HomeMy WebLinkAbout2000-09-26; City Council; 15905; City Investments As Of August 31, 2000AB# Aq;%s
MTG yw-00 .
DEPT. TRS
CITY OF CARLSBAD - AGENDA BILL
TITLE:
REPORT ON CITY INVESTMENTS
AS OF AUGUST 31,200O
J
CITY MGR: %‘6
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is also
required for the investments of bond proceeds held separately.
The City’s pooled investment portfolio as of the month ended August 31, 2000 is
summarized below.
(1) Of the $323 million in the investment portfolio, $49 million are General Fund dollars. The
balances of the funds are restricted for various purposes. See Exhibit 7 for a breakdown
of fund equities in the investment pool.
(2) The cost of investments adjusted for amortized premiums and discounts.
(3) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 08/31/00.
*The cash income received is adjusted for any accrued interest purchased.
-
PAGE TWO OF AGENDA BILL NO. I&, vog
Pooled Investment Performance/Measurement
June 2000
July 2000
August 2000
Average Life
(Years1
1.80
1.73
1.67
Average Yield Modified Duration
6.12% 1.61
6.16% 1.55
6.18% 1.50
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 11, 2000. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. First Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
02
? Z
-4 t
0
0
0
0
0
s
8 6
0” 6
0
0
0
0
0
i%
% cd
s cd
!i
0-
;;;
g
FG
co- r
8 0
z
r- r
8
9
x t-3
W‘ r
0
8
E
I; r
%
Exhibit 1
3
Exhibit 2
5 k
%
0
0
0
m
2 n
2 m
8 Fi
k
4
f
Exhibit 3
- % /,
- +?L
- %/
4 _ 0
- % fi
- +?iL
- *a/
4 0
- %
- ?b
- @@&
4 0
- %
- “016
- %d
4 0
- %
- ?ih
- Q*/
4 0
I
5
Exhibit 4
1
0 I 0 0
k
F4
t
\
*
.
*
4
i \
8
\
8
4
. .
i ,
.
t
00 CD
mow r-c?? ci;8% rmO) cg g g- 9 cu 9 NL-QT
(VOW o)OW
Ti’du5
gss:
co- t-6 d
mEim
888 ggg
9 0 4 0 c.5 0 8o”o” ni m- r-
aaa . . . zzz 4s ZZ
5s IZ uu
2s
88
ZE 35 co\ 00
08 l-00 a0 NC! =3-(0 oc!--
z*z a
888 ggg 000 d d o- 80”: L-6 ni F-
aaa . . . zzz
3
f A -
ssg Eh
aaz uuo
888 000 $2: iFzx
888 ggg 0 o- 0 g 8 g 000 ti t-5 ci
aaa . . . zzz
8”08 000 g!y$! TV- . . . wo300
Exhibit 5
1388888 gggggg
9 9 9 9 9 9
888888 9 9 * 9 9 9 -7 cvN(v
aaaaaa . ..N.N zzzzzz
000000
888888
w!$!$$
i35siS~~c! mm
I
- Exhibit 6
~8~~~8~t%8~,OONOOCOOO~WOOOOOa,OOO~~OOOO~O,.O~OOWO~~~ ~00w00w00c9b0m0m0m000~mocooowo~omoobo
~d~ddd~dd~~ddddddddd~~~~~~~~~~~~~~~~~~’~~~~~~~~~ m~.-C3”-,0NW0r,.0WW~0NN00~ONO,.N~OOO~m,O~OOOO 8 o~lcwoommrc _ _ _
88 d
N 0 b 0) 0) N r Q, 0 W N 0 W W -m OD ‘N-~-W-~-9O-N-W-t~-~-O-m-N-O-N-W-~-W-O-O-O-m-~-W-~-O-W-N-~- aidtiduj~uj~ti~dd4titi~d~d NNWNCONO-oO mt~m~o-w~~wwm~~~~o~mm~wo~owo~
“. a! T. t 9 3 U7l-FYWOWNOO~8
n! 0 9 9 9 “! 9 .O.‘-..N.NcU.Ym“‘mnn?
WWWmW~Wbrr~mOmrr~OWW~NN~~~N-W
-OOO~~~Nq~-~~q~Oqg~O~~~~~~~~~~~~
8888Fl ;s ooooowoooooomooowomoooomooooom 000b0~0000W0N000~0~0OOOOOOOOOW8NWOW w--0000000000000 ~0m0w000000 8 d~d~ddddddd~dddd~ddd~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~~w~~m00*t0~t0ww0*w0o~~w~ow~ow~-~oo~ow~o~wo~o* CO - Co 0 N N W Q) W CO 0 W’W 0 W 0 W 07 -3 0 0 m”~~O~O~~~N~O~~~W~“~~O~O~~~N~W~~~O~W~99””9 % 88862’$
cd ; G ti d ti d cd ni d d d cd d ; r; ‘Ci ; O- d d d NmmNm~o~mmocoNoommowoom i3J owm~*om~~Noo~~~~ommow~m~~~~~~~ mwwtN0mmmboowwm o~w~m~~mo~o~m~mmo~m~o~o~o~m~m~o~N~o~o~mm~m~m~m~o~m~o~~~m~mm~o~o~o~~~m~ 3 0mm0Nbmw000m0t ommoommo~o~o~o~m~o~o~
-N v- NNr N.-NW.-.-.-C’,NOCQ NrNrNWNN- W&‘-,0.-NN.--‘9-g tiC.-j.-- OC,NNrNW
aaa6aaaaaaaaaaaaaaaaaaaaaaaaaaa~aaaa6aaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
OOOOOO-----rr--rr--r-~~~~~NNNNNNNNNNNNNNNNNNNNNNNNNN~ 00000000000000000000000000000000000000000000000000000 00000000000000000000000000000000000000000000000000000 NNNNNrrrNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN~~~~NNNNN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . rOrOr~mNaW00N~-W0000~~WN~~WN~~WmNNmNW~~~~~maWWWmWW~~~ SC-N-N--a OZi=2Ztj”V COtX,mz-gc.-.-.-NNNt--,CQ
$srr-N-rNrNN ~Gjmz?~:ssj: 7 v- r rrrr
8
0000000~0wm0w00w0000oomoooooooomo**o 9999"9959999~9909999~~~~~~~~~~~~~~~~ ooooooo--omoobow WWONNOOtWmrW kN=L=L“!?=~k=wW-m-i lx ow~oooNr-omooob OOOWWONOOOU-,~CO~
0w*b0brm0w00mwwt-w
W~O~WWOWNmWW~dd~d;~d~~~~~~~~~~~~~~~~ moo--Nwomwmg WNOb.-~NONmOOOOWO~NWCQ~~U-J~O
o?~~o?~cn~cqa?o? omowr-mmmmmomoomommm-wmm~mm CON.-t-t,.-NC.,.--7;d;t.jC.j.-- v-v-.$x--c-Y- ni ‘.j + ti .-- .-- ti .-- ‘,i - .-- P.j
000000000000 000000000000888888800000000000000000 00000000000000000 8 dddddddddddddddddddddddddddddddddddd d 000000000000000000000000000000000000 999999999999999999999999999999999499 s ooooooowooooooooooooooooooooowooooo0 oooooooooooooowooooooooooooool-000000 z 4999499~999999~~9999~~~~~~~~~~~~~~~~ 9 tNrONOOrNNNWNNNrrNNWNC,.-NNWNNNN.-C-’,?NNC’,
w
!I
aaaaxaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
wmoo w 9799 3:p8P “. ” N. 0 f-RI-0
8868
+ v- ; w -3-I cr ai v-
mommoooooom~mmmmm*mo*~~~~~~~~~~~~~~~ 000000000000000000000000000000000000 8ZE8 88 88 000000000000000000000000000000000000 NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . RZRR 8% 2%
:s:‘o dii5 :: -7
‘0: 22a
- - -7
~8~~8mommommommmmmomomooommooooooooo mommomwowwwmmomomooommooooooooo mommomommommommmmmomomooommoooooooo0
ON,.OWO~WOO~m~w ygtNm*rnrnbw-0 Q)NrWNOWO --w~w~~m*f-wm
(vowmowbm mmbNbrNNP,WC, si wormmf-wlc -rnwwNrn-wmrn-u3ww mrcom~101cm 8 N-O-~-WWW~-~-O~W-W-~-~-mO-O-N-~- r F r 7 FFF v YT-Y T--v--%-- ~W~foWmoWm-b~r~Nm~~W~ 0
v Fry
G&T-- ;;;;;;;;;;;;;;;;;;;;;; ;
WW.-N,..-W-0WU,tOO.-C,O 8PR8S 9990’4 8zG:i? 0 m k m Y Cu.-NWN
NmOtl-b0r-000-uJ~00mmwNoo
~99’99”99999”r999r~~~~ f ~wNom--owr-mm~~N~~u3m~WNOwwowN~m wbmwowow “9’91’9~9~~99959~59s 8
~~ornw-~wowwornrno~w~wN~N~~~~~~~~~ ~~00-N-WNO~Ob~~~r~mWOWN~NWWOWO~ ;s C90.-WkrWW0WOWONW’OOOWWti worn-NwwwmNwooob-Nmwmb W-0 Q) t. V 0 0 - - Ic Q) W N~O~~~“~~~~W~W~O~N~~~“~~W~W~~~‘~~W~~~N~~~~~O~N~W~W~~~W~W~~~W~O~W~O~~~N~W~W~~~O~
m UidddtiddW-<O-+ 8 OWONNWIOIOb rWONWOt0C’TObN -.-WONON6WWWWWWObrO~‘9m‘--,W‘-, Nmwrcwb*omm ~mm~wNm*~brnt~rnwow-o*ttO NWmNrOrrOWrrrmWrOr~0~~NNN- % *wow Nrns-90 %G; NmNNN~~ONrNNN~-b-Nt~~~*WW-~
~m~0Nm0tmo~rwr~wwr00~mwww~m~~m~~~~~w~~w~ m~o~o~mo~~~o~o~m~m~o~~o~mm~o~o~o~mo~o~mo~o~o~m~ww~o~mo~o~ ---w-m .--O~O~O~N~O~“, 0-w 0-m-b W-W-N---.r‘-O- rrrr(r)rT- F .-.-N.- NN .-.-N.- -- N.--r F-F-F- N -- N.-.-NbN
NNNrrrrrONr r.-N.-N.-~NNFv~NN r.-- N.-.-.-?-.-r--r N R
i a
OO---rrrr--rrrrrrrrr~~~~~~~~NNNNNNNNNNN~~~~~~* oooo8888888ooooooooooooooooooooooooooooooooooooooo 000000000000000000000000000000000000000
NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ~~NWWrWWWWWWWW---W-~~~~O~~WW~~~~~~~O~mm~CC~~a~~~~~~~~ mc2x=arrraarrr---N.--
mmooF2>S
.-.-N.-.-N.-------NN.-r~ aa~~~~~~~W.......~~~N~~.....OOO~~~~W~~~=~~ ~wwmmmo7--~-- mwwwm-7-rrNw
~~~688~S?~8mmmmmmmmmmmmmmmommmmmmmmmmmmmmmmmmmom wbmwr-wwwwwww~wwomwwbmr-r-f-f-wwwmmbmmmwom mmomm
mmmmmmmmmmmmmmmmmmmmmmmmmommmmmmmmmmmmmmmmmmmomo~~8~~ 8
!I 0000000
t s k !!!I
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF AUGUST 31,ZOOO
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance l *
Reconciling Adjustments
Total Treasurer’s Investment Portfolio at Market Value
48,736,851
23,473,169
43,487
6,437,621
4,729,837
32,793,084
6,943,479
10,146,865
6,909,036
58,652,312
2,332,178
126,944,411
41,817,128
50,706,316
2,920,215
2,332,528
97,776,186
11,576,858
0
11,579,063
0
320,130,025
(60,916)
320,069,110
(1) Redevelopment Fund Balances are interspersed throughout all funds.
** Figures based on best estimate at the time report run on 09/12/00.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF AUGUST 31,200O
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Rat be AA or b&w bv both Mpody’s a.gd S&P)
AMERITECH CAP
BAYER CORP
BAYER LND BANK
CAMPBELL SOUP CO
CITICORP
CITIGROUP
DUPONT
GENERAL ELECTRIC CAPITAL
GENERAL ELECTRIC CREDIT
MERRILL LYNCH
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
OHIO BELL TEL
SOUTHWESTERN BELL
TOYOTA
TRAVELERS GROUP INC
AA3 AA-
AA2 AA
AAA AAA
AA3 AA-
AA3 AA-
AA2 AA-
AA3 AA-
AAA MA
AAA AAA
AA3 AA-
AA3 AA
AA1 AA
AA2 AA-
AA2 AA-
AAA AA1
AA2 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be Al/PI or better by both Moody’s and S&P)
IRaIing,s of other de&must be AA or better by Moody’s or S&P)
SALOMON SMITH BARNEY HOLD P-l A-l
GENERAL ELECTRIC CAPITAL P-l A-l
s - -* in Credit m
ASSOC CORP
AT&T
BANC ONE CORP
DONNELLY
FCC NATIONAL BANK
FIRST NATIONAL BANK CHICAGO
FIRST USA BANK
KAISER FOUND HSP -
NORWEST
OKLAHOMA GAS & ELECT
ST PAUL CO
Moodv’s
AA3 A+
Al AA-
AA3 A
Al A
AA2 A+
AA2 A+
AA2 A+
A3 A
AA2 A+
Al A+
Al A+
Other Debt: AA3
Other Debt: AAA
06/01/01
03/25/02
12/01100
3/I 5101
09/01100
1 uo3/01
11101101
03/01/02
1 o/i 5100
08/l 3101
AA3lAA- 6,749,795 6,691,896
AA3lAA- 2,010,048 1,993,800
AAJIAA- 2,499,328 2,497,120
AA3lAA- 1,007,729 1,004,290
AA3lAA- 997,132 997,640
AA2lAA- 2,000,000 2,000,000
AA2lAA 2,010,792 1‘993,760
AA3IAA 89&l 93 890,260
A43iAA- 6.638,647 6,615,lOO
AA3iAA 1,000,552 998,400
AAJIAA 1,001,056 997,170
Carrying
EXHIBIT 8
Market
* The City’s Investment Policy allows the City Treasurer o determine the course of action that would correct exceptions
to the policy. All of these investments are paying interes
t
at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer t hold these assets in the portfolio until maturity unless events
indicate they should be sold.
__
Cl I f OF CARLSBAD INVESTMENT PORTFOLlcl
AS OF AUGUST 31,200O
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
AMERITECH CAPITAL
ASSOCIATES CORP NA
AT&T
BANC ONE
BAYER
BAYER LND BK
CAMPBELL SOUP CO
CITICORP
ClTlGROUP
DONNELLY
DUPONT
FCC NATIONAL BANK
FIRST USA BANK
FIRST NATIONAL BANK
GENERAL ELECTRIC CREDIT (includes CP)
KAISER FOUD HSP
MERRILL LYNCH
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
NORWEST
OHIO BELL TEL
OKLAHOMA GAS & ELECTRIC
SALOMON SMITH BARNEY HOLDINGS (CP)
SOUTHWESTERN BELL
ST PAUL CO
TOYOTA
TRAVELERS GROUP INC
Investment Cost
1,843,969.81
6,777,543.23
2,044,626.00
2,504,125.00
1,291,375.00
515,512.50
4,6X,372.02
1,006,100.00
6,780,976.00
1,145,610.00
1,168,073.46
975,690.OO
2,039,195.00
1,996,120.00
15,798,381.08
954,187.56
11,826,210.02
3,727,967.96
715,349.40
6,686,269.00
1,947,308.26
1,012,500.00
3,914,460.00
3,084,830.00
1,004,920.00
2,012,800.00
1,165,341.85
EXHIBIT 9
Percent of Portfolio*
6.57%
2.10%
0.63%
0.77%
0.40%
0.16%
1.45%
0.31%
2.10%
0.35%
0.36%
0.30%
6.63%
0.62%
4.89%
0.30%
3.66%
1.15%
0.22%
2.07%
0.66%
0.31%
1.21%
0.95%
0.31%
0.62%
0.34%
Total Portfolio $323,36$305.34
l No more than 5% may be invested with a single issue.