HomeMy WebLinkAbout2001-08-21; City Council; 16339; Report on City Investments as of July 31, 2001rB# lb! 33 “1
ITG. f&’ -CA .-
IEPT. TRS
CITY OF CARLSBAD -AGENDA BILL
jiGiii!m TITLE:
REPORT ON CITY INVESTMENTS
AS OF JULY 31,200l
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended July 31, 2001 is summarized below.
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is
Union Bank of California’s custodial report as of 7/31/01.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
I Fund Eauitv in Pooled Investments
mce bv Fund:
Enterprise
Internal Service
Aaencv Funds
105,616,001
12,724,9 38
11.131.380 1
R&on&g Adjustments (1 j58,691)
Total Treasurer’s Investment Portfolio at Amortized Cost 363.257.146
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. ) b; 339
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current
Month FYTD
2.448.943
Prior Current Month
Month FYTD Income
0 2.448.943
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
May 2001
June 2001
July 2001
Average Life
IYears)
1.84
1.76
1.41
Average Yield Modified Duration
6.05% 1.62
5.98% 1.56
5.85% 1.26
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 9, 2001. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
Investments in corporate notes constitute 30.4% of the total portfolio, which is 0.4% greater than
the maximum allowed for this type of investment. A contributing factor was a temporary decline in
total portfolio assets. This will self-correct by the end of September or sooner when total assets
increase.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next
six (6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
First Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT 1
s z
s z
0
0
0
0
0
8 6
8 d
0
0
0
0
0
8 d
0 0 6
0
0
0
0
0
4
3
EXHIBIT 2
EXHIBIT 3
L LL -
a
is
xa WJ
t 1
EXHIBIT 4
.
i 8 ,
t 8 .
C‘
‘Z
- E E
. k a
. t;j z
Q
'2
c 7
. ii n
>
2
.z 0
Q * a cn
m . 3 a
2
EXHIBIT 5
86888 8 88888 dd-iddddddc5d owoomwwmooN 9 "! "? 9 h h! rz " 9 9 Y omI-omP~wow~ uJwwomNulwoNr- NultOmrwtwm~ 4 ; ;
S$$?$$$$S$$$ 0000000t00w oooooomoom- 94?99=!TV9?9 ~wwmulmwmwww
oowoooooooo 99-799999999 88~8°iiz8~882 9 9 n! 9 8 NOI-oom 0 0 r- 0 Lo- G o- c-5 d d oi 00~00~0000oa 9 9 9 9 r? cn 9 9 9 9 a! mNNtrmuJmNNr9
S$$zS$&?$$gz$$ 00000000000 ooF-aoommwow- Orm00l-rNONb dd~dddddddd
00000000000 qqqpqpqqoqo oooooooodod 00000000000 9 9 9 9 9 9 9 9 9 9 9 oooowoooooo 0000m000000 o- o- 0 0 t--J- o- o- 0 0 ov o- In N c.i Tr- - w u-2 P-J- ti N *
a ‘C
4
g8%988~888%
2 00000000000 NNNNNNNNNN N..........
2” ~u3N-rr-rNNr-w .--rP-F-YvN ~~C=jZ$&:~i2i2:
eooooo -~~~zz-gggg 8 ONNNplqQNNNN g;;sa:Frv aai=a b-Arrr--rrN at-b........ I-l-r-r-br-I-r-
ammro-- 888888I: r--NNNN
2iziissGaa ;=-NNNNcQ :iz::::
mow-0-r 88t3S88 S -NrNNNN
EXHIBIT 6
iz
wwwr9wm 8~~%~ ,~~~~~~~~s~s~~~asaq-N~mw~ wwwNrnw%S8X~d~P8~~~88~~~~~~88~ t---tOtNNNrW~C9NOttWObOOOWWWNNN
E 3-- %--; v- F F 0 - 0 w m o- wm N- we F-F-; V-G F- T- - r v- ;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;
00~w0m1-0m00m--m0*0w~0m0 99999~~99999-t999~~9"9 3 oJ2Jgg~r-0rrmm0wN0w0000owoom ~Or--0W0~N0~00000W00N~~~~~ ooomw*-o~mwwwooNo-wo~~~~~~~~~~~~~~~~~~~~~~~~~~~~ W0WNN000N~NWWW0t0000-,-~,.O~O~W~LD“-J~‘-,OO ‘-m -Je S a9 ‘Y. ” ” ‘? 9 “! (9 S =‘m ‘-! 9 ‘Y ‘R “. 9 9 9 ” ‘4 ‘-t 9 ‘Y 9 9 03. k o? ‘Y ‘4 (4 9 N. ;s O,.OOONWrWOb 3 8G88 w~000w-tbwm*o--fw
~SE?88~% *mo~wwmww~ommtww~wmw~w~womwo~~~~~~~~~~~~~~~~~~ wmmwtmom --mw*~~~wwmw~mmmmmwo~-mmmbbo~wt-br-wrn~bt-~ “? n! T. T: “. ? “! 0 (4 0-i n! 7. “! 0 t o! v? T. ‘J? c? (3 ‘4 (4 E9 c9 ‘R “. (4 (4 9 0 “. 0 0 (4 n! ? ‘? T. “? ‘J? 9 -! “. “? S 9 lo ‘f! 03 “? ‘J? 0,
00w0wm000000mow~0000ooooooooo~ow~woooomooowoooo~wooow 9999~~99999999Y~9~99~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ 00~0~m000~0wm0wm0*00~owoooooo~omo~ooow~ooo~wo~o~omo .-~OW~OWrOWt~tWNNOOt ~m-7~000bm000wbwNwwm00 8s _ ‘-? ‘-? -! ‘4 9 9 t r‘. r- ‘4 ‘4 c9 * rC (9 0 0 9 r- _ c9 7 9 9 k 9 0 (9 9 9 “? r- =? k (9 r- ‘-? k. rC 9 9 ‘-2 88~~~~~WW0t~~r~~OmWWmNWNW~WWOWN~W~OW~ WOOFWrWr0N-Woom
9 9 9 m 9 e 9 8 Nwmmwwm~omN~mwmfm~Nwom~~~~o~~ 8 moowmommowt-ooom m m m m oa w- me w- om m oa ma m o- rn- om ma mm mm rn- oa w- mm mm mm me o- m rn- rn- m o- oe mm y o- me me o- mm rn- mm om o- mm mmr N N r nidni.-- rNNrO c-Q.- OrWONrNc-,rr-.-rN FF NNttNWNOrrNOCOt
0000000000000000 9999999999999999 8 000000000000000000000000000000000000 000000000000000000000000000000000000 oooooooooooooooodddddddddddddddddddddddd~~~~~~~~~~~~~ 00000000000000000000000000000000000000000000000000000 9 9 9 9 4 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 4 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 4 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 oowoooooooooooooowwoooooooooowooooooooooooooooooo ooooooooomooowooo~~oooooooooooooooooooooooooooooo
4 aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu
w00mmmmmmm0mmmmmm00m~m~mmmomommomowmmoooom~m~~~ooo~~- moommmmmmmommmmmmoommmmmmmomommomommmo0 moommmmmmmommmmmmoommmmmmmomommomommmo0 8888%888888888
7 - T-
i?R8 0rww*wwrwwwwwww
NNN&%%% rNNbNNNNNNN % bh(m*mmbw-0
***r-******* 0 E NmNrtNOWO wNowmoco*m 4 4 ; 4 ; 4 4 ; ; 4- 4 F- ; G- 4 4 3-- %-- ; 4 ;; ; ; F-F-; ;;; G-Y-;;;;;;F-Y-;;;
ouJooooow~oooooooooo 9199999?99949999999 z E owo*ooowwoooooooooo ui 0NW)cOOON m o? k o? (9 9 rc 9 83 ooooooowoo oouJoooo1coo se N N b 0 0, W N 0 Ui d d Ui U-i d 6 0- Ed d ui - _ d wmmw~r9~~m00--~0w0w0~ 9 ‘4 c9 q 9 s c9 9 m 0-5 rU 7. r- as “! 9 ‘4 (9 m 6 - WbWttNC,ONC’?WWtWWWrNN ni ; ti
P-*000r0 (9rc999(9” 8 bom~mNrf-wmr- rqero-!rQ?v=?=! 8%
s wr-oo**bti rNLDOPcrn*r ~S%Z.8~Z 23 F0-JWtiU-i c9mrwe-J - p “. r? s ‘4 T. ‘9 r- c? (9 7 0 9 N. ‘4 s ” 7 o? 0 “.
8G8iTs! 8 8%8R8f-? wc7r*-rmom-
$3 n? N. ? Y. - 7 S T 0 “! S T: 0 zitiz $Z:5188 rrNN N-Y N F Y N r ;;;;;; ‘.j
owooooowf-ooowoooooo 9-!9?999k’999?999999 a f+s ? ~QNOmrOW~wmrrNr~wm~WN
I
‘9rc9mqcqqcq ‘--479”‘9N=?9’9 0w0mw0r-wm000~000000 0NW0N00N,-0WWQ000W00 P “? a! r- u? 9 9 ‘4 9 0-t 9 n! F? ‘I. “? 9 9 r- 9 9 9 Q$ 3
I 3 ~~~~s~~s~~~s~~~~~~aa~~
-- - ? 0 ‘k (9 c9 r- ‘Y Y Y I‘. N. “2 S 9 n! (4 a! ‘-m c9 =? T: Y Nbl.rtWC,OWO-Wl.NOOC’,OW wwmt-~m~NmooNmowomo~ t
wwwwww0b7-c9mmm0
m~wwm~owwmN~~~o~mN~o~oww _ NNN- rcmwowroc9w CU.-NNNOr*r rr- -r 7
8888 8 ooooooowoooooo 9?9”499?999949 G 8s 8 000*0r0000w 8 o*ooooooo 0~000000d 8 ~~~~~~NO,OOOQOOOOOO gp u-i , 9999?99Y999 owowNmo~oo~dd~dddddd~~
9 9 9 9 (? 9 0 ui d 0-i d al G IL 6 d d 16 ci d - n! ‘-? 6 ~~8s~sa~~s~~sssss~-xs~-~- 0 u-3 0 m m 0N0*m0mmm0mmtm00000 $ + W- ,Ti cd d 0‘ ; 7oobmwwwc9m-7mf- 9 0-t 9 (4 q 9 9 m 0-t 9 9 9 ‘4 9 9 9 c 9 9 88S85; _ ; C-i ; .-- ‘.i ; 0 m o- oe Y- (4 m -- oe oe ov N- o- w oe w WC’,U,~‘“,NNNrC’,~CQC,~W~.-NN 8 ;; N-r,- FFFFVF N
Ei~~~~~z3~~~8qqqqoqqq 00000000 s 8s s 00000000000
oNooooomoooowooomoo 9 9 9 r- 9 9 9 0 9 9 9 9 (4 9 4 9 m 9 9 Oe OS Oa O- W bm O- CO Oe Oe Ov (4 O- ‘- Oe 0. Ov NV O- 10 Om WC9W“-,tNtWNNOtbOWWt.-NN r-NN r.- Nrrrrrrrrrr N
ddd~dddti~d~~~0dddd0
caatmmZmIZZZSmmmmH -l~-l~J-!JJJ~J-l~J~ IxIzxxIIIxIIIIxIIII uuuuuuuuuuuuuuuuuuu
1
aaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuu
0000000000000000 G8
pl2QNNN NNNNNNNNNNNN zig
-r-W--N ‘03
r-r.-r-r.--rNNNNNNNNNNNg
8888 8 000000000000000 000000000000000 80 NNNNNNNNNNNNNNNNNNNNQQ ~a~~~~::~~::~a~~~:~~~w
=Q~=r~:::N~~rr~~~800:~ **mrnrno7~-~ mwwwrn---r-
oowwowmlcmw 99a9s9r--.c9=?v! 3 ~OW~WO~~WN~m~WW~~WWNOO~~~Q ~~~~~~~~~~~~~~~~~~~~~~~~~~ OON+OOOWQWdddd WW(3 o~-Nm*mt-bN*r- % WbQ ~WWWNQONkrWWWOOWWWm N,.mWrW~Q~WQtOOQ~NQ 09 9 -m “! (9 (9 9 9 n! c? S r- ‘-? v? E9 9 “. Y F- N. 9 P- LD T. “! a). Q? Cu =‘. ? Q! Y 9 Y r-
~~~mONQN000WWW0Q0~W~~QQ~WW tid~ti+d~iddoj m***m*mNt-mmo*mowNt*m wwmmmm~wwomomwNwm-ww **m**Owb*m QNQtrW,.ONC’JO,. w * 12 ui cd cd d d G 6 cd ti d ti d a5 ni oi G d 05 d d ti rC: cd d ci ti ai ci d d d oi ai ai ~~b~~w~~w-*m~~ww~~mo~www~~~~~owoommo~ 0 m m r- we we N- ~1 km o- mm F- o- oN m m F- o- om o- N- o- om o- --- op om T- o- ov mm om o- we mm o- mm Nr-NWNrLOrO ONNr0NNN0NN-0‘9NNtrrNr
0000000000000000000000000000000000000 9999999999999999999999999999999999999 00000000000 00000000000 8 0000000000000000000000000 0000000000000000000000000 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 000w00w0000000000000u-Joooooo~ooooooooo 000000~m000000000000r-000000--000000000 9 9 9 I- 9 9 N. “! 9 9 9 9 9 9 9 9 4 9 9 9 9 9 9 9 9 9 9 ‘T 9 9 9 9 9 (4 9 9 9 -“,N ON-NWNNW.-O-rONNr“,NNNC-,NN-CQC,mNW.-NNN
R
5;8 mob corn0 ’ rc’cid S$E ‘.j .-- N-
Fund Equity in Pooled Investments
AS OF JULY 30,200l
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Other Capital Construction
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total
Total
Total General Ledger Balance ** 365,016,136
Reconciling Adjustments (1,758,991)
Total Treasurer’s Investment Portfolio at Amortized Cost 363,257,146
53,703,889
26,628,115
1,841,804
11,874,332
5265,574
31,007,711
7,818,153
11,596,554
7,117,384
66,327,509
12,362,791
153,370,009
46,922,227
53,265,800
3,398,411
2,029,564
105,616,001
12,724,938
0
11 ,I 31,380
0
(1) Redevelopment Fund Balances are interspersed throughout all funds.
l * Figures based on best estimate at the time report run on 8/08/01
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JULY 31,200l
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note investments Meeting the Current investment Policy:
(Ratings must be AA or better by both Moody’s and S&P)
ABN AMRO BANK
ALLSTATE FINANCIAL
AMERITECH CAP
ASSOCIATES CORP
BAYER CORP BAYER LND BANK CITICORP CITIGROUP
COMMERCIAL CREDIT CO DEAN WllTER DISCV
DUPONT
GENERAL ELECTRIC CAPITAL
HEWLETT-PACKARD
JERSEY CENT P&L
MERRILL LYNCH
MORGAN STANLEY DEAN WilTER
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
OHIO BELL TEL
PITNEY BOWES INC
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
TOYOTA
Moodv’s w
AA3 AA-
AA2 AA+
AA3 AA-
AA3 AA-
iti /El AA3 AA- AA2 AA-
AA3 AA-
AA3 AA-
AA3 AA-
AA4 AAA
AA2 AA-
AM AAt4
AA3 AA-
AA3 AA-
AA3 AA
AAl AA
AA2 AA-
PA3 AA
AA3 AA-
AA3 AA-
AA2 AA-
AAA AA1
Commercial Paper investments Meeting the Current Investment Policy:
(Ratings must be Al/PI or better by both Moody’s and S&P)
(Ratings of other debt must be AA or better by Moody’s or S&P)
NONE
investments with Subsequent Changes in Credit Rating *
Moodv’s %%I?
BANC ONE CORP AA3 A
CAMPBELL SOUP CO AA3 A+
FIRST USA BANK AA2 A+
KAISER FOUND HSP A3 A
NORWEST AA2 A+
ST PAUL CO Al A+
WACHOVIA CORP Al A+
Latest
03t25102 AABIAA-
1 o/o1 to3 AA3IAA-
12tO310 1 AA2tAA
11/01/01 AAJIAA 879,970
03to1to2 AA3tAA- 2,614,025
08/I 3101 AA3iM 1,000,037
07/l 5to5 AA3tAJb 4,020,359
Carrying
999,721
4,813,891
2,000,756
EXHIBIT 8
Market
1,015,990
4,999,050
2,011,240
883,435
2,648,124
1,000,830
4,223,560
* The City’s Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events indicate they should ba sold.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JULY 31,200l
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FINANCIAL
AMERITECH CAPITAL
ASSOCIATES CORP NA
BANC ONE
BAYER
BAYER LND BK
CAMPBELL SOUP CO
CITIGROUP
COMM CREDIT
DEAN WITTER DISCV
DUPONT
FIRST USA BANK
GENERAL ELECTRIC CREDIT
HEWLETT-PACKARD CO
JERSEY CENT P&L
KAISER FOUD HSP
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
NATIONAL RURAL UTILITIES
NORTHERN ILL GAS
NORWEST
OHIO BELL TEL
PITNEY BOWES INC
SBC COMMUNICATIONS
SOUTHERN N/EW ENGLAND TEL
SOUTHWESTERN BELL
ST PAUL CO
TOYOTA
TRAVELERS GROUP INC
WACHOVIA CORP
Investment Cost Percent of Portfolio*
4,228,884.98 1.18%
6.024.601.35 1.66%
1843969.81 0.51%
9,953,528.13 2.74%
997,870.OO 0.27%
1,291,375.00 0.38%
515512.50 0.14%
4.695,372.02 1.29%
6,780,970.00 1.87%
4,197,556.00 1.15%
2,950,553.97 0.81%
1.168.073.48 0.32%
2.039,195.00 0.56%
4,005,826.08 1.10%
7,301,835.93 2.01%
2,974,56o.w 0.82%
954,187.50 0.26%
9,272,283.27 2.55%
13,715,295.03 3.77%
1,731,047.98 0.48%
715,349.40 0.20%
2,759.728.00 0.76%
1,947,308.28 0.54%
1.919.298.74 0.53%
4&X8,275.56 1.12%
1 ,I 13,832.90 0.31%
3,151,155.18 0.87%
1,004.92o.w 0.28%
2.012,8W.W 0.55%
1,105,341.85 0.30%
4.023,404.94 1.11%
EXHIBIT 9
Total Portfolio $363.514.979.77
l No more than 5% may be invested with a single issue.