HomeMy WebLinkAbout2001-06-05; City Council; 16202; Report On City Investments As Of April 30, 20014B# &,&b&j
MTG. 6/5/O 1
DEPT. TRS
CITY OF CARLSBAD - AGENDA BILL
REPORT ON CITY INVESTMENTS
AS OF APRIL 30,200l CITY MGR: %%?
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended April 30, 2001 is summarized below.
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is
Union Bank of California’s custodial report as of 4/30/01.
The equity portion of the various funds in the market value of the total portfolio is
summarized below:
Fund Equity in Pooled Investments
AS OF APRIL 30,200l
ICash lnce by Fund:
General
Special Revenue
60,377,195
29.891.320
1 Debt Service 1.819.709 t
I Caoital Proiects 140.920.344 I
1 EnterDrise 107.742581 1
Internal Service 12,514,058
Agency Funds lo,41 8,032
Reconciling Adjustments 539,058
Total Treasurer’s Investment Portfolio at Market Value 364,222,297
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. I’$, mz-
Cash Income Fiscal
Year-to-Date *
Current Prior
Month FYTD Month FYTD
16,605,590 14,883,219
Current Month
Income
1,722,371
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
Average Life
(Years) Average Yield Modified Duration
February 2001 1.66 6.25% 1.48
March 2001 1.52 6.23% 1.36
April 2001 1.61 6.12% 1.43
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 9, 2001. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next
six (6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Fourth Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
EXHIBIT 1
s
2 Is
i? I-- 28 W<u
E d
y”r
P%
za aL mo 3% PL 9
9 z
s Z
0
0
0
0
0
8 d
8 d
0
0
0
0
0
EXHIBIT 2
$
d
0
0
0
8
0 $ d
0
0
0
s 9 0
0
0
0
4
EXHIBIT 3
L
_ ?fL
_ %
_ 4 0
- % 4
I 4%
- *a/
_ 4 0
- % /,
I YL
- *e/
_ 4 0
- %
1 ?iL
- e&L
_ I’a 0
- ‘%
I YiL
- %&
_ 4 0
- %
: YL
- @@/
5
EXHIBIT 4
d) E 0 0 a
t I
0 I 0 0
3-1
F4
t
-I-
I
5 7 5 7
-k a
s
-9
0
-8 > ‘iii!
F a
3 7
EXHIBIT 5
. .
$$?$$SS$ $? 0000000 (z)mQ)Q)(30rC
cnoqoqcq~nq~ 8
mmmmlnu2m u5 8888888 ddddddd 8 s 0000000 9 9 9 9 9 9 9 Q Q - . KJggggg 8 0 s
ti & ti ti c-a- t-6 cu’ t-5 d r
!5swk59s Y
IZZZIIZ + LlLl.Ll.LlLl.LlL IL
aaaaaaa 2 T; l.Ll.LlLlLlLLLLL 5
7
EXHIBIT 6
3
I
3 wNwr-wwwmmtmtNO ~rne4--bbwwwwrnwme400~0~~brnw~ w~mrwrnw~~r~~wwmN~PtNrn~rnrn~rnN~N~N~w~wNrnw N- m o- f- m 0 om m m w m m m o- o- F- 0-w o- T- --- o- 7. o- o- w 0-m o- co- N- co- -t- *- %s8~E%$%%R$$zr% r---m-tbOe-t N-N-N I- r a) P-J c7-b N-W F-I * $co
E
r v T-F 7 YFrFr-7 t- - 7 7 7 v F F r 7 Y ;r 7 4;;;;7 3--F F-%--T--r-;
E E 8 5 I
8823 aa0000bw00~0m0m0m~mo~oowo~o~o b0000~~0c9w00000~rt00oobor-omo ~0000b0r~mmm0co~000ea000
ddr~ddddddddrd~ddddd~~~~~~~~~~~ ~9999~9~'rn999""999~999
WOrt.0WW0WNN000N0,-N~CO~O~OOOOOO.-,- lz8R8°%Szz~~i% a? 9 S ‘-4 9 r0 ‘19 S =? ‘-e I‘. “? ‘J? S 9 n! ‘4 t o? N. 9 “? ‘? ‘-L “? 9 9 9 ? ‘-? (4 I‘. 9 ‘-! 9 8
O”gggkggg
031cQ)NWWWON wwm~ooo
~00~mww-wm
$ WbOWONOWO m w m m co 0 7 w w m w aD h IC 0 03 mm *w 10 r-w m co tidtiddtid~dtitid~~dddd
t-‘BrNNNWN.--O%% mwmwpmom-- WNQ)N.-Nt?WcOW ;s mwwo~~~wwmw~mmmmmww0-rnom~rnb~-0 ~WWOmWW~~WoWWOm~m~mWN~NW~~WW~ ~d;~~~~~;;~ti~~d~N-~;;~~~~~~~~~~~~~~~~~~~~~~~~~~N-~~~~~~~
~g-&WOOOONWUJ lcWOOO~cON 32 b0m000mcumu-ab00w0~000t~oooot-rnr w00000~t~r-f0ww0~0aJ0tl-oowo--w-- 23 cQN0000)000 ~~%~,.NOOOCOOOO dd~~~ddd~drdrd~ddddd~~~~~~~~~~~~~~~~~~~~~~~~ wor~ornoN0~0ww~t~rnrnmNwrn 8 drc’dtididcid
~~WOOON~N~~mNWW~-W-m~q~~W-N-O~O~~~~~~~~~
2i2%88 - ci uj G cd cj oi 0‘ ti ai ; cd cd 6 0; 0; cd rc‘ d C ti 4 cd m‘ d d ti ~5 + G G ni ot-uob--m7-mrr-wr-wtr-wm~~ ;s OWOWNWNNWNI %wwmwrNw .-OtNC9bNC?N--tWNW ~wwmmww~~w~w~~~~~~$w~~N*~~ww~ 8 -‘cdY-;tiF-o-dtirc‘ OlcUJWFW1clc7 WOrNNNLON
~~~~~~~~w~wmoooomoomow~-000 9999~99959~~99999999~~~~~~ 8 00000000000r0w~0w m0w00000w00t00W0N 8 ooooomooo ooooocQooo oooo~ooo~ommoooomo*mowmo~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
9, ouJwmcoooaob o-rowmoo-m ~0W~0Wtr~0~~0~~0~0~P~~~NNOO~W~~~~OOON~O~OOO
~6 d G K ~5 G d d ui u-i 9 9 Sq N. 9 ‘? “? ‘-? 0 N. (9 9 9 ‘4 P- 9 r- r- (4 ‘4 =Js ” ‘Y (9 ? 0.9 r‘. 9 ‘=-t ‘Y. h? “. 9 k 4 7 C? 9 ‘4 9 9 v?
(uoommooocom wmw~o~~~~-~~ommow~mNw~~~w~o wwwtwowmmwwm o-o- om me rn- o- o- o- 0-m me m- rn- o- rn- o- L”- mm m o- a- rn- ;f NW.-.-.-00‘9r NN.-NWNN- .-NN;ti.-- tici.-- ci .-- < ‘6 ti ; ni ,-6 .-- ; ; .= i ; ,.j ; vi- ; c.5 C--i hi d
0000000000000000d0000000000000000000000000000000000000 9999499994999999999999999999999994999999~~~~~~~~~~~~~~ 000000000000000000000000000000000000000000000000000000 000000000000000000000000000000000000000000000000000000 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 oooooooowoooooooooooooooowo~oooooooooowooooooooooooooo oooooooooooooooomooowoooo~o~oooooooooooooooooooooooooo 9 9 9 9 9 9 9 9 7.9 9 9 9 9 9 9 s 9 9 9 k 9 LD. 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 r- 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 NW.-NNC9C’,C3~~C’,CQNNWNNN --NO-mN-O~Nr~N~~ONmm~NNN~NN~NWN~-NNW
El a666a6aaa6aaaaa6aaaa6aaaaaaaaaaaaaaaaaaaa6a6aaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
rrrr-rrrrrrrrNNNNNNNNNNNNNNNNNNN~*~~~*~~~*~~~~~~~~~ 0000000000 0000000000 00000000000000000000000000000000000 888 8000000000000000000000000000000000008888i3000
I 888~~i?8~~88~3~~8~~8 z
E il
o~ow*bww~NNNbbmal~aJw N 4 ; ; F-- ; ; ; ; .F- 6 ; ; ; ; ; ; r-- T-- G- 4
g S? ~fij~~~~mooowowwowo mooooob~obo g
Y
I!
:~8t?~2~ f
tidddddddddd
(4 c. FI c9 Lo t cn QWOOt-owaowo c O--twmOw~Oww be
G m 0 d m - b In ddo-dc6do-m-~F-dti ~cobt-m~wm~b~--w~o~~m- 23
s R! v? t s '4 cu " ". a? v? Y 9 Lo k '4 --. 9 u? "? N. wNo~r9rNNommwtmNwmNw 2 L N
9999999999999999999 9 oooooooooooowoooooo 0000000000000000000 wooNooooooool-000000 o- dN-~*;~-;N-N-~-~-~-W-~-~-N-d~-N-d -
El aauaaaaaaauaaaaaaua uuuuuuuuuuuuuuuuuuu
00000000000000000 QNNNNNNQNNNNNNNNNN mtis~~aai3wa~~~c5i3zc5:iz .-r.-.-NNNNNrrmN- Wb~a,C,O,Orrr.-.-NO
S8Z88888 or-rrr-rrrr 00000000000
$ (4
I
s Q 6
a g s
4
I-~NO~rOWbWV8rrNrt-W
mol-wr-rww mOQ)rNWWW
88888~8~~~8~88~8858888 dddddddd~dd~ddrddtidddd WbN=SN,.OWrWb=2WN 0 s (4 rc 9 v? c9 (4 “. 9 9 7.7 ‘4 - _ - - - -
rool-mwwV)mO) UJ oa om 0) o- o- oe aI- UJ 0 Q) Oa Om C-W- 0) -- Om Om 0-N. NN .- 7 N F ; .-- Nrrr r-.-.-r
888 8 8888 8 8888888888883 ddddddddddddddddddd . .
dddddddddddddddddddddd ooooooooomor-ooooooooow 00000000W,.0~000W0r00ON ; ti ,.j .-- ; ; @j t.j ; ; ‘Tj;;;;;;;;;
zzzzzzzzzzzzzzzzzzzzzz oooooooooooooooouooooo
0000000000 -rr~r-,,~~,,,,~~N~~~N~
0000000000 8 00000 8 80 000 NNNNNNNNNN~~y~~qrrr~~~ .-...\\\.. r~~w00~~~wrrw~r~w0w~~~ ~~w==~~=~=:::a~~Qr===o b~comaaBOr--r OWWOJUl)r
SSSSSS WOONC90009; NdOONNOO 00f-0t0w~c30b 00w0r-0wr~0~ 8 ooo**wmo s ~~~c??~-.~ . 85%
S8 d~ddddd~d~ddddddddd~~~~~~ NO.-t-9WW ONOWO~~~~W~WWN~~~O~OWN~~~~*WWW~~~ 5 driti ’
Cu o? rU 9 9 m c? 0 (4 (9 ‘J-i 0 0 “? T. ‘Q Cn 9 9 0 ‘? ” “? ‘2 ‘-.. S Y “? (D t 7 ‘? ~Z~ 86;; Q) 8 _ a9 rC f---W
~~$W~X~~~~~~60~~~~%~~~8~~~~~~~88~~8 e tic.5 u-i 66; ;;_ 7
0 W 0 W 0 UI 0-a I- CO- We Ne t--- ” Om CJBm -- O-O- Q) a, -y Om Om N-O-O- Om O- --O- Om a- ‘c- O-O- ; t.j .-- ‘.j ; mm 8Zrn Nr.-NWNrWrO ON-ONNNN-OCQNONN 8 %--
0-J
0 000000000000000000000000000000000 0 08000000000000000000000000000000000 q oow ddddddddddddddddddddddddddddddddddd q-trn 00000000000000000000000000000000000 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 4 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 8 272 9 o? r- k kY-=(4 0 m ooowooowoowoooooooooooowoooo~oooooo ooow 0w0w800,.00NN00000000oo0ooooo.-o00ooo ooooor-moooooooooooboooo~oooooo z=?E?%
; ,- ;titi ~~;~6~~6;~;;~~;~~~~~~~~~~~~ - w c9 Ta? s 9 _
6
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF APRIL 30,ZOOl
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance l *
Reconciling Adjustments
Total Treasurer’s Investment Portfolio at Market Value
60,377,195
29,691,320
1,819,709
10,713,554
5,675,815
30,250,924
7,734,712
11,670,409
7,010,044
65,729,713
2,135,174
140,920,344
46,109,644
56,299,837
3,302,292
2,030,808
107,742,581
12,514,058
0
10,418,032
0
363,683,239
539,057
364,222,297
(1) Redevelopment Fund Balances are interspersed throughout all funds.
** Figures based on best estimate at the time report run on 5/l 5/01
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF APRIL 30,200l
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody’s and S&P)
ABN AMRO BANK
ALLSTATE FINANCIAL
AMERITECH CAP
ASSOCIATES CORP BAYER CORP BAYER LND BANK
CITICORP CITIGROUP COMMERCIAL CREDIT CO
DEAN WIITER DISCV
DUPONT
GENERAL ELECTRIC CAPITA
HEWLETT-PACKARD
JERSEY CENT P&L
MERRILL LYNCH
MORGAN STANLEY DEAN WI
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
OHIO BELL TEL
PITNEY BOWES INC
SBS COMMUNICATIONS
SOUTHERN NEW ENGLAND
SOUTHWESTERN BELL
TOYOTA
TRAVELERS GROUP INC
AA3 AA-
AA2 AA+
AA3 AA-
AA3 AA-
AA2 AA AAA AAA
AA3 AA- AA2 AA-
AA3 AA-
AA3 AA-
AA3 AA-
AAA AAA
AA2 AA-
AAA AAA
AA3 AA-
AA3 AA-
AA3 AA
AA1 AA
AA2 AA-
AA3 AA
AA3 AA-
AA3 AA-
AA2 AA-
AAA AA1
AA2 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be Al/PI or better by both Moody’s and S&P)
(Ratings of other debt must be AA or better by Moody’s or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
Latest Carrying
Moodv’s SZheMaturihrDatePurchased
AT&T A2 A 06/01/01 AA3lAA- 2,001,116 2,002,500
BANC ONE CORP AA3 A 03/25/02 AAJIAA- 999,614
CAMPBELL SOUP CO AA3 A+ 10/01/03 AA3lAA- 4,792,147
FIRST USA BANK AA2 A+ 12/0310 1 AAPIAA 2,003,493
KAISER FOUND HSP A3 A 11/01101 AAJIAA 864,940
NORWEST AA2 A+ 03101 I02 AAJIAA- 2,622,366
ST PAUL CO Al A+ 06/l 3101 AAJIAA 1.000,315
WACHOVIA CORP Al A+ 07/I 5105 AAJJAA- 4,021,430
Market
1,018,OlO
4,971,900
2,020,860
889,910
2,662,804
1,006,730
4,153,620
EXHIBIT 8
l The My’s Investment Potii allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of theae investments are peying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events indicate they should be aold.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF APRIL 30,200l
PERCENTAGE WElGHnNGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FINANCIAL
AMERITECH CAPITAL
ASSOCIATES CORP NA
AT&T
BANC ONE
BAYER
BAYER LND BK
CAMPBELL SOUP CO
CITIGROUP
COMM CREDIT
DEAN WITTER DISCV
DUPONT
FIRST USA BANK
GENERAL ELECTRIC CREDIT
HEWLETT-PACKARD CO
JERSEY CENT P&L
KAISER FOUD HSP
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
NORWEST
OHIO BELL TEL
PITNEY BOWES INC
SBS COMMUNICATIONS
SOUTHERN NIEW ENGLAND TEL
SOUTHWESTERN BELL
ST PAUL CO
TOYOTA
TRAVELERS GROUP INC
WACHOVIA CORP
Total Portfolio
Investment Coat Percent of Portfolio*
4,228,084.96 1.18%
6.024,601.20 1.67%
1,643,969.61 0.51%
10.945,306.13 3.04%
2.044.620.00 0.57%
997.670.00 0.26%
1,291,375.00 0.36%
515,512.50 0.14%
4,695,372.02 1.30%
6.760,970.00 1.66%
4,197,556.00 1.17%
2.950,553.97 0.62%
1,168,073.46 0.32%
2,039.195.00 0.57%
7,008,616.06 1.95%
7,301 J35.93 2.03%
2,974.56o.w 0.63%
954,167.50 0.27%
9,272,283.27 2.56%
4,106,636.86 1.14%
1,731,047.96 0.48%
715.349.40 0.20%
2,759.726.W 0.77%
1,947,308.26 0.54%
1,919.298.74 0.53%
2sO79.537.56 0.56%
1 ,113,832.96 0.31%
1.053,950.00 0.29%
1,004,920.06 0.26%
2,012,6W.W 0.56%
1 ,I 05,341 .a5 0.31%
4.023,404.94 1.12%
$359,853,166.94
EXHIBIT 9
l No more than 5% may be invested with a single issue.