HomeMy WebLinkAbout2003-08-19; City Council; 17284; Report on City Investments as of 7/31/03I :@
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
4B# 17,284 1 TITLE:
REPORT ON CITY INVESTMENTS
Current Month Prior Month
41 9,235,529 428,298,160
421,783,711 430,806,504
421,439,640 430,591,021
428,217,886 441,147,248
I MTG. 8-19-03
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects
Enterprise
Internal Service
Aoencv Funds
AS OF
50,928,868
26,599,078
3,224,791
192,927,088
1 19,246,638
13,624,103
15.133.439
.7 CITY OF CARLSBAD -AGENDA BILL
Reconciling Adjustments
Total Treasurer’s Investment Portfolio at Amortized Cost
July 31, 2003 IEPT. TRS
(244,365)
421,439,640
CITY MGR:
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended July 31, 2003 is summarized below.
II Pooled Investment Portfolio (Cash and Securities)
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 7/31/03.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 17,284
Cash Income Fiscal
Year-to-Date *
Pooled Investment Interest Income
Current Prior Current Month
Month FYTD Month FYTD Income
1,480,597 0 1,480,597
May 2003
June 2003
July 2003
~~ ~~
*The cash income received is adjusted for any accrued interest purchased.
Average Life
(Ye a rs) Average Yield Modified Duration
1.99 3.70% 1.846
2.00 3.60% 1.853
2.06 3.55% 1 .go1
I Pooled Investment Performance/Measurement II
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 14, 2003. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. Treasury/Federal agency securities and authorized pools.
Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the merging of
companies. This situation will self correct as the Citigroup issues mature.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
I.
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. First Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
DEPARTMENT CONTACT: Nancy Sullivan (760) 602-2473 nsull@ci .carlsbad.ca. us
3
EXHIBIT 1
5 C 0 I .- 8 t
5 E 2 c E
a E L
0
5
I
E 0
.- 8
p'
5 : I
U C e! a 0
L
5
a
C 0
.- b ei:
5 E 0
E
3
I
p!
U
L
0
s Z
5 Z
0
0
0
0
0
n o
0 8
0 8
0
0
0
0
0
s
0 8
0
0 9
0
0
0
0
0
a o
0 8
0 8
0
0
0
0
0
E
3
EXHIBIT 2
s 8 3 8 s 8 s 8 s 9 0
s 2 3 8 0
s
0
d t-4 0 0 (u
-+ (u
0 0 0 0 m m :-
2 W
0 (u
m 00 m! z
rc, W
0 :-
3 2
0 M M d
0 rc,
2
s z W
0 0 0 0 m 5 0 0 0 W E 0
.. mm 00 m 2
s z W
0 0 0 0 0 rc, W
0
(u 0
3
a!
d d
0 m
z
6 < m
0
4
0 0 n
H
tt
EXHIBIT 3 +
5-
EXHIBIT 4
0 E z 0
H
1
b
s
8
8 4
-
t
s
t
-
I
s i *
I
6
EXHIBIT 5
g x 0 0 N
4 aaaaaa 2 LLLLLLLLLLLL
m
r
. .. mm 00 00 cucu bm Or
00
..
22
2222222 22
EXHIBIT 6
Ob mc?,
m- u)
E$
om mI-
OI- 92 I
I
0000000
EXHIBIT 7
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Fund Equity in Pooled Investments
AS OF JULY 31,2003
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Total
Internal Service
Redevelopment Funds (1 )
Agency Funds
Misc. Special Funds
Total General Ledger Balance c*
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
50,928,868
26,599,078
3,224,791
48,186,474
7,522,923
33,532,725
4,186,995
10,343,639
7,954,234
65,312,761
14,445,672
1,441,665
192,927,088
50,806,015
61,197,455
4,882,742
2,360,425
119,246,638
13,624,103
0
15,133,439
0
421,684,005
(244,366)
421,439,640
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 8/06/03.
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JULY 31,2003
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's - S&P
ALLSTATE FINANCIAL
ASSOCIATES CORP
ClTlGROUP COMMERCIAL CREDIT CO
GENERAL ELECTRIC
PITNEY BOWES INC
SUN AMERICA INC
SECURITY CAPITAL - GE
AA2
AA1
AA1
AA1
AAA
AA3
AAA
AAA
AA+
AA-
AA-
AA-
AAA
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AIIPI or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CAMPBELL SOUP CO
CREDIT SUISSE
DEAN WITTER DISCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's
AI
A3
AA3
AAS
AA3
AA3
AI
AI
AI
AI
AA3
- S&P
A+
A
A+
A+
A+
A+
A+
A+
A+
A+
A
Latest
Maturitv Date Purchased
05/31 I05
1 010 1 I03
0411 5/07
11l01105
0911 5/04
0411 5/06
0811 5/06
05/02/06
0811 5/05
0511 U05
0711 5/05
AA3IAA-
AA3IAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA31AA-
AA31AA-
AA2lAA-
AA3lAA-
Carrying
Value
4,139,839
1,994,286
4,221,012
2,977,295
5,221,078
15,693,494
7,449,234
4,019,131
1 ,I 1 3,929
2,044,957
4,011,802
Market
Value
4,444,154
2,010,540
4,315,520
3,253,650
5,457,341
16,972,484
7,792,490
4,338,060
1,223,384
2,185,420
4,296,520
The City's Investment Policy allom the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JULY 31,2003
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ABN AMRO BANK 4,228,884.98 1 .OO%
ALLSTATE FINANCIAL 8,020,253.1 9 1.90%
CAMPBELL SOUP CO 1,868,682.02 0.44%
8,372,495.00 5.75%
8,421,298.13
7,474,695.94
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE 4,270,881.12 1.01%
4.95% GENERAL ELECTRIC CAP
SECURITY CAPITAL
17,489,469.62
3,380,298.92
MERRILL LYNCH 5,129,447.87 1.22%
4.44% . MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
15,789,131.03
2,950,553.97
0.46%
3.52%
PITNEY BOWES INC 1,919,298.74
SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
4,058,275.56
7,593,579.83
1,113,832.90
2,097,205.18
1,117,700.00 0.26%
0.95%
SUN AMERICA INC
WACHOVIA CORP 4,023,404.94
$421,783,710.65 Total Portfolio
* No more than 5% may be invested with a single issuer.
/3