HomeMy WebLinkAbout2011-04-06; Carlsbad Tourism Business Improvement District; 04-11-63; Proposal from VisitCarlsbadCARLSBAD TOURISM
BUSINESS IMPROVEMENT DISTRICT
AB# 04-11-63 Proposal from VisitCarlsbad
(Carlsbad Convention and Visitors
Bureau)
pTBID STAFF (J^
MTG. 4-6-11
Proposal from VisitCarlsbad
(Carlsbad Convention and Visitors
Bureau)
GENERAL
COUNSEL
DEPT. City Mgr
Proposal from VisitCarlsbad
(Carlsbad Convention and Visitors
Bureau)
RECOMMENDED ACTION:
Receive report from VisitCarlsbad and direct staff accordingly.
ITEM EXPLANATION:
Since the inception of the Carlsbad Tourism Business Improvement District (CTBID), the CTBID
Board has contracted with Carlsbad Convention and Visitors Bureau 50|lC-6 corporation (dba
VisitCarlsbad) to provide tourism marketing services for Carlsbad. The scope of those services
have Included operation ofthe visitor center, web site development and] administration, print and
internet advertising, public relations and various other tourism marketing activities identified In the
contract for that fiscal year. The VisitCarlsbad Board develops the scopje of work and presents It
to the CTBID Board for approval along with the proposed budget for th^ work. This budget Is
included In the CTBID annual budget.
The VisitCarlsbad Board has developed the 2011-12 proposed budget ^nd program of work
presented at Exhibit 1. The CTBID Board should receive their report ar^d discuss the proposal.
Following the discussion, if the Board would like to contract with VisitCarlsbad to provide these
services for 2011-12. the CTBID Board should direct staff to bring back pe contract for adoption
at the next Board meeting. I
FISCAL IMPACT:
For the fiscal year 2011-12. projected revenues for the CTBID are estinjated at $800,000. The
total payment for these proposed services for the twelve-month period is $744,582.
ENVIRONMENTAL IMPACT:
This action does not approve any projects that will have a physical adverse affect on the
environment so it falls within the general rule under CEQA that this Is not a project (CEQA
Regulation 15738(b)).
EXHIBITS:
1. Proposed budget and program of work for tourism promotion services from VisitCarlsbad for
the period July 1, 2011 through June 30, 2012.
DEPARTMENT CONTACT: Cheryl Gerhardt. 760-277-5203. chervl.oei^hardtacarlsbadca.us
FOR CITY CLERKS USE ONLY. j
BOARD ACTION: APPROVED O CONTINUED TO DATE SPECIFIC •
DENIED O CONTINUED TO DATE UNKNOWN O
CONTINUED O RETURNED TO STAFF | •
WITHDRAWN • OTHER-SEE MINUTES
carisbad
where to go for fun
CTBID Proposal
FY12 Budget
April 6,2011
Approved by Visit Carlsbad Board
of Directors
carisbad
'sy Visit Carlsbad Vision... To become the preferred choice among Southern California coastal
destinations for families and a strong consideration for corporate and association meetings
and events.
^ Visit Carlsbad Mission... To serve as the marketing arm of CTBID and drive measureable
room night demand.
%r carisbad what is our Business
Objective?
Objective: To drive measureable room night demand.
Metrics—(in support of accomplishing the business objective):
1. Site Traffic (Unique Visitors)
2. Social Media {Fans & Followers)
3. Opt-In Email Addresses
4. ARES Rooms Revenue
5. ARES Room Nights
FY12 PROGRAM OF WORK - PROPOSED ^carisbad
strategy and Tactics
Prioritize and develop market intelligence on the leisure travel segment
Extract Carisbad visitor information from SDCVB Visitor Profile Study
Expand STR subscription to include key competitive markets
Manage Interactive Agency Program of Work
Including pay-per-click advertising, online banner advertising, email marketing, content
development, social media, promotions
Review/ CTBID Grant applications and make funding recommendations to the CTBID Board
Timing
2 Q3 Q4 Budget Comments
5,000 SDCVB Research Center
355,000 Mindgruve
Board evaluation
Develop partnerships and coop advertising opportunities
Produce print advertising for inclusion on State and local DM0 programs
Manage visitor publications and fulfillment
Evaluate how to scale back distribution costs
Evaluate different models for providing visitor information
20,000 66 % reduction YOY
26,000 30% reduction YOY
Earn unpaid media exposure through public relations
Pitch story ideas, whats new, host travel writers
Coordinate media FAMs in partnership with regional DMOs
Travel & entertainment
V V V V
V V V V 10,000
Contracting for Meetings Market Leads/Bookings
Interactive/email campaing for group business V V V V 50,000
Partnerships & subscriptions with regional and national tourism organizations 10.000 DMAI database
Regional DM0 memberships
TOTAL PROMOTIONAL PROGRAM OF WORK 476,000
r carisbad
FY12 VISIT CARLSBAD BUDGET - PROPOSED
Proposed % Variance
INCOME
Public Sources
CTBID Revenues
City of Carlsbad
Total Public Sources
TOTAL INCOME
EXPENSE
Labor
Salaries
Payroll Taxes
Benefits
Total Labor
Promotional Programs
Advertising & Production
Research
Outside Services-Interactive Marketing
Outside Services-Group Direct Sales
Travel & Entertainment
Dues & Subscription
Collateral Production & Fulfillment
Total Promotional Programs
Bulk Mail
General Administration
Bank Charges
Equipment Rental & Maintenance
Facility Repair & Maintenance
Insurance
Office Supplies
Postage
Taxes
Telephone
Professional Services (legal, audit)
Volunteer Program
Miscellaneous
Utilities
Computer Expense
Total G&A
TOTAL EXPENSE
OVER/(UNDER)
FYll FY12 Final to FYll
FYll Forecast Budget Variance Budget Forecast
742,548 744,582 (2,034) 744,582 0%
742,548 744,582 (2,034) 744,582
742,548 744,582 744,582 0%
186,430 186,430 0 195,751 1 5%
15,309 15,309 0 16,074 1 5%
23,000 22,309 (691) 27,714 17%
224,739 224,048 (691) 239,539 6%
50,000 60,000 10,000 20,000 2 -150%
4,800 5,000 200 5,000 4%
313,490 309,000 (4,490) 355,000 3 12%
50,000 60,000 10,000 50,000 4 0%
6,000 10,000 4,000 10,000 40%
9,200 9,500 300 10,000 8%
35,065 37,609 2,544 26,000 5 -35%
468,555 491,109 22,554 476,000 2%
6,100 0 -6
1,050 600 (450) 1,100 5%
3,500 4,600 1,100 4,000 13%
80 80 0 108 26%
2,310 2,300 (10) 2,400 4%
2,500 4,000 1,500 3,000 17%
1,100 1,200 100 1,200 8%
105 45 (60) 135 22%
6,500 5,000 (1,500) 5,500 -18%
5,000 6,900 1,900 5,500 9%
975 1,000 25 1,000 3%
1,500 900 (600) 500 -200%
3,200 2,800 (400) 3,700 14%
150 --150 900 83%
27,820 29,425 1,605 29,043 4%
721,114 744,582 744,582 3%
21,434 0 0
FOOTNOTES
1 Merit increase of 5%
2 Reduced advertising and production by $30,000
3 Increase in interactive marketing due to decrease in fulfillment and advertising/production
4 Funds to be used in interactive marketing campaign for group meetings business
5 Reduced fulfillment costs due to decrease in visitor guides
6 Bulk mail costs included in Collateral Production & Fulfillment
Approved by VisitCarlsbad Board of Directors
%r carisbad
where to go for fun
On behalf ofthe
Visit Carlsbad
Board of Directors,
Thank you