HomeMy WebLinkAbout2003-02-04; City Council; 17057; Report on City Investments as of December 31, 2002CITY OF CARLSBAD -AGENDA BILL
AB# 17 05 7 TITLE:
2-4-03 REPORT ON CITY INVESTMENTS MTG. AS OF DECEMBER 31.2002
DEPT. TRS CITY MGR:W
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended December 31,2002 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
Current Month Prior Month
Par Value
401,816,425 Cost of Investments
389,012,033 399,782,684
399,695,726 41 3,063,596 Market Value (2)
391,047,587 402,239,581 Amortized Cost (1)
390,584,975
(I) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 12/31/02.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund Equity in Pooled Investments
Cash Balance by Fund:
General
2.605.31 5 Debt Service 25,803,600 Special Revenue
82,951,325
1 Capital Projects 148,128,Oll
Enterprise
(1,120,891) Reconciling Adjustments
1 1,355,416 Agency Funds 14,478,215 Internal Service
1 18,038,590
Total Treasurer’s Investment Portfolio at Amortized Cost 402,239,581
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 17,057
Pooled Investment Interest Income
Current Current Month Prior
Month FYTD Income Month FYTD
Cash Income Fiscal
Year-to-Date * 642,324 8,565,494 9,207,818
*The cash income received is adjusted for any accrued interest purchased.
Average Life
Duration Average Yield (Years)
Modified
October 2002
1.754 4.32% 1.93 December 2002
1.719 4.36% 1.90 November 2002
1.824 4.60% 2.03
~~
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 8, 2002. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The City’s Investment Policy requires that modified duration not exceed 1.8. New computer
software has been adopted that calculates modified duration in a different way, causing modified
duration to be higher that previously calculated. It is the opinion of the City Treasurer that the
modified duration now reported is a better indication of the portfolio’s maximum exposure to interest
rate changes. A change to the maximum modified duration allowed in the City’s Investment Policy
will be recommended in the next annual review, scheduled in January 2003. This will not reflect any
divergence from other requirements of the Investment Policy.
The City’s Investment Policy also requires that no more than 5% of the City’s portfolio be placed with
any single issuer with the exception of U.S. Treasury/Federal agency securities and authorized
pools. Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the
merging of companies. This situation will self correct as the Citigroup issues mature.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
In summary, the City’s investments of bond proceeds held separately as of the quarter ended
December 31,2002 is as follows:
Page 3 of 3 of AB #17,057
I Investment Portfolio for Bond Proceeds
Current Quarter Prior Quarter
Par Value
7,753,580 7,738,987 cost
7,753,580 7,738,987
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
Second Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
IO. Detailed Investment Report - Quarterly Report
3
EXHIBIT 1
s z
a t
0
0
0
0
0
0 n
0 8
0
0 9
0
0
0
0
0
3
0 8
0 8
0
0
0
0
0
a 0
0 8
0 8
0
0
0
0
0
fY I-
EXHIBIT 2
N 0 0 N
rcr
e. rl
P4 W m
s 8
0
0
0
e
s 8
0
0
0
a 4
s 8
0
0
0
3
3 ui
0 F:
.s
9 e,
nn -N ww
5
0 m
c 0
'1
U 3-1
f
c
1
C a
EXHIBIT 3
0 E 0
r)
c)
ccs 0 I
0
F4
b * *
EXHIBIT 4
EXHIBIT 5
""""7
&
zzz 000 5 2 222 LLLLLLLL aaaa
&
s 0
EXHIBIT 6
m
5 z
~utLuuuuuuuuuuuu klaaaaaaaaaaaaaa
a m
uj nj i
0 N
0 N
n
K a
f I- z E!
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF DECEMBER 31,2002
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
82,951,325
25,803,600
2,605,315
11,764,781
6,576,943
31,228,112
7,524,775
7,680,471
7,476,164
62,831,635
11,638,904
1,406,227
148,128,011
51,908,699
59,406,405
4,211,933
2,511,554
1 18,038,590
14,478,215
0
11,355,416
0
403,360,472
(1,120,891)
402,239,581
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 1/07/03.
/3
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,2002
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody’s and S&P)
Moodv‘s s&p
ALLSTATE FINANCIAL
ASSOCIATES CORP ClTlGROUP COMMERCIAL CREDIT CO
EASTERNENERGY
GENERAL ELECTRIC
JERSEY CENT P&L
NORTHERN ILL GAS
OHIO BELL TEL
PACIFIC BELL .
PITNEY BOWES INC
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
SECURITY CAPITAL - GE
AA2
AA1 AA1 AA1
AAA
AAA
AAA
AA1
AA2
AA3
AA3
AA3
AAA
AA3
AA3
AA+
AA- AA- AA-
AAA
AAA
AAA
AA
AA-
AA-
AA
AA-
AAA
AA-
AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AIlPl or better by both Moody’s and S&P)
(Ratings of other debt must be AA or better by Moody’s or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
Moodv‘s - S&P
ABN AMRO BANK AI A+
CAMPBELL SOUP CO A3 A
CREDIT SUISSE AA3 A+
DEAN WITTER DISCV AA3 A+
MERRILL LYNCH AA3 A+
MORGAN STANLEY DEAN WITTER AA3 A+
WACHOVIA CORP A43 A
Latest
Maturity Date Purchased
0513 I I05 AA3lAA-
1 010 1 I03 AA3IAA-
0411 5/07 AA3lAA-
1 1101 IO5 AA3IAA-
0911 5/04 AA3lAA-
0411 5/06 AA3lAA-
0711 5/05 AA3lAA-
Carrying Value
4,160,501
1,974,289
4,255,805
2,971,409
6,206,811
15,717,905
4,014,303
Market Value
4,496,029
2,044,080
4,281,920
3,273,390
6,562,400
17,099,416
4,379,480
The Civs Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,2002
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FINANCIAL
CAMPBELL SOUP CO
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE
EASTERN ENERGY
GENERAL ELECTRIC CAP
SECURITY CAPITAL
JERSEY CENT P&L
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
NORTHERN ILL GAS
PITNEY BOWES INC
SBC COMMUNICATIONS
OHIO BELL TEL
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Total Portfolio
Investment Cost
4,228,884.98
8,020,253.19
1,868,682.02
8,372,495.00
8,421,298.13
7,474,695.94
4,270,881 .I 2
2,199,911.90
15,445,257.01
3,380,298.92
2,974,560.00
6,145,447.87
15,789,131.03
2,950,553.97
715,349.40
1,919,298.74
4,058,275.56
1,947,308.26
7,593,579.83
1 ,I 13,832.90
2,097,205.18
4,023,404.94
Percent of Portfolio*
1.05%
2.00%
0.47%
6.04%
I .06%
0.55%
3.84%
0.74%
1.53%
4.66%
0.1 8%
0.48%
4.18%
1 .OO%
$401,816,424.68
* No more than 5% may be invested with a single issuer.
55 zz
EXHIBIT 10