HomeMy WebLinkAbout2003-09-23; City Council; 17316; Report on City Investments as of 08/31/03c, $4 0 a a) $4
a) 5
a a) U a a)
c)
c)
(d
rl -rl
5 0 U
2
.. z 0
I- u
-I u z 3 0 u
-
a -
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
@
CITY OF CARLSBAD -AGENDA BILL
Current Month Prior Month
4 1 9,754,184 41 9,235,529
422,263,616 421,783,711
421,868,477 421,439,640
427,898,871 428,217,886
TITLE: 17,316 4B#
~TG. 9-23-03 REPORT ON CITY INVESTMENTS
AS OF
August 31,2003 DEPT. TRS
RECOMMENDED ACTION:
CITY MGR:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended August 31,2003 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
’
Bank of California’s custodial report as of 8/31/03.
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 17,316
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current Prior Current Month
Month FYTD Month FYTD Income
2.447.439 1,480,597 966.842
*The cash income received is adjusted for any accrued interest purchased.
June 2003
Average Life
(Years) Average Yield Modified Duration
2.00 3.60% 1.853
July 2003
August 2003
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 14, 2003. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
2.06 3.55% 1 .go1
2.01 3.53% 1.857
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. Treasury/Federal agency securities and authorized pools.
Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the merging of
companies. This situation will self correct as the Citigroup issues mature.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. First Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
DEPARTMENT CONTACT: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca. us L
EXHIBIT 1
6 z \
s z
0
0
0
0
0
n 0
0 8
0 8
0
0
0
0
0
8
0 8
0 8
0
0
0
0
0
a 0
0 8
0 8
0
0
0
0
0
of I-
EXHIBIT 2
n N v s 9 0
s 8 s 8 s 8 s 9 s r- d N
s 8 s c? 0
s 8 0
s 2 o\ d
k 0
0 0
0
0
0
0 m 00 m.
0 0
m z 0 10
00 ?
3
00 m
r- W r-
00,
0
5 2 0
F 0 *
3 d- FA
s 2 W
0 0 3 0 0 0 hl z
2 m
M mi 00 v)
3
3 k
h
W s
i 3
m
0 0 0 0 0 0 z s
0 10 2
W m IC)
0 v,
I- O
d
o_
2-
3 00 m 7 W r-
.. N z
R 10 3 r- o^ 3
3
3
3 FA
nn *N ww
zi 0 9 b
8
..
6
EXHIBIT 3 , I
6 % Jb 0
i
t
c
i
1
0
H LL d
0 0 n '1
5
EXHIBIT 4
8
1
t
8
7
1
s
9 *
8
1
b
8
s
e
s +
8
8
8
1
8
8 *
s
8
4
8
s 't
b-
EXHIBIT 5
000000 000000
aaaaaa LLLLLLLLLLLL
cocoW030303 000000 000000 (v(v(v(v(v(v
dWvd030 --(v(v(vm
blcbbbb 000000
...... ......
0
22
B x
2 3
0
0 0 el
p! W
U c v)
LL
J
p!
3 P
0
I LL
3
2
(3 0 . 2 . b 0
0 0 0 (v
0
In 0
. v .
Y
2
I LL
(3 0
W 0
0
.
z
03 0)
(0
03 0
9 .
Q
B 0 x
k 3
0 0 el
p! w
U c v)
LL p! a
P I-
mInWWWb03 0000000 0000000
03(vc00303003
ddbblcvY 0000000
2Q2Q222
,022225?2
EXHIBIT 6
7
I- Z o
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF AUGUST 31,2003
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Internal Service
Redevelopment Funds (I )
Agency Funds
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
49,699,203
26,465,930
2,029,211
48,453,924
7,702,250
33,794,798
4,226,475
10,249,640
8,000,270
65,898,732
14,664,436
1,543,632
194,534,157
50,702,162
61,907,552
4,938,636
2,369,324
119,917,675
14,060,559
0
14,144,457
0
420,851,192
1,017,285
421,868,477
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 9/05/03.
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF AUGUST 31,2003
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's s&p
ALLSTATE FINANCIAL
ASSOCIATES CORP ClTlGROUP COMMERCIAL CREDIT CO
GENERAL ELECTRIC
PITNEY BOWES INC
SUN AMERICA INC
SECURITY CAPITAL - GE
AA2
AA1
AA1
AA1
AAA
AA3
AAA
AAA
AA
AA-
AA-
AA-
AAA
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CAMPBELL SOUP CO
CREDIT SUISSE
DEAN WITTER DlSCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
AI
A3
AA3
AA3
AA3
AA3
AI
AI
AI
AI
AA3
- S&P
A+
A
A+
A+
A+
A+
A+
A+
A+
A+
A
Latest
Maturitv Date Purchased
05/31 I05
10101/03
0411 5/07
11/01/05
0911 5/04
0411 5/06
oat1 5/06
05/02/06
oat1 5/05
0511 2/05
0711 5/05
AASIAA-
AA3IAA-
AABIAA-
AABIAA-
AA3lAA-
AA3IAA-
AABIAA-
AABIAA-
AA3IAA-
AAUAA-
AA3IAA-
Carrying
Value
4,136,888
1,997,143
4,216,042
2,978,136
5,223,176
15,690,007
7,436,677
4,017,941
1,113,931
2,042,853
4,011,445
Market
Value
4,427,365
2,005,000
4,301,200
3,243,840
5,434,548
16,903,769
7,716,610
4,318,840
1,217,101
2,175,400
4,274,180
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF AUGUST 31,2003
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ABN AMRO BANK 4,228,884.98 1 .OO%
ALLSTATE FINANCIAL 8,020,253.19 I .90%
CAMPBELL SOUP CO 1,868,682.02 0.44%
ClTl GROUP
ASSOCIATES CORP
COMM CREDIT
8,372,495.00 5.75%
8,421,298.13
7,474,695.94
CREDIT SUISSE 4,270,881 .I2 1.01 %
4.94% GENERAL ELECTRIC CAP
SECURITY CAPITAL
17,489,469.62
3,380,298.92
MERRILL LYNCH 5,129,447.87 1.21%
4.44% MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
15,789,131.03
2,950,553.97
PITNEY BOWES INC 1,919,298.74 0.45%
3.52% SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
4,058,275.56
7,593,579.83
1 ,I 13,832.90
2,097,205.18
SUN AMERICA INC 1,117,700.00 0.26%
0.95% WACHOVIA CORP 4,023,404.94
Total Portfolio
0
* No more than 5% may be invested with a single issuer.
$422,263,616.18