HomeMy WebLinkAbout2000-02-01; City Council; 15599; Report On City Investments December 31, 1999CITY OF CARLSBAD -AGENDA BILL
AB# j&&%&K TITLE:
MTG. 02/01/00 REPORT ON CITY INVESTMENTS
DEPT. TRS As of Decem her 31, 1999
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
CITY MGR:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is also
required for the investments of bond proceeds held separately.
The City’s pooled investment portfolio as of the month ended December 31, 1999 is as
follows:
(1) Of the $303 million in the investment portfolio, $37 million are General Fund dollars. The
balance of the funds are restricted for various purposes. See Exhibit 7 for a breakdown
of fund equities in the investment pool.
(2) The cost of investments adjusted for amortized premiums and discounts.
(3) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 12/31/99.
Year-to-Date l
l The cash income received is adjusted for any accrued interest purchased.
PAGE TWO OF AGENDA BILL NO.
October 1999
November 1999
December 1999
Pooled Investment Performance/Measurement
Average Life
(Years) Average Yield Modified Duration
1.75 5.70% 1.56
1.74 5.63% 1.56
1.74 5.743% 1.56
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised February 16, 1999. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
In summary, the City’s investments of bond proceeds held separately as of the quarter ended
December 31, 1999 is as follows:
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
Investment Portfolio Breakdown By Book Value, Market Value, Cash Income, and Average
Yield
Investment Portfolio Breakdown Of Maturities
-
PAGE THREE OF AGENDA BILL NO.
EXHIBITS FOR POOLED INVESTMENTS (continued):
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Second Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
10. Detailed Investment Report - Quarterly Report
3
UP) El% Qfi
a33
a2
ae
8 d
8 d
0
0
0
0
0
is
Exhibit 1
-_
Exhibit 2
2 “0 d
0
0
0
5
-
Exhibit 3
.
LL a 7% xa WA t I
3 -0
* ..:
-k -a
-E r
-3 -0
-3 ‘)
2 -a
2 3
3 -0
-3 ')
Ai -a
3 3
3 -0
-7 -3
A -a
2 -:
-5 -0
6
-
Exhibit 4
4 8 . . * ! c, . . 8 . 4 *
\
\
L--
3 7
.z
>r
iE
. k a
. iz z 9 ‘2
.ij
.i
> 2
3 0 e 3 m . s a
:
7
+*ss 0 0 0 0
8Z88 owow dticbti
4sss zzzz aaaaa . . . . . zzzzz
*mm 80 0088, 8 cw~tvcu .u)NNQ =v’v*m O.--T. YZ;3iJW
-
Exhibit 5
ggg
bcoro c9tb aitiui
888
ggg
g- g g
o-0 ti ti ti
Exhibit 6
~Wb‘9000000Wrt-tNNOrt0OW
ors999999Y9~~9~~9Y”99y ;;x woowwo
.kc”909”r? a ~0w00000Nwwr-0000m00l-
c .99999999St~S9”999999 WWN+WOOOONC3C9OWbCOO~~O~~~P-~~~~~W~ObWOOOO
k8 8 NWbbrONW0P,CQNWt,.O 3 8 CQrWC9NWWNObbrC9.-,.0 NW NW~WN,%W%~~~~88~~~~~~~~~~~~ ; rc‘ < p-‘ ti W- G ‘A- ni ; ‘6 d 6 C6 cd oi W- “i O- ti 0‘ ti C6 d ~OWrpWWN,WtNtWWWWOWN-AWE N.-W0rWrb,.W~-,rW,.h”W,.v NrrOrrr00NNrr Nrr-rmN~rNNWr*OtNO~m~WW~~~~NW wmmwww
8OOW~OONOOO+8$8~8~~88888888~8bOOOOOOOOWONWO OOOrOOOOOOO aJ000~0000w0wr0 5: 888888
dtidcitiddoj V’Na)c)WWOW “. ‘4 7 T: Y =? ‘4 Ir 9 Y -! Y k W.-WONWO
zs % 8~6:“8$5;8 0 w- cd v- b- ti F-T d d w- ; r-I rd d ui 8 -ddddd~~~dd~;~~ddddd~~~
oowwoww%oooo~88s~~sss~s~~s~w~~~~~~~~sss~~~s~s~~sss
ti hi ; ti ; ui C.-i ti ,.i C.j ; ; Pi ; N- ni C..! ‘.j ; ; ; ,.j ,.i.=C.j;tifni +dtiGtitiG6GtiG ei t-5 hi
88888888888 0000000000000000000000000 ooooooooooooqqqqqqqqqqqqq 8 8888888888888 0000000000000000000000 0000000000000000000000 000000000000
000W000b0000000NOrC30OO ooowooo~oooooooboc9oooo 00000000
ni ti ; ; ti F- ; .-- U-i 0‘ & ti ti ti ; ti .-- .-- ni ti hi hi F- ti ni ti .-- ci Pi ti ti ti d hi F- W- d ,i .-- ni m‘ ; ‘6 ‘.j ti ni ; ti ‘6 ti
3! c 1 aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
t-NW W
.-WOr000rC’,00tNWN0000
% 3 .cs e ssse 8 $Ge%qgg!syzjq
-3 m*
W- G W- d ,.- ni d ti d ni O-
y t; “2 =t ‘4 03.03. N. Y ‘4 9 0 0 --m (9 _ ‘Y “! r? N. OD S “? NOWrrWNNW 38 _ aNNNttrC+,~NNNWN‘-ONrNWC-,WN ‘Y ‘-? T. ‘Y 0 N. “? ‘Y ‘-m
8 rrrrNrrNr;ti
~~S~~SS~SSZ 0000000m000
z-4%:$ SI 88x2 6 27ziS823%ci%88
cdtiti cd dticdui (d dddddddtidid
fi.$$jgm~$fYi~~ W- W- N- d W- 0- d N- N- d W- rwmrbwrotrm rNrrNNN.-r-t
woooooooooo*o*o*o*o*o*o*o*o*o*o*o* o* a=) *********
B~sssssoosaossow,oooooo > I
88888 8888888888888888 8 ooooosso”sooggggggggg $
ti & N^ + + ; 6 6 ; ti ‘.j + ‘.j ‘.j ; ; ti ti C.-j U-j ti -
W aaaaaaaaaaaaaaaaaaaaaa c I uuuuuuuuuuuuuuuuuuuuu
000 999 s
888 Q 888 8 9 9 9 Q * 9 9 9 9 * 888 8 ooow 9 9 9 9 8883 5
rNr V W- W- N- ; - z
F-N 8 88 c!Q!r! or0 c.?c?P wow
88888888888 d cd d 6 d d d d 6 d d Wr~NWrNN1CN
‘4 o! S r- N. “. ‘f? “. ? 9 x
-trW‘DNrOObNV-
SZNo8 88G82;8s:
; ; ; ,,j ; ; & ; ; ti
mbwNOV)wNm a?qrq9trctoo 33 g+owo*o*:a3ti N-OSZMW86 =?WFln
~m-uiti$~~*$~ - - dci
m~q~Nr+mylo r
& ;
0- ne
Yw
sg “W
Eo
gx
-rL 0
e
i
8
E I 0000000
Exhibit 7
Fund Equity in Pooled Investments
AS OF DECEMBER 31,1999
Cash Balance by Fund: General Special Revenue
Debt Service Capital Projects: General Capital Construction Traffic Impact Fees
Public Facilities Fees Park Development Transnet Taxes Drainage Fees
Special Districts Other Capital Construction
Enterprise: Carlsbad Municipal Water District
Sewer Fund Solid Waste Golf Course
Total 124,172,918
Total
Internal Service Redevelopment Funds (1) Agency Funds Misc. Special Funds
Total General Ledger Balance ** 303,306,290
Amortization of discounts and premiums Deposits in transit Outstanding checks Wire in/(out) not recorded
Other
(43,534)
Net adjustments per bank statement (398,383)
Total adjustments
Total Treasurer’s Investment Portfolio
37447,843 23,434,406
1,402,934
10,987,853
3,918,883 29,530,444 8567,254 11,166,356
6,620,464
51,043,305 2,338.359
39,193,203 49,058,071 2,631,383 3,061,532 93944,189
12545,712
0 ‘ 10,358,288 0
(441,917)
302,864,373
(1) Redevelopment Fund Balances are interspersed throughout all funds. ** Figures based on best estimate at the time report run on 12/06/99.
_. ._
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,1999
CORPORATE NOTE AND COMMERCL4L PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better bv both Moody’s and S&P)
AMERITECH CAP
ASSOC CORP OF N A
BAYER CORP
BAYER LND BANK
CAMPBELL SOUP CO
CITICORP
CITIGROUP DUPONT
FCC NATIONAL BANK
FIRST NATIONAL BANK
FIRST USA BANK
GENERAL ELECTRIC CAPITAL GENERAL ELECTRIC CREDIT
KENTUCKY UTILITIES
MARGAKE-I-IENFINL
MERRILLLYNCH
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
REED ELSEVIER CAPITAL
SOLlTHWESTERN BELL
TOYOTA
TRAVELERS GROUP INC
WALMART
Moodv’s s&p
AA3 AA+
AA3 AA-
AA2 AA
AAA AAA
AA3 AA-
AA3 AA-
AA2 AA- AA3 AA-
AA2 AA-
AA2 AA-
AA2 AA-
AAA AAA AAA AAA
AA2 AA
AA3 AA-
AA3 AA-
AA3 AA
AA1 AA
AA3 AA-
AA2 AA AAA AA1
AA2 AA-
AA2 AA
Commercial Paper Investments Meeting the Current Investment Policy: (Ratings must be Al/P1 or better by both Moody’s and S&P)
(Ratings of other debt must be AA or better bv Moody’s or S&P\
CIESCO LP Al+ Pl Other Debt: AAA
EKELSIOR INC Al+ Pl Other Debt: AAA
SYDNEY CAP CORP Al+ Pl Other Debt:
Investments with Subsequent Chnnees in Credit Rating l
Latest
Moodv’s s&p Maturitv Date
AT&T Al AA- 06/O l/O1
BANC ONE CORP AA3 A+ 03l25102
CENTRAL ILLINOIS LT A2 BB- 02/09/00
DONNELLY Al A 12/01/00
J P MORGAN Al AA- 05/01/00
KAISER FOUND HSP A3 A 1 l/01/01
NORWEST AA3 A+ 03/01/02
OKLAHOMA GAS & ELECT Al Ai 10/15/00
ST PAUL CO Al A+ 08/13/01
Purchased
AA3lAA-
AA3/AA-
AA2fAA-
AA3/AA-
AA3/AA
AA3JAA
AA3/AA-
AA3lAA
AA3lAA
Carrying Market
_Vnlue m
2,018,979 1998,600
2,500,876 2,495,575
1,000,768 1,000,310
1,028,339 1,021,150
999,953 999,210
911,446 899,334
9,654,477 9,617,096
1,003,564 996,150
1,001,797 994,650
Exhibit 8
* The City’s Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions to the policy. All of these investments are paying interest at tbe required times. Tbe principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in tbe portfolio until maturity unless events indicate they should be sold.
CI’I _ 3F CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER31,1999
AMERlTECH CAPITAL
ASSOCIATES CORPNA
AT&T
BANC ONE
BAYER
BAYER LND BK
CAMPBELL SOUP CO
CENTRAL lJJ.INOIS LT
ClEsco LP
CITICORP
CITIGROUP
DONNELLY
DUPONT
EXELSIOR INC
FCC NATIONAL BANK
FIRSTUSA BANK
FIRST NATIONAL BANK
GENERALELJ3CTRIC CREDIT
J.P. MORGAN
KAISER FOUD HSP
KENTUCKY UTlLITES
MARGAItETTENFlNL
MERRILL LYNCH (inch&a CP)
NATIONAL RURAL UTILITES
NORTHERN ILLGAS
NORWEST
OKLAHOMA GAS &ELECTRIC
REED ELSERVIER CAPITAL
SOUTHWESTElWBELL.
ST PAUL CO
SYDNEY CAP CORP
TOYOTA
TRAVELERS GROUPING
WALMART
PERCENTAGEWEIGHTINGSBYCORfVRATENOTEISSUER
Investment Cost pm
1,843,%9.81 0.61%
8,816,129.22 2.91%
2,044,620.00 0.68%
2,504,125.00 0.83%
1,291,375.00 0.43%
515,512.50 0.17%
1,868,682.03 0.62%
1,014,650.00 0.34%
4,906,887.50 1.62%
1,006,100.00 0.33%
6,780,970.00 2.24%
1,145,610.00 0.38%
1,168,073.48 0.39%
2,926,280.01 0.97%
975,690.OO 0.32%
3033195.00 0.67%
4,040,400.00 1.33%
8,944,354.00 2.95%
999,720.OO 0.33%
954,187.50 0.32%
2,024,340.00 0.67%
1,023,210.00 0.34%
11,006,165.79 3.63%
3,727,967.96 1.23%
715,349.40 0.24%
9,754,969.00 3.22%
1,01~500.00 0.33%
2,020,720.00 0.67%
3,084,830.00 1.02%
1,004,920.00 0.33%
3,341,065.20 1.10%
2,012,800.00 0.66%
1,105,341.85 0.36%
1,522,920.00 0.50%
Exhibit 9
Total Portlolio
+Nomorcthan5%maybchvestedwithasin$ciasuc.
S302,864,372.71
Exhibit 10