HomeMy WebLinkAbout2003-03-04; City Council; 17084; Report on Investments as of 1/31/2003jB# 17;084
UlTG.
TITLE:
AS OF
3-,4--03 REPORT ON CITY INVESTMENTS
January 31,2003 IEPT. TRS
CITY OF CARLSBAD -AGENDA BILL
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended January 31,2003 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
Current Month Prior Month
Par Value 399,782,684 406,393,408
Cost of Investments
41 3,063,596 41 8,753,603 Market Value (2)
402,239,581 408,737,854 Amortized Cost (1)
401,816,425 408,299,783
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 1/31/03.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
I Fund Eauitv in Pooled Investments I
Cash Balance by Fund:
General 85.488.91 7
Special Revenue
784,822 Reconciling Adjustments
14,511,922 Agency Funds
14,502,373 Internal Service
1 17,331 ,I 92 Enterprise
147,909,906 Capital Projects 2,832,301 Debt Service 25,376,421
Total Treasurer’s Investment Portfolio at Amortized Cost 408.737.854
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
I
PAGE TWO OF AGENDA BILL NO. 17 084
Pooled Investment Interest Income
Current Current Month Prior
Month FYTD Income Month FYTD
Cash Income Fiscal
Year-to-Date * 1,742,321 9,207,818 10,950,139
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
Average Life
(Years) Modified Duration Average Yield
November 2002
December 2002
1.71 9 4.36% 1.90
1.779 4.20% 1.96 January 2003
1.754 4.32% I .93
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 14, 2003. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. TreasuryIFederal agency securities and authorized pools.
Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the merging of
companies. This situation will self correct as the Citigroup issues mature.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
Third Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT 1
5 C 0 a .- b ti
5 C s
U C g!
0 a L
. 6
Z
6
Z .
0
0
0
0
0
n o
0 8
0 8
0
0
0
0
0
s
0 8
0 8
0
0
0
0
0
a o
0 8
0 8
0
0
0
0
0
of I-
s N 3
3
EXHIBIT 2
s 8 s 9 0
s 9 0
s 9 0
s 8 s
0 v m d CI c.t
0 0 0 0 3 rn m 2
2 m
0
€4 d
0
0 R
0.
J
2
3 m
I",
W 2 3
"" 3 .9 3 3 3 z Y v) 0 > .5
s c! m W
0 0 0 0 0 0 0 0
3 i
n 3 W s m 0 0 0 0 cu m 2 l-
m cu
o_
3 m I"" z W
\d rn i
3 c
0
5 0
r)
w
-4
c c
0 % 4 0
3
5
EXHIBIT 4
8 0 2 H
6
0 z a 0 w W z 5
bcDlnmwwwcoa 000000000
-m-co*bb-b --cumcuNcu(Vcu
000000000
. . . . . . . . . (~ln-o~cocococo . . . . . . . . .
000000000
$$ 00 :z
00 00
is zz
EXHIBIT 5
~ 0 8
8 z
0
0
i z
m 0 0 x
L z 2
0
hl 0
Q
lnlnbW
bco00
Ob" -000
e??? c2Fe
cucucucu 0000 m$g w-az ..
0000
7
EXHIBIT 6
Z 0
I- z
k B lY 0 0
L
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF JANUARY 31,2003
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
85,488,917
25,376,421
2,832,301
11,831,367
6,605,743
31,194,600
7,595,989
7,582,283
7,527,317
62,326,810
11,685,830
1,559,968
147,909,906
51,396,530
59,040,807
4,375,191
2,518,665
117,331,192
14,502,373
0
14,511,922
0
407,953,032
784,822
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
408,737,854
** Figures based on best estimate at the time report run on 2/06/03,
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JANUARY 31,2003
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S8P)
Moodv's - S8P
ALLSTATE FINANCIAL AA2 AA+
ASSOCIATES CORP AA1 AA-
ClTlGROUP AA1 AA-
COMMERCIAL CREDIT CO AA1 AA-
GENERAL ELECTRIC AAA AAA
JERSEY CENT P&L AAA AAA
NORTHERN ILL GAS AA1 AA
OHIO BELL TEL AA2 AA-
PACIFIC BELL AA3 AA-
PITNEY BOWES INC AA3 AA
SBC COMMUNICATIONS AA3 AA-
SOUTHERN NEW ENGLAND TEL AA3 AA-
SOUTHWESTERN BELL AA3 AA-
SUN AMERICA INC AAA AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S8P)
(Ratings of other debt must be AA or better by Moody's or S8P)
SECURITY CAPITAL - GE AAA AAA
NONE
Investments with Subsequent Changes in Credit Rating
ABN AMRO BANK
CAMPBELL SOUP CO
CREDIT SUISSE
DEAN WITTER DlSCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
WACHOVIA CORP
Moody's - SBP
AI A+
A3 A
AA3 A+
AA3 A+
AA3 A+
AA3 A+
AA3 A
Latest
Maturitv Date Purchased
0513 1 I05 AA3lAA-
10101 103 AA3lAA-
0411 5/07 AA3lAA-
1 1 IO1 I05 AA3lAA-
0911 5104 AA3lAA-
0411 5/06 AA3lAA-
0711 5/05 AA3lAA-
Carrying Value
4,157,550
1,977,146
4,250,834
2,972,250
6,208,603
15,714,418
4,013,946
Market Value
4,477,203
2,041,140
4,266,520
3,274,290
6,544,649
17,058,920
4,374,240
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JANUARY 31,2003
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
1 .04%
I .96%
0.46%
5.94%
ABN AMRO BANK 4,228,884.98
ALLSTATE FINANCIAL 8,020,253.19
CAMPBELL SOUP CO 1,868,682.02
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
8,372,495.00
8,421,298.13
7,474,695.94
CREDIT SUISSE 4,270,881 .I2 1.05%
3.78% GENERAL ELECTRIC CAP
SECURITY CAPITAL
15,445,257.01
3,380,298.92
JERSEY CENT P&L 2,974,560.00 0.73%
1.51 %
4.59%
MERRILL LYNCH 6,145,447.87
MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV 15,789,131.03
2,950,553.97
NORTHERN ILL GAS 715,349.40 0.1 8%
0.47%
4.12%
PITNEY BOWES INC 1,919,298.74
SBC COMMUNICATIONS
OHIO BELL TEL
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
4,058,275.56
1,947,308.26
7,593,579.83
1,113,832.90
2,097,205.18
SUN AMERICA INC 1,117,700.00 1.26%
0.99% WACHOVIA CORP 4,023,404.94
Total Portfolio
* No more than 5% may be invested with a single issuer.
$408,299,783.00