HomeMy WebLinkAbout2002-11-05; City Council; 16956; Report On City Investments As Of 9/30/02CITY OF CARLSBAD -AGENDA BILL
4B# 16,956 m: REPORT ON CITY INVESTMENTS
AS OF SEPTEMBER 30,2002 ATG. 11-5-02
IEPT. TRS
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City's Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City's pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City's pooled
investment portfolio as of the month ended September 30, 2002 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
I I
Current Month Prior Month
I I Par Value 383,913,321 388,042,301
I I
Cost of Investments 384,706,867 389,278,148
I I
Amortized Cost (1) 384,856,354 389,502,954
Market Value (2) 394,737,301 400,480,026
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California's custodial report as of 9/30/02.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund Equity in Pooled Investments
Cash Balance by Fund:
General
Special Revenue
73,428,159
14,001,838 Internal Service 117,861,914 Enterprise
147,431,061 Ua$ital Projects 1,817,847 "-5t Service 25,804,478
9,380,261 -*
I"^ ^^ .\ Agency runas
389,502,954 Total Treasurer's Investment Portfolio at Amortized Cost
Reconciling Adjustmarlts I (LLL,OWJ
-
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 16,956
Pooled Investment Interest Income
I Current I Prior I Current Month Month FYTD Income Month FYTD
Cash Income Fiscal
Year-to-Date * 1,832,258 3,060,032 4,892,290
“The cash income received is adjusted for any accrued interest purchased.
Average Life
Duration Average Yield (Years)
Modified
July 2002
Aug 2002
1.843 4.79% 1.17
1.830 4.69% 1.12 Sept 2002
1.897 4.77% 1.12
I I I I
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 8, 2002. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The City’s Investment Policy requires that modified duration not exceed 1.8. New computer
software has been adopted that calculates modified duration in a different way, causing modified
duration to be higher that previously calculated. It is the opinion of the City Treasurer that the
modified duration now reported is a better indication of the pottfolio’s maximum exposure to interest
rate changes. A change to the maximum modified duration allowed in the City’s Investment Policy
will be recommended in the next annual review, scheduled in January 2003. This will not reflect any
divergence from other requirements of the Investment Policy
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
September 30, 2002 is as follows:
In summary, the City’s investments of bond proceeds held separately as of the quarter ended
Investment Portfolio for Bond Proceeds
Current Quarter Prior Quarter
Par Value 8,604,021 7,753,850
cost 8,604,021 7,753,580
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
02
PAGE THREE OF AGENDA BILL NO. 16,956
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
a.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
First Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
10. Detailed Investment Report - Quarterly Report
EXHIBIT 1
EXHIBIT 2
0
0
31
0
0
C
0
0
0
N r- x
2 W
5
0
0 0
0"
vi
0
0
M 0 2 w
C
5
1. ?
z 0 N 0 n
H
f
El
EXHIBIT 4
0 E 0
m 0 I
0
n m 0
, . .
I , . .
4
7
J
!i m
r 0 R
EXHIBIT 6
gddddiiizddddiz rra 222222222222222222222222222 +v vvvv~vvvvvvvvvvvvvvvvvvvvvv
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF SEPTEMBER 30,2002
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total
Total
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
73,428,159
25,804,478
1,817,847
12,279,920
6,381,838
31,027,162
8,872,582
7,810,126
7,496,428
60,361,884
11,530,523
1,670,599
147,431,061
52,689,818
58,508,283
4,104,279
2,559,534
117,861,914
14,001,838
0
9,380,261
0
389,725,558
(222,604)
389,502,954
(1) Redevelopment Fund Balances are interspersed throughout all funds
(2) The Reconciling Adjustments consist of differences between the Genera Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 10/07/02
13
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF SEPTEMBER 30,2002
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moody's - S&P
ALLSTATE FINANCIAL
ASSOCIATES CORP
ClTlGROUP
COMMERCIAL CREDIT CO CREDIT SUlS DEAN WITTER DISCV
GENERAL ELECTRIC
JERSEY CENT P&L
MERRiLL LYNCH
MORGAN STANLEY DEAN WITTER
NORTHERN ILL GAS
OHIO BELL TEL
PACIFIC BELL
PITNEY BOWES INC
SBC COMMUNlCATiONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
AA2
AA1
PA1 AA1
AA3
AAA
AA3
AAA
AA3
AA3
AA1
AA2
AA3
AA3
AA3
AA3
AA2
AA+
AA- AA-
AA-
AA- AA-
AAA
AAA
AA-
AA-
AA
AA-
AA-
AA
AA-
AA-
AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or SBP)
NONE
Investments with Subsequent Changes in Credit Rating
Moody's - S&P
ABN AMRO BANK AI A+
BAYER CORP A2 A+
CAMPBELL SOUP CO A3 A
HEWLETT-PACKARD A3 A-
WACHOVIA CORP AI A
Latest
Maturitv Date Purchased
Carrying
05/31/05 AA3/AA- 4,169,357
10/01/02 AA2/AA 1,250,000
10/01/03 AA3/AA- 1,965,718
06/15/05 AA3/AA- 7,193,769
07/15/05 AA3/AA- 4,015,375
Market
4,502,508
1,250,000
2,054,120
7,580,090
4,382,040
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF SEPTEMBER 30,2002
PERCENTAGE WElGHTlNGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FINANCIAL
BAYER
CAMPBELL SOUP CO
ClTlGROUP I ASSOCIATES CORP
COMM CREDIT
CREDIT SUlS
GENERAL ELECTRIC CAP
HEWLETT-PACKARD CO
JERSEY CENT P&L
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER I
DEAN WITTER DISCV
NORTHERN ILL GAS
OHIO BELL TEL
PACIFIC BELL
PITNEY BOWES INC
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Total Portfolio
* No more than 5% may be invested with a single issue.
Investment Cost
4,228.884.98
8,020,253.19
1,291,375.00
1,868,662.02
18,326,023.13
7,474,695.94
7,380.021.78
7,948.535.60
7,301,835.93
2,974,560.00
8,235,653.27
16,739,685.00
715,349.40
1,947,308.26
7,593,579.83
1,919,298.74
4,058,275.56
1 ,I 13.832.90
2,097.205.18
4,023,404.94
Percent of Portfolio'
1.09%
2.06%
0.33%
0.48%
4.71%
1.92%
1.90%
2.04%
1.88%
0.76%
2.12%
4.81%
0.18%
0.50%
1.95%
0.49%
1.04%
0.29%
0.54%
1.03%
$389,270.147.74
at
sss zz z
9 I? I
9 m
EXHIBIT 10