CO O Mi c-J CO —-* .M Ml M« f—- Mt
cn cn C-J 0*> cn IJS CO UD CO o c-4 c-4 M.
2 3^*^ C-J
• O CO o •
• >-*«' u*.' i-V ^o t-J uo CO 1
; r-^ c^ o"? o jj;;-^ ^ ^ <^ oTi CO CO • r-4 c-4 CSJ csi c-4 P-^ co 'jj OT co co ^ ur —4 CO < CO C>i I P-. CO 'J? OT CO CO •• >3 I— c
cococo^u>couTcou:»uTu?u'acou^u>^
a
s
..-.. cn CJN ON cn cn ON cf» CJN irK ij-i or J» ^ cK C!N JN do do cn cn ON cn oo ixi cio cn do ert oi i-n t.ii <.n « MI M. — MI v-^ •is* O- O O- -c? • -p- O- -S O O O ?J C-J C-J C-J c-4 C-J C^J <?^4 CNI <^4 C-J i^J C-J CN| CNI <^ C-4 C-J C^ I5J C^ C-J C-J C-J C=4 C-J C-J C-J C^4 CNI C^4 C=J C-4 C^J C-J CNI C^J C-J C-4 C-4 C-J C-4 C-4 C-4
Page 2 9
O Z-.' t^-
K— 1.-4
a'S c.:i
I— o*>
ills-
ON
CD tJ^ OT
fel
U.I I
ffi I
I!
ON I o> I UJ I
a? I
II
U.I I <C O -jj oi
OT CD O"!" Cl, H- U.I %
UJ CD
o- o o-< O- Ol <=• O O- C5
•d^ -o o- o CO <z-^1 ^ ' ^ f-'^ P:-j Gi J'-l <=•<=• ^ *=•
CO P— CO ui c2' P— p—
VO —1 »j
C4i
O- O- O M* O cjD CO CO U?
uo C-J —• CN <--... ,-o (-. •, ^ ,
CJ- uti -rr •J^ ON •—* i:o Ct?.
o c^D c^ S"? u? p- p- cr- <^
•O'O'l^G'OC^OO'^OO'CDQCDO'O'OOOCriO^G'OO'OOO'CD^O'O'O'O
P-- ON I-O CTl CO cO uy CO p- P-. I-o -:r c-"*! ""•'^ ro c-J c-J o* p- -o CO M. CO o o2. -4 -4- CN ui i-4
O l r- CO CO c-J UT UT
Ml p- P-, CO p-,. IjJ
CDOOO'OO-OO'OC^'CJD
UD UT cn CO CO UD
>"0'C^O'ijDO<^o;NijNoiNgNCoorioo'-^ —4 uS qo CO ON tii Ml c-4 r*. c-4 p— C-J M. co UT cn cji (3^ co i— --^ r-j o ci c:i p-I. i3o .-j 3- I-.N .-SO .-.-I .-.T c-4 --^ c> c-4 C--J p^ CO CO cn CO CO CO -M- --fl- CO ---4 c-4 o- cri co co r*- co u^ cri r-- ON c-j c-j co
UD ZT UT ^ <^ UN 2^ on oo M4 - ^ ^ J^T ^ CO CO C 4 c-4 CO « . ^ -MT —T MT OD
* C^ Ci C3> u> O c-4 c-4 7^ CO CO O- UJ 72 oo C-O c^
•' S S .3 g S S S Sfi ?j f^,«fC K
r c-J c-J C'-j — c-J c-J
i5 Cl-
OT r"J
Oi CD
51 IC.
I
CD t
, o. CD o. £4 CD c^ UD ^ u;. CO JO
cJ. CO c-4 M4 oi CO <3> OD 6i UT ui c-J c-J c-J M4 M* u^ cS cn fo
M. c-J Ml CO —• « c-4
O M. O- O O CO O- C-J C-J
P:
C-J UD CO <5 LO OD C-J CO C-J CO UT on o u^
^ C-J C-J CO —^ •>— CSI C-J ^ Ml M.
I'bV
C-J C-J C-J CNJ — UT u:> CNI C-J CN| C-J UT C-J CNJ CO CSJ C^J CO UD U? U5 C^^ r-J c-4 <^ CM CMUDCOcOUDcOcOUDcOuDcOC-4
fl
fl
fl
gSis5
CJ i«z cc . U.J cc
fe ?i s
1—1 oi tJ CD CJ <X — ZiZ
O*— 0<2»0'C|.>O.CVIC-J-:TL5
'ctl
C13 CJl & LAJ
5l
M
cc Cl_
5^J ^ ^ H? 95 <^*2 *0 CO oj> UD ul cn -O UD C-O do ^ uS ull o:» f-j ui oi ui ON p- C-J c-4 r- di <7i co on co r-J 1^ u5 cc- co co • •jJ SD '-0 cci u;. CD UT cn UT C^ C-J C-J C-J C-J P-- P--. -M. PT CO OD CO c-j ^ oi O- UT
gNi-o—4C>c-JUTco C-J CO —- c-J CNJ C-J CO « ^ c-J c-J —• Ml Ml
O- O CD CD ON O" ON cn ON ON c-J c-J CO CO c-J c-J CO CNI CN* C-4 C-J CNI C-JO-CONaNaNcnONCnaN ON ONaNONONONCTiaNONO'Cn
0> ^ O- C? CD P-* P^ P-- P--^ CO CO c-4 CM CO CO CNJ CO c^
"w* ^ 9"** O <^ *^ <?• *^ ON CO CO ^ uD r-- CO C-J on ^ ur ur ^ C-J CO o co o co co on c»o M* co o o> ro co CD CD M.cDOc&?-JroS^^c-J--<lJi<•--ouip^•^oonPi•^^^
r-- O CD O O O; CO P— ^ M* M4 CD 2 O CO CO O" 0> O CD O" C-N CD CD —• c-4 CD CD —• -MI CD O- O CD CN CD CD CD O- CD OT
OD OD OT OT
LJ CJ CJ CJ
OT 00 OT CO
^ : Cc Cc:
^ ^ =• = = =s ^ ^ ==• =:D i:^ =» => =^
OD OD OT OT OD OT OT OT OT OT OD OO oT OT OT O^ OT K— t— I— t— t— r— I— h— I— K- I— t— t— I— I— H-
CJCJCJCJtJCJtJCJtJCJCJtJtJtJCJCJ tJ
OD OD OT ClO _j _J _j iID OT OT OD OT OD OD rjO OT OD o"? 00 OT OT OD OT OD
cici^&3^S^^oI!cu.S!cc.EcccEccc5cSgI^
S^SSSSqSRtSSS^SSSSSKCjS&tSSSS^SSSffl
o* . <^ CD CD o ^ CO n^ ^ 2^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ o CD o* o G> <^ ^ o- OD
OJC0-^<5CDUTUDi?0C^NCDO:O'^0DUD-^CMP--'T» O P^ CO u'i cri i3 o ui P-- c& -S CO isi O
CNJp--—CDU^CDC^UDCMO^ggUD»— U^j
CO CO CO 00 —• UT UT UT CO CO cO UT O-J OH C-i O-J C-J C-J C-J UT CO UT CO C-J CO CO UT CO CO UT CO UT CO UT COU^uNuTUTUTCOUNuNuD
CJ a. CJ OD i
r-J CNI r-J C-J C-J c-4 C-J C-J C-J C-J C-J C-J C-J C-J C-J C-J C-J CSI C-J CSI C-J OH C-J C-4 C-J CNI C-J C-4 C-J CSI c-4 c-4 C-J OH C-J C-J C-J C-J C-J c-4 C-J c
c-4 CM c-4 CM C-J CM C-J C-4 C-4 CM C-J CM C-J C-J C-J CM C-J C-J C-J ^ C-J C-J C-J CM C-4 CM C-J CM CM JNJ cM CM CM CM CM
Page 3 0
CD OD CD
t~ i±! ?S CD Oi > U .t --1
':J .1 CJ
<z:f oi i i
*~ UJ c J ON
d
<t r-J
ol; CT
I— ijj OJ ^
siF3
fcr
UJ I
Hi I
<i I
UJ I
i
fc;
Ci UJ
o, fe
^ &
S« '•-'±1
r5 CD •
<><^<^<^<^<=*'=>CDCD<»C>OCDCDOCDOC^OCDCDO'CDOCDCDOC^CDC>OC>CDCDO'C>0
OO'C^'OCDCDO'CDO'CDCDCDCDCDCDCDO'CIsCDCDCD C O .O CD O- O- O O O CD O'OCD'OO'O'OCD-:T'''"'C0 p— ui Ol C J CD -^T
0''OOCDCDCD'0«OCD<00<^C>0'CD<DO-OC>00<iCDC>0'<:sCDG'0'OCDC>CDOC:>OOC>CDC^
CD ijD P- CO O CO r-- O C5 UT CD O C-J -a' 'irS- r-. r-J • P^ CO "Xl ui CO
UT c-J CO n> CO c-J CO '-0 CO UN »JD ro P-- ^ CO o Oi CO o ro cn C-J CD
ui CD --T r.o OD c-J CO i3 ui P-^
C-J ui C-J C-J IJD CO c-4 Oi CC' C-J CO on ui UD CO CO C*;I •—' P-- O;> OD ui uo 1:0 0^. -M. o-i cci '3N ^ ij^
CO --^ CO CO CD OT 1—• M. ui
cn c?" c-4 CO CO
:i siS; s c:; g tiJ s
CDCDCDCO-^ODCOU
p- UT I— p^ 00 c: CO 1—• OCi OC' u^ " •
CO P-^ OD CD CO CD C-J C-J CO UD cO t—- UT CO C-J ON uD OD "•-T CO CO UT UD
•i- 0-4 <:5 CO O CNJ M- cn C'O CO •=> OTN CD --^ CO UT OD p^
CN jj^ CO P-- p^ P-. Ml <^-j ui S OS C& CO c^
CO CO UT CO CO M* CD I— —* U > UD ^ u:' Oi r-- p^ u!> O-.. OD CD CD I— •^T "i CM r UD P— ON CO S? S:?
C-J « p- •« CO on p^ <^ O < I—• iXi ON -M. r-i ^D cn r cn p^ a"i C-J r-- c -4 cn ^
T— C-4 CO OS UD CO CO
*^^^'^'^r~*r:f'^r^-~^"^C?'^'^'~~-CNi r-j CM O« CO CO ^--<c5r~ooNc-JOcocnco':op--. is CD UD r-J OD ui P^ « uJ CO C' > CO C-J C-J d:. P-- ui —- c-4 i-ii CO c-4 '-0 u^ CO on 1^ o ^ <r» CO ci cii. UT U > ui U> c-i oi OD
* c-J CO CO CO CO OD C-J OD •^T UD CO C^j <^ ^ ^ UD r UD UD CO '-O P^ CM -• ^ OS CO *i» CO UT UT CO -
S OD UJ OD
!oJ#j
o5 cr? •>-
SS&r.
MiuD^ -»'*tC0'-*OO>C0C0CMCn^p-..
CO Ull p-.. ui Ml "IT CO C-J P— uT i,oD P—
• C-J CO r-- ^ CD CO
CM CO OS CO OT CO
UTCOCMCni^p-..V^COaSuT'4^CMQpCO'--HUDCOOn»— CiDO C-J* CD CO CO cd C-J P-- UT io-> r-- 1^ CO oi O UD CO oi C-J CD C'i C-J c-4 oi -rr a^ <S ui C-J C-J UD UD ui C-J O OD CO C-J CD C-J CF. UD UD as P-- P-:
CO P-T c-J OD C-J "!» CiD OM —r C-J ^ c-4 c-4 OD P-T CD C-J CO ^ C-J UD UD CO C-4 *if OD CO Ui UD UD CM -
'^?tW*-^:t--uDC-JODcOP---MiUsdN<s^
Mi CO CO CO V -J c-J oc> r— ui —4 c-J ui' c-4 c*i uli co os P^ o -.r cn I^D co co co u-- -.o UN c.i oi. CD So
•>*r UT CO UD CO 1—^ CM M4 CT^ CO"^ CO UD UD CO MI C-4 CO CO OD OT OD C-J CO UT CO Cr> CD Si;
CM c-4 CM c-4 CM c-4 CM CM Cyj CM CM C-J CM CM CM <S| CM CM CSI C-J CM CM CM CM CSI CM CM CM CM OvI Ovt CM CM C-J c-4 OH CM
fl
fl
fl
fl
i
S 1— c3 f-j u :zr LU i:c:
OD ISA e= ir-^i
ct ^ 'is!
•JD ui CD UD Cii UT
• C-4 CO OD CO CO CO --T C/T '.O UD '-JD P-^ CM M. ^ ON CO CO UD f— uD CO « C-4 CO CO OD CO CO C-J OD uT CO CD
5^
OD rjD
sssy
o> cc
CD o- CO I -J CM C-J CM
cn on ON cn ON cn <^ o «n or as on ON cn on or cn or cn ON ON OD ON as ON ON as cn ON ON ON OS OT ON OS on on on cn cn ON cn on
2SRS5iSSS^SSSS2SSSS?S;gSR2SS8^S3S2SSSSSR:S
M4 CM UT CO OJ CD CM CM OT CO CO OD ^ — CD CM uD C-J CSI M* OD CO »-4 CSj CM C-4 C-4 UT P-^ C'i C-4 CO C-4 M^ C-J UD CO
=>=D=:>=D=D=>=:^ r^=D=D=^^=:>ZDr2•=>=?=D=^=>=sr^=>r^==•z>=>z^z>::&I2•r^=^-rD=>==.=D=^
OD OD OT OD OT OT OD OD OD OD OT OD OT OT OD OT OD oD OD OD OD OD OD OD OD OT OD OD OD OT OD OT OO ij^ or or OT OT t— H— f— »— I— H— r— I— r— »— t— I— I— fM f— h— t— ^ f— *— p— I— t— h— I— f— »— p— I— 1— t— »—
CJ CJ CJ CJ CJ CJ CJ CJCJCjr^JcjCJCJCJCOCJCJCJCJCJCJCJCJCJCJCJCJtJCJCJ
OD OT OT OT OD OD OD OD OD OD OD oD OD OD OT OD OD OD OD OD OD OD OD OD OD OT OD OD CO OD OT OD OD OT ro OT r.iT OT r..T
O. a. Ck. Cl. CL. Ck. CL- C3 S3 0-0.0.0. O. 0.0-0.0. O- O. O. Ck. O. O- O. 0_ O. O. O- O- O. ol Ck. oT O. o! oT o! cZ. oT cC o! ol
SS?R:8S^;S:S1?SS^S;2SSSSSSS?582^S:S5^S2S
M. c-4 UD CO P-- esj 0» esj c-j CO CO OD OD ^ --^ CD c-j UD CM CM CO C-J M^ MI c-J UD CO
oD-^'»"^aDp--a^mr^i^-«Ic-4couDCMO'^«as--—o
•^•«iji<r--.cocouToo--—<^o5iXiuir^oDp*-'-—p^uD^^u^ coco
Ml c-4 c-j CO OD GO C-J UD CO C-j CO UD OD CO 03 CO CO n-. C-J CO CM OD OD C-j M. CM OD CM C-j UD OD OD OS C-J CM CNJ O CO M*
M. M4 -If ui Ml
CJ C-J
.., . . cV,i O^ C-J c-4 c-4 C-J C-J CNl O-J C-4 C-J C--I CM CM C-4 C-J C-J CM C-J CM C-J C-J CM OJ C-J C-J C-J C-J C-J C-J C-J C-J C-J C-J MI —4 —.*
.'"T* '"i' T T' "T" T' T" V T T* T* V T" T" i V T T V T V V V T V T V T V T V V T T V V V T ""r" "v^
C-J C-J C-J C-J C-J c-1 C-J c-4 C-J C-J c-4 C-J C-J CM C-J CM C-J CM C-4 CM CM CM C-J CSI C-4 C-J C-J CM C-J CM C-J CM C-J OH C-i CM C-J C-J CM C-J C-4 — «
CM '.--J CMCMCMCMCMCMCMCMCMI!^
Page 31
^— LJJ «
•."1;
-J tz? UD <r LJJ t~ W i-ci c;i di J« I.V -i-iS
<^ S CO I— oi CD OD OD U^ UJ
S fS OD >~- tjj U.J oi
<t r-J
to
i
fe
I
OD OS _ CD oi
Lu
o- o o o o-
r-. o o CO C O CD -^t CM <=? CD
O CD CD O^ CO
OS
CO CO ?=J C-J —J •I*-
C4D cis ss
US Ck^ C-4 C-j OS ON
ON O 0> O O-
:3 C'i
CO
p— >g CO
p— p—
CD O- CD CD CD C-J
PS
r— p-
33
p-- *fV cn oi OT
sS
OD ftj
CC _J
<1J^ CD
UJ
c-J CD O UT uT HT Ml M* c-4 -W ^
f5 s
. O CO
U- UJ
U-I 5*
fl
fl
fl
fl
..J CD 1^ -
CJ IS: cc
mm
<^ <t •— 2L
Si
cc ca
cc' h-• UJ fJj OT
^ Ck.
S5
i
CO
I.
OD • o <±
c-J <t
•Ml t4J
as <-D OD
J-Ec' as
.a
i,4J CO Oi <r la-l <c t—
CJ 55 =>
fefeii
CJ CJ CJ
ES
Zgl Z> UJ
£5* OD OD
es
Page 32
fl
I
fl
Ul
-J
a
Ul X
UJ
Ul
Ul
cc
C-J
n
CO UJ
ITJ
X h-
LLI Cl. ci:< ? t—J
O CO >
r -J Cl. •
I
-TT I TO
— I c-J TO cri I u:i , . I .
c-J ,Ti ! c-J
u:i C'I I CTl
CO '' •) I
I -.
! f-J
n CO CO
CO U) Li:i o^i o< :. o TO TO CO C-J i-- .. -OT fj"l u:i iTi TO X 3 CO CO C-J
CCl Cl. <r TO TO TO I.U Ul -
O CL. O
r-J
C-J
oil -I
— X
CL. I'O
Cij CO
.e- U.
I_'
.r-J
cc
I—
2
I I
iT. -I
CO h-
iTi CO C-J 5J
CC O
Ul
TO Q
s: LU
Ul CO
> 'CC o X
2 Q.
TO CO I •sJ O ITO
- - I -.
TO TO I TO
..-^ I TO
I--. CO I O - I -
TO I TO I rS*
I
I- z
o'l Q
O "-I O I— <t h-
O 'J-t
'-'CC
k- TO Ll.
O 3 H
3 U
CC Ot CL. H-
01
<r I— o
CJ
UJ
0:1
Ul
Ul
,3 CO CO 0 TOI II TO
.-.( u-j TO •-• II C-J cn >-
TO
•«*
TO II Z -V CO II p-i
r--CiJ OJ -'-0 II
u'l UJ —1 II CO t- rv Ul OJ II TO > —< cc
II -.1—.
-* C-J C-J II TO 0 CO
II at
<I AND $4,2 D RE II AND $4,2 D RE II OJ •- Cu
r-.- r--TO TO C J CO II CO • 1- tS) CO TO TO' Tl rv II c-J i-Q
TO r-^ '."'"' 0 '."0 —. II TO H Cl. U)
~. - . II C3 X CTl TO IJ? 0 CO TO II c-J (-TO Ol CO CO C J II 'Tl (D CC
S Ul >-TO '-J rv ' TO ro II
(D CC
S Ul >-
-II >- Cl. CO
II C-4
« Jl
II
II
II
tA REMAI A COST r-^ TO C J TO 'I* II ro Ul '-'
c-J TO TO rv II TO X 1- X CO rv TOI II
II
CO h- <r h-II
II
TOI C-4 rv 0 C-J rv II TO cDuicn
2; !> 2; CO CO TO CO rv Uj II C-J
cDuicn
2; !> 2; cot-. •-4 rv I'O II TO t—. I—1 »-.4
-iA II -iice>-
T-H II <t cc -J
^ ^
II
II
.11
II
tA D EY T 0 TO A Mill TTP t I'j U. ill 0 CO CO TO ..-1 II TO' Ul Ul OZ' 'Tl r-N ^ n CO rv II (- cc Q
<r i-< H CO -J CO •«» t c-J II TO
(- cc Q
<r i-< H
- --. . --II _J ~^<L CO CO i"0 'JJ TO |-'-| II ijIi
CO C-J •r-J C-J C-j TO TO II TOI zi Ul -
TO " TO CO CO TO C-J II CX cc -v
--- ^ . -II -CJ Q .-I tw .^.J II TO' OJ CL 4A.
OJ
II
II «• ED ARE DOLLAR PFR G r c^n \j CC -»
LD
.-I _J-rr
LD r:i <t CO h-s; c-f 1-C-J <r Ul UI 0 0-1
t~ CO CO cc 1— •
fj-i CC 7*" ...1
cc -J Z:' Ul UJ OJ Ul tA
Ul CL CC TOO 0 1—1 h-S X
3 ir 1— <J> 0 h- II LU ~i I—* o'l CCl
Ul Z <I CO
cc <I h- .J
— Ul
0:1 Cl. h-
I—* o'l CCl
Ul Z <I CO
cc <I h- .J TO t~* LL 1— 0 C-J >-
1— C-J 1—
Ul OJ cc CC Q CCl 21 TO >-• OJ 01—' <I h-1—I *—^ .-0
2:0 > a JZ cc 1—1 0 >• I-HOX
'-'ll.UU 0 UJ Z. Ul c-4 CJl
t- 0 0 0 ox -<c _J r-l CJ 1- CO Ul
CO 5- >- > •a: >-1— t- 1-h-CC '—''—' -J
h-CJ'-JO 1— <L id
t-
1 1 n
0 1— cr
Page 33
LJJ tn ll
^— tn tn ii
fl
fl
fl
•t I— C3 04 c_» i=
I'l <i: r-
tn CJ CJ *X — X tn <c. It
tn tn t—
•— O- cc CT-
tlO M COCJCJCJt_lCJC->tJCJtJ
—• (_j cc cc C3 a C=3 C3 d C3 CJ
«a;_iaEi— I— <rMMM—,, sf-.ouj<r<zxLntnLntni tn tn tn tn I—
0-<Xtn_J_J_Ji:i_—.MMM,MMMM ,
C3 ca d ca A
mi.-i::ii3ai33i34cx*a-J i
C3- cc a. Of cc CJ z —I —• :z —J ^ i:u
to _j uo Z3 <r =3 or o- cc
U) cn cn tx» C3 I —J _j —J _j —I ai az an oz az <x <x cc <r <i
U (_] CJ CJ CJ
C3 O => cc to « c:i -e -a o C3 =s 3; 3= or
<x c:a <£ <£ _j U- Ci> LC lj_ CL. I O cn C3 C= C3 c=i cc O C_J
. - cn UJ cc
<r <x cn tn »~ IU
u, tn <z <x C3 C3 C3 C3 a
CJ (_> Cl CJ
«.sct:tn4X3£<z« tntncntntntncntntni cc cc
tn ^ >- <r a:
<X UJ <x
tn UJ
a: tn
<X UJ I
I— «~i— _j'ct<r — — — J:::CCCUJC_)CJ
totat2tot^u3t£>tuta.
oc oc cc ce t3c ix az Qz
1 03 M UJ cm I —• cc —• a= 133 cc U3 UJ 3t »
CC d 3C tn UU «r <i tn cn — I 1— I 3=t=)CDC3=:-«— ent— <x <£ cc cc <x — 3: to tn
^ M O UT J3 r-s I UT CM UT I o ro CO -o UT — tiT tn
CM (M O-M csa -n r- UT
O O 00 (33 £-4 O P—
CJ — Ul ro r— •=> c-^ ro
^ r-J .0 CO —•
Ci W) 03
-o -.o r-v 03 -.o o-
l-0-OCOtN*OUTOroOCO*C»-0000000 r-. » M UT o ^o —• — r-v ^
r— (MM*»r-.p-4r-*pO.OP-«P
O -O •Ci
M r-)
CD O -O <^
<X LU tn II M ^ ^ UT fi «•
r-4 o c»- o o-O- 00 r-o M o ^ cr- cr-. o-O- M
<x LU tn II —. <o ^ cc tn II M * po M UT ,0 I
r>* —
o- uo -<1 M c> -o o M r>> CX3 G M c:> m
O -o r-
O- O CM CNI «»• ^
irt oa
r--uoo<oo<oc>G>
ro UT -o
t--* rO ^ r-* -o ~a
O c» O -O
— uo ca3 r-4 r-o -o M <r> ^-0«-rv.cr-.u3-J3uO 1^ -o uo ca r-* -o p^ —
•O p— » CO OD -O CT- ^T" M ^.•>
to ts CD CO CD
cncntntnto_j_j_j_-j_j I_J 1 aoc)c3C3acc3£ara::o£a:o==3oc (=1 OL. O
o o- cn o >o CO CO r--.
t-4 c-J
03 wo
UT w o ro C^- .C3 r—
—^*3r-*M-o<»-c»p»f-o^or--*o
-O UOMMO-MI^ -O
•? ro S 1 — ro <•:>
CX3 r o
CO -o
-O f-O
'^cr-roo•^*uT^>*OC>-^--•Ouo«rrOlJOMr--.^OMc:^.C-~lrocr-^'4Mco^orvlro..o<=»c?-M.c^o<«•c*-rovOuoo-<0 wr-.4r-*-over.^MM<>Mr^C3r--»~o-o^MeDCO«r..o^-oci3C-4UT^---^0-o-pvo-ir-..;:ac^c-*r--uo-j:T-r^
oauOM<3CN*.oo-uT"*-ror-«-r-.Mr-,f-jr--ro^M~oroiouTOMi«#-uT««-a3f--*>0-o^O-c-i---^iriuTC>-^ -O 'O c-4 —• UT — UT Cr- ^ —• -O O- UO ^ —• — M ~o r-o M MMMO-M — c-J M M ro
^ ^ ^ ^ ^ ^ UT WT UT uo UT UT ^ UT UT UT UT UT UT UT UT uo uo uo UT UT UT UO UO UT UO UT UO UO -O -O MMMMMMMMM .MMMMMM — MMMM — M IMMMMMC-jCOaO—•—•—•»•—'MMMUIMUOM
r-J ro P- (XI &-M CN* ro UT -J3 P-. CO r—
o —. M r* I
_ o <r> o o,
_ . _ . c-4 1-* ^ uo uo U) uo UT Ul UT UT Ul UT I
c*'CV':poo':j'^c»<;300'Z3oc>-^'
ci^rnoscocncncxicxacucocococoDocoo^i
p.* CO po CO o-P-- cn o- ro c»- M
•r> <:> r-i ro ro > > ro ca Ci o o o ro ro ro • r-J r-* r-i ^ r-J r-J C-* -Cl -cr- .0 •=> <^ o
-O -=1
-o -o ^3 -43 -u -u -0 -4 -O -a -o -43 -o O- O- CT- Ov o- Cr» cn CO CO O- O- O- CT- o- o-
I M MM—•Mr-*r^ rv* c-4 r-j r-* r-* t-~i r^^ c-4 r-4 r-*
o- o- cr-.=1 <3 o r-l c-< r-4
Page 34
UJ tn II
cu tn II
•=1; LU tu
= 0-11
n ac CJ II II to <z II
cc <5 C'-tX CT C-I CJ a; OH
=3 i:-
i— ui
CJ t-J CJ
a_ O- DL. O C=3 O C3 t^ _l I _J
jl CJ tJ CJ C3 3C
cc cc oc <C C=> >=) Q LU
UT = 3= 2 Z <x <z <c z = (=1 oc
cc oc O to CO CJ •z <x CJ 3= :z — oa CJ MM
ca LU z cc cu f <x
CO a C3 C3 C=3 I CJ ILJ CJ C_] CJ CJ <r 3: or
^H: ^ I—
cccutEi_i3r3C_jrncci3:;cci
tntntnLt. 1 i_iLU_t< C3 CJ MM <roouj<ctncj(^tjtj£ju(
cc a: M I
>- a: cc cc 3C r.~ LU LU UJ o -e I— I— r- cn z:3 cn tn Ul V in cc _i ^ .J •X d* .J a: UJ LU <c
x: <r (X <c _i *r t— »— Ca I
MM«t— CCCilCCCCCC — — scrccTcacaacj
LU cu LU Cll UJ LU cc cc cc cc i:c oz =5 CD C3 Q m 1-XJ
cn cn C3 cc <x <s cc cn to to <r I
_J t_J CJ C=i t_l CZ3 I =1 CO to 3: tn LU cu cn 1 cc —- — '3; rJI I
CCCC_ltJ=C = 3=P-l— tJ <X«rLu>-cE<X<X<XCX ~ ^
<X <X —I lju —t
CJ K ^ IC tn
c_i CJ c_j tJ t_j Cl (_j _j
uiintncntntnuitntncn <£ <X <X <Z CC LU CJ cn
P-I ro cy-r» » ro ro ^o ro c:*- ^
o UT ro o UT M r-- o o r--~o 00 o
-o GO CO r-- ro
c-*rNi^»p..pKr-*Mcop-M..OMOr-. cor-* " ~— •"- O r-o o P4 UT P-* ro r— tu ro r-. CT- cy ro r-> r'> M ro * ro M .0 UT c t -ir r—
O- ro uo ^ UT o -o C5 -O r-- -o o uo <::> Ul r j m uo r 1 r * ro r- J .Cl r-- T'J r-j r-* r-j
o o o o
-43 ro -o ' -o o- uo o- • -O I
vO C-*
-o ro
M f-*
ooooooo K3 ot-or— C--IO
OOOOO' ooooooo 00 O O O ' OOOOroor-c-*uoo rO o o cr-O- CO c--* ro
-o C'.* ro t>- O UT M CNJ «^ ro ro ~o CD r-"> ro o- «r- r-J -o
ro CO o- CO
UT » O-
O UT M p-
CNi -o CD 03 r-- ro
P-. n 00 ~o UT
00-P-CN|C^CT-*P-P^C-^
o UT r-J •
o r-o OD -o
CD 0 tn —,
uo ro o o- ro o CTl r^ M -43 —I f-* O- ro 1 -O uo C3 ro r--. CO ro UT o UT r--j CO -o-O O CO cy- o -o cy- »• 1=3 03 0-
M o- ^ r-- CT- UT ^ I
—4 CO ri r-J
O- ^ CT- U") I M cn r-J M -o O UT
O C3 CD CD C3 I
CJ CJ CJ
OCT-UTO-onr-.MOUTOOvni
a: cc oc a= cc cc a:
O <:> O CT- ro CM -O I o ^ ro o ro -o -o •r> o UT o. o o
003UTCN*UTro0300r--M
o- o- r-4 ro
M M K
P-J C-J P-* •
r-l cr- -o
r^ r-* t-v
o -o o M ro ••r o- c:> r-> o- ro .
• -o ro CO uo — uo
-OO—•^rocorovuT O—.MrJ^UTUTUT' UT •=> O O CO c-i ro ^ UT -a r-- CO o- c> ' r* o
-O vO « o o o o o •=> -rv •.o -n -o -o
•=^000 O CO .=> o o> c-
O O O C* O o o o 0-0-CT-0-CT-O-~ •~-
10- O- cr- O- C- O- O- O- CT- CT- cr- O- • OOOOOOOOOOOOOO'
CN* r-J c-4 c-J r-J rj (N* ri c-* ri ri ci c-i c-i r-* C-J I
oooo t>- C»- CT- CT- (>• CT-
OI C-* r-* c-4 c-1 e-4 CN* r-i r-* 1 o c3 o o o •::> o o
c»- o
CT- CT-
-r.. tr> o c> — LV c-J- M M M — n •o •::> o o -i*
o c -in r-J c-1 c••^ (•-* t-* r-* .
Page 35
_j x: II
O <Z LU II
II -J LU z: II II <£ LU tn ll
a: »2 II <£ LU tn II
II CD cc
C_) <X M tn in tn tn CJ t_> CJ M - I
<r <x cz I m CO OD CD tn CO tn cn tn ^ '-3 az oz cc •
<£ _j PD cn cn tn i r— •— ccLiJLuuLjtn:=ii
o;; cc CO M
' CJ CJ o O CC CD
to ca cc cc
CD O
cn to to to CO C3 cc to I— A cr <x cx UJ cr: cc cc cc M CJ o da c=> o
—• c n cn tn tn <r
oc o: oc cu — LU LU cu •—• o_ X LX^ CE4 a:, CD oc
cn =3
^ M CX CC _ _
LU tn tn CD CD C3
0_ O^ O- CL. _ CC C3C CC CC CC — CD O CD ^DCCUCJCJCJCJCICJC-JCJ
O. I— Q. QC ^ CC O LU CD
to tn cn u) cn cn Ul tn
»~ cc to M _j ceoccz><ctf<s<c cu OQ Cl cc — C3L4JCCL1-LL.LL.L^
cc 3> CC LU <X LU CX M LU • a. LU r> tn z> Cc; cn
cc LU cc C=) LU
LL. .CC cc cc cc L:C cc cc cc
o ca ca ca ca ca =3 ZD =3 to tn to =3 LU Z3 O cc C3
I —• M •— — CD rj3 to CD osctoa^ocaiiQscc
•— M CD ca o ea o
—— "-^ —• —^ «X — C3 O. O. O. CJCJCJCJtf>SU.=3:3 =
o <z ca _l to CL. —•
-u ca ca CD o 1
cu O- CL <X cc tn CD u-> cn LU
a~t a- . — -_, --MctMMt— Mr-r— jc=>. »^r— :Kcncncncncn>-~
—I o= _i cc cc <X aX <S 3: O. CJ ^ CJ tJ
3r: ir =c <x <x <r
ca ca ai
C3CCu_J_J l_J_J_J I
CJ CJ =3 Cl. Cu o-
o^oooo30MUTroCT--ouTOOioooo-r— urrop— uTOorouoro-^^f—-uTi r-- — i>--oooc»-MC-4r">CT-UTCT-r— r-4r-ir-.cn.J3Cor-*r-.ru^r->i ^ r-J or-.o-r-4UTP..r-^ r--» ri-OMCv*.or-..ouT-or-^r— oco^^
^ <—• ^ UT CT- r-o
—- -O vO ~r> -o ~o r-v, r-- <o -o
ro »r
UT -o 171 ri M ri r-4 n
cn O o O o o ' - UT CM ' '• r-> O' O -O
» r-4 ^ CT-
o- «r O O O O ' ooooooo OOOOOO'
» r-* o o ' oooooo-oooo o o o <
O — UT ' ey- -o '_ o r-- Bp '
o -o *»• .<i ro 09 CT- ^ o- ro r-- UT ' ro cy- -o UT •3 CO r—. M M
e--i -o M •o tn ^
-o —• -a m cr- ro » u-j • CN*CNiMC-ic-irjr-j — M
tn tn tn cn tncntntntntntncntncntn
CJCJCJCJUCJCJCJCJCJ'
tn cn tn cn
M M .3 I
ac x= ai ' -J —J _j —J _j _j _j cc CX cc cc li: cn cc
' UT r-s, UT p- ^ ei p- ^ o o- ro » PO I
O CO r-> OOOO'
a.oL.a.a.o.c3_cuO-o.o_
o o —• —1 ri M M O O
CJ CJ CJ CJ c-r
c3-Oi.a_o.o_a-oa.
o o o o o o o I
—4—— ^»^r--c-4rO"ir»oooooo O O —
™-^*C>UTllTUTUTlOUTt-«4e-'*f-*r-*r-jr-JC-10TUTuTUTC-4 1JTUTUTUTUTUTUTUTUOuTI UT UT Ul UT UT UT UT I
C> M M M M IIIIIIIII OOOOOOOOO
ooo.
CM n n
o o o o o 'r> o
UT UT UT U3 Ul UT UO Ul U» UO
OOOOO
O- O —• ro ro WF- Ol r— CO uo -*i co CT- o M ro ^ CT' O o — — r * r* r^j r * r-t r v
OOOOMMMMMMMMMMM I I uo U i UT -o -o -13 -a ^ ^ ^ ^ _ ^ ^ ^ O O o o o o o o o o o •i> o -o O -O
r-4 c-1 r-* r-* r* f-1 r-4 C-* ri c-i c-i rj c-* n c-* n c-i r-* n c-i r* ri ri r-< CN* <-i ri rs* ri r* ri c'i r'l r>i ri r'j
tMc-4CMC-iricMCMCMriCNr-*r-jr-4rNjc^*r^c-iCMr-*r-*rir'4rir-j^c--jririr^ r-J ri ri ci i
Page 3 6
S »— o K CJ =^ ce
Cu Jr: =c LU
II <£ LU tn II II >— •— tn ll
in tn 11
Z II
cc <r M
cu cu a.a.c3-cuo_0-a-0-o_a_o-i , - -
a:cc^^^^^«a:cccca:cccca:ci:cccccca:cccccccccccccccccc • • " • 1 CJ CD a CD CD a CD CD a CZI CD CD a CD I-D CD CJ M I—? r—> tJCJCJtJt-JCJCJCJCJUJtJCJCJCJLJtJtJCJCJC-)
tn tn tn tntntntntntntntntncntncncntn ' < C^ UJ I . I CLl cu I i I LXJ LxJ 1 • I III 111 111 lij IAI III
<r <r — cc oc oc cz: a: oc oc cc cc
cntntntncntn cncntncntncn cn cn cn i
•.u •.!.> LU LU LU LU LU UJ LU LU LU LU UJ L*J LU LU LU CU I
cKCCocQCceoiCirQicecKcct^cccccccacQcccI
U CJ tJ
ca o a. I ' o ca da ca da ca o ea ca ca
cn tn I
ZD =3 =J ^ da CO o ca I
cr <z CD CO I tn tn :
o -o r-- J o ro I
r--. CO CO -o —• I
<x <r <c «c cc <x <r « -cx
Qcacacaoeacacaocacacncacacao
<c<E<cc£4<r^<]:^<£cx<c<x<x<X'3:
cn tn c) LU LU LU ZD :3 ID cu cu Cu ca (;a ca E z:
^ z 3^ cc cc a;
O O UT ri -Cl r—• Ol C-* m -O ~a uT -o ro r-«. — on o r-o cn o -o —• ..o -o rv. •«»• —i f-o o- ro uo OS ro — oo ri ro uo ^ I— ro CT- M o r-- M <;> m CT- v ^ ri -JI cr- r-v r-j r-.
d-onna3rorioot3Dn.vOO-UT-oooco-43Mr--cop>uTUTciir->MCT- — -oo- ^
o- C-J » ro 03 — o- r- liT ry. o* •=> ^
-o ri uo 9' -o PO O ri co M r~- ri co r-i 03 «r -o ri co i
OOOOO
OOOOO-
OOOOOO'
OOOOO'
ooooo OOOOO'
OOOOOO' ooo
o o uo I
C3D oo -O
-o r--. oo ri oo -a -o uo -o ro p.. —. o ro OD O ^ ro — oo n ro » uo » r-- r-^ o- M O r-^ — o CN| r-1 CO PO n 03 CD CI -JI CT- UT -U OO cn -o M r-.
M P-. n CO ro CO »
tn tn cn tn tn cn in
CJ CJ C_l C-J CJ CJ
tn to tn tn tn tn tn tn tn to cn tn m tn in tn m in cn tn tn tn tn
=i33=D=D=D = =3
cn tn tn tn tn in tn tn
lUCJCJUCJC-lCJCJi ' CJ c_i c_i c_i I C_l CJ CJ CJ I w CJ CJ C-J '
o. o- a. . a-ai-.o-o-a.a-a.a-a. a. a- o- C3.. cu ^ a. a.
— MC-4uTror— CMOOnriro
-o ri
ro ro *#-^ociuTeMc-iMro*prT—^^^-^*ricir-4C-iuTr—-cMr-*roc-iMMCN*-oro
™?*'ro'^o-p-o-cor--'^*ppj-ouTc-iOMMCT-M<3cn~ObTc^pO€N^
—«c-4C-4>ApoincN*^.4ror-iroiopTioooroMfor-.cN*roripo>«-ioriMr-j*proririir)CT-rororoc-4r'j
tOtOUTIOUTiriUTCSmuTbTtOIOlOLOI/TintCIliTlOUTlniiOIObTUTinL^ 03 03 oo
o o o o c^ r— r—. I—. p^ p-O ---a o O .:z.. O O O M —
n n rj n ti r-* r-* n n r-* ri r-j n ri n ci r-t
c-4rv*c-icinr-*t-innc-*r-4ciric-4ncin
c^t n r I C-* p * f 1 r-4 rJ PI CI n r t ri n CN* n c-t r-J r J ri
t-icinricNtrinr-ic-icicirJrie-innnc-inrj
'=> <.0 — M M
r-J r-t CNJ r t
ri ri CN* C J
Page 3 7
I— tn tn
^ tn tn
cc UJ tn
CT- (-1 O CO CO ^ O O UT UT ^ UT O
ro -O O CD m
-* IO CM CM
O CO oo II -o UT UT ll Cl
nnn
to CE II
CCl cn M cn •—• — _j o ca -cc CI CT-<x t— CJ ri
tu CD a> cn ^ JL: UJ UJ
cu ca ca ca "-4 cc CO in Cu tn ^ <c I -rr r— cn cc LU cn
O CX «5 CJ —. — CJ O I ca (1 <X LU Lu LU M CD O C3 CD
o tn
I _j ->- >- >-
n CJ CJ CJ I
Page 38
. <c cn ll
—I cc SE: <x LU cn »— ^ tn
tn M M
«x p— czj n c_i a= a:
<i cz
cc cc I— cncncncuLuuJDE
3=Z2=D2UCJCJCJ cu LU CO oa CD tn
DB cc cc cn
CJ CJ CJ CJ CJ da •—• da tD — M M Oc: cc cc LU
a= —I —IU_Ll.Li.<C'<X<XM Z LU LU •—• —• LU LU LU UU czD»s»cjt_JCJtntntnM
CO LU LU <C d cz cu LU UJ Z cacacuOwC^a:cccc = c30 —• C_l (_1 zocaodjcaoaoca — <r<r<icr<zci<zcz<i:intn "cncEioaoaccicucocncziaxcx cntntntntnctJtntntni—
ca o ca I
<Z <Z <C cz cX
ca ca o ca ca '
CD oa cn i CX cz cz <r -x «x
CJ cu in tn tn in z cc I I _j w <x d cc cc oc cc
tn tn -J I cc oc
cn QD CD CD L -tn tn cij tn UJ
C-3 CJ t_J
tn tn cn
CJ CJ CJ _ M M M ,
tn ^ CX CU ZD
CX «X «X CC CC C^ MZ XZ <X CXZ iLC.
QC ZD DT I— —3
CD CC oa
CJ CJ CJ t_l cz <z cz <i: CX <X <E
C:D 13 a ca CD : U- ^- CJC
<c CX <i r— tn cu to _J r- t— z —- Cl M I
P-- n M ^ p^
p^ 03 ro o I UT ri ^ ri
to DO -O -O ^ -O
PO OD P- -O -O ro n » CO UO 03 «0
UT o- n
o ro PO
r-^ e>- UT '
ro CT- »0 UT O
•13 ro o- r-> ro r-v I* n o- CT-
o- CD oo -o n M cr- ro n M
UT n n
-IO -13 M o o o r-~
o o o o o ~o n '
Ooooo UTMO'
•w ^ .J3 UO n UT
PO PO ^o CT- o
O O O ro OD -O CO uo » M UT UT p- n M ^
OonoCTJOir—oorocy-rouToO — — - - l/l c-J -o ro O- ro
UT -O »
— IO n n
ooooo ooooo
ooooronoovpoa3^MOO' ro o n CT- o V >o o- n CP OQ IO M o
r^ n M » r-. CO CT- ay r-* ' p— oi»roo-J3oron"^ uonr— r—nco — uTco-o
rooo-o-J3^roMWT&-n
cn tn tn
cno-uoooooo CO po cr- ro CO O CT- CO ^ ^
OOOOOO oo oo r-. o O ro CT- to uo o O O
UT uo c-1 -Xl ro o- ro ro
*t--#-M r--«r-nCT-cr-
ro CO -o -
CJ C_J CJ CO ' ^ to f ^
o r-« o I M O CD O C3-
O f*- O O '
ro n po
-o —• M tn r— o o
roijTM^CT-.^ro-oo n Cl -JO "w po O ro OJ M tn o p- o-r- o 03 -- -O O CT- O -O CO ~0 O UT V -O
n -o M ^ n o UT —• o ri UT n M M ^ ^ -O ro UT
O M M
CT- M ro
UT UT UT UT UT UT UT ^ Pl r-> CO
oo 03 03 CO CO OD UT UT ro
r— I— CC CM I
•13 -Q -O o o — o o •
UT r-. M I
ooooooo
ro cy- o
_t "X I— az cn cc cu cn «r CX CJ M ..o CO c-J CT- I c_i CD z> r* o -o M I
OMMO:LULULUM.
o o o ooooooo o o o c:> oooo o o o • C-J CD CO -O o o o -o
CT- cy- cy I?- cr-cu at rj n n rj -O -13 M M M M M —- n n n rj n n C-* n C-* n n n I
riccr— ^H-c10^CT•c»-cy-c^-o-ry-M M .J3 ^ o t_) C_» Cl C_> Cl — r4 cJ Cl
Page 39
r— OD 3( II
II cz LU tn II II r— f— tn II
II o cX LU II
II <z LU in II I— CE in tl O P- LU
II r— in in
tn cn tn
az oz ce
cz «c <r
CE cz cr CJ CJ CJ
CD C3 CD CZI CD
CJ tJ CJ _t ' z z r; CU : M M M <c
^ O M
-.^ ca ca ca ^ r—
cu _j cn cn cc oc I
LU UJ *io UJ LU LU ^C C3 ^— — cucucuLutj-itni:cccntj3:3:DZ x: :c ac tncncccucc — tnuitni — •—'•—•3::D = '-^cocr taczicD CE cc CDODZ^OUCCCC
UJ Z OS MMM' >->->- —iLULucx Z^ZDZ:E occccecotntnactno •— I— I— oacntncxiiicacKoaa. zx:z:TMCDczicodto<xr— r— I— , .Luujuja:a:c2::cX"M^<c<c<ri
lOtOtOtO(£)tODZ3;3C>~i^:^^:
* r— CT- UT OD -O UT n ro M .o CT- CT- oo cu ro 4^ o n UT r--
I C3 O I
^ ac CJ c_)
C3 CD O a
-tr <r CC
a. o- c^
cc cc cc
2C CD CD cza •—• I— CJ t_i c_] I
MM cncncncntncnuitncn UCJ cccccccccxccoccccc
Z Z Z 3i£
CC 3; z
D£ Z cz <X cr
<E oc GC a: _j
' cc cc cc JC t=3MM LuLi,LuCULu C_J<zcr>-CDCZlC3CZ)C3
cn •— cccczDcncntntntntntn czcxmzzzz*— ::^<J:<ECCI»— r-l— 1— — O cx cr to cn ca CD
a^ w : •—•CXCXCX^XM—-CZ<X— CUI CO rjj to CO CO CO
n V M p— n ~o ' -O CO -O M
00 ri I
a- ^ o_ cc cc cc cc
ro UT
n 00 UT ci
uo c»- ro UT 00 -43 UT -O CT- CT- Q3 •Z3 n UT r-
nMr"--*-^ —I ro r-o 1-0
r-o o uo UT u-S M cr- ~ty 0-Cy-rorO-OUT»nri
UT .0 M M -O4i-aop- — n — o-^cy-on n ro
ro M
no -00 — r— cncoro-oi UT ro era ^ CT- n — r* r-v ri n CO p- f-- r--" ri rv. c> .
CT- ri»-J3Mr— M«sr-oi
OOOOOOOOO
o 09 o
PO r-v
M ro
CT-ooooonoooooo 000
-o cn —I UT
oooo 000-0 UT cs- -o M UT O 00 n ty-
n o- o o o 1 oooo o o o
ooooo
o o o -43
r— II •rrooir-.oonuTcn^ r- UT cy-
_J oc JC II
UT -O M M
CO 1-0 r— UT I O UT ^ CO CD ro uo CO
' n n CO
o
» ro uT
-O UT O
M M ro
ca o CT- o — I
CT- CD P- I
— r^ — ^ -o I
cn tn
C-3 c_>
oc iK 0£ oc a. cc oc Ck: OC
KI »Z mz -MZ XZ —J—1—Jin_j_icnin_j_j_i OCCCCCOOIOCCDCZlCCCCCC C3Ca.CuO-0-OCC3CZ3 tntncncntntntn_j
o -o CT-
O — Pl
M TO 03 UT UT -O UT O OQ r-T J3
ro ro oa UT
UT WT ro UT ro
o — . ^-ocy-rooCT-00-00—icNiroro—-ooMnnoooo
CT- cy- o- UT ' -O O -O UT 00 «P CT- Ct PO <^ CT-nr— io«i*-03-*- -o«r-oi
UTMM — o^r-«.r-,CT-ro^OMMi nrociMMuTo-oo-po — ro
-OMrOUTPO-J)0^»r--.ro-or-irouTOM^ u-t mt- -a
UT UT UT UT MMMMUTUTUTUT UT UT UT UT UT UT uT UT UT UT •
cn •—• —.
Z II UJ .J II 11 tn UJ- II II cu Cl II II cn cc n
II cn <z II II <s O- It
^—4 — '3 oooooooooooooo oooooo ^ ^ ^ UT UT UT r-. p- UT UT uo UT u > UT -o -Xl -o r-* n 000 o 000 'Z» Oooooo ';:,'0'C"'0 -O'l "OOOO
000
—'MCT-C*-_ _ n nnoooo—4 — M_ ^ — ~.
n n n n n ri r-4 n n n Cl n n M M M M M M n n r-
cy n n n CT- CT- o- tn cn 00 03 oa cn a- CT- 0- oo 00 r t CT- o- cj-" —• — - '-'00-0-43-0-*l-J3-OOOOOOM^<aQ _. cinn n
O O — M <D r— r- r-J u 1 ^ -fj ry O -iT- O O o o I I I I I I I r* n c* cy-
ooooo
Page 40
o o
ca ca -
>~- CD
I— s tn II
<r LU tn
r- tn cn It
<r LU tn
p- tn tn
cn tn tl
II LU C:D II
cn tc cn <r
cX CU
tn to CD ta CO CO C3C cc r-l— cz CX cr -cc
(— CJ t_3 CJ
:ai: cc oc Ol
cz C_> CJ CJ
CJ CJ
<r <z
DC 3: 3=
a CJ d CD CD
CJ CJ C_J CJ '- -
CD ca CD CO tn tn tn tn tn tn tn tn cn
cu o- cu o- fl-
ee cc cc oc — cu o- cu o. cc cc cc cc cc cc
cc cn tn crj «X cz cX CD Dr to to CO cc
O C^ C3 CD
m aa m
I C3 O C3 CD d3 ' CC CC CC CC CC
CJ CJ (_> I tJCJC_lC_lZ>--XlaUaC}««
CJ CJ I
t— w tn tn in I
^ t_J C_J CC QCccccccc:ccccca;ci::cc
z> :> <r cc cc cc o: cc cc Ol oc I
CJ CJ CJ C.J t_l C_> CJ I
cc cc cc
cX «X <X cc cr mcntncnuicncncnuirnui tn
0:CCCCCCCCZD=3=DZ3 = =»=3 = =3r3ZD:Z3 =3ZDZZi=3:Z3cacaocacacacac:icacad]ca tntnrjitntnzzzzzzzzzz-:: z
cc cc cc cc cc
ca Q- Cu •— — — —
cn tn in tn
tj 2
in in cn cn
CD CD CJ CD CD (Zl
*_j.-z*:zzi= — CX cz <Z <E c£ <X cr CJ CJ C_J t_l CJ CJ CJ tn Ul tn cn tn tn UT
cc cc cc o o cr> z z: z tr cz «x CJ U CJ ^ ^ tn tn in
ca o o o I ca o ca o c:*. o
<r<x<xcxcxcx<xcx •a; <z <x
MM — MCUO^CUCU cu cu Cu
' CO O O O I pl UT CO CT- M -,o Mor-vOonCT-rouT-oo-n n r--CDUTnror--.o^corouTo ui n UT ^ • - ^o ^ ro M .a n o r^ 4^ -o
o o -O I
n -o pv -o UT r—
•••.J30-UTCT--0*-0^
ro -o o ro O O r-
o * o P— '
M ey-
n UT
nooooooo
ooo
OOOO'
oooooo
ooooooo
•-O -o -o -o r-^ I— -o o o ro r-J ro r-1 -o cy- M M CTJ CD r-1
CT-p~,r-.^»nt--jMrvjnnrtM — ro
OOOOOO
^-OOOOOOOOO
— -o n o p- ^ — ro Pl o- o «r o UT cn CO n
r 1 M —
ZDZ3=3ZD=>ZD=1=I:DZDZT=IZDZD
tn tn tn tn in cn cn cn cn cn cn to cn tn
C_JCJ C_JcJCJCJCJt-JC_lCJCJCJtJCJ
—jtncntn^z i_j occ=c=ic3ococ:ocaca:c£aca=
^ CJ t-i CJ CJ CJ CJ '
JZ3ZZ3CZZC
C3-0-CUCUCCCECC0CaCCC oc cc cc cc cc cc cc
UT r-- o UT O -fl p— r-. r—- ro -c- o o ro ri CT-
ncoouT or--.no -o ro M M
O- ro o -o n » r— I PO » ro 1
oooonnnnon — — PO oo — ro uo ^ oo P-- ^ ooo
O UT — C33 o UT r- -Ja
o o o
» UT n
ro ro ro UT » »
M — CT-OO-O '^UTCn
n n m UT UT UT UTUTUTUTlJTuTUTUTUTUTUTUT**-<-0-0-0-0-0 UT UT UT UT UT UT UT UO UT UT UT UT UO UT
tn c»- <n ev- -ra —— i
ooooo -O oooooooooooooooooo O OOOOOOOOOM — M
— — — — ' ' •— •-— uo -o CT- -cy- cy- o- CT- CT- CT- o- ey- .a- ty- uo uo uo ui UJ U'J n n r-t n ^ -o -o O O O O O O O O o o .c> O O O O -O O o o o o o o o z-. o o .=> -o o o
r-t CP ( _ _ M O '
—• Cl ri n n n I
-o -13 r-v
03 op M M r-t cPconriPjnriCT-CT-tyCT-o-cr-O-io-cr-CT-CT CT-r-*o-cr-CT-ty-CT- ni
-UOMMMOO — —IMMMOOOOOOOOOOOO—"OOOOO-^ .~. ~. J.^ J.,^ p.^ (.^ J.^ ^ ^ p.^ J.^ ^ ^ ^ ^ ^
r-t n n n
I n Cl i-j
Page 41
—1 oz -xz
—I LU Z II <X LU to II
»— tn tn II
tn to II
tn cn tn LU CD cc
cu C^ M in M _i da da —
CJ z cc
a: QC oc CD CD C3 C_l U CJ
cn tn tn
LU LU LU
az tjz az
tn tn tn
CJ CJ
tn tn
a. a. o- o-
o: az az oc C3 C3 C3 o CJ CJ CJ
cn cn cn
^S:S:S:^li:S:S:2;^%^S:S:°-'^'=»-'^'»-'*-a-Cuo.cua.ti.cucuLuLULu SSS££S£9£9££Ee5°='=*^'^'*'=*^a=*=«^a=ccccccceccoccccccccccct_)x:z C3C3C3C3CDCDC3C3CDCDOdJCZacZ3COCDC3C3C3CZ3CDC3CDClC3CDCDCDZCuS!
cjtJCJCJt-jcjcjcjt_jcjt_)tjtjcjcjcjcjcjcjtjt_)cJcjcjcjujcScjSao
tncncntncntntntncntntncntnintncni tntnintntntnmtncn cn LU LU LU
tZJ CD CD
LU LU LU CJ
in tn tn
cc i3c oc
cn tn tn
ocpeocaiccccQi^cccccccccgccQCQscccECKcccccgccoccccccecccc
tntnuotncncntnuitntntntntntntnc/itntntnujcJicncnuJcncntnuj = = = = SPSHSS = S='3 = = = =3='=' = = ='='=J=3=3z:;>
caocaoocaoocaodiocacacacacacacacac=icacacacacacaca'
ca ca ca
« <x ««cEcZcC<X<Z<XcX<X<i:
O ca dl da ca ca da o da ca o cc — ZZZZZZXZZZLU «a:««xo;<r<z<rcxcxr—
c^ O- O- Cu a. o- c3- Ou
ca ca ca to 3= Z Z cc <i: <r <r CD
OC cc cc :
LU LU LU I
cn tn tn '
o-ooror-^uon-OP-mnoo-o-ouT-^ror— — co o ro cn o -o O ro o r-^ c-J uo oo ^ ro — cr> r * ri » U'J roc*- —. c:> i—. „ n r-->
r~~oo—••*tnri-onnoopiricDoar*.^CT-uo-ocotn-^Mf^oo
» -^3 **- ri o- o oro-<3nuocy--oroorico — r--r4CDi
ro p-) CT-M -o -o r-^ V M cr- ^ ^ r-1 ^ C3- r^ o i-v , _ ro UT UT rn ro M cy- M j-j CT- -t- o-
O O UT ro UT CD I
-O 03 -O .
o-oorop— UT-. ..„.,_
oroor^nuTCD^roMoori r-- oo M ^ CO r4 -o n n oo ' " -
-op^oanoo-o-ouT-^pir— — — __ — - - - - uo ^ r-v ro
n cr- UT -o cn
n o- o o ro -o n UT cy- -o ro o n as M r-> r-j
oooooo
CO o ro 03 0-OM-.o-oi---«»-MroCT-roi — —• — MOP>CT--y"yri-.oo-p-or—.r— — o-—^ CO ro uo uo CO to —• cy- -o CT- —-t- c^-
r o CD o ly-
— UT ^
o o o ^ — ey-O C3-
cr- T
m en pl n
ZD =1 = 3
tnwicncntntntntncn
t-l CJ CJ ' C-> CJ CJ CJ I CJ CJ CJ (-1 CJ C-> CJ C_l C-J <
o- Q- ex. o- a- a- o-(1-0-0.0.0-0-0-0-0.0-0-
CJC_JtJtJtJtJCJCJ(_l
tn tn tn tn
a., o- cu a_ o- o-
cMPTPororo^MonurnnMro^po — MMnnnnuor— nriror*MM^c>oouTuTroM
—^npooonpinpouO' ro 03 ro • n ro n I PO n M n ^ I n UT CT- ro *o ro c-J
UTUTUTUTUTUTUTUTUTuTUTUTUTUTUTUTi
OOO .o ooooo r"^ r—. r-~ t—. r-- n n ri n n ci ' OOOOOMMMMMM
n n n n r-J n ri n n n n I
IUTUTWOUOUTUTUTUTUTUTUTUTUTUTUTUTUTUTUTUTMM
CD CT- O
ooo
I ri n Cl n ri ri ci n n c-i n n n ci n r* n rj r* n rj o- o- o- cn n o o o -n M n rj n — n
Page 4 2
—I ca: z
<x LU in
r— cn cc z> M cn CJ CD <_i <r — z
tn cc UJ cz cr CL.
(-J CJ (-)
CD CO CO o» cc or oc ..J
CD CZI CD <E
o- Cu Q. cn cx Z Z Z M CJ — M M tc az
-O It ^
ro -o
II ro
CO O CP o o It —•
n M
cn r-. M
UT CT- UT -O -O tu »
oc oc 1^ o. cc
oo ~n I— M n
ri O ro I—. ^
-o r * cn n
o . ro o
ooooo
uo UT Ul » uo o o- o o o l.l I I I r-J n ri CT- n
r-J n r4 n n
Page 4 3