HomeMy WebLinkAbout2000-08-01; City Council; 15849; Report On City Investments June 30, 20004B# g! f%?
IIITG. %- 1-00
IEPT. TRS
CITY OF CARLSBAD - AGENDA .BlLL && I I Id
TITLE:
REPORT ON CITY INVESTMENTS
As of June 30,200O CITY MGR:
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is also
required for the investments of bond proceeds held separately.
The City’s pooled investment portfolio as of the month ended June 30, 2000 is as follows:
(1) Of the $323 million in the investment portfolio, $46 million are General Fund dollars. The
balance of the funds are restricted for various purposes. See Exhibit 7 for a breakdown
of fund equities in the investment pool.
(2) The cost of investments adjusted for amortized premiums and discounts.
(3) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 06/30/00.
Month FYTD
* The cash income received is adjusted for any accrued interest purchased.
PAGE TWO OF AGENDA BILL NO. /5,b4q
Pooled Investment Performance/Measurement II
April 2000
May 2000
June 2000
Average Life
(Years)
1.78
1.80
1.80
Average Yield
5.96%
6.05%
6.12%
Modified Duration
1.59
1.61
1.61
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 11, 2000. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
In summary, the City’s investments of bond proceeds held separately as of the quarter ended June
30, 2000 is as follows:
Par Value
cost
Investment Portfolio for Bond Proceeds
Current Quarter
9,296,241
9,296,241
Prior Quarter
12,082,617
12,082,617
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Book Value, Market Value, Cash Income, and Average
Yield
2. Investment Portfolio Breakdown Of Maturities
PAGE THREE OF AGENDA BILL NO. Is! tqy
EXHIBITS FOR POOLED INVESTMENTS (continued):
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Fourth Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
10. Detailed Investment Report - Quarterly Report
3
--
EXHIBIT 1
s
z
s
0
0
0
0
0
6
8 d
8 d
0
0
0
0
0
2
4
EXHIBIT 2
T 0 m
i
s 0
d
0
0 0 0 0 0 0 0
06 ;3 69
0
5
-
2 +” XZ WI
t t
-
EXHIBIT
-k
-a
-0”
-s
3 -0
-2? - =I -7
A -a
-G F
w
3
3 7
A
-a
-%
2
3 -0
-i 7
A
-a
-5 F
w
-c5
-i ‘)
-;i
-a
2
-G
w
-6
3
EXHIBIT 4
:
,<
E z
k a
. i! s
Q
‘z
.s
0
‘8
>
‘zo
.5 0
Q
‘8
m . s a
z
7
EXHIBIT 5
mm-oc4oww- c?r?-19cu?ro?r! moo-mcJooe4w +o-clPmowo c‘, “. “, “, % “, \o, Q? \o v-lw--mm~bm ooc1wm-c1ww6 0,9 ” N, 9 “, t t 0 r4CIWNe4~CIe4rn
mmmOc4e4Wo0~ mr?oqqr?eln?r? mooc-4mmmwe4w “mooo~oowoo oobw0~wI-mm
00” lo” t-6 S CG d 06 ci t-4 or4mlnwcnddw -v-bc3b’lomw
cIcIdoomclo ~\q\oln?‘Y~~ a\b’rnOOlIln wm~moboo~ wooooomcl w^ d lo” 9” d & ci c-i ~Z$FiZrnzi~
$ $Y &e $ I$. $ $ &t &t ocloowoooo oc4wocnmwmm \4r?9”9”99? WI-t-Wt-\DPbb
&? lg &Y &Y $ &? $Y $ OOOOooom r?000000~ om+moodt- ~~~~~~~~
oowoowooo 99?999999 oowoowwoo omo~ow~wo 9 c? “, v? t ur 00, s -t wd~bmwwe4w CIobchmw-mw 9 on 9 9 9 9 9 9 “, -~wl~~~--~
oOvlOoom0 99-!99’7c‘r9 Obl-oowoom Obbr4ObWcI owmmomdm d m” m” c+-Y d V; o^ 4 omc4bocnwcn om “” mm Q\ o- Q\ c-l- mm m-- m ra-
moomwo- CXfq”“qO--
CdOCRVlCXb-; mmmbbww
\4 \o, “. ur N, T 7 WWWWb-l~rn mmomm-w mwmwmcnw
e-i c-i C-Z 0-T 4
S&t&?$$$$SS oomoooooo wmcImmmmQ\m Ir?~?orr?oqoqoq Ic1k+wwmwmvlm
000000000 00000000 999999999 00000000 8888888 000000000 dddddddd ddddddd 000000000 00000000 Omoi 0 0 9 0 on 0. oe 00000000 8888888 oooooooovr 00000000cI d d d d d d d 0” 00000000 $ $ $ $ g g g- 0 0 om 0 on om on 0 t oe400oomo 9 0 0” on 0 0 0 mr4CImNmNCIC & 2 pf 2 V; G cj 6 --mom-bm
8
88G888 “~viggg
8 n \o, ” 0, 0. ‘“. &?gKjggz mm-oclm 2 2 & 2 I” I&
000000 000000 dddddd 888888 $ g $ $ g- 8” oooocIo 2 2 hi 2 2 v;
&?&?$S
22~~~ \qoq?? wmwvr
8888 gggg
0 0, 0 0 8888 o-00 2 2 ; pi N
P
-_
EXHIBIT 6
moo0 *Do00 dddd (0000 fL”.YS wrrw
ZSS8 T-In-u-- ci
00rOm00l-0trw0~-0 99?9rn~~~?-,~?~rnT~ 88 8 8ZC53$8 %;r?k888F b000m@YwmOwNCO~r-N rc‘ w- m- In- p‘ w- cl- v- o- ui d rc‘ cd cd cd ai ;s mmmNNwh~Nrwcn@4u2m wmmmwmmmwwwwPNw c-i m- m- N‘ v- m- m- c.i N- N‘ N- ** + @i 7--m-
IfI
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
00000000000000000000 +0 00000000000000000000 8 oooooooooo 0000000000 ::
@ 3
ddddddddddddo’o~do~ddddddddddddddd
!I
0000000000000000000000000000000 8 0000000000000000000000000000000 ddd~dddddddddddddddd~~~~~~~~~~~ om ooooooooootDooooooooooooor-000000 $ zmo . P 000~000000~b000000000000~r400000 ~-w-~-;~-~-~-6~-~-~-;;~-~-~-w-;~-~-~-~-~~~-~-~-w-~-~-~-~- mm k
El
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
C9oOWNOBO*b ONmNcoO-(D f 86 dddGdddd.G&d coO~~.-Omrc-4rm ~lne4lnmmr-ooo~ d o- d d ui ui vi d m- o- ui t~cDrlDocu~0*0 rr NV)ON-C-l-t-
8888 gggg s ss 8 ~~~~?~~~~~~ 8 9 9 9 9 9 Qg 8 888888 00000000 f3qgg ** - Eigsg 8 88 8 d d d d d d cl- o- o- d d 00000000000 0000 0 00 0 (v 0 m oe o* o* o* o- oe oe o- U-J- ; ti ; d + U-J- oi ; ; (UNNrrrrr
aaaa zzzzzzzzzzz l-h-l-+ 44 oooooooooou
4 -!
cD0u-J YF?@? X88 r-cob t-4‘ r; oi 8i-?5 u-i d s-i
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF JUNE 30,200O
Cash Balance by Fund:
General
Special Revenue
Debt Service Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course Total
Internal Service
Redevelopment Funds (1)
Agency Funds Misc. Special Funds
Total General Ledger Balance l * 323,340,212
Amortization of discounts and premium
Deposits in transit
Outstanding checks
Wire in/(out) not recorded
Other
Net adjustments per bank statement
Total adjustments
Total Treasurer’s Investment Portfolio
46,128,636
24,728,553
1,340,898
9,558,287
4,687,026
31,941,484
5,573,822 10,455,517
6,909,036
55,865,002
3,246,090 128,236,264
41,120,567
51,376,898
3,064,470
2,390,238 97,952,173
13,019,142
0 11,934,547
0
(50,605)
(25,902)
(76,508)
323,263,784
(1) Redevelopment Fund Balances are interspersed throughout all funds. ** Figures based on best estimate at the time report run on 07/10/00.
/3
-
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JUNE 30,200O
CORPORA TE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
Moodv’s and
AMERITECH CAP AA3 AA-
BAYER CORP AA2 AA
BAYER LND BANK AAA AAA
CAMPBELL SOLJP CO AA3 AA-
CITICORP AA3 AA-
CITIGROUP AA2 AA-
DUPONT AA3 AA-
GENERAL ELECTRIC CAPITAL AAA AAA
GENERAL ELECTRIC CREDIT AAA AAA
MERRILL LYNCH AA3 AA-
NATIONAL RURAL UTILITIES AA3 AA
NORTHERN ILL GAS AA1 AA
OHIO BELL TEL AA2 AA-
SOUTHWESTERN BELL AA2 AA-
TOYOTA AAA AA1
TRAVELERS GROUP MC AA2 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AI/P1 or better by both Moody’s and S&P)
r bv Moodv’s or S&l?)
SALOMON SMITH BARNEY HOLD P-l A-l
GENERAL ELECTRIC CAPITAL P- 1 A-l
ASSOC CORI’
AT&T
BANC ONE CORP
DONNELLY
FCC NATIONAL BANK
FIRST NATIONAL BANK CHICAGO
FIRST USA BANK
RAISER FOUND HSP
NORWEST
OKLAHOMA GAS & ELECT
ST PAUL CO
Moodv’s
AA3 A+
Al AA-
AA3 A
Al A
AA2 A+
AA2 A-+
AA2 A-+
A3 A
AA2 A-+
Al A+
Al A+
Other Debt: AA3
Other Debt: AAA
Latest
10/15/03
06/01/01
03f25fO2
12fOl/OO
3/15/01
09/01/00
S/08/00
1 lfOl/Ol
03/O l/O2
10/15/00
08/13/01
AMIAA- 6,749,733 6,662,295
AA3/AA- 2,012,281 1,990,000
AA3fAA- 2,499,715 2,490,940
AA3fAA- 1,012,881 1,007,960
AA3lAA- 996,246 995,670
AA2fAA- 1,999,843 1,996,560
AAUAA 2,012,616 1,988,OSO
AA3fAA 901,506 890,715
AA3fAA- 6640,859 6,597,428
AA3lAA 1,001,305 997,740
AA3lAA 1,001,242 991,620
EXHIBIT 8
Carrying Market
* The City’s Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
CITY OE CARLSBAD INVESTMENT PORTFOLIG
AS OF JUNE 30,200O
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost
AMERITECH CAPITAL 1,843,969.81
ASSOCIATES CORP NA 6,777,543.23
AT&T 2,044,620.00
BANC ONE 2,504,125.00
BAYER 1,291,375.00
BAYER LND BK 515,512.50
CAMPBELL SOUP CO 4,695,372.02
CITICORP 1,006,100.00
CITIGROUP 6,780,970.00
DONNELLY 1,145,610.00
DUPONT 1,168,073.48
FCC NATIONAL BANK 975,690.OO
FIRST USA BANK 2,039,195.00
FIRST NATIONAL BANK 1,998,120.00
GENERAL ELECTRIC CREDIT 15,798,381.08
KAISER FOUD HSP 954,187.50
MERRILL LYNCH (includes CP) 13,120,517.99
NATIONAL RURAL UTILITIES 3,727,967.96
NORTHERN ILL GAS 715,349.40
NORWEST 6,686,269.00
OHIO BELL TEL 1,947,308.26
OKLAHOMA GAS t ELECTRIC 1,012,500.00
SALOMON SMITH BARNEY HOLDINGS (CP 3,914,460.00
SOUTHWESTERN BELL 3,084,830.00
ST PAUL CO 1,004,920.00
TOYOTA 2,012,800.00
TRAVELERS GROUP INC 1,105,341.85
Percent of Portfolio*
0.57%
2.10%
0.63%
0.77%
0.40%
0.16%
1.45%
0.31%
2.10%
0.35%
0.36%
0.30%
0.63%
0.62%
4.89%
0.30%
4.06%
1.15%
0.22%
2.07%
0.60%
0.31%
1.21%
0.95%
0.31%
0.62%
0.34%
EXHIBIT 9
Total Portfolio
* No more than 5% may be invested with a single issue.
$323,263,704.01
. .
EXHIBIT 10
M&Z:8 UidGd NNYO mm F- I- U-J
c$ 8 r; b-
et*-- 3 Y-
8s;fiM s
?
“ai”~ 8’ -
2 t? l-i
n w