HomeMy WebLinkAbout2003-05-20; City Council; 17171; Report on City Investments as of 4/30/03U
t4 0 a a b
a 5
a a U a al U U m
rl .rl U E: 1 0 W
.. Z 0
I- W <
1
W Z 3 0 W
-
-
4B# 17’ 17’
5- 2 0 - 0 3 VITG.
3EPT. TRS
TITLE:
REPORT ON CITY INVESTMENTS
AS OF
April 30, 2003
RECOMMENDED ACTION:
Accept and file report.
Par Value
Cost of Investments
Amortized Cost (1 )
Market Value (2)
ITEM EXPLANATION:
Current Month Prior Month
422,041,773 41 1,213,977
424,257,142 41 3,217,780
424,389,535 413,507,162
434,605,164 423,826,035
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 4/30/03.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 17,171
Current Prior
Month FYTD Month FYTD
Cash Income Fiscal
Year-to-Date * 16,273,840 14,146,593
Current Month
Income
2,127,247
Average Life
Wears) Average Yield Modified Duration
February 2003
March 2003
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 14, 2003. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
-
1.87 4.1 1% 1.714
1.84 3.98% 1.694
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. Treasury/Federal agency securities and authorized pools.
Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the merging of
companies. This situation will self correct as the Citigroup issues mature.
April 2003
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6). months.
I 1.86 3.77% 1.721
I
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
Fourth Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT 1
W 3 s li
% Y
I
I-
0
0 W !!
0 a
k
a
5 c P .- b
t%
5 c B
C E
S
e! L
0
6 c P .- s k
5 E P
5
c c e! L
s z
3 z
0
0
0
0
0
n 0
0 8
0 8
0
0
0
0
0
2
0 8
0 8
0
0
0
0
0
a 0
0 8
0 8
0
0
0
0
0
CL !-
3
EXHIBIT 2
s 9 0
0
0
0
e
s 8
0
0
0
2
s 8
0
0
0
k3
0 F 3 03 r-
0
t; s m
nn -hl ww
EXHIBIT 3
0
U d 4
I
c
t#
Y
1
"%
EXHIBIT 4
0 E 0 c)
m 0 I
0
c)
-
t
-
t
-
t
EXHIBIT 5
0000000000
0000000000 0000000000
ooomoooooo
9999999999
~-~-~-~~~-~!.~-9~-~-
8882S88S8Z
aaaaaaaaaa LLLLLLLLLLLLLLLLLLLL
1
7
8
EXHIBIT 6
888888888888888888888888888888888888888888888 0 000000000000000000000000000000000000000000000
d 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- m- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- m- -- a- a- N- Nj N- 7- N- 7- m- N- N- N- m- d N- 7.- ui m- w- mi mi d m- m- m- N- N- N- m- mi ro- v- m- m- uj m- m- m- m- m- m- m- N-
000000000000000000000000000000000000000000000 000000000000000000000000000000000000000000000 bd
2 21 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CD 0 N 0 0 0 0 0 0 v) 0 0 0 0 LD 0 0 0 0 0 0 0 0 0 0 0 0 (.3 bs > bOOOOOOOOOOOOOOO~NO~OOOOOOkOOOO~OOOOOOOOOOOOW
z4
I- z o
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF APRIL 30,2003
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
92,828,407
26,544,079
2,850,325
12,588,577
7,363,415
32,660,191
4,858,366
9,300,8 1 7
7,769,543
67,455,685
11,669,290
1,414,544
155,080,428
50,431,501
61,954,416
4,631,262
2,447,272
1 19,464,451
14,554,111
0
13,863,467
0
425,185,268
(795,733)
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
424,389,535
** Figures based on best estimate at the time report run on 5/06/03.
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF APRIL 30,2003
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's s&p
ALLSTATE FINANCIAL
ASSOCIATES CORP ClTlGROUP COMMERCIAL CREDIT CO
GENERAL ELECTRIC
JERSEY CENT P&L
NORTHERN ILL GAS
OHIO BELL TEL
PITNEY BOWES INC
SUN AMERICA INC
SECURITY CAPITAL - GE
AA2
MI AA1
AA1
AAA
AAA
AA1
AA3
AA3
AAA
AAA
AA+
AA-
AA-
AA-
Ala
AAA
AA
AA-
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CAMPBELL SOUP CO
CREDIT SUISSE
DEAN WITTER DISCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's s&p
AI A+
A3 A
AA3 A+
AA3 A+
AA3 A+
AA3 A+
AI AA-
AI AA-
AI AA-
AI AA-
AA3 A
Latest
Maturitv Date Purchased
05/3 1 I05 AA3lAA-
1 010 1 /03 AA3IAA-
0411 5/07 AA3tAA-
11/01/05 AA3tAA-
09/15/04 AA3lAA-
04/15/06 AA3tAA-
0811 5/06 AA3tAA-
05/02/06 AA3tAA-
08/15/05 AA3IAA-
05/12/05 AA2tAA-
07/15/05 AA3IAA-
Carrying Value
4,148,695
1,985,716
4,235,923
2,974,772
5,214,785
15,703,956
7,486,903
4,022,699
1 ,I 13,920
2,051,269
4,012,874
Market Value
4,497,741
2,026,060
4,368,440
3,293,760
5,515,407
17,195,292
7,851,190
4,387,840
1,238,200
2,212,960
4,345,340
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
/3
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF APRIL 30,2003
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FI NANCl AL
CAMPBELL SOUP CO
C I T I GRO U P
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
JERSEY CENT P&L
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
NORTHERN ILL GAS
PITNEY BOWES INC
SBC COMMUNICATIONS
OHIO BELL TEL
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
SUN AMERICA INC
WACHOVIA CORP
Total Portfolio
* No more than 5% may be invested with a single issuer.
Investment Cost
4,228,884.98
8,020,253.1 9
1,868,682.02
8,372,495.00
8,421,298.1 3
7,474,695.94
4,270,881.12
15,445,257.01
3,380,298.92
2,974,560.00
5,129,447.87
15,789,131.03
2,950,553.97
71 5,349.40
1,919,298.74
4,058,275.56
1,947,308.26
7,593,579.83
1,113,832.90
2,097,205.1 8
1,117,700.00
4,023,404.94
Percent of Portfolio*
1 .OO%
1.89%
0.44%
5.72%
1.01%
4.44%
0.70%
I .21%
4.42%
0.17%
0.45%
3.96%
0.26%
0.95%
$424,257,142.1 4