HomeMy WebLinkAbout2000-05-02; City Council; 15715; Report On City Investments March 31, 2000.-. - 3 \
CITY OF CARLSBAD -AGENDA BILL
AB# /5: TITLE:
MTG. 5-2-00 I REPORT ON CITY INVESTMENTS
DEPT. TRS As of March 31, 2000 CITY MGRa
Accept and file report.
ITEM EXPLANATION:
The City’s investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is also
required for the investments of bond proceeds held separately.
The City’s pooled investment portfolio as of the month ended March 31, 2000 is as follows:
(1) Of the $305 million in the investment portfolio, $40 million are General Fund dollars. The
balance of the funds are restricted for various purposes. See Exhibit 7 for a breakdown
of fund equities in the investment pool.
(2) The cost of investments adjusted for amortized premiums and discounts.
(3) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 03/31/00.
Cash Income Fiscal
Year-to-Date *
Current
Month FMD
12,818,081
Prior
Month FYTD
10,997,449
Current
Month
Income
1,820,632
* The cash income received is adjusted for any accrued interest purchased.
PAGE TWO OF AGENDA BILL NO. 1% 7 15
Pooled Investment Performance/Measurement
Modified Duration
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 11, 2000. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
In summary, the City’s investments of bond proceeds held separately as of the quarter ended
March 31, 2000 is as follows:
Investment Portfolio for Bond Proceeds
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
Investment Portfolio Breakdown By Book Value, Market Value, Cash Income, and Average
Yield
Investment Portfolio Breakdown Of Maturities
PAGE THREE OF AGENDA BILL NO. 1 s! 7 15
EXHIBITS FOR POOLED INVESTMENTS (continued):
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Third Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
10. Detailed Investment Report - Quarterly Report
3
EXHIBIT 1
8 d
8 d
0
0
0
0
0
ls
EXHIBIT 2
0 0 0 0 O 0 0
5
EXHIBIT 3
UI a i% xa ulr I c
F
-0
.- e F
3 -0
-2
-:
-& -a
2 -F
-5 -0
-3
-h -a
2 -:
3 -0
-5 -7
-‘n -a
-2 -s
3 -0
-2
2 -a
2 -s
3 -0
EXHIBIT 4
, b s
l . 1
\
-3 7
-2
- 8 E
- & a
_ 2 E
a
-2
-2
0
‘A
> - 0 z
3 0
a
4
CD - s a
-3 7 L-
888888 gggggg 9 9 9 9 9 9 88888t? 9 9 9 9 9 cu NNNNNN
8888 gggg 0000 m- ci d d 6888 t-6 It-i ni ni
aaaaaa ..N... aaag zzzzzz 22q
8 88888 ii53jis~is~ eeeerr FFFFFF 000000
000 999 888 9 9 9
888 000 ti m- ;
aaa . . . zzz
EXHIBIT 5
EXHIBIT 6
8 8S88Zizk fNl-40’ ddddc.ititid d CUNPU! G xs~~x~~ss~8~s8sss~s88~~~~~~~~~~~~~~
I? ;xb-o(v(oPam ~asp~““~-~&~~~~~~“~s~~~~~ mNulmNo*~rmrl-O 3 RG:8 ,,r~,,%*%~o,-*~O~~~~~~~~~~~~~~ co- r; cw- t-i v- d cn- rc- w- cd co- CD- In- d vi m- m- co- d f ~*N-cnfNfm~~~O~e4rrco* 3 ro- c-i m- ui 6-6 u-i m- T-- co- cd d a- -- co- m- co- r.- d b- co- c&- %-g g UJ- g $ u-i o- N-clOr~-~~r-*m-a4l-tnmr.r rrmmNc4t-r Nr~rr*NtrNN~r~*~Nm~N~~~~~~~~~~ x ~rornrnulu, 8E z
8 t300000000000000000000000000 99999999999999999999999999 888888 888i38888888888
I
88888888~88888oo88So~~~~~~8~~~~~~~~~~~0~00~~~80 dd000000000000~~000~00000000~~~~~ti~~~~~~~~~~~~~~
d 6 d 6 d o- o- 6 d o- ti d u-i ui 6 d o- d o- d o- -5 o- 6 o- d ~~l-0000000NO - o- d o- d d 6 d d o- d rcn000000000000 z 8- O- d O- d O- d O- d O-
t-0000000hOm000000000oooo S 88~88888~8~8886888880 ; ; ; ro- t.5 cu- N- ci w- ; Pi ; v- N- N- N- w- ; a- lx- m- ; m- k-G m- NW N- d N‘ cu- %-- vi ui s-j ; c-4‘ m- ; m- c.i- m- m- &q ; m- m- ni cu-
L c I aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
sses ssss~ss%sss~ssssssss~~
n+gfaE . d 6 d G 0 d d 0 d cd ddti6ddduicid p z - _ _ _ Q. sl; e 6 ? s 8. F % f 3 f 5 $ z- f. $- ze z- $-- 5 fi vJ$gggggffpJf~H~i$ t.r~NN***w*ull.
s
(0 b 03 CT- mm o* OS OS mm om ” q s s-- c-4‘ d m- ; o- %-- N‘ 6 ; %-- v- *- N- N‘ F- -a rPm)NNPN-r
888888%~~~~~~~~~~ sssssssss 8 g”gg”“” ddddddddd g wosoosssooooosooooooooooooo 0
I
sssss”ssssooooooooo - - *- *- *- *- *- *- *- *- *- *- *- 53gs 8 - o- o- o- o- o- o- d o- o- o- o- o- ui ooooooooooo wooooooooooo P a 9 9 9 9 9 9 9 be 9 9 9 9 9 ‘4 r- 9 9 9 9 9 9 9 9 9 9 E _ >NNoprwNwrNNNtNNrrNwwNNwNNN p
g2ss 2 E k? sssssss ri-ig~ . v)u)NO E Q 24 ddddddd GK?c?K22% b- Pi d m- I-- - ti 88 68 : 2 (d a$ ti ; 0 0 rc’ 8 88 8 8586 + ; ; d ; ; ; & ; ; cu‘ ;
SszS~ s s 8 f3ssz$s$qq gggg Q 8 8 ggggggg o- o- o- o- o- 9 - o- o- o- - o- d o- ssss 8 3 5 000 ooooss s 8 lo- ; N‘ ; m- 4 .P- ; ; ti ; v- c.j ;
w
El aaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuu
-
3 3
ggz4fE ” ; e- ; Y- Y- ; En
N- .-- N- W- N-
88 2s: 8 eiti ‘d ‘tid s ? &iOl- *Y4 %r: o- cd cd d a 9 “2izG c-i d o- - 7
42,. . 989%
8f-r ZS8 8 Nor-0 38 o- cd cd d “%KG f-J- -i o-
EXHIBIT 7
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Fund Equity in Pooled Investments
AS OF MARCH 31,200O
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance **
Amortization of discounts and premiums
Deposits in transit
Outstanding checks
Wire inl(out) not recorded
Other
Net adjustments per bank statement
Total adjustments
Total Treasurer’s Investment Portfollo
39,585,440
24,157,216
1966,656
9,749,586
4,216,473
30,008,199
5,151,109
10,901,418
6,750,186
51,731,598
2,216,424
120,724,993
40,953,688
50,185,551
2,727,403
2,866,752
96,733,395
12,628,881
0
9,407,890
0
304,306,470
(12,953)
1,317,168
1,304,215
305,610,684
(1) Redevelopment Fund Balances are interspersed throughout all funds.
l * Figures based on best estimate at the time report run on 04/10/00.
/3
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF MARCH 31,ZOOO
CORPORATE NOTEAND COMMERCLQL PAPER RATINGS
Corporrte Note Investments Meeting the Current Invcsbnent Policy:
IRatings must be AA or better by both Moody’s and S&P)
AMERlTECH CAP
BAYER CORF’
BAYER LND BANK
CAMPBELL SOUP CO
CITICORP
ClTIGROUF’
DUPONT
GENERAL FiLJXTRIC CAPITAL
GENERAL ELECTRIC CREDIT
MARGARETTENFINL
MERRILL LYNCH
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
REED ELSEVIFiR CAPITAL
SOUTHWESTERN BELL
TOYOTA
TRAVELERS GROUP INC
WAL MART
Moody’s
AA3
AA2
AAA
AA3
AA3
AA2
AA3
AAA
AAA
AA3
AA3
AA3
AAI
AA3
AA2
AAA
AA2
AA2
S&P -
AA-
AA
AAA
AA-
AA-
AA-
AA-
AAA
AAA
AA-
AA-
AA
AA
AA-
AA-
AA1
AA-
AA
Commercial Paper Iavestmenta Meeting the Current Investment Policy:
(Rating must be Al/P1 or better by both Moody’s and S&P)
(IWings of otber debt must be AA or better by Moody’s or S&P)
SYDNEY CAP CORF Al+ PI
Investment3 with Subseunent Chengcs In Credit Ratlnr *
ASSOC CORF
AT&T
BANC ONE CORI’
DONNELLY
FCC NATlONAL BANK
FIRST NATlONAL BANK CHICAGO
FIRST USA BANK
I P MORGAN
KAISER FOUND HSP
KENTUCKY UTlLITlES
NORWBST
OKLAHOMA GAS & ELECT
ST PAUL CO
Moody’s s&p
AA3 A+
Al AA-
AA3 A
Al A
AA2 A+
AA2 A+
AA2 A+
Al AA-
A3 A
Al A
AA2 A+
Al A+
Al A+
Other Debt:
Lest
Maturity Date
1 O/l 5103
06/01/01
03/25/02
12/01/00
3/15/01
09/01/00
5/08/00
05mimo
I l/01/01
6/l 5/00
Q3lQllQ2
10/15/00
08/13/01
Purcbased
AA3lAA-
AA3/AA-
AA3/AA-
AA3/AA-
AA3/AA-
AAZIAA-
AA2lAA
AA3lAA
AA3iAA
AAZIAA-
AA3/AA-
AA3lAA
AAJIAA
carrying Market
m w
7,750,847 7,655,974
2,015,630 1,987,800
2,500,296 2,491,060
1,020,610 1,014,580
994,915 994,200
4,001,525 3,991,780
2,015,353 1,984,970
999,988 999,190
906,476 893,121
2,001,189 1,996,720
9,645,433 9,583,334
1,002,435 995,820
1,001,520 989,590
EXHIBIT 8
l The City’s Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
CITY OF CAIUSBAD INVESTMENT PORTFOLIO
AS OF MARCH 31,200O
AMRRITECH CAPITAL
ASSOCIATES CORP NA
AT&T
BANC ONE
BAYER
BAYER LM> BK
CAMPBELL SOUP CO
cITlcoRP
CITIGROUP
DONNELLY
DUPONT
FCC NATIONAL BANK
FIRST USA BANK
FIRST NATIONAL BANK
GENERALI3LECTRICCREDIT
J.P. MORGAN
KAISER FOUD HSP
KBN-lwcKYuTILrrIEs
MARGARETIENFINL.
MERRILL LYNCH (includes CP)
NATIONAL RURAL UTILITIES
NORTHERN ILLGAS
NORWEST
OKLAHOMA GAS de. ELECTRIC
REED ELSERVIER CAPITAL
SOUTHWESTERN BELL
ST PAUL CO
SYDNEY CAP cow
TOYOTA
TRAVELLERS GROUPING
WALMART
PERCENTAGE WEIGHTKNGS BY CORPORAlZ NOTE ISSUER
Jnvertment Cost
1,843,969.81
1,194,913.23
2,044,620.00
2,504,125.00
1,291,375.00
515.512.50
1,868,682.02
1,006.100.00
6,780,970.00
1,145,610.00
1,168,073.48
975,690.M
2,039,195.00
4*040,400.00
8,944,354.00
999.720.00
9543187.50
2,024,340.00
1,023,210.00
13,120,517.99
3.727.961.96
715J49.40
9,754,%9.00
1,012,500.00
2,020,720.00
3,084,830.00
1,004,920.00
1,395,520.75
2,012,8OO.C0
1,105,341.85
1,522,920.00
EXHIBIT 9
percent of Portfolio”
0.60%
2.55%
0.67%
0.82%
0.42%
0.17%
0.61%
0.33%
2.22%
0.37%
0.38%
0.32%
0.67%
1.32%
2.93%
0.33%
0.31%
0.66%
0.33%
4.29%
1.22%
0.23%
3.19%
0.33%
0.66%
1.01%
0.33%
0.46%
0.66%
0.36%
0.50%
Total Portfolio X305,610,684.19
*Nomomthm5%mybinvtiwithasingleissue.
EXHIBIT 10
aa 21 $d%gj zzza 3
spae <s& f 86 ZZZ& 9$ s 90
titi zlc. ‘2
8 :<s
gzz
0
s
3
Ia5
I 9