HomeMy WebLinkAbout1985-08-20; City Council; 8290; Establish Tax Rates for Library & Sewer G.O. Bonds0
w
O
C:
0-
0-
CMT )F CARLSBAD — AGENDI')ILL
AB# �� a TITL DEPT. I
MTG. Zn/.gs ESTABLISHING THE TAX RATES FOR CITY X
DEPT.FTN FISCAL YEAR 1985-86 FOR LIBRARY CITY M
nun scwrn r. n_ RONNS.
RECOMMENDED ACTION:
Adopt Resolution No. 9 ILI o and No. 5? (q (__ setting the general obligation tax
rate for 1985-86 and fixing the amount of revenue to be received from taxes.
ITEM EXPLANATION:
The City is annually required to set the, amount of revenue and tax rates
necessary to meet the general obligation bond debt service requirements for the
Sewer and Library Bonds. These tax rates must be submitted to the County
Assessor by no later than September 1, 1985 to be effective for the 1985-86
fiscal year.
The following general obligation bond issues are currently outstanding:
Final Original Current Effective 1984-65
Issue Payment Principal Outstarding Interest Debt Service
Date Term Due _Purpose _Amount Principal _Rate _Required
1964 25 yrs. �1988 Sewer (Sers.A) $ 675,000 $210,000 3.8% S 45,250
1965 27 yrs. 1991 Sewer (Sers.D) 1'000'000 480,000 4.0% 55,060
1966 26 yrs. 1991 Sewer (Sers.C) _ 446,000 185,000 3.7% 25 785
TOTAL $2,122,000 $875,000 S1261095
1968 25 yrs. 1992 Library S 295,000 $140,000 4.5% S 20624
Debt service requirements for Sewer Bonds ($126,095) and Library Bonds
($20,624) can be met by establishing tax rates of 0.00501`,K for Sewer Bonds and
0.00069% for Library Bonds. The computation of these rates are shown on
Exhibits A and B. The Sewer Bond tax rate of 0.00501% of market value is equal
to a 2.06 tax rate on assessed value in pre Prop. 13 terms, or about .54 less
than the 2.56 tax rate set in 1984-85 for the Sewer Bonds.
The recommended Library Bond tax rate of 0.00069% equates to a pre -Proposition
13 tax rate of about 0.26. During the past five (5) years, the Library Bond
fund has had a 0.00000`K tax rate due to the amount of reserves held in the
fund. The fund now has only minimal reserves and must have a minimal tax rate
to fund the debt service.
PAGE 2 OF AB # , 0
FISCAL IMPACT:
The fiscal impact of these tax rates are summarized in the attached exhibits.
The ending fund balances for the Sewer and Library Debt Service funds are
$113,851 and $3,713 resper-tively.
EXHIBITS:
4
Resolution No.Ya , fixing the amount of revenue required from property
taxes. !
Resolution No. , setting the 1985-86 tax rates for the Library and
c
Sewer Bonds.
Exhibit A - Sewer Bond tax rate computations.
Exhibit B - Library Bond tax rate computations.
z
EXHIBIT A
CITY OF CARLSBAD
1985 - 1986
Debt Service Requirements
Sewer Bonds
TAXABLE PROPERTY VALUE
Secured Property
$ 1,636,225,591
Secured
State Assessed Secured (Estimated) 360,000,000
TOTAL Secured Value $ 1,996,225,591
Unsecured Proper ty1
'Unsecured Value (Taxed at 84-85 rate
of .00596%) $ 73_,063,746
DEBT SERVICE REQUIREMENT - 1985-86
Total Bond Expenses - 1985-86 S 126,095
Less:
Interest Earnings 10,000
Reserves 11,7
40
Unsecured Tax Revenuel 4 355
AMOUNT TO BE RAISED THROUGH TAX LEVY
TAX RATE COMPUTATION
Tax Rate = Required Debt Service/Total Secured Market Value S 100,000
S 1,996,225,591
Tax Rate
,00501%
(This is equal to 2.06 tax rate in pre Prop 13 terms)
FISCAL IMPACT
Beginning balance - Sewer Bond Fund $ 125,591
Add Revenue: Unsecured taxes (1984-85 rate) 4,355
Interest 10,000
Tax rate 1985-86 100,000
Less;
Debt service costs (126,095)
ENDING BALANCE $ 113,851
1
Unsecured property is taxed at the rate established in the previous year.
I
EXHIBIT B
CITY OF CARLSBAD
1984 - 1985
Debt Service Requirements
Library Bonds
TAXABLE PROPERTY VALUE
Secured Property
$ 2,460,763,540
Secured
State Assessed Secured (Estimated) _ 372,000,000
TOTAL Secured Value $.2,832,7632540
Unsecured Property
Unsecured Value $ 77,517,850
DEBT SERVICE REQUIREMENT - 1085-86
Total Bond Expenses - 1535-86
L::ss:
Interest Earnings
Unsecured Tax Revenue
AMOUNT TO BE PAID THROUGH TAX LEVY
$ 20,624
1,000
-0-
$ 19,624
TAX RATE COMPUTATION
Tax Rate = Required Debt Service/Total Secured Market Value $ 19,624
$ 2,832,763,540
Tax Rate 0.00069%
(This is equal to 0.284 tax rate in pre Prop 13 terms)
FISCAL IMPACT
Beginning Balance Library Bond Fund $ 2,418
Add Revenue: Interest 1,000
Secured Taxes
Less:
Debt service costs
ENDING FUND BALANCE
_ _ (21,300)
$ 3J13
1Unsecured property is taxed at the rate established in the previous year.
M
I
1 RESOLUTION N0. 8140
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CARLSBAD,
2 CALIFORNIA, FIXING THE AMOUNT OF REVENUE FROM PROPERTY TAXES
NECESSARY TO PAY THE BONDED INDEBTEDNESS OF THE 111962 SEWER
3 BONDS, SERIES A, B, AND C," AND "1966 LIBRARY BONDS" FOR
4 -- FISCAL YEAR 1985-86. t
t
5 WHEREAS, the City Council of the City of Carlsbad annually fixes as the ;
a
6 amount of revenue required from property taxes to fund the City debt service
7 funds, and
8 WHEREAS, the annual revenue requirements within each bond fund are dependent
i
9 upon the beginning balance of each fund, and
10 WHEREAS, the beginning balance of the Sewer Bond Fund is sufficient to
11 support a portion of the annual Debt Service requirement, and
12 WHEREAS, revenue of approximately $100,000 will be necessary to fund the
13 Sewer Bond requirements for the 1985-86 fiscal year;
14 WHEREAS, revenue of approximately $19,624 will he necessary to fund the
15 Library Bond requirer„ents for the 1985-86 fiscal year;
16 NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Carlsbad
17- as follows:
18 Section 1: The City Council of the City of Carlsbad, pursuant to Section
19 51508 of the Government Code of the State of California, does hereby fix the
20 amount of revenue from property taxes necessary to pay the bonded indebtedness
21 of the "City of Carlsbad, 1966 Library Bonds" for the fiscal year commencing
22 July 1, 1.985, and ending June 30, 1986, to be in the amount of $19,624.
23 Section 2: The City Council of the City of Carlsbad, pursuant to Section
24 51508 of the Government Code of the State of California, does heresy fix the
25 amount of revenue from property taxes necessary to pay the bonded indebtedness
26 of the City of Carlsbad, 1962 Sewer Bonds, Series A, B, and C for the fiscal
27 year commencing July 1, 1985, and ending June 30, 1986, to be in the amount of
28 $100,000.
1
i
i
I
r
--a
1 Section 3: That the total amount of revenue from property taxes necessary
2 for all purposes pusuant to Section 51508 of the Government Code of the State of
3 California, and of Sections 1 and 2 above is $119,624.
4 Section 4: The City Clerk shall certify to the passage of this resolution
and cause the same to be published, as required by Section 36936.1 of the
5
5 Government code, once within fifteen (15) days of its passage in a newspaper of
,r general circulation.
8 PASSED, APPROVED AND ADOPTED at a regular meeting of the City Council of the
20th day of AUUust —, 1985, by the following vote, to wit:
9 --
10 AYES: Council Members Casler, Lswis, Nulchin, Chick and Pettire
11 NOES: Tone
12 ABSENT: None
13
14 IMAR
15 . SLER, Mayor
16 ATTEST:
17
18
19
20 ETHA L. RAU NKRANZ, City Clerk rr
21 (SEAL)
22
23
24
25
26
27
28
:■
61
RESOLUTION N0. 8141
1
2 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CARLSBAD, CALIFORNIA, SETTING THE TAX RATE FOR
THE 1985-86 FISCAL YEAR.
3 - -
4 WHEREAS, the City Council of the City of Carlsbad annually fixes the
5 property tax rates for the City debt service funds, and
g WHEREAS, the City Library Bond Fund has accumulated a sufficient balance to
7 support the annual debt service requirement for 1985-86, and
8 WHEREAS, the City Council may set a tax rate of 0.00069% for the Library
9 Bond fund until such time as additional revenues are necessary for debt
10 payments, and
11 WHEREAS, the 1962 Sewer Bond fund shall require a tax rate of 0.00501% for
12 fiscal year 1985-86 for debt payments.
13 NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Carlsbad,
14 as follows:
15 Section 1: For the fiscal year 1985-86, commencing July 1, 1985, there is
16 hereby assessed, levied, and ordered collected upon the full assessed value of
17 taxable property within general tax District No. 1, which consists of all
18 taxable property within the City of Carlsbad except the taxable property in
19 general District No. 2 as described below, taxes in th3 following listed amounts
20 and for the following listed purposes:
21 FUND RATE
22 LIBRARY BOND INTEREST AND REDEMPTION 0.00069%
23 SEWER BOND INTEREST AND REDEMPTION 0.00501%
24 TOTAL TAX RATE, GENERAL TAX DISTRICT NO. 1 0.00570%
25 The total tax rate for general tax District No. 1 shall be the amount of
26 0.00570% levied against full assessed valuation on all taxable property in said
27 district.
28 ///
7
n
I Section 2: For the fiscal year 1985-86, canmencing July 1, 1985, there is
2 hereby assessed, levied, and ordered collected upon the full assessed value of
taxable property within general tax District No. 2, being the La Costa
4 annexation as described in Ordinance No. 1173 of the City of Carlsbad, taxes in
5 the following listed amounts and for the following listed purposes:
6 FUND RATE
LIBRARY BOND INTEREST & REDEMPTION 0.00069%
7
8 TOTAL TAX RATE, GENERAL TAX DISTRICT NO. 2 0.00069%
9 The total tax rate for general tax District No. 2 shall be in the amount
10 0.00069% levied against full assessed valuation on all taxable property in said
11 district.
12 Section 3: This resolution is a resolution fixing the rates of taxes to be
13 levied in the City of Carlsbad for the fiscal year 1985-86 pursuant to the
14 provisions of Section 51511 of the Government Code of the State of California
15 and for providing the County Auditor, as required by said section annually
16 before September 1, 1985, the rates of taxes ;,o be adopted.
17 Section 4: The City Clerk shall certify to the passage of this resolution
18 and cause the same to be published, as required by Section 36936.1 of the
19 Goverment Code, once within fifteen (15) days of its passage in a newspaper of
20, general circulation, and shall furnish two certified copies of this resolution
21 to the County Auditor of the County of San Diego pursuant to Government Code
22 Section 51511.
23 111
24
25 I lI
26
27 ///
28 ///
l
d
d
i
N
1 PASSED, APPROVED AND ADOPTED at a regular meeting of the City Council of
2 the 20th day of Aug!ist__ , 1985, by the following vote, to wit:
AYES: Council y zbers Casler, Lewis, Kulchin, dick and Pettine
3
4 NOES: None
5 ABSENT: None
6
8 �M�R�YH. SS E , Mayor
9 ATTEST:
10
11 /J
12
13 1 ETH L. RAUTENKRAL, C ty C erk
14 (SEAL)
15
16
17
18
19
20
21
22
23
24
25
26
27
28
0