HomeMy WebLinkAbout1987-04-21; City Council; 8859-4; Hosp Grove Financing4B#n?!
~EPT.FTI\I
MTG. a-?i-w
RECOMMENDED ACTION:
TITLE:
HOSP GROVE FINANCING
The City Council should direct staff to return with documents necessary to
implement a short term inter-fund loan and long term financing package using
Certificates of Participation.
ITEM EXPLANATION
At the meeting of March 17, 1987, the City Council directed staff to prepare
specific plans for the purchase of Hosp Grove using a combination of short term
and long term financing. Council indicated that their intent is to purchase
Hosp Grove on or before 3une 1, 1987, using short term financing which will be
replaced before December 1, 1987 by a form of long term debt.
Short Term Financing
Staff recommends that Council adopt the following short term funding approach.
Purchase Hosp Grove using cash held by the City in various funds as shown
below:
General CaDital Construction $2.0 million
Sewer Construct ion Fund 4.4 million
TOTAL purchase price 56.4 million
These funds would be repaid, plus interest, upon the issue of long term debt
within six months of the purchase of Hosp Grove.
Interest would be calculated at the average rate of earnings on the City
investment portfolio.
Staff is recommending the use of only $2 million of General Capital
Construction funds to allow Council some flexibility in funding other
necessary capital improvements.
General Capital Construction funds could be made available for other
projects during this interim funding period.
short term financing period, the City would repay these funds in the amounts
shown plus interest of approximately $240,000.
A balance of approximately $1.6 million of
At the end of the six month
Staff is continuing to investigate the possibility of issuing Bond
Anticipation Notes as a method of raising short term capital.
Anticipation Notes (BAN'S) could provide Council with a low cost means of
borrowing money in the short term debt market thereby avoiding the need for
inter- fund
present Council with the documents necessary for the issuance of BAN'S as
soon as possible.
Bond
loans. Should this prove to be a viable alternative staff will
PAGE 2 OF AB # fa.?-*?
Long Term Financing
The staff has identified two long term funding methods using certificates
of participation as the form of debt used to purchase the Grove.
1. Issue certificates of participation for the entire grove - $6.4
mill ion.
The City may issue certificates of participation in the name of the City
of Carlsbad for this purchase.
the pledge of general fund reserves for repayment.
several underwriters, the City may be able to get an attractive rate
through the pledge of general fund revenues without having to encumber
the Safety Center property. )
These COP's could be guaranteed through
(According to
The City would form a separate financing agency or non-profit
corporation which would issue bonds or COP's secured by a lease
agreement with the City of Carlsbad.
obligation would be guaranteed by a pledge of City general fund
revenues.
The payment of the lease
2. Issue Certificates of Participation for the amount of funds loaned from
the Sewer Construction fund - $4.4 million.
The issue of COP's in the amount of $4.4 million will reduce the total
amount of annual debt service payments. The portion of the Grove paid
for from General Capital Construction funds would not be repaid as part
of this issue.
In either case, staff is recommending that Council include the first years
interest payment in the total bond or COP issue. This delays the effect of
annual debt service repayment one year giving the City time to build up
reserves or plan for the added cash flow burden.
Repayment Methods
The City Council has several alternatives available for providing funding for
the annual debt service payments.
Debt Service payments will be $700,000 per year if the full purchase price and
one years interest is funded through the debt issue.
to $500,000 per year if the total issue is sized to only repay a loan from the
sewer fund.
Payments would be $450,000
Funds for this repayment could be made available through the following methods:
1. General Fund Operations - Reduce general fund operations to provide for
debt service payments.
2. Public Facilities Fees - Increase the PFF to include debt repayment
costs.
3. Redevelopment Agency - Repay Redevelopment Agency debt to City.
4. Revenue Enhancements - Raise Transient Occupancy Taxes, business license
taxes or utility users taxes.
Staff is recommending that Council budget for the payment of debt service costs
from the General fund and that Council consider methods for increasing revenues
to reduce the effect of this obligation. Further, staff is recommending that
Council structure the COP issue in a way which will minimize the cost in early
years of repayment. The staff also recommends that the City Council consider
supporting a portion of the annual debt service costs from the Public Facilities
Fee fund. This way requires an increase in the present PFF fee.
FISCAL IMPACT
The effect of this purchase has been described in detail in previous agenda
bills. If Council approves the staff recommendation, the General fund will
support the debt service payments.
(due in 1988-89) from the debt issue proceeds.
interest and principal costs beginning in 1989-90.
would be about $700,000 per year based on a level annual debt payment schedule.
The City will pay the first years interest
The General fund would pay
Annual debt service costs
EXHIBITS
Exhibit A - Supplemental Information Hosp Grove Financing.
Exhibit A
CITY OF CARLSBAD
Supplemental Information
Hosp Grove Financing
DEBT SERVICE REPAYMENT OPTIONS
1.
2.
3*
4.
General fund budget reduct ions
The City may fund the repayment of debt through the reduction of general
fund operations. It is difficult if not impossible to list precise program
reductions that would be called for if the General fund is required to pay
all debt service costs. The effect of these reductions can be mitigated by
a) delaying the first interest payment to 1989-90 and b) structuring the
debt issue to allow lower repayments during the early years of the issue.
Public Facilities Fees combined with General fund reductions
If the City Council finds that all or part of the Grove satisfies a public
need related to growth, the PFF could be used as a source of funds for the
repayment of debt. The split between PFF and General fund would depend on
the proportion of the Grove allocated to meetinq the City's infrastructure
standards.
Redevelopment Aqency funds
The City Council could take action to begin repayment of more than $3.5
million in loans to the Redevelopment Aqency.
$450,000 per year for 20 years from the Agency.
The City could receive about
Revenue enhancements
The staff has previously outlined possible sources of additional tax revenue
which could be used to reduce the negative effect of debt service payments
on the general fund. These are:
Possible Annual Revenue
Increase Transient Occupancy Taxes 1% = $200,000
Increase the Business License tax 25% = 125,000
Create a utility users tax 1% = 400,000
All of these require a majority vote of the people to be enacted.
. --
SHORT TERM FINANCING PLAN
General Capital Sewer Construction
Construction Fund Fund
Original purchase 6/1/8 $2,000,000 $4,400,000
Repayment from debt issue
12/1/87
Original purchase price $2,000,000 $4 400,000
Interest - 6 mo P 7.5% 75,000 165,000
TOTAL repayment $2,075,000 $4 565,000
LONG TERM FINANCING PLANS
1. Finance entire purchase price with COP's (20 years):
Purchase price $6.4 million First year interest 0.7 million
Repayment of interest for short term loan .2 million
TOTAL debt issue $7.3 million
Debt issue costs .4 million
Total
$6,400,000
$6,400,000
240 000
$6,640,000
Annual Debt Service Payments:
1987-88 1988-89 1989-90 and thereafter
From capitalized interest --- $700.000 From operations
2. Available cash plus COP'S for $4.4 million
Total debt required $4.4 million First year's interest .5 million
Repayment of interest on short term loan .2 million
TOTAL debt issue $5.1 million
Debt issue costs $ .3 million
---
$700,000
Annual Debt Service Payments:
-- 1987-88 1988-89 1989-90 and thereafter
From capitalized interest --- $475,000 From operations --e --- -
---
$475,000