HomeMy WebLinkAbout1984-04-24; City Council; 7724; Budget Briefing Proposed 1984/89 Capital Improvement Programo
H-
O
Oz:
o
Ij
o
oo
CARLSBAD — AGENDQ3ILL
AR« -772 ^
MTG.4/24/84
DPPT. R/AG
TITLE: BUDGET BRIEFING
PROPOSED 1984/89 CAPITAL IMPROVEMENT PROGRAM
DEPT. HD.^V
Ac//"CITY ATTY }J?/gy
CITY MGR.<^^-
RECOMMENDED ACTION:
1. Review draft CIP proposed by departments.
2. The City Council propose additional Capital Improvement
projects considered necessary.
3. The City Council instruct the staff on priorities to
consider in the analysis of the CIP for 1984-89.
ITEM EXPLANATION:
The attached report outlines the draft CIP as submitted by
department heads. This list represents initial requests
by departments and has not yet been reviewed in detail by
the City Manager or balanced to projected revenues.
The purpose of presenting the attached information at this
time is to give the Council an opportunity to review the
CIP in its initial stages of preparation to provide guidance
and direction to staff in preparing the final document.
Also, attached for Council's review is the April 1984 Public
Facilities Management System monitoring report.
FISCAL IMPACT:
There is no direct fiscal impact at this stage in the
development of the 1984-89 Carlsbad Capital Improvement
Program other than staff resources.
EXHIBITS:
1. Draft CIP
2. Public Facilities Management System
Summary Monitoring Report
'6
3
t>
t>
i
tu
,,
i.;
16
"\
?*i
11
•f!
to -.0? &n
4-20-84
PROJECT CATAGORY
CIVIC FACILITIES
PARKS
STORM DRAINS
STREETS
SEUIERS
WATER
COMMUNITY DEV BLOCK GRANTS.
TOTAL ALL PROJECTS
End of PROJTOT
Fr
CITY OF CARLSBAD
1983-83 CIP - SUMMARY
TOTAL ALL PROJECTS
» 983-84 1984-85 1985-86 1-986-87
1,327,787 5,871,443 3,030,000 974,375
23,100 1,450,720 1,809 920 2,055,000
1 , 5 08 , 1 76
1,021,697 5 534,710 115 260 94 500
1 247 243 182 105 1 156 185
619,605 -
4,500,365 14,104,116 5 137 285 4 280 060
'A
1987-88 1988-89 TOTAL
5,163,950 6,400,000 22,767,555
1,412 000 250,000 7,000,740
- 1 , 508, 176
- 6 766, 1 67
1 200 000 2 385 000 6 170 533
619,605
7 775 950 '3,035 000 44 832 776
Page 1
H
o
o
Iw
|ss
f°
9:58 AM
4-20-84 CITV OF CARLSBAD
1983-88 CIP - PROJECT LIST
CIVIC FACILITIES
Page i
PROJECT TITLE
AUTOMATED INFO SYSTEM < POLICE)
CITY HALL EXPANSION » . . .
FIRE STATION
- PALONAR AIRPORT RD & 1-5. ...
FIRE
STATION - RANCHO SANTA FE RD . .
POLICE
/ PUBLIC SAFETY BUILDING
FIRE STATION «2 MARKING LIGHTS
FIRE STATION #3 - RELOCATION..
LIBRARY ADDITION
POLICE FIRING RANGE
SUBTOTAL EXISTING PROJECTS
PROPOSED NEW PROJECTS
MAIN LIBRARY ADDITION
LA COSTA BRANCH LIBRARY
MAIN LIBRARY PKG LOT EXPANSION
SUBTOTAL NEW PROJECTS
TOTAL ALL PROJECTS
1983-84
-
30, 000
t ,200, 000
27,000
45,787
25, 000
1 ,327,787
_
-
_
1 ,327,787
1934-85 1985-86
1 00, 000 -
45,000 480,000
5,557,443 2,550,000
79,000^
40,000
5,821,443 3,030,000
50,000
50,000
5,871,443 3,030,000
1986-87
100,000
449,375
45,000
380, 000
974,375
-
974,375
(987-88
150,000
4 000, 000
38 0, 000
—
4,530, 000
369,400
264,550
633,950
5, 163, 950
1988-89 TOTrtL
250,000
4,549,375
525,000
- 455, 000
9,307.443
27,000
459,000
45,737
— o5 ,000
15,683,605
3,650,000 4,019,400
2,750, 000 3, 014,550
50,000
6,400,000 7,033,950
6,400,000 22,767 555
o
End of LISTCEN
O
'1
4
rr,.
it*
it
10:00 AM
4-20-84
PROJECT TITLE
MACARIO CANYON PARK
STACE COACH PARK
FUERTE PARK
HOLIDAY PARK IMPROVEMENTS
CALAVERA PARK
SWIMMING POOL PARKING LOT
SUBTOTAL EXISTING PROJECTS
PROPOSED NEU PROJECTS
COMMUNITY CENTER - PARK AREA 1
CHASE/'PINE FIELD RENOVATION...
SUBTOTAL NEU PROJECTS
TOTAL ALL PROJECTS
CITY OF CARLSBAD
1983-S8 CIP - PROJECT LIST
PARK PROJECTS
1983-84 1984-85 1985-86 1986-87
150,000
60,000
610,720
23,100
23,100 820,720
560,000
70,000
630,000
23,100 1,450,720
65,000
113,920 990,000
696,000 1,000,000
809,920 2,055,000
1,000,000
1,000,000
1,809,920 2,055,000
Page
>
1987-88 1988-89 TOTHL
412,000 250,000 727,000
1,000,000 - 2,103,920
150,000
60,000
2,306,720
23,100
1,412,000 250,000 5,370,740
- 1 , 560, 000
70,000
1,630,000
1,412,000 250,000 7,000,740
End of LISTPKS
Vr
f>
Hbj
f*
o
-C;
10:02 AM
h 4-20-84
PROJECT TITLE
CENTRAL BUSINESS STORM DRAIN.
BUENA VISTA LAGOON DREDGING.,
LONGARD TUBE
HORENLINE STORM DRAIN
COASTAL STORM DRAIN
TOTAL ALL PROJECTS.
End of LISTSTD
1983-84
3 fiD, ooo
CITY OF CARLSBAD
1983-88 CIP - PROJECT LIST
STORM DRAIN PROJECTS
1984-65 1985-86 1986-87 1987-88
Page 1
I uTHL
1
830,
543,
38,
9,
86,
,508,
000
377
599
550
650
176
- 830,
- 543,
-38,
- 9 ,
86,
1,508,
000
377
599
550
650
176
ooo
o
>L
O
1 0 : 04 AM
4-20-84
1983-84
PROJECT TITLE
MISC ASSESSMENT DIST PROJECTS.
AGUA HEDIONDA BRIDGE
BICYCLE LANES
PARK DRIVE WIDENING
POINSETTIA LANE BRIDGE 50, 000
ALGA ROAD IMPROVEMENTS 809, 197
ELM AVE CONSTRUCTION.
TRAFFIC
SIGNAL - ELM «. EL CAMINO REAL,
TAMARACK - ADAMS TO HIGHLAND. .
TRAFFIC
SIGNAL - PALOMAR AIRPORT RD...
TRAFFIC
SIGNAL - ALC A t, ALICANTE 67,500
EL CAMINO
REAL WIDENING < BECKMAN > . ...... -
CARLSBAD BLVD FLASHERS 27,000
CYNTHIA
LANE ASSESSMENT DISTRICT
SUBTOTAL EXISTING PROJECTS 1,021,697
PROPOSED NEW PROJECTS
TRAFFIC SIG
MOD . - CARLSBAD BLVD & GRAND . .
TRAFFIC SIG
MOD. - EL CAMINO «. CHESTNUT. . .
RANCHO
SANTA FE RD RE-ALIGNMENT
CARLSBAD BLVD
& POINSETTIA INTERSECTION•rriAgrrtn .r-Tr-ii^i TUTriJ'PniJUCr'T .
SUBTOTAL NEW PROJECTS
TOTAL ALL PROJECTS 1 , 021 ,697
CITY OF CARLSBAD
1983-88 - C1P - PROJECT LIST
STREET PROJECTS
1984-85 1985-86 1986-87 1987-88
85,000 -
1,800,000 -
38,200 115,260 14,200
80,300
1,193,450 -
522,000 -
586,379 -
132,000 -
347,681 -
300,000 -
30,000
5,034,710 115,260 94,500
25,000 -
25,000 -
130,000 -
220,000 -
500,000 -
5,534,710 115,260 94,500
Page 1
1988-89 TOTAL
85,000
1 , 800, 000
167,660
80,300
1,243,450
809, 197
566,379
132,000
347,681
67,500
300,000
27, 000
30, 000
6, 266, 167
25, 000
25,000
130,000
iVU, 000
500, 000
6, 766, 167
o
o
End of LISTSTR
10:02 AM
4-20-84
PROJECT TITLE
LIFT
STATION REPLACEMENT / UPGRADE.
SAN MARCOS INTERCEPTOR ........
SEUER METERING PROGRAM ........
VISTA / CARLSBAD TRUNK LINE...
{0BT CALAVERA
HILLS EFFLUENT DISPOSAL LINE. .
ENCINA PHASE IV ...............
MASTER PLAN .............
SUBTOTAL EXISTING PROJECTS
1983-84
CITV OF CARLSBAD
1983-88 C1P
SEUER PROJECTS
1984-85 1985-86 1986-87 1987-88 1988-89
Page 1
TuTrtL
300,000
777,243
170,000 132,105 156,185
- - - 1,000,000
1,247,243 182,105 1,156,185
300,
777,
SOS,
i , 000,
2,395,000 2,335,
2,385,000 4,970*,
000
243
290
000
000
533
o
PROPOSED N£U PROJECTS
LAKE CALAVERA ADVANCED
UIASTE WATER TREATMENT UNIT.
SUBTOTAL NEW PROJECTS
TOTAL ALL PROJECTS
End of LISTSEU
1,200,000 - 1.. 200,000
- 1,200,000 - 1,200,000
1,247,243 182,105 1,156,185 1,200,000 2,385,000 6,170,533
o
10:04 AH
4-20-84
PROJECT TITLE
PIPELIHE REPLACEMENTS.
UATERLINE ADDITIONS...
PIO PICO PIPELINE
TOTAL ALL PROJECTS.
1983-84
CITY OF CARLSBAD
1983-88 CIP - PROJECT LIST
WATER PROJECTS
1984-85 1985-86 1986-8?
Page 1
1987-88 1988-89 TOTAL
s —~ == s:=S3=:B =
End of LISTUTR
o
o
9:56 AM
4-20-84 CITY OF CARLSBAD
1983-83 CIP - PROJECT LIST
Page 1
COMMUNITY DEVELOPMENT BLOCK GRANT
1983-84 1984-85 1985-86 1986-87 1937-88 1988-89 TOTAL
____«____ _*___, ____.^_.».____,«. _ _ „_._ _..__.__._.• ____.__.— _____.„_ _._,•___.__________ __.-_-_,_.•_..___-»__ __ — __—_.__ __
.PROJECT TITLE
MADISON
/ ROOSEVELT STREETSCAPE 161,564 _____ 161,564
JEFFERSON ATHLETIC FIELD 44,856 _____ 44,856
ALLEY IMPROVEMENTS 2,439 - - - - - 2 439
STATE
_ ST / GRAND AVE STREETSCAPE.... 353,512 - - - - - 353,512
DOWNTOWN PARKING LOT 22,616 - - - - - 22,816
ATfcSF PARKING LOT 34,418 - - - - - 34,418
TOTAL ALL PROJECTS 619,605 - - - - - 619","605~
End of LISTCBG ~~~
*,
6
o
PFMS - SUMMARY MONITORING REPORT FOR 1984-89 CIPC
Facility Present Status Projected Status 1983-88 CIP
1. Water
2. Sewers
3. Parks
A. Community Parks
B. Other
4.
5.
Library
Fire
A. NW
B. SW
C. NE
D. SE
E. Palomar
Circulation
A. Palomar Airport Rd.
B. La Costa Ave. (Co.)
Administrative Facilities
Note:
a.
b.
c.
d.
Adequate
Adequate
Inadequate
Adequate
Adequate
Adequate
Limited
Adequate
Adequate
Adequate
Limited
Limited
Inadequate
Adequate
Limited
Inadequate
Adequate
Limited
Adequate
Inadequate
Limited
Adequate
Adequate
Inadequate
Inadequate
Inadequate
N/A
Adequate
Inadequate
N/A
Adequate
N/A
Inadequate
Adequate
Adequate
N/A
Inadequate
Inadequate
Adequate
O
O
Status is based on facility service level standards adopted by Council in July 1982 (see attached).
Projected status is based on PFMS 5-year growth projections without considering the CIP.
Refers to facility status based on the approved 1983-88 CIP.
Limited means service level is below (present status) or will be below (projected status) Benchmark
1 which is an early warning to plan for facility expansion.
Inadequate means that the service level is, or will be, below Benchmark 2. In general Benchmark 2
means demand exceeds supply.
RESEARCH/ANALYSIS GROUP, APRIL 1984.
0
W
The following is a list of public facilities and their minimum
service levels that are monitored by PFMS. PFMS and these service
level standards were established by City Council Policy No. 32:
1. Water
2. Sewer
3. Parks
4. Library
5. Fire Protection
6. Circulation
7. Administrative
Facilities
- Demand fully uses the design capacity.
- Average daily flow equals design capacity.
- At least two acres of developed community
parks, 2.5 acres of Special Resource Areas,
and 0.5 acres of Special Use Facilities.
- At least 0.6 square feet per capita.
- When 1,500 additional units are within
five-minute response time of a future fire
station that station should be built.
- Traffic volume should be less than 90% of
road capacity.
- Facility space should be at least that for
the target populations listed below:
Space Requirement in Sq. Ft.Target Populations
64,540
101,000
115,000
35,000
60,000
100,000
The details of PFMS are outlined in the July 27, 1982 staff report to
the City Council titled: Public Facilities Management System.
RESEARCH/ANALYSIS GROUP
PFMS SUMMARY - AUGUST 1983 TO MARCH 1984
CONCLUSIONS:
1. SHORT-TERM GROWTH RATE AND REVENUE PROJECTIONS: UP_.
2. LONG-TERM GROWTH RATE: CONSISTENT WITH SERIES VI.
3. LONG-TERM REVENUES: UP..
4. SEWER FACILITIES CURRENTLY MEET STANDARDS. MAY
NEED EXPANSION BY FIFTH YEAR OF CIP.
5. PARKS & RECREATION: INADEQUATE.
CONCERN: SHORTFALL OF 102 ACRES OF COMMUNITY PARKS.
6. LIBRARY FACILITIES CURRENTLY MEET STANDARDS. MAY
NEED TO EXPAND WITHIN FIVE YEARS.
7. FIRE FACILITIES GENERALLY MEET STANDARDS.
EXCEPTION:
- SOUTHWEST
OTHER AREAS OF FUTURE CONCERN:
- NORTHEAST
- SOUTHEAST
8. CIRCULATION GENERALLY MEETS STANDARDS.
EXCEPTIONS:
- PALOMAR AIRPORT ROAD
- LA COSTA AVENUE (WEST OF EL CAMINO REAL)
9. ADMINISTRATIVE FACILITIES INADEQUATE. NEED TO ADD
63,500 SQ.FT. IN THE NEXT 3 TO 8 YEARS.
Discussion:
During the seven month monitoring period (8/83 thru 2/84) there has been a
rapid increase in the City's growth rate. Research/Analysis Group recently
estimated the City's population for January 1, 1984 at 40,322 (an increase
of 1,285 over the 1-1-83 population estimate). Final inspections are an
indicator of population increase in the short-term (6 months). Final inspec-
tions during the current monitoring period were up on the average almost 78%
over 1983. Building permit applications are an indicator of population inc-
rease between 6 months and 1.5 years. Building permit activity during the
monitoring period is up almost 140% over the last monitoring period (through
July 1983). This rate of development activity could produce an annual popu-
lation increase of over 5,000.
SANDA6 Series VI forecasts a 1990 population of 75,265 which works out to an
average annual increase of 3935 persons between 1980 and 1990. However,
population growth has been substantially lower over the last three years.
To reach the SANDAG projection the City would need to add slightly over
5,000 per year. Based on PFMS monitoring data, Carlsbad could grow at this
rate (5,000 per year) for the next several years. Long-term growth indi-
cators such as final maps, approvals and applications are also substantially
up over previous periods, so there is a good possibility that Carlsbad will
reach the SANDAG 1990 population figure.
Since most of the revenue available for capital projects is tied to develop-
ment fees, short-term revenue projections (based on PFMS data) should be
considerably higher than those used for last year's CIP. If the current
building trend was to stabilize at the present rate, not only would the 1990
Series VI population be attained, but also the long-term revenue projections
would be considerably higher than those used in last year's CIP.
The following analysis is based on the current monitoring period projections
and on the PFMS standards approved by City Council on July 27, 1982:
1. Water service is adequate for both current and the 5-year
projected demand.
2. Sewer service is currently adequate. If the present rate of
sewer permit issuance continues (170 EDU/mo), Carlsbad's allot-
ted portion of capacity could just about be reached at Encina.
However, the current CIP includes Encina 4 expansion and there
are several inexpensive alternatives available to increase
Encina's capacity. If the current trend continues for over a
year, there will be enough time to address the alternatives in
the next CIP.
3. Park facilities with the exception of community parks, are
expected to remain adequate over the next 5 years. The
revised Parks and Recreation Element changed the park philo-
sophy to provide large community parks instead of numerous
13
mini and neighborhood parks. Based on the current
population, 80 acres of community parks are needed.
The PFMS 5-year population projection would require an
additional 22 acres. Current CIP projects could develop
as much as 46 acres, leaving a shortfall of 56 acres.
4. Library facilities are currently adequate but are expec-
ted to exceed Benchmark 1 within 5 years and, therefore be
considered "limited." At the present rate of growth appro-
ximately 3,000 sq.ft. of library space will be required to
keep service level equal to demand The .current approved
CIP does not include any library projects.
5. Fire service is generally adequate. However, there are
three areas of concern:
a) Lake Calavera Hills (LCH) - building actively
could place 1500 units within the 5-minute res-
ponse time of relocated Fire Station No. 3
(Benchmark 2). Existing Station No. 3 can ade-
quately serve most of the area. However, if
land east and south of LCH were to develop
concurrently fire service in the area would
fall below the adequate level. The approved
CIP plans for the relocation of this station
by F.Y. 1987-88.
b) La Costa east - recent development at the east
end of Alga Road has placed about 300 units
outside of the 5-minute response time. Further
development there and east of Rancho Santa Fe
Road could trigger the need for the Rancho
Santa Fe Station within the next 5 years. The
current approved CIP plans for the construction
of this station by F.Y. 1986-87.
c) Southwest Carlsbad - at the beginning of PFMS,
there were approximately 1500 units beyond the
5-minute response time in the southwest of the
City. The recent construction activity there
could add over 1,100 new units to this area
within the next few years. Therefore, fire
service demand in the southwest will exceed
Benchmark 1, based on projected new develop-
ment, or may exceed Benchmark 2 when existing
development is also considered. The approved
CIP only plans for the purchase of land for
this station.
6. Circulation facilities as previously reported are O.K. except
for Palomar Airport Road (PAR) and La Costa Avenue west of El
Camino Real. Development trends around the airport could
generate approximately 6,300 additional trips per day to PAR
in the next 5 years. Residential development trends in La
Costa have slightly increased over the last monitoring period.
Projected traffic could double on La Costa Avenue (already at
capacity) within the next 5 years. The current approved CIP
does not address either arterial.
7. Administrative facilities are currently inadequate. There is
a deficit of 27,000 sq.ft. to serve the present population.
Based on the present growth rate, the City would need to add
63,500 sq.ft. over the next 3 to 8 years to make administra-
tive facilities adequate. The current approved CIP contains
projects which satisfy this facility demand.