HomeMy WebLinkAbout1974-07-19; City Council; 3141; Final Operating Budget Fiscal Year 1974-75THE CITY O F C A R L S S A
V..
C A LIF' OR NIA
Agenda Bill No.Date.-
Referred To:
July 16. 1974
Subject:
CITY OF CARLSBAD FINAL OPERATING BUDGET
FISCAL YEAR 1974-75
Submitted By
City Manager
Statement ot the Matter
The City of Carlsbad preliminary budget for Fiscal Year 1974-75
is to be adopted as the final operating budget for the City
for Fiscal Year 1974-75. The amounts designated in the
department total for each department is appropriated to the department
or fund designated and no increases or decreases shall be made without
the approval of the City Council. The City Manager may approve
transfers within the department operating budget up to $500.00.
The City Manager may approve capital expenditures of $2500.00 or
less. Capital expenditures in excess of $2500.00 shall be by
approval of the City Council. The City Manager may also approve
capital expenditures in amounts of $500.00 or less within the
total of any department's capital outlay account. These changes
shall be reported to the City Council.
Exhibit
Resolution No. 3467
Staff Recommendations to the City Manager
V
A3 No. Date: July 16, 1974
City Manager's Recommendation
An exhibit to Resolution No. $41*1 is being prepared
for distribution at the July 16, 1974 Council meeting.
This exhibit will show changes to the budget authorized
by the Council.
Council'Action
7-16-74 The matter was continued to the adjourned meeting to be held
July 17, 1974.
7_17_74 Resolution No. 3467 was adopted subject to A, B, C, and D.
-2-
= 5 a~" ° <O u. S 5
9° il
ofc >2
= 5*3-• • i g
i
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
- UJ ***
2^80 "I Diu Z IN «j -LOr ^ or *" «|§^^
> I- CC
._ O
H
O
19
20
21
22
23
24
25
26
27
28
29
30
31
32
o
RESOLUTION NO. 3467
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF CARLSBAD, CALIFORNIA, ADOPTING
A FINAL OPERATING BUDGET FOR THE FISCAL
YEAR 1974-75 FOR THE CITY OF CARLSBAD
AND ESTABLISHING CONTROLS ON CHANGES IN
APPROPRIATIONS FOR THE VARIOUS DEPART-
MENTS AND FUNDS.
BE IT RESOLVED by the City Council of the City of Carlsbad,
California, as follows:
SECTION 1. That certain document now on file in the office
of the City Clerk of the City of Carlsbad entitled "City of
Carlsbad Preliminary Budget Fiscal Year -1974-75" as amended in
accord with Exhibits A, B, C and D attached hereto and incorpor-
ated by reference herein shall be and the same is hereby adopted
as the final operating budget for the City of Carlsbad for the
fiscal year 1974-75. Said document is hereby referred to and by
this reference made a part hereof.
SECTION 2. That the amount designated as Department Total
for each department and each fund in said document is hereby
appropriated to the department or fund for which it is designated,
and such appropriation shall be neither increased nor decreased
except as provided herein without approval of the City Council.
All amounts designated as Personnel Services, Material, Supply,
Services, and Capital Outlay in said document are hereby appro-
priated for such uses to the department or fund under which they
are listed subject to the controls herein.
SECTION 3. That the City Manager may approve the transfer
of amounts designated as Personnel Services, Material, Supply,
and Services from account to account within any particular fund
or Department Total. The City Manager may approve the transfer of
funds from amounts designated as Personnel Services, Material,
Supply, and Services to a capital account within any particular
fund or department total an amount up to $500.00.
-""X.JR.:ARLSBAD92008|°il
VINCENT F. BIOCITY ATTORNEY - CIT\1200 ELM AVCARLSBAD, CALIFCI
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
%^P#"" Xtt*^
SECTION 4. That the City Manager is authorized to approve
capital expenditures for particular budgeted items of $2,500.00
or less. Any such expenditure of more than $2,500.00 shall require
the approval of the City Council. The City Manager may approve a
transfer of funds from item to item or account to account within
the total of any Department's Capital Outlay accounts in an amount
up to $500.00. The City Manager may approve capital expenditures
for a nonbudgeted capital item in an amount of $500.00 or less in
connection with a fund transfer within the total of any Department's
Capital Outlay account. Any changes so approved shall be reported
to the City Council.
SECTION 5. That the City Manager is authorized to transfer
amounts from the Reserve Balance to the Personnel Services Account
of any particular department and thereby increase the Department
Total when such transfers are necessitated by City Council approved
adjustments to the interim salary plan for fiscal year 1974-75
as adopted by Resolution No. 3444 as amended by Resolution No. 3452.
adjourned
PASSED, APPROVED AND ADOPTED at an/ regular meeting of the ,
City Council on the 17th day of July , 1974, by the follow-
ing vote, to wit:
AYES: Councilmen Frazee, Chase, McComas, Lewis and Skotnicki
NOES: None
ABSENT: None
^~~\/7 J
' ROBERT C. FRAZEE, Mayor
ATTEST :
'$^£*s*,L:# X /?%&*»*;
MARGARET E. ADAMS, City Clerk
.'(/},
(SEAL) ' ' .
' ' • .•••''.'
>•":-:;;„..•• ' 2_
ADDITIONS AND DELETIONS TO 1974 - 75 BUDGET
EXHIBIT A
o
P.G.,
12
18
200
200
it It
131
PERT.
CITY CLERK
GEN'L GOV'T. ADi
WATER DEPT.
WATER DEPT.
COMMUNITY PROM.
PLANNING
ACCT. ft ADDITION
1 —
1-
W
w
7-
102-8.2 $1,000
104-9.1 5,000
5068
5068
109
DELETION PURPOSE
MI CROP
ADD IT I
$ 73 PEN CL
400 CALCUL
IL
ON
EA
AT
5,000 CHAMBER
4-108-8.2 7,000 CENSUS '1975'O
c
EXHIBIT 3
EXPENDITURES
CITY COUNCIL . $ 24,432
CITY MANAGER 73,128
CITY CLERK 54,577
INSURANCE S BONDS 245,000
GEN. GOVT. ADMIN. 75,300
CITY ATTORNEY 43,554
FINANCE 43,222
CITY TREASURER . 3,478
AUDIT 3,500
LIFELINE 1,000
1911 ACTS 4,928
PURCHASING 19,605
PERSONNEL . 42,438
DUES 6,619
CIVIL DEFENSE 3,800
BUILDING INSPECTION 118,506
POLICE 694,209
FIRE 569,202
ENGINEERING 175,801
STREETS 285,392
MECH. MAINTENANCE 38,456
PUB. WORKS ADMINISTRATION . 22,941
UTILITY MAINTENANCE 15,895
WASTE COLLECTION 149,657
GEN. GOVT. BUILDINGS 50,121
LEASES 236,458
CONTINGENCY 15,000
GAS TAX 285,000
PLANNING 150,319
PARKS 227,937
RECREATION 162,278
LIBRARY 268,007
COMMUNITY PROM. 30,000
EMPLOYEE'S RETIREMENT ' 295,000
SANITATION 151,474
WATER POLLUTION 87,000
STREET LIGHTING 90,460
WATER 986,684
REVENUE SHARING 332,800
PARK-IN-LIEU 78,200
1 -O
DATS:
•TO:
FROM:
SUBJECT:
JULY 9, 1974
MAYOR AND COUNCIL
City Manager
GAS TAX FUNDS
EXHIBIT C
GAS TAX FUNDS AVAILABLE FOR FISCAL YEAR 1974-75
'A. Balance as of June 30, 1974 $142,739
• . B. Estimated Gas Tax Fiscal Year 1974-75 ' 157,234
• RECOMMENDATIONS FOR EXPENDITURES FY 1974-75
A. El Cainino Real Payment ' . 5 • \ - 83,000.
B. General Engineering . .' 12,000
% *.-'.-
• C. Elm Street (Valley to Donna) . " 190,000
Balance (Reserve)
$299,973
$14,973
PAUL D. BUSSEY
City Manager
H3B:ldg
DATE: JUL**9, 1974
•TO: MAYOR AND COUNCIL
FROM: City Manager
SUBJECT: REVENUE SHARING
•-.EXHIBIT D
REVENUE SHARING FUNDS AVAILABLE FOR ?Y 1974-75
A. Balance as of June 30, 1974 $ 64,066
B. Library Mezzanine • • • -' 25,000
C. Poinsettia Bridge (1) - 60,000
D. Estimated Revenue Sharing FY74-75 ' "_206,613
RECOMMENDED FOR EXPENDITURE FY 74-75 "• . "" .. '
I . . - . '•••'-•
A. Elm Ave. (Valley to Donna) (2) . . 35,000
B."NCR 500 Accounting Machine 15,000
C. Fire Station £3 (Structure and Equipment) . 78,400
D. Vapor Control Equipment . .-. 6,000
E. Equipment Shop Remodeling ..." 3,000
F. Tamarack Alignment Study V 20,000
G. Street Overlay . . . •;. • . ,. 100,000
H. Library Mezzanine ' •; ; " ' .-• 65,000
I. 2 Ton dump and 3/4 Ton pickup ' ' 10,400
Balance
§355,679
332,800
$ 22,879
(!) It is recommended because of revenue sharing time
limitation that this must be funded out of General
Fund Street Dept., replacing $50,000 (of $100,000)
street overlay and $10,400 in vehicles which are
now shown as items G. and I. of revenue sharing. -
(2) Additional $190,000 to be funded out of Gas Tax
revenues previously proposed for Palomar Airport (140,000)
Road and street overlay $50,000. . . •
PAUL D. BUSSEY
City Manager
PDB:ldg