HomeMy WebLinkAbout2004-03-02; City Council; 17518; Report on City Investments as of Jan. 31, 2004=# 17 518
UlTG. 3/2/04
TITLE:
REPORT ON CITY INVESTMENTS
AS OF
RECOMMENDED ACTION:
Accept and file report.
January 31,2004 IEPT. TRS
ITEM EXPLANATION :
CITY MGR:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended January 31,2004 is summarized below.
I
Current Month Prior Month
Pooled Investment Portfolio (Cash and Securities)
Par Value 440,750,228 433,621,208
Cost of Investments 443,584,243 436,337,363
Amortized Cost (1)
Market Value (2)
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 1/31/04.
442,483,867 4354 1 0,4 16
449,049,478 442,213,757
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
a
General
Special Revenue
Debt Service
Capital Projects
Enterprise
Internal Service
Agency Funds
Reconciling Adjustments
Total Treasurer’s Investment Portfolio at Amortized Cost
Fund Equity in Pooled Investments
Cash Balance bv Fund:
62,731,242
29,398,607
3,582,365
192,693,971
123,440,898
13,998,688
14,908,085
1,730,011
442,483,867
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 17 518
Current Prior
Month FYTD Month FYTD
Cash Income Fiscal
Year-to-Date * 9,089,768 7,744’559
Current Month
Income
1,345,210
Pooled Investment PerformancelMeasurement
Average Life
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 20, 2004. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
(Years) Average Yield
November 2003 1.90 3.44%
December 2003 1.90 3.42%
January 2004 I .92 3.39%
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. TreasuryIFederal agency securities and authorized pools.
Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the merging of
companies. This situation will self correct as the Citigroup issues mature.
Modified Duration 1
I .765
1.776
1.797
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Third Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
d
EXHIBIT 1
5 C s .- b h
5 C s
.c1 C
3 0
E L
Q z \
a -r z
0
0
0
0
0
n 0
0 8
0
0 9
0
0
0
0
0
2
0 8
0 8
0
0
0
0
0
a 0
0
0 9
0 8
0
0
0
0
0
IY I-
3
EXHIBIT 2
s 8 s 8 s 8 s 8 s 9 s 2 cu
s 8 s x s 2
c4 E
0 0 0 0 0 m 3 0 2 in
00 r-
W a\
2
W W f 2 ob x -e
3 5 3 3 cu d- 64
s x W
0 0 0 0 0 0 0 0
r- E:
W- 00
s t' d n
0 0 0 0 0 00 r- 2- W a\
0 2 VI cu : 3
3
3
nn 3hl ww
ei W w 3 m e
i
0
I t
EXHIBIT 4
b
b
b
8 * *
b
1 a
8
8
s
i
c-
6
EXHIBIT 5
00000 00000
00000
0- t 0- 0- 0- 00000
omooo omooo omooo
In- cui m- m" m-
000
IIIIZ LLLLLLLL
ffW2
22222
p! W L
0 sg
a3 cu 03 w u-5 d
0 0 0
$0 e! 2 0 00
mm 0-I LLI LLLL
22
EXHIBIT 6
LI
- m
u...
0000000000000000 0 0000000000000000000000000
0000000000000000000000000 0000000000000000000000000 0000000000000000000000000
0000000000000r-000r0booooo
~NN~-Orrm0NN-0NNNrr-mmmNN
9999999999999999 9999999999999999999999999
0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- m- 0- 0- 0- d 0" d 0- 0- 0- 0- 0-
99999999999999999~~9t99999
r N
Zm -4
El2 2 2 t 2 t t t 2 t t 2 t t t t
i
W nzzzzzzzzzzzzzzzz El" 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
I- z
0000000
EXHIBIT 7
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Fund Equity in Pooled Investments
AS OF JANUARY 31,2004
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Total
Internal Service
Redevelopment Funds (1)
Agency Funds
Misc. Special Funds
Total General Ledger Balance
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
62,731,242
29,398,607
3,582,365
48,819,968
7,902,992
34,550,999
4,688,714
7,930,977
8,667,340
64,242,485
14,558,037
1,332,458
192,693,971
51,625,391
64,269,545
5,287,772
2,258,190
123,440,898
13,998,688
0
14,908,085
0
440,753,857
1,730,010
442,483,867
(I) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 2/05/04.
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JANUARY 31,2004
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's - S&P
ALLSTATE FINANCIAL
ASSOCIATES CORP ClTlGROUP COMMERCIAL CREDIT CO
GENERAL ELECTRIC
PITNEY BOWES INC
SECURITY CAPITAL - GE
SUN AMERICA INC
AA2
AA1
AA1
AA1
AAA
AA3
AAA
AAA
AA
AA-
AA-
AA-
AAA
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CREDIT SUISSE
DEAN WITTER DISCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's
AI
AA3
AA3
AA3
AA3
AI
AI
AI
AI
AA3
- S&P
A+
A+
A+
A+
A+
A+
A+
A+
A+
A
Latest
Maturitv Date Purchased
05/31/05
0411 5/07
11l01l05
0911 5104
0411 5/06
0811 5/06
05/02/06
0811 5/05
0511 2/05
0711 5/05
AA3lAA-
AA3lAA-
AA3lAA-
AA31AA-
AA3IAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA21AA-
AA3lAA-
Carrying - Value
4,122,129
4,191,191
2,982,341
3,002,376
15,672,571
7,373,894
4,011,995
1,113,833
2,032,333
4,009,659
Market - Value
4,368,400
4,328,720
3,236,640
3,106,500
16,846,008
7,697,840
4,271,280
1 ,I 96,982
2,130,620
4,203,740
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JANUARY 31,2004
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ABN AMRO BANK
ALLSTATE FINANCIAL
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
DEAN W ITTER DISCV
PITNEY BOWES INC
SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
SUN AMERICA INC
WACHOVIA CORP
Total Portfolio
* No more than 5% may be invested with a single issuer.
4,228,884.98 0.95%
8,020,253.1 9 1.81%
8,372,495.00 5.19%
7,196,309.90
7,474,695.94
0.96% 4,270,881 .I2
17,489,469.62 4.70%
3,380,298.92
3,015,095.67 0.68%
15,789,131.03 4.22%
2,950,553.97
1,919,298.74 0.43%
4,058,275.56 3.35%
7,593,579.83
1 ,I 13,832.90
2,097,205.18
1,117,700.00 0.25%
4,023,404.94 0.91 %
$443,584,243.21
/3