HomeMy WebLinkAbout2001-02-13; City Council; 16050; City Investments As Of December 31, 2000CITY OF CARLSBAD - AGENDA BILL
AB# Ibis TITLE:
MTG. 2/l 3101 I REPORT ON CITY INVESTMENTS
DEPT. TRS AS OF DECEMBER 31,200O CITY MGR: ZQ
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is also
required for the investments of bond proceeds held separately.
The City’s pooled investment portfolio as of the month ended December 31, 2000 is
summarized below.
Current Month Prior Month
Par Value 346,738,084 334,052 005
Cost of Investments (1) 345,790,139 333,000,585
Amortized Cost (2) 345,644,886 332,716,686
Market Value (3) 347,728,532 332,545,229
(1) Of the $346 million in the investment portfolio, $49 million are General Fund dollars. The
balances of the funds are restricted for various purposes. See Exhibit 7 for a breakdown
of fund equities in the investment pool.
(2) The cost of investments adjusted for amortized premiums and discounts.
(3) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 12/31/00.
Year-to-Date *
*The cash income received is adjusted for any accrued interest purchased.
PAGE TWO OF AGENDA BILL NO. ) k/6@
Pooled Investment Performance/Measurement
Average Life
(Years) Average Yield Modified Duration
October 2000 1.67 6.24% 1.50
November 2000 1.69 6.26% 1.51
December 2000 1.68 6.27% 1.51
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 11, 2000. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
Investments in corporate notes constitute 30.2% of the total portfolio, which is 0.2% greater that the
maximum allowed for this type of investment. See footnote (2) in Exhibit 2 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
In summary, the City’s investments of bond proceeds held separately as of the quarter ended
December 31, 2000 is as follows:
Investment Portfolio for Bond Proceeds
Current Quarter Prior Quarter
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
PAGE THREE OF AGENDA BILL NO. 1 b,osO
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Second Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
10. Detailed Investment Report - Quarterly Report
EXHIBIT 1
s z
s z
0
0
0
0
0
8 d
8 6
0
0
0
0
0
8 d
8 6
0
0
0
0
0
4
EXHIBIT 2
0 0 0
0 0 0 0 0
0 0
EXHIBIT 3
I -
-
- Yb
- %/
4 _ 0
- %
- ?b
- $
4 _ 0
- %
- ?b
- <a/
4 _ 0
_ /3,,
- ?iL
- %z
4 _ 0
EXHIBIT 4
t
.z -3 -2 )r z - k a
. s E
Q
‘G
-4
- 8 P
>
-s
3 0
Q - a cn
m - 3 a
z
7
EXHIBIT 5
888888 gggggg 9 9 9 9 9 9 888888 000000 C.-j P-j ni ‘-Q- .-- fi
aaauaa . . . . . . zzzzzz
za 6 4 mrtz &-ZWQ yT$’ -,05
A$&;8
~63!Gg3 wja:ji-a Za3aii3
zzzzzz 000000
ONNNNN
88888 000000 02qC!C!C! a$?oow- goc=ce o--0000 r 7-7r
888888 pgggg 0 0 0 0. o- 0. g g g f 8 8 000-00 CXj .-- ; .F- ; ni
aaaaaa . . . . . . zzzzzz
zzzzzz 000000
E?~~~ 8Z 000000 px$$$
cac==z W v)CObW
00000 EO88888 gssssss ~ONNNNN m;=aqq:;= ~~%WEK3 s...... OC?i3~Z3~c! $?sZFeg
as r-t-00 9 ‘oazzz: 77 Y 0 0-r z
oar-b 997’4 883;” 9 In 09 6 %%‘“” ‘00-l* -3 ~-6 t-9- W- hi
ONbr 00-F
8888 gggg
9 9 9 9
8888 0000 c-6 0‘ Ui N-
isss zzzz
zzzz 0000
8888 0000 c!Q!c?pI
szg
--
$SSSS mE%BB I33;;j;;i lli~a-- 0-v-a a x --
7OV.b r-97(9 ;x 88” s 9 s s 8882 QONr Oj d .-- .--
8888 pgg 0000 u-i o- 6 o- 2g88 ti p- ; ;
ssss zzzz
ii g
2 y
s cu F 2 z cl
Zf- 2 oyo
@$
iz4E5
8888 0000 Pc!e!?c! CQOWW YYCZ 0000 7-77
8868 moma) CC!== v)rT)OO) Q!=QS WWV)
$83 a525g ’ (4 7. r- ;s 88 -v--F
9*9 0 0 0 GE8 QOV cdtid
cgz 4 d rc’ %. %. z. Z&G Qol)c) w- ;
g?g?ig 888 oool dtid
888 ggg 000 d d UC 88r; lo- ; ;
aaa . . . zzz
s h
4
Y ii
2
% 2 %t
4s
888 000 Q!c!c! 070 =:Q -c-F 7 r
868 Eiss asp $COW
6
!i g
P
ssss zzzz
EXHIBIT 6
$t; 8 88 odr’drc’d $8 % $8 gggrg
WNOI-N
8 0~000N~U,b00W0rOC’,00,.0
.999999S~t9Y9999999~9 3 Zff8f4F8i-s
ZZPW88 O~NON~ONOQ~OrO~~~ddddd OmONCQWQOrQOWWQWh mo--r-wow0 ?8680~m~b~w0m*m~*bww .d~~d;ddi~d~d;d~dd~dddd . . . . . . .
t-mtmrQ~mm~r t3N.-QQb-WbNW ;s
ooooowooooo 000b0Q0000tn 8 0000uB0w0m0000FJ00000mow~ooooooo N000t0~0~0000000000WONWO”,~O~OW 8 8888888888s
Fi .-- C.j .-- ‘.j d ; ; ; ci Pi ci ti vJ- .-- mowmmm~o~o~o~co~m~ ti .-- fi ; cu‘ + ,Xj ,Xj .-- Wlo‘?.-NN;ti.-- t-6 m- v-- ,-‘,-‘.‘,-t.j~.j;ti+titi;ti;
0000000000000000000 888888 8 000000000000000000000 0000000000000000000 000000000000000000000 8 88888 dddddddddddddddddddddddddddddddddddddddd~~~~~~~~~~~~~ 88 8 00000000000000000000000000 00000000000000000000000000 8 00000000000000000000000 00000000000000000000000 dddddddddddddddddddddddddddddddddddddddd~~~~~~~~~~~~~ - ooooooooooooooooooooooooomoooooowoooo~o~oooooooooo~~~~ OOOOOOOOOOOOOOOOrOOOooooo~oooooo~owooooooooooooooo ~~;;~~~d;~~~~~~d;;~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
II a6auaaaauuuauaaaa6auuaauaaaaaaaaaauaaaaa6auaaauaaaaauu uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
-rrrrrrr-rrrr--rrrrr~~NNNNNNNNNNNNNNNNNNNNNNNNNN~~~~~~ 0000000000000000000 0000000000000000000 ~0000000000000000000000000000 0000000000000000000000000000 88 8 000 NNNNNNN~~NNNNNNNNNNNNNNNNNNNNN~NNNN~NNNN~NNN~~~~~~~
~aa~~~a~~~~~~a~~~~~a~:~a~:~~aarna~~:c~~~a~~~~ww~~~~~ QC!
:aa-‘vm -.-rr.-r+NN---N- .-NrNNrr.-r-+N--N Cl,+.-.--N-.-NrNNNN-2: ~~~w~~~~~~~~rn...‘..........~~~~~ww~~~~rn.o.~ mmO.-NN---NNNC,C, myoFaa:aaas3$ - -- rv-rl-
(ummmmmwwo ww0c9c9mrmw
z 3 C.j,-,-;.--&-;~,-;titi; F-F-*;m- tinidN-;~-ti&-ti
0000000000000000000000000000000 0000000000000000000000000000000 ddddddddddddddddddddddddddddddd s 0000000000000000000000000000000 00000000000000000000000000~0~0~0~0~0~ _ ddddddddddddddddddddddddd ooooooooowoooooooooooooob 8 88888 isi oot-oooooowr-oooooooooooOO*NOOOO0 m. ~~;~~~6~~~;;~~6~~;~~~~~~~~~~~~~
.-NW
8zi-z F-G v-- e-
888 ggg 8 8 9 99 9 888 8 9 0.9 zm t-NV
!I u6666666666666666666666a6666666 uuuuLLuuuuuuuuuuuuuuuuuuuuuuuuuu
.--.=&d;d‘.jU,-6 wtwmb-rrnm
-.-.rUY-mW-en?‘? FFWNF V--N
OP-00
rocqeq 8 tii?!Z8
bwowdd*ic5d rWNOV,OtCQP,
9 7.7 rc a? (9 “? 9 s
S8~:6i?c48~8 r-mw)rrrmw
.-- ; ‘6 C.j .--
zzzzzzzzz 000000000
8833i886886 mmmmmmmmm T-v”~~==~
aaabG3woww~
Zt7dg~~~~XN W
. *
3-000 o-
rNrrNN.-7-NN r.-- ~NrNWNNWrO~~N-NN~;~~~
El 0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF DECEMBER 31,200O
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance ** 348,191,112
Reconciling Adjustments (462,581)
Total Treasurer’s Investment Portfolio at Market Value 347,728,532
49,013,466
28662,931
1,544,717
10,727,351
6,236,253
36,421,161
7,562,179
11,596,679
6,606,935
60,933,049
1,302,014
141,585,642
45,401,333
54,190,829
3,127,811
2,912,OlQ
105,631,992
12,025,465
0
9,726,900
0
(1) Redevelopment Fund Balances are interspersed throughout all funds.
** Figures based on best estimate at the time report run on l/17/01.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,200O
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody’s and S&P)
ABN AMRO BANK
ALLSTATE FINANCIAL
AMERITECH CAP
ASSOCIATES CORP
BAYER CORP
BAYER LND BANK
CITICORP
CITIGROUP
COMMERCIAL CREDIT CO
DEAN WllTER DISCV
DUPONT
GENERAL ELECTRIC CAPITAL
JERSEY CENT P&L
MERRILL LYNCH
MORGAN STANLEY DEAN WIT-I-E
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
OHIO BELL TEL
PITNEY BOWES INC
SBS COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
TOYOTA
TRAVELERS GROUP INC
Moodv’s
AA3 AA-
AA2 AA+
AA3 AA-
AA3 AA-
AA2 AA
AAA AAA
AA3 AA-
AA2 AA-
AA3 AA-
AA3 AA-
AA3 AA-
/VIA AAA
IMA AAA
AA3 AA-
AA3 AA-
AA3 AA
AA1 AA
AA2 AA-
AA3 AA
AA3 AA-
AA3 AA-
AA2 AA-
AAA AAt
AA2 AA-
Commercial Pager Investments Meeting the Current Investment Policy:
(Ratings must be Al/PI or better by both Moody’s and S&P)
(Ratings of other debt must be AA or better by Moody’s or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
Moodv’s
AT&T A2 A
BANC ONE CORP AA3 A
CAMPBELL SOUP CO AA3 A+
FCC NATIONAL BANK AA2 A+
FIRST USA BANK AA2 A+
KAISER FOUND HSP A3 A
NORWEST AA2 A+
ST PAUL CO Al A+
WACHOVIA CORP Al A+
Latest
06/01/01
03/25/02
10/01/03
3/15/01
12/03/01
11/01/01
03/01/02
O8/13lOl
07/15/05
lw3lAA- 2,005,582 2,000,200
AA3lAA- 999,471 1,007,360
AA3lAA- 49763,154 4,881,200
AA3lAA- 998,906 999,710
AA2lAA 2,007,142 2,009,630
AA3lAA 891,566 888,764
M3lAA- 5,632,431 5,644,568
AAJIAA 1,000,686 1,003,230
AA3lAA- 4,022,857 4,098,800
Carrying
EXHIBIT 8
Market
* The City’s Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,200O EXHIBIT 9
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FINANCIAL
AMERITECH CAPITAL
ASSOCIATES CORP NA
ATBT
BANC ONE
BAYER
BAYER LND BK
CAMPBELL SOUP CO
CITICORP
CITIGROUP
COMM CREDIT
DEAN WillER DISCV
DUPONT
FCC NATIONAL BANK
FIRST USA BANK
GENERAL ELECTRIC CREDIT
JERSEY CENT P&L
KAISER FOUD HSP
MERRILL LYNCH
MORGAN STANLEY DEAN WIllER
NATIONAL RURAL CrrlLlTlES
NORTHERN ILL GAS
NORWEST
OHIO BELL TEL
PITNEY BOWES INC
SBS COMMUNICATIONS
SOUTHERN N/EW ENGLAND TEL
SOLJTHWESTERN BELL
ST PAUL CO
TOYOTA
TRAVELERS GROUP INC
WACHOVIA CORP
Tote1 Poruollo $345,762,336.71
* No more than 5% may be invested with a single issue.
Investment Cosj
1,009,557.18
6,024,601.20
1,643,969.81
9,946,368.23
2,044,620.00
997,870.OO
1,291,375.00
515,512.50
4,695,372.02
1,006,100.00
6,780,970.00
1,024,576.00
2,950,553.98
1,168,073.48
975.690.00
2,039,195.00 0.59%
10,933,020.08 3.16%
2,974,560.00 0.86%
954.187.50 0.28%
12,818,545.89
4,108,636.88
3,727,967.96
715,349.40
5,703,588.00
1,947,308.26
1,919,298.74
2,079,537.56
1,113,832.90
3,084,830.00
1,004,920.00
2,012,800.00
1,105,341.85
4,023,404.94
porcent of Portfolio*
0.29%
1.74%
0.53%
2.88%
0.59%
0.29%
0.37%
0.15%
1.36%
0.29%
1.96%
0.30%
0.85%
0.34%
0.28%
3.71%
1.19%
1.08%
0.21%
1.65%
0.56%
0.56%
0.80%
0.32%
0.89%
0.29%
0.58%
0.32%
1.16%
EXHIBIT 10
.I E
SO-bW sqqqq og$?og b m 28 iTi l-w
e3
ssss zzzz
Eaaa cst2t lo
Y
s u m m
z 5s aaa:o zz t2tc’ Q! (5)
S$ $G Faaag zt&? biti a, ti
0’ m 8
% b a
t s<Sa zzet 8