HomeMy WebLinkAbout2000-09-12; City Council; 15879; City Investments As Of July 31, 2000AB# /Ta79
MTG. %/a -dl,
DEPT. TRS
CITY OF CARLSBAD -AGENDA BILL
TITLE:
REPORT ON CITY INVESTMENTS
AS OF JULY 31,ZOOO CITY MGR: =FyL
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is also
required for the investments of bond proceeds held separately.
The City’s pooled investment portfolio as of the month ended July 31, 2000 is summarized
below.
Pooled Investment Portfolio (Cash and Securities)
Current Month Prior Month
Par Value 324,318,244 324,393,538
Cost of Investments (1) 323,077,155 323,263,704
Amortized Cost (2) 322,657,474 322,669,159
Market Value (3) 318,738,588 318,351,501
(1) Of the $323 million in the investment portfolio, $47 million are General Fund dollars. The
balances of the funds are restricted for various purposes. See Exhibit 7 for a breakdown
of fund equities in the investment pool.
(2) The cost of investments adjusted for amortized premiums and discounts.
(3) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 07/31/00.
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current Prior Current Month
Month FYTD Month FYTD Income
1,515,268 0 1,515,268
*The cash income received is adjusted for any accrued interest purchased.
PAGE TWO OF AGENDA BILL NO. 13 879
Pooled Investment Performance/Measurement
May 2000
June 2000
July 2000
Average Life
(Vears)
1.80
1.80
1.73
Average Yield Modified Duration
6.05% 1.61
6.12% 1.61
6.16% 1.55
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 11, 2000. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. First Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
.-
Q 2
s z
0
0
0
0
0
8 6
0” d
0
0
0
0
0
-
EXHIBIT 1
3
EXHIBIT 2
9 “0 d
0
0
0
0
0
z 0 u2 r 1
prl
4
I&
c 0
u
n ‘r
r 1
PA
a
+L X7 WJ
t t
- f
EXHIBIT 3
- % fi
- 4%
- %d
4 0
- % /,
- ?iL
- %k
11’0 0
- %
- ?b
- *G/
4 0
- 5%
- ?b
- $
- 4 0
- %
- +?L
- *G/
4 0
I
5
EXHIBIT 4
0 E . . 0 c) G
43 m ca
! 8 *
b 8
. * ‘4 .
i
\
*
8
8
4 . * ‘4 ,
.
i \ .
i . .
EXHIBIT 5
OOb OFa! %s mnlm + T- Tf- 88% ci l-j v- in s .-
Y 5 b d
$$$
$Ki5:
9(9m www
888 ggg 000 g g $ 9 9 cu_ mcuv
aaa . . . i zzz Z aaa . . . zzz
7
-
EXHIBIT 6
S$ -3 8%8%t4 ;s 00000w000000m00w0m00oomooooomo~~7~ 000~0~0000W0N00~0~00OOOOOOOOWONW 8 0000000000 momo1oooooo 8 ~ddd~d~ddddddd~dddd~~~~~ti~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~~w~tm000tott0ww0~w0~~w~owwow %2’%m -w00r+0mf-0~0r0~ ONOlcV) ~~oN~wm~moqqo~qo~~~m~~~o~m~~~~~o~o~~~~~o~~~ c-3 L-+I-OOC’JNWWOWOI-~-W % OWOaJr- v$- d cd cd ; b- ‘6 ti c.,- 6 cd ni d 6 ommNmmNmcoor-mm0 3 *o~~*-oow~cwm*~omi~~~~~~~~~~~~~~~~~~~~ Noommowommmuaw*Nowmm~oou2mm o~m~m~o~w~m~~mo~o~m~mmo~m~o~o~o~m~m~o~~~o~mm~m~m~m~o~m~o~w~m~mm~o~o~o~~~m~ ~omocut-mwooomo 0 m 0 0 mm o~o~o~o~rn~o~ NN--N - NN- N.-NW.--.-ONC”, N.-N.-NWNN- W v) ,-, -N N ;ti;C-iP,-; mt’,NN.-N
8888888 88 8 8 000000000000000000000000000000 000000000000000000000000000000 8888 88888888 zo !$ dddddddddddddddddddddddddddddddddddddddd~~~~~~~~~~~~~ 00000000000000000000000000000000000000000000000000000 00000000000000000000000000000000000000000000000000000
P
mQmmmmm
seei uuuuuuu zzrzIIIzIzrIzIzz uuuuuuuuuuuuuuuu
!I aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
000000000
888 8 m~m0m~000m0~0~mm00~mmwmmmmomommmmmmmmmmmom~mm~~~~ mmmommooomomommmoo mmmmmmmommooomomommmoo 81 mmmmmmmomommmmmmmmmmmommmmmmmm mmmmmmmomommmmmmmmmmmommmmmmmm
worn-ooobrnr WNNOOOmOOOOWW-,- oom* bOmrOwOrwr 8 %8X=f P% ,.NN000W0000Wb“?~ 8 ~ddddddddr~~~~d~dd~~~~~~~~~~~~~ .rooo-t-! fF;$?8 rniciui womb k k 9 (3 --mr-* WW,.N NNWO
00000000~0wm0w00w000ooomoooooooomomwo 00000W00t00W0N00m000OOOWOOOOOOO~~~W,~~ dddddddd~d~dd~ddiddd~~~~~~~~~~~ “-,WONNOOtWmrW bNOW000bOWrN 8 OWWOOON~Omooob~wo 0w*r-0*r*0w00lnwwtrw ~d;d~dddd~~dd~dd~d;~~~~~~~~~~~~~~~~~~ m00rNWOmt~tWNO~r~N~NmO~OOWO~NW~~~W~O m 0 0 mm m 0 w~m~m~m~o~m~o~w~b~m m-m-mmrnmomm o~o~m~o~m~m~m~~~w~m rnmrnmrnm +,-6tXj.--ni;titi .-.-.-.-WrNNr ---a-m NNW’N--N-N r-N
0000000000000000000000000000000000000 9999499999999999999999999999999999999 88 8 0000000000 8 00000000000000000000000 0008888888888088888888888888888888888 ddddddddddddddddddddddddddddddddddddd ooooooooooooooowoooooooooooooor-000000 OOOOOOOObOOOOOOWbOOOOOOOOOOOOO~NOOOO0
Qggg o-do-d 8888 U-i ; ‘-Xi ;
El aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa LuuuuuuuuuuuuuLLuuuuuuuuuuuuuuuuuuuuuu
0000000000000 000000000000000000 NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN ~.~~............................ :3aAawwwommwlnmwoNNw --mwwmwvwmwwww~omww NNNrr-r-N.~-rr-N-.-..NaNN.N----- ~S3Sirnrn~~ . . ..~~ww~~~w~rnrn.o-. mFyF-~>N~~WV’WW~~~~
- -
l- 88 8 %%88888 8 mmommomommommommmmmomomooommoo0 8666 ommm Qccr
$$FS$j m w
-
~8S8~$!zW8z13f~ a w*ou3ob~mwmrn~m~o
I- b I--m NmOwbmW W LD l‘--- ;s WmbcWNmNrVNOWOt 3 t-wbwh-mtbwm mmbcuh-NNmwm g: wormmbwb mbom~wlcm 8 ~ww~~m00~~w~0wm0wtmw~w~~mwmmwm~~w~w~m~~w~ m r -; l--T--;; v-G-T--;;;; ;;l-- ;;;;;;;;;;;;;;;;;;;;;; ;
000000000000000000N0oooooowo-oooowoowo 999999999999~9999999~~~~~~~~~~~~~~~~~~ 8 8888588%588CS
lgC$jggS8~WO oowooooowooooowow~moboo~womoc56tici~u-irQc5tiai~tic6c4~6
Y’~.r-k=-t?=! 8 08NtWOmN-tWOWfNWNbOW .-WWWWNWWb,-NWC’,,.WmONOO
WWNNNWv- 9 9 o? rrr m 7 ‘4 0-i 9 c9 c9 0 0 ‘4 b. 9 “. c9 ‘4 u? o? 9 7 7. ‘4 c ‘4 a0 9 9 “? (9 c? N cn N 9 9 c?
wS8886f80m
ww~o~mmt~twNwwm~f~Nww~wrnrnw~wwoww~~~~~~~~ - ~mcumotm0m-w~~ww~00~mwwuamm~7-m~~*~~w~~w~
; ti ,-.j 0 d 0 m m~qqqm 0-o-m o~o~o~rn~w w-0-m o~o~~~w~rn ~~o~o~o~N~o~u7 0-w 0-m-b wmw.Ne-ar-moe G; GGc-5 F-G G _ rrN.- NN .-.-CU.- -- CU.-.-.- .-rrrrr N rr CU.-rNbN i?
00000000000000000000000000000000000000 99999999999499999999999999999999999999 8 00000000 00000000 00000000000000000000000000000000000000~~~~~~~~~~~~~~~~ 000000000000000000000000000000000000000000000000000000 8 9999999999999999999999999999999999999999~~~~~~~~~~~~~~ 9 oooooooooooooooooooooooooooo~owooooooooooooowoowoowooo
8 ooooo~moo % OObO~O~N~N~O~O~ W- .-- N- ONrNWN E
zzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzz ooouooooooooooooouooooooooooooooouoooooo~~oooo~~oo~~o~
wwwwbwwwwmwwbm mmmmmmmmmmmmmm 8 bwwwwwwwbwwomwwbmht-~bwwwmmbmmmwom mmmmmmmmmmmommmmmmmmmmmmmmmmmmmom 8S!%8tSiii? mmmmmmmmmmmmmmmmmmmmmmmmmmommmmmmmmmmmmmmmmmmmomommomm
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF JULY 31,200O
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance l * 324,271,216
Amortization of discounts and premiums
Deposits in transit
Outstanding checks
Wire in/(out) not recorded
Other
Net adjustments per bank statement
Total adjustments (1,194,061)
Total Treasurer’s Investment Portfolio 323,077,155
46,899,944
26,183,945
732,583
6,466,955
4655,258
32,568,488
6,841,921
10,341,316
6,931,855
56,134,232
4,500,057
128,440,082
40,965,627
51,082,464
2,935,018
2,363,058
97,346,167
12,748,171
0
11,920,324
0
(84,755)
(1,109,305)
(1) Redevelopment Fund Balances are interspersed throughout all funds.
l * Figures based on best estimate at the time report run on 08/14/00.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JULY 31,200O
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(RatinQSmust be AA or bet&r by both Moody’s and S&P)
AMERITECH CAP
BAYER CORP
BAYER LND BANK
CAMPBELL SOUP CO
CITICORP
CITIGROUP
DUPONT
GENERAL ELECTRIC CAPITAL
GENERAL ELECTRIC CREDIT
MERRILL LYNCH
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
OHIO BELL TEL
SOUTHWESTERN BELL
TOYOTA
TRAVELERS GROUP INC
AA3 AA-
AA2 AA
AM AAA
AA3 AA-
AA3 AA-
AA2 AA-
AA3 AA-
AAA AAA
MA AAA
AA3 AA-
AA3 AA
AA1 AA
AA2 AA-
AA2 AA-
AAA AA1
AA2 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be Al/PI or better by both Moody’s and S&P)
(Ratingmust be AA or better by Moody’s or S&P)
SALOMON SMITH BARNEY HOLD P-l A-l
GENERAL ELECTRIC CAPITAL P-l A-l
- -* with -Jn Credit RjUg-
ASSOC CORP
AT&T
BANC ONE CORP
DONNELLY
FCC NATIONAL BANK
FIRST NATIONAL BANK CHICAGO
FIRST USA BANK
KAISER FOUND HSP
NORWEST
OKLAHOMA GAS & ELECT
ST PAUL CO
Moodv’s
AA3 A+
Al AA-
AA3 A
Al A
AA2 A+
AA2 A+
AA2 A+
A3 A
AA2 A+
Al A+
Al A+
Other Debt: AA3
Other Debt: AA4
Latest
1 O/l 5103
06/01/01
03125102
12/01100
3/l 5101
5/08/00
11/01/01
03101 IO2
10115/00
08/l 3101
AA3lAA- 6,749,764 6,669,679
AA3/AA- 2,011.164 1,991,900
AA3/AA- 2,499,522 2,493,565
AA3/AA- 1,010,305 1,006,250
AA3lAA- 996,689 996,430
AfwAA- 1,999,922 1,997,640
AMMA 2,011,704 1,987,590
AA3iAA 899,850 890,400
AA3lAA- 6,639,753 6,595,556
AA3lAA 1,000,929 997,620
AAJIAA 1,001,149 992,850
Carrying
EXHIBIT 8
Market
* The City’s Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
13
CI I Y OF CARLSBAD INVESTMENT PORTFOLIu
AS OF JULY 31,200O EXHIBIT 9
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
AMERITECH CAPITAL
ASSOCIATES CORP NA
AT&T
BANC ONE
BAYER
BAYER LND BK
CAMPBELL SOUP CO
CITICORP
CITIGROUP
DONNELLY
DUPONT
FCC NATIONAL BANK
FIRST USA BANK
FIRST NATIONAL BANK
GENERAL ELECTRIC CREDIT (includes CP)
KAISER FOUD HSP
MERRILL LYNCH
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
NORWEST
OHIO BELL TEL
OKLAHOMA GAS 8 ELECTRIC
SALOMON SMITH BARNEY HOLDINGS (CP)
SOUTHWESTERN BELL
ST PAUL CO
TOYOTA
TRAVELERS GROUP INC
Total Portfolio
l No more than 5% may be invested with a single issue.
Investment Cost Percent of PortfolIo*
1,843,969.81 0.57%
6,777,543.23 2.10%
2,044,620.00 0.83%
2,504,125.00 0.78%
1,291,375.00 9.40%
515512.50 0.16%
4,695,372.02 1.45%
1,006,100.00 0.31%
6,780,970.00 2.10%
1,145,610.90 0.35%
1,168,073.48 0.36%
975,690.W 0.30%
2,039,195.00 0.63%
1,998,120.00 0.62%
15,798,381.08 4.89%
954,187.50 0.30%
11,826,210.02 3.66%
3,727,967.96 1.15%
71q349.40 0.22%
6,686,269.00 2.07%
1,947,308.26 0.60%
1,012,500.clo 0.31%
3,914,460.00 1.21%
3,084,830.00 0.95%
1,004,920.00 0.31%
2,012,800.00 0.62%
1 ,105,341.85 0.34%
$323,077,154.89