HomeMy WebLinkAbout1997-05-20; City Council; 14172; INCREASE TO SENIOR DIVISION GRANT BUDGETCIT OF CARLSBAD - AGENDWILL /I p- TIT!! 'I DEPT. P INCREASE TO SENIOR DIVISION ClTy A1 MTG.=- GRANT BUDGET DEPT. - CITY Mc I' I
RECOMMENDED ACTION:
City Council adopt Resolution No.43-&6 approving a $15,733 increase to
the Senior Division Grant Budget.
Item Explanation:
Daily donations collected for the Nutrition, Transportation and Home Meals
Programs have been higher than estimated in the approved budget.
Nutrition donations are up .33$ per meal, Home Delivered Meals donations
are up .Is$ per meal, and Transportation donations have increased by $1 35
per month. Due to grant requirements, these increased donations ($1 5,733)
can only be spent in support of the programs from which they were
generated (Nutrition, Home Meals and Transportation).
These additional funds would increase the Senior Division Grant by $1 5,733,
bringing ,the total to $194,020. These funds will be utilized to purchase
equipment and supplies (bun warmer, office equipment, etc.) to support the
Nutrition,, Transportation and Home Meals Programs and to save General
Fund monies utilized to support the Senior Grant programs.
Fiscal Impact:
0 Approved FY 96-97 Senior Division Grant Budget $1 78,287
la 0 Proposed Increase 13,733
Lid 0 TOTAL Revised FY 96-97 Senior Division Grant $1 94,020 > 0 EE Exhibits: ik 4 1. Resolution No. 97-666 .
2. Revised FY 96-97 Senior Division Grant Budget.
Z 0 F 0 a
..
s z 3 01
3. Letter to San Diego County Area Agency on Aging, dated 5/5/97.
0
9- \ r
1
2
3
4
0
RESOLUTION NO. 97-666
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CARLSBAD, CALIFORNIA, APPROVING AN INCREASE OF FIFTEEN THOUSAND SEVEN HUNDRED AND THlRN THR€€ DOLLARS ($15,733) TO THE FISCAL YEAR 96-97 SENIOR DIVISION GRANT BUDGET. -~
5 WHEREAS, the fiscal Year 96-97 Senior Division Grant Budget, due to
6 an increase in anticipated donations, has increased by fifteen thousand seven
7 hundred and thirty three dollars ($1 5,733);
8 WHEREAS, the City Council wishes to incorporate this increase into the
9
10
11
12
13
Fiscal Year 96-97 Senior Grant Budget.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the Citl
of Carlsbad as follows:
1. That the City Council approves an increase to the Fiscal Year
14
16
and thirty three dollars ($1 5,733). 15
96-97 Senior Grant Budget, in the amount of fifteen thousand seven hundrec
2. That the Finance Director Is hereby authorized to increase thl
17
18 appropriation to the Senior Grant Budget in the amount of fifteen thousant
19 1 seven hundred and thirty three dollars ($15,733), bringing the Senior Grar
Award total for Fiscal Year 96-97 to one hundred ninety four thousand an
twenty dollars ($194,020).
20
21 il !
22
23
24
25
26
27 1
//I
Ill
Ill
Ill
Ill
28
.- \ I 0 0
I I1
2 II PASSED, APPROVED AND ADOPTED at a regular meeting of the Cit)
3
~ I/ Council of the City of Carlsbad held on the 20th day o
4
5 /I May , 1997, by the following vote, to wit:
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
20
AYES: Council Members Lewis, Finnila, Nygaard, and Hal:
NOES: None
I I
ATTEST:
ALETHA L. RAUTENKRANZ, City Clerk
(SEAL)
OULNC I
~-J&;ii~: 7/1/96 to 6/31 197 0
tXHlBl I
SONTRACTOR NAME: CITY OF CARLSBAD
"ROJECT NAME: NUTRITION PROGRAM
3PENDITURES: T-I11 B T-111 C-1 T-I11 C-2 TOTAL BUDGET
?ERSONNEt
TRAVEL/lRAINING
TRANSPORTATION/DELIVERY
EQU I PMEM
3XlSULTANT/CONTRACTED SVS
'OOO
3THER COSTS
INDIRECT COSTS
TOTAL EXPENDITURES
XVENUES :
9,555
"""""
""""
1,620 """"_
"""""-
""""
""""
"""
_"""
11,175
""""" "_""""
33,481
""""
200
1,800
4,200
-I"-
"""" """"_
"""""
83,490
8,744
-I-""
"""-,
""""
131,915
"""" """""
18,594
"""
""""_
436
""""
300 """_ """"_
29,700 """""_
1,900 """"_
"""_
50,930 """"_ """_
61,630
200
""""" """_
3,856
4,500
"""""
"""""
""""
113,190 """"_ ~~
10,644 """"-
"""_
194,020 """""_ """"""
WXfW INCOME 4,200 61,115 27,280 92,595
3THER REVENUE
'GN-FED RESOURCES
"""I """ ""- ""-I"-
"""--- """"_ __""" """""
,XNTRACT AMOUNT 6,975 70,800 23,650 101,425 '
"""" """" """_ """"-
TOTAL REVENUES 11,175 131,915 50,930 194,020 _"""" """""_ """"_ """""" """"" """"_ """" """""_
CONTRACT T-111 a T-111 C-I
MEAL SCGPE 33,396
USDA 19,370
6,975 51 , 430
6,975 70 , 800
3EEAKFAST HEAL SCSPE
"""""
""""_
GRANT
TOTAL CONTRACT
__"""" """""
""----"- """""_ """"" """""_
T-I11 C-2
11,000
""""
6,235 25,605
17,415 75,820
23,650 101,425
""" """""_
"""_ """"_
""""" ""_""_" """"" """""
-
-
-.
-
-.
-
-
-.
" "
i
EXHIBI‘
May 5, 1997
AREA AGENCY ON AGING
Dottie Crozier, APSIII
San Diego, CA 92123-1222
Dear Dottie:
Last week I spoke with Grace Banuelos, Senior Accountant, with your office regarding the need
to submit a budget revision due to the increase in collected donations. Grace advised me to
submit a letter outlining the increases by line item.
Title IIIB has an increase of $1,620 in donations which will be budgeted, in its entirety in
“Transportation/Delivery” to be utilized for vehicle maintenance.
Title C1 has an increase of $1 1,021 in donations which will be allocated as follows:
93 3 5 Hazard Way
$1,800 “TransportationfDelivery” for vehicle maintenance
$4,200 “Equipment - to purchase a bun warmer; ofice chair; tables; etc. in support of the
$5,02 1 “Other Costs” - computer upgrade; various congregate & office supplies; hot
food carriers; other supplies in support of the nutrition program
nutition program
Title C2 has an increase of $3,092 in donations which will be utilized as specified below:
$ 675 “Food” to purchase additional home meals
$ 436 “TransportatiodDehzty” - vehicle maintenance
$ 300 “Equipment” - to purchase an ofice chair
$1,68 1 “Other Costs” - home meals carriers, supplies, computer upgrade, other supplies
to support the home meals program
These expenditures will assist in the delivery of the transportation, congregate nutrition, and home
meals programs to seniors in the Carlsbad area.
If you have any questions or concerns, please contact me as soon as possible. I hope to address
before the end of the fiscal year.
Thank you for your attention to this matter.
the City Council of the City of Carlsbad on May 20, 1997, so that we can make these purchases
~‘u,/&Ld//4$ -2 47% Ld
SUE SCHULTZ SP CURD
Senior Center Coordinator
799 Pine Avenue - Carisbaa, CA 92008-2428 - {619) 434-4127 - FAX (619) 434-4206