HomeMy WebLinkAbout2004-03-23; City Council; 17555; Report on City Investments as of February 29, 2004n w > 0 E
a [1
.. z 0
t- u
-I
W z 3 0 V
-
a -
9B# 17,555 TITLE:
HTG. 3/23/04 REPORT ON CITY AS OF INVESTMENTS
IEPT. TRS February 29,2004
DEPT. -
CITY ATTY: V@
CITY MGR:a
RECOMMENDED ACTION:
Par Value
Cost of Investments
Amortized Cost (1 )
Market Value (2)
Accept and file report.
Current Month Prior Month
437,962,729 440,750,228
440,784,065 443,584,243
439,613,178 442,483,867
446,822,015 449,049,478
ITEM EXPLANATION:
Cash Balance by Fund:
General
Special Revenue
Debt Service
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended February 29,2004 is summarized below.
62,801,375
30,039,650
3.639.1 46
Agency Funds
Reconciling Adjustments
Total Treasurer’s Investment Portfolio at Amortized Cost
(I) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 2/29/04.
14,873,413
431,870
439,613,178
The equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund equity balances are restricted for various purposes as listed above. See Exhibit 7
for a more detailed breakdown.
PAGE TWO OF AGENDA BILL NO. 17,555
Current Prior
Month FYTD Month FYTD
Cash Income Fiscal
Year-to-Date * 9,955,295 9,089,768
Current Month
Income
865,527
*The cash income received is adjusted for any accrued interest purchased.
Average Life
(Years) Average Yield
December 2003 I .90 3.42%
January 2004 1.92 3.39%
February 2004 1.98 3.39%
Modified Duration
1.776
1.797
1.851
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 20, 2004. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. Treasury/Federal agency securities and authorized pools.
Exhibit 9 shows Citigroup exceeding this limitation as a result of the acquisition or the merging of
companies. This situation will self correct as the Citigroup issues mature.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Third Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
EXHIBIT 1
T T
0
s
0
0
a3 r-
03 (D a
I’
m m
co v)
cu r
03 b
03 (D a
b-
m m
co In
-. r
t- o 0
5 C 0 B
0 L .- ti
5 C 2 c C
3
e! L
0
W 3 s
3
I- W Y
5
I- Q n
!i!
0 5
W s
a
6
Z 1
a . Z
0
0
0
0
0
n 0
0 8
0 8
0
0
0
0
0
s
0 8
0 8
0
0
0
0
0
a o
0
0 9
0 8
0
0
0
0
0
E
3
EXHIBIT 2
g g g s 9 s 9 s 8 s
0
3
0 0 0 0
4 0 v) a, +
0 0 0 0 a W 3 z v)
\o \o ""
0 0
0-
3 m m
", 3 CO v,
3 3 3
3 m
m In
3 3 x 3 3 cu P
0 0 0 0 0
v)
r- 00
r--
0 0 0 3 d
0 m
--
z- 0 cu
0
3
d* 00
8 0 0 0 0 2 : cu a
0 0
0-
111 d 3 In m m
3 00 v,
3 m
'0, m - 4
a- $ 3
b u u b 4 e 2
lBlT 3
f
0 m H
t
W
5
EXHIBIT 4
d) E 0
d- 0 I
0
t
s
b
s * *
b *
a
s
s
$
\
\
L
6
EXHIBIT 5
B 0 x 0 0 N
EXHIBIT 6
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuu~~uuuuuuuuuuuuuuuuuuuuuuuuuu~
!It t t t t t t t t 2 t t t t t t t
3 (I)
KCL zzzzzzzzzzzzzzzzzzzzzzzz !-0 000000000000000000000000
L
0000000
> z
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF FEBRUARY 29,2004
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Golf Course
Total
Internal Service
Redevelopment Funds (1 )
Agency Funds
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
62,801,375
30,039,650
3,639,146
48,728,169
8,244,947
34,584,363
4,003 37 1
7,932,489
8,677,416
63,854,25 1
14,587,482
1,002,093
191,614,782
50,508,282
63,807,735
5,305,272
2,255,933
121,877,222
14,335,720
0
14,873,4 13
0
439,181,308
431,871
439,613,178
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 3/05/04.
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF FEBRUARY 29,2004
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's - S&P
ALLSTATE FINANCIAL
ASSOCIATES CORP
ClTlGROUP
COMMERCIAL CREDIT CO
GENERAL ELECTRIC
PITNEY BOWES INC
SUN AMERICA INC
SECURITY CAPITAL - GE
AA2
AA1 AA1 AA1
AAA
AA3
AAA
AAA
AA
AA- AA-
AA-
AAA
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating
ABN AMRO BANK
CREDIT SUISSE
DEAN WITTER DISCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's
AI
AA3
AA3
AA3
AA3
AI
AI
AI
AI
AA3
- S&P
A+
A+
A+
A+
A+
A+
A+
A+
A+
A
Latest
Maturity Date Purchased
05/31 lo5
0411 5/07
11/01/05
0911 5/04
0411 5/06
0811 5/06
05/02/06
0811 5/05
0511 2/05
0711 5/05
AA3lAA-
AA3lAA-
AA3lAA-
AA3IAA-
AA3lAA-
AA3IAA-
AA3IAA-
AA3lAA-
AA2lAA-
AA3IAA-
Carrying
Value
4,119,177
4,186,220
2,983,182
3,002,058
15,669,084
7,361,338
4,010,806
1,113,949
2,030,228
4,009,301
Market - Value
4,359,191
4,353,400
3,238,500
3,094,140
16,827,096
7,700,420
4,271,620
1 ,I 95,545
2,125,620
4,187,300
The City's Investment Policy allow the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF FEBRUARY 29,2004
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ABN AMRO BANK
ALLSTATE FINANCIAL
ClTl GROU P
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
PITNEY BOWES INC
SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
SUN AMERICA INC
WACHOVIA CORP
Total Portfolio
* No more than 5% may be invested with a single issuer.
4,228,884.98 0.96%
8,020,253.19 1.82%
8,372,495.00 5.23%
7,196,309.90
7,474,695.94
4,270,881.12 0.97%
17,489,469.62 4.73%
3,380,298.92
3,015,095.67 0.68%
15,789,131.03 4.25%
2,950,553.97
1,919,298.74 0.44%
4,058,275.56 3.37%
7,593,579.83
1,113,832.90
2,097,205.18
1,117,700.00 0.25%
4,023,404.94 0.91 %
$440,784,064.54