Loading...
HomeMy WebLinkAbout2004-06-15; City Council; 17666; SLDD No. 1 FY 2004-05 proceedingsLB# 17,666 lTG. 6/15/04 CITY DEPT*h. ATTY. M TITLE: STREET LIGHTING AND LANDSCAPING DISTRICT NO. 1 : INITIATING PROCEEDINGS FOR FISCAL YEAR 2004-05 IEPT. FIN RECOMMENDED ACTION: Adopt Resolution No. 2004-188 Engineer’s Report for a Special Maintenance District. , initiating proceedings and ordering the preparation of an Adopt Resolution No. 2004-189 , approving the Preliminary Engineer‘s Report. Adopt Resolution No. 2004-190 , setting a public hearing for July 6, 2004. ITEM EXPLANATION: The purpose of this agenda bill is to request Council’s approval of three resolutions necessary to begin processing the City’s Street Lighting and Landscaping District No. 1 for Fiscal Year 2004-05 in compliance with the procedures of the California Streets and Highways Code. BACKGROUND: In 1983, the City of Carlsbad Street Lighting and Landscaping District (“Assessment District”) was formed as a Citywide district according to the provisions of the California Streets and Highways Code, known as the Landscaping and Lighting Act of 1972. Since the Assessment District’s formation, the cost of operating and maintaining the City’s street lighting system has been funded through assessments from each parcel in the City, based on special benefit. The Street Lighting Improvement Zone is identified as a Citywide zone formed with the intent for all assessable parcels within the City to pay benefiting assessments as the parcels are developed and streetlights are added. On June 6, 1989, Council approved the addition of two landscaping zones to the original Assessment District. The two zones formed were a Street Tree Improvement Zone and a Median Landscaping Improvement Zone. The Street Tree Improvement Zone is not a Citywide zone. This improvement zone includes only the properties within the City in which street trees exist within the public right-of-way areas. The maintenance program provides a programmed schedule of tree trimming, treatment of damaged trees, and emergency response to fallen trees within the public right-of-way. The Median Improvement Zone funds the cost of maintaining the street medians located throughout the City. This improvement zone is a Citywide zone and includes plant and tree maintenance care and structural replacement of the medians when necessary. Fiscal Year 2004-05 Assessment District Processing: As shown in the table on the following page, a single-family residential parcel that benefits from the Street Lighting Improvement Zone, Street Tree Improvement Zone, and Median Landscaping Improvement Zone would have an anticipated assessment of $70.44 for Fiscal Year 2004-05, the same as for the previous eight fiscal years. Page 2 of Agenda Bill No. 17,666 ASSESSMENT SUMMARY FOR THE AVERAGE SING LE-FAMILY PARCEL *Assessment rate represents a single-family residence within a code with the largest number of single- family residential parcels. Staff will present a comprehensive report on the maintenance and operations of the Assessment District, as introduced in the attached Preliminary Engineer's Report, at the public hearing scheduled for July 6, 2004. FISCAL IMPACT: Asses&nent Collection General Benefit (General Fund) Contributions from Other Funds & Interest Loan from the General Fund Amount from Fund Reserves Total Funding Sources $703,160 131,549 59,000 0 65.024 $458,927 0 134,000 0 123,088 szBl.!m $404,190 0 24,497 309,085 (62.969) L674.803 $1,566,277 131,549 21 7,497 246,116 188,112 52.349.551 Total Budget The Fiscal Year 2004-05 Street Lighting and Landscaping District No. 1 total budget for the three zones is projected to be $2,349,551. The City's General fund will contribute $28,000 to the Street Lighting Improvement Fund to cover the operations and maintenance costs for the City street lights adjacent to City properties, since City- owned parcels are non-assessable on the County tax rolls. Interest earned on cash reserves will contribute an additional $31,000 to the fund. In addition, the City's General fund will contribute $106,000 to the Street Tree Improvement Fund for staff time and equipment spent on maintaining City parks, Hosp Grove and other miscellaneous other projects, which by policy are not considered part of the public right-of-way program. Interest earned on cash reserves will contribute an additional $28,000 to the fund. The City's Street Lighting and Landscaping District No. 2 will contribute $24,497 to the Median Landscaping Improvement Fund to cover the cost of maintaining the medians within that District. The City's General fund will also contribute $131,539 to the Street Lighting Improvement Fund as "General Benefit'' assessments, as further described in the Preliminary Engineer's Report. Consistent with Street Lighting and Landscaping District No. 2, the City has determined that there is no general benefit in the Street Tree Improvement Fund and the Median Landscaping Improvement Fund. The actual total to be collected from assessments is $1,566,277. A further breakdown of the three zones follows: Page 3 of Agenda Bill No. 17 666 As shown in the above chart, the total budget for each zone exceeds the total assessment collection. However, assessment tax rates cannot be increased without following the ballot provisions of previously referenced Proposition 21 8, which requires a notice and ballot being sent to each property owner assessed followed by a hearing. Two of the three improvement zones (Street Lighting and Street Trees) have maintained a sufficient surplus in their fund balances to cover the shortfalls for the past eight fiscal years, including the projected 2004-05 fiscal year. Total revenues in the Median Landscaping Improvement Fund will not be sufficient to cover anticipated costs for the upcoming fiscal year, and there is no longer a fund balance available to cover this deficit. An increase in the loan from the General fund to the Median Landscaping Improvement Fund is budgeted for 2004-05 Operating Budget in the amount of $309,085. During the operating budget proceedings for fiscal year 2004-05, staff will seek Council guidance on how they would like to address the projected deficit in this fund, as well as the future funding in the other two zones. EXHIBITS: 1. Resolution No. 2004-188 , ordering the preparation of an Engineer's Report. 2. Engineer's Report. 3. Resolution No. 2004-189 , approving the Engineer's Report. 4. Resolution No. 2004-190 , setting a public hearing for July 6, 2004. DEPARTMENT CONTACT: KEVIN BRANCA; (760) 602-2430; kbran@ci.carlsbad.ca.us 3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Exhibit 1 RESOLUTION NO. 2004-188 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CARLSBAD, CALIFORNIA, INITIATING PROCEEDINGS FOR THE ANNUAL LEVY OF ASSESSMENTS AND ORDERING THE PREPARATION OF AN ENGINEERS REPORT FOR A SPECIAL ASSESSMENT DISTRICT. WHEREAS, the City Council of the City of Carlsbad, California previously formed a special assessment district pursuant to the terms of the Landscaping and Lighting Act of 1972, (Division 15, Part 2 of the State Streets and Highways Code, commencing with Section 22500), the special assessment district is known and designated as Street Lighting and Landscaping District No. 1 (hereinafter referred to as the “Assessment District“); and WHEREAS, the Assessment District is an existing assessment district in which assessments are not proposed to be increased, and is therefore exempt from the procedures and requirements pursuant to California Constitution Article XlllD 5 5 (a); and WHEREAS, the City Council wishes to initiate proceedings to provide for the annual levy of assessments for the next ensuing fiscal year to provide for the annual costs for maintenance of improvements defined as existing street lighting, median landscaping and street trees (“Improvements”), within the Assessment District. NOW, THEREFORE, IT IS HEREBY RESOLVED AS FOLLOWS: RECITALS SECTION I. That the above recitals are true and correct. DECLARATION OF INTENTION SECTION 2. That the public interest and convenience requires, and it is the intention of this legislative body to levy and collect assessments to pay the annual costs and expenses for the maintenance and/or servicing of the Improvements for the Assessment District, with the Improvements generally described as follows: The maintenance of certain street lighting improvements, street trees, and median landscaping improvements, as set forth and described in the Engineer’s Report (the “Report“) attached as Exhibit 3 and incorporated herein by this reference. The proposed new 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Page 2 of Resolution No. 2004-188 Exhibit 1 improvements to be maintained and serviced caused generally by new development within the Assessment District are described as follows: The maintenance of certain additional street lighting improvements and additional landscaping improvements, including replacement of street trees and median landscaping improvements, all as set forth and described in the Report. REPORT OF ENGINEER SECTION 3. That the Improvements are hereby referred to Harris & Associates, who is hereby directed to make and file the Report generally containing the following: A. Plans and specifications describing the general nature, location and extent of the Improvements within the Assessment District; B. to be assessed; C. A diagram for the Assessment District, showing the area and properties proposed An estimate of the cost of the maintenance andlor servicing of the Improvements for the Assessment District for the Fiscal Year 2004-05; D. An assessment of the estimated costs of the maintenance andlor servicing, assessing the net amount upon all assessable lots andlor parcels within the Assessment District in proportion to the benefits received. That upon completion of the Report, the original shall be filed with the City Clerk, who shall then submit the same to the City Council for its immediate review and consideration which is hereby ordered to be kept on file and open for public inspection in the Office of the City Clerk. 111 Ill Ill Ill Ill Ill Ill Ill 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Page 3 of Resolution No. 2004-188 Exhibit 1 FISCAL YEAR SECTION 4. That the Report shall include all costs and expenses of said maintenance and/or servicing relating to the fiscal year commencing July 1, 2004 and ending June 30, 2005. PASSED, APPROVED, AND ADOPTED at a regular meeting of the Carlsbad City Council held on the 15th dayof June , 2004 by the following vote, to wit: AYES: Council Members Lewis, Finnila, Kulchin, Hall and Packard NOES: None ABSENT: None ATTEST Exhibit 2 CITY OF CARLSBAD STREET LIGHTING AND LANDSCAPING DISTRICT NO. 1 PRELIMINARY ANNUAL ENGINEER'S REPORT FISCAL YEAR 2004-2005 Prepared by: / Harris & Associates RCE 41965 Exp. 3/31/06 June 2.2004 Date 7 Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer's Report - FY 2004-05 Page 1 INTRODUCTION This report constitutes the Engineer's Report for City of Carlsbad Street Lighting and Landscaping District No. 1 ("Assessment District") and was prepared at the Direction of the Carlsbad City Council pursuant to the requirements of the Landscaping and Lighting Act of 1972, being Division 15, Part 2 of the Streets and Highways Code of the State of California, commencing with Section 22500 ("Act"). The report applies to Fiscal Year 2004-2005 commencing July 1,2004 and ending on June 30, 2005 ("Fiscal Year"). The report has been prepared in three parts corresponding to the three special improvement zones within the Assessment District; Street Lighting, Street Trees and Median Landscaping. Pursuant to the requirements of the Act, each part contains the following four components: 1. 2. 3. 4. PLANS AND SPECIFICATIONS FOR THE IMPROVEMENTS. The plans and specifications describe the general nature, location and extent of the improvements to be maintained. A DIAGRAM FOR THE ASSESSMENT DISTRICT. The diagram shows the exterior boundaries of the Assessment District, the boundaries of the specified improvement zone within the Assessment District, and the lines and dimensions of each lot or parcel within the District. Each lot or parcel is identified by a distinctive number or letter. The lines and dimensions of each lot conform to those shown on the San Diego County Assessor's maps. For purposes of clarity, only a generalized diagram is included within the report. The detailed assessment diagram is on file at the City Engineering Department. AN ESTIMATE OF THE COSTS OF THE IMPROVEMENTS. The estimate of costs of the improvements contains estimates for the following: a. The total cost of maintaining and servicing the improvements for the specified improvement zone including all incidental expenses for the Fiscal Year. b. The amount of any surplus or deficit in the improvement fund to be carried over from the preceding fiscal year. c. The amount of any contributions to be made from sources other than assessments levied pursuant to the Assessment District. d. The amount, if any, of the annual installment for the fiscal year where the City Council has ordered an assessment for the estimated cost of any improvements to be levied and collected in annual installments. e. The net amount to be assessed upon assessable lands within the Assessment District, being the total improvement costs referred to in sub-section a, increased or decreased, as the case may be, by any of the amounts referred to in sub-sections b, c or d. AN ASSESSMENT OF THE ESTIMATED COSTS OF THE IMPROVEMENTS. The assessment shall refer to the new fiscal year and shall do all of the following: a. State the net amount to be assessed upon the assessable lands within the Assessment District. b. Describe each assessable lot or parcel of land within the Assessment District. Due to the large number of parcels within the Assessment District, the City uses the assessor's parcel number from San Diego County records assessment rolls for a description of the lots. A copy of the assessment roll including such description is kept on file at the City Engineering Department. Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 2 c. Assess the net amount upon all assessable lots or parcels of land within the Assessment District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each lot or parcel from the improvements . PART 1 - STREET LIGHTING IMPROVEMENT ZONE PLANS AND SPECIFICATIONS: The improvement work consists of maintenance and servicing of the 6,432 street lights within the boundaries of the Assessment District including all supporting poles, mast arms, pull boxes, wiring, conduits and other appurtenances. The total number of street lights maintained and serviced includes 890 streetlights that were repaired and 38 new streetlights added to the street light inventory during Fiscal Year 2003-2004. The general location of the street light improvements are as shown on the City’s full-scale map titled “Street Lighting Improvement Zone Diagram and Lighting Facilities Location Map for Fiscal Year 2004-2005” on file at the Engineering Department. A reduced copy of the map is included as Figure 1 in this report. DIAGRAM OF THE ASSESSMENT DISTRICT: The diagram of the Assessment District is as shown on the City’s full scale map titled “Street Lighting Improvement Zone Diagram and Lighting Facilities Location Map for Fiscal Year 2004-2005” on file at the Engineering Department. A reduced copy of the map is included as Figure 1 in this report. The lines and dimensions of each lot or parcel within the Street Lighting Improvement Zone and the distinctive assessor’s parcel number is shown on the San Diego County Assessor’s map which is also on file at the Engineering Department. ESTIMATE OF THE COST OF THE IMPROVEMENTS: The estimated total cost of maintaining and servicing the City’s inventory of public street lighting improvements is $958,733. The estimated total cost includes the furnishing of all services and materials for the ordinary and usual operation, maintenance and servicing of installed streetlights and the provision of electric current. For budgetary purposes, the costs are segregated into three categories of Personnel, Maintenance and Operations, and Capital Improvements. These three categories include the following services and expenditures: City staff assigned to Street Lighting services, City administration (updating expenditures and segregation of the assessments), engineering and legal expenses, coordination between citizens and City staff for the maintenance of City street lights, providing expertise to City inspectors during inspection of lighting systems, coordinating underground service alert mark-outs for various City departments, performing mark-outs for street light systems, maintaining as-built records of City street light system for future maintenance, updating of the street lighting mapping and inventory database, performing routine night surveillance, checking proposed improvement plans for conformance with City standards regarding street lights, coordinating with Planning, Engineering and Engineer’s of Work to ensure that departmental needs are met, the provision of electrical current and the cost for purchase of capital equipment and new street light facilities. The following table shows the breakdown of the estimated total costs into the three budgetary categories. Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 3 TOTAL ESTIMATED FY 2004-05 STREET LIGHTING MAINTENANCE & SERVICE COSTS ~~ ~ Personnel $1 56,002 Maintenance & Operations $802,73 1 Capital Improvements $0 Total Cost Estimate $958.733 The net assessable amount to be levied upon the assessable lands within the Assessment District is $703,160. This amount is derived by subtracting the amounts of the current improvement fund surplus and contributions from other funding sources from the total cost estimate. The following table shows how the net assessable amount is derived: FY 2004-05 NET ASSESSABLE AMOUNT - STREET LIGHTING MAINTENANCE Total Cost Estimate $958,733 Less: Contribution for Services Public Parcels $28,000 General Benefit Contribution $1 31,549 Interest Earned $31,000 Fund Balance from Previous Fiscal Year $1,024,521 Plus: Estimated Fund Reserve at end of Fiscal Year $959,497 Net Assessable Amount $703,160 The contribution for services to public parcels has been calculated at $28,000. This contribution is made since public parcels are non-assessable on the County tax rolls. The City’s General fund will contribute $28,000. Any share of the benefits received from an improvement that does not provide a special benefit to the assessed properties is considered to be a general benefit provided by the improvements. The cost of such general benefit is not to be assessed to the properties in the Assessment District, but instead is contributed by the City from the General fund. For street lighting the City has determined that general benefit is derived exclusively along the City’s arterial roads. The amount of general benefit is established by multiplying the number of arterial street lights by the difference between the average annual cost to maintain a light on an arterial street and a local street. The table below shows the calculation of the cost estimate for general benefit for Street Lights. Exhibit 2 Lamp Size (Watts) City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 4 Number Monthly Monthly Annual Avg Annual Lights Rate Amount Amount Cost per Light 100 , 150 Subtotal4 3,156 $6.30 $19,871.44 $238,457.26 93 $8.62 $801.51 $9,618.13 4.685 $329.031.33 $70.23 200 250 400 Su btotal-2 Total 6,432 $583,263.63 Annual Amount Difference between Subtotal-1 & Subtotal-2 $75.30 General Benefit = $131,549.10 Total Est. Cost less public parcel contribution $930,733 General Benefit Percentage 14.13% Annual Amount Difference times No. of High Wattage Lights 1,096 $10.95 $12,002.52 $144,030.18 644 $14.03 $9,034.80 $108,417.66 7 $21.24 $148.71 $1,784.46 1,747 $254.232.30 $1 45.53 AN ASSESSMENT OF THE ESTIMATED COSTS OF THE IMPROVEMENTS: The lighting and the orderly circulation of traffic directly benefit the developments within the District. The improvements and annexation into the Street Lighting Zone are required for the approval of, and as a consequence of, new development, and thus benefit the respective developments. The lighting is of benefit to abutting parcels as it provides increased property protection, personal safety, visibility, traffic safety, and enhances those areas fronting upon the illuminated street. All of the parcels within the Assessment District are located within the City of Carlsbad and are approved developments or are in the final stages of obtaining approval for a proposed development. As a condition of approval, the developer is required by the City to provide certain standard street lighting for the entire area within the development and pay the energy costs for the initial 18-month period. The units in a development are assessed the following fiscal year after the street lights are energized. Two Zones of benefit have been created within the citywide Street Lighting Zone as follows: Zone 1 - City owned and maintained street lights Zone 2 - Undeveloped property - non-benefiting, not assessed Zone 1 consists of the following eight sub-codes. An example of these codes is included in Appendix A of this Engineer’s Report. CODE A1 * Street lights at intersections only (residential) Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer's Report - FY 2004-05 Page 5 CODE BI* CODE C1* CODE D1* CODE E2** CODE F2** CODE G2** CODE H 1 *** Street lights at intersections and mid-block (residential) Street light spacing at current City engineering standards (residential) City owned street lights on surrounding streets, private lighting within development (single-family residential, only adjacent City lights will be calculated for code assessment cost) Street light spacing at current City standard, condos and apartment buildings, ten units and above Street light spacing at current City standard, commercial and industrial parcels Special lighting and spacing standard, downtown redevelopment area Street light spacing at current City standard, time shares only The unit rate of assessment for these codes was based on equal shares of cost of maintenance and operation of the total lights within each code at the time of formation. The unit rate of assessment for these codes at the time of formation was based on the share of cost of maintenance and operation of total lights as determined by front footage percentage of each parcel in relation to total footage within each code. *** The unit rate of assessment for this code at the time of formation was based on a flat rate per unit. The method of assessment for codes within Zone 1 is based on units as shown in the following table. In the case of codes AI, 61, C1, and DI, a residential dwelling is equal to one benefit unit. In Code E2 condominium dwelling units or apartment buildings with ten units and above are assigned units based on the front footage of these developments. In Code F2 commercial and industrial parcels are assigned units based on the front footage of these developments. Code G2 includes the downtown redevelopment area and units in this code are also based on front footage. Code HI only includes time share units, which are all assigned the same cost per unit. METHOD OF ASSESSMENT FOR STREET LIGHTING * ** Street Lighting Code Benefit Unit AI, 61, C1, D1 Residential dwelling unit = one benefit unit Commercial, residential and redevelopment area = one front foot of street frontage = one benefit unit E2 F2 G2 HI Time shares = $0.20 per weekly unit The Street Lighting Zone assessments will not increase in Fiscal Year 2004-05, and will remain at the same unit rates as assessed in the last eight fiscal years. All new assessor's parcels, that by petition of the property owner@) have been added to the Street Lighting Zone, will be calculated at the same unit rates as used in the last eight fiscal years. Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 6 The rate per assessment unit for Fiscal Year 2004-05 in each of the eight codes is shown in the following table. STREET LIGHTING ASSESSMENT UNIT RATES Street Lighting Code Rate per Unit A- 1 $14.84 / Unit B-1 $23.94 / Unit c-1 $26.00 / Unit D- 1 $6.90 / Unit H-1 $0.20 / Unit E-2 $0.372765 / Foot F-2 $0.580858 I Foot G-2 $2.690464 I Foot For the specific assessment on each parcel, reference is made to the Assessment Roll on file at the Engineering Department, which is incorporated herein by this reference as though set forth in full. PART 2 - STREET TREE IMPROVEMENT ZONE PLANS AND SPECIFICATIONS: The improvement work consists of maintenance to all of the approximately 14,581 trees in the public right-of-way, parks, and trees at all City facilities. The maintenance consists of pruning, planting, removal and root pruning. The City annually responds to over 660 street tree orderlrequests, removes over 13 trees and plants over 14 trees. The general location of the street tree improvements are as shown on the City’s full- scale map titled “Street Tree Improvement Zone Diagram Location Map for Fiscal Year 2004- 2005” on file at the Engineering Department. A reduced copy of the map is included as Figure 2 in this report. DIAGRAM OF THE ASSESSMENT DISTRICT: The diagram of the Assessment District is as shown on the City’s full-scale map titled “Street Tree Improvement Zone Diagram Location Map for Fiscal Year 2004-2005” on file at the Engineering Department. A reduced copy of the map is included as Figure 2 in this report. The lines and dimensions of each lot or parcel within the Street Tree Improvement Zone and the distinctive assessor’s parcel number is shown on the San Diego County Assessor’s map which is also on file at the Engineering Department. ESTIMATE OF THE COST OF THE IMPROVEMENTS: The estimated total cost of maintaining and servicing the City’s inventory of public street tree improvements is $71 6,015. The estimated total cost includes the furnishing of all services and materials for the ordinary and usual maintenance and servicing of street trees. For budgetary purposes, the costs are segregated into three categories of Personnel, Maintenance and Operations, and Capital Improvements. These three categories include the following services and expenditures: City staff assigned to Street Tree services, City administration, updating expenditures and segregation of the assessments) engineering and legal expenses, coordination between citizens and City staff for the maintenance of City street trees, providing expertise to City inspectors during inspection of the trees, maintaining as-built records of City street tree system for future maintenance, updating of the street tree mapping and inventory database, checking proposed improvement plans for conformance with City standards regarding street trees, coordinating with Planning, Engineering and Engineer’s of Work to ensure that departmental needs are met, the provision of supplies such as pesticides, 1.3 Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer's Report - FY 2004-05 Page 7 fertilizer and water for irrigation and the cost for purchase of capital equipment and new street trees. The following table shows the breakdown of the estimated total costs into the three budgetary categories. TOTAL ESTIMATED FY 2004-05 STREET TREE MAINTENANCE & SERVICE COSTS I Personnel $417.887 I IMaintenance & Operations $298,128 I Capital Improvements $0 Total Cost Estimate $71 6.01 5 The net assessable amount to be levied upon the assessable lands within the Assessment District is $458,927. This amount is derived by subtracting the amounts of the current improvement fund surplus and contributions from other funding sources from estimate. The following table shows how the net assessable amount is derived: FY 2004-05 NET ASSESSABLE AMOUNT - STREET TREE MAINTENANCE ITotal Cost Estimate $71 6,015 Less: Contribution for Services Public Parcels $1 06,000 General Benefit Contribution $0 Interest Earned $28,000 Fund Balance from Previous Fiscal Year $847,284 Plus: Estimated Fund Reserve at end of Fiscal Year $724,196 Net Assessable Amount $458.927 the total cost The City has determined the contribution for services to public parcels amounting to $106,000. This contribution from the General fund is made since public parcels, including City parks and Hosp Grove, are non-assessable on the County tax rolls. Any share of the benefits received from an improvement that does not provide a special benefit to the assessed properties is considered to be a general benefit provided by the improvements. The cost of such general benefit is not to be assessed to the properties in the Assessment District, but instead is contributed by the City from the General fund. For street trees, the City has determined that there is no general benefit. AN ASSESSMENT OF THE ESTIMATED COSTS OF THE IMPROVEMENTS: The City's existing street tree inventory is currently established at approximately 14,581 trees. Street trees that are in the street right-of-way are generally located between the curb and sidewalk and/or property line in the areas of the City as shown in Figure 2. Each property within the Street Tree Improvement Zone receives approximately the same degree of benefit to their property. Therefore, staff established a benefit formula in which each zoned parcel is given an equivalent dwelling unit (EDU) based on the average size of a single-family residential lot in the City of Carlsbad (7,500 square feet or 0.17 acres). Thus, each single-family parcel is given an EDU of 1.0, while most other parcels, as shown on the following table, are given assessments Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 8 based on acreage to establish an EDU value based on the following formula: Acreage of parcel divided by 0.17 acres = EDUs. This formula was approved by City Council at the June 6, 1989 regular meeting. STREET TREE BENEFIT UNITS AND LAND USE CODES Formula: lfacres c .20, then Benefit Units (BU) = 1.0, otherwise BU = 5.9 x Acres (Le. Acred0.17) \5 Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 9 The Street Tree Improvement Zone assessments will not increase in Fiscal Year 2004-05, and will remain at the same unit rate of $36.10 per EDU as assessed in the last eight fiscal years. All new assessor’s parcels, that by petition of the property owner(s) have been added to the Street Tree Improvement Zone, will be calculated at the same unit rate as used in the last eight fiscal years. This unit assessment is applied to 13,929 parcels in the Street Tree Improvement Zone. The total number of EDUs for these parcels amounts to approximately 12,711.52 EDUs. The revenue generated by these parcels amounts to $458,926.76. For the specific assessment on each parcel, reference is made to the Assessment Roll at the Engineering Department, which is incorporated herein by this reference as though set forth in full. PART 3 - MEDIAN LANDSCAPING IMPROVEMENT ZONE PLANS AND SPECIFICATIONS: The Street Median program provides weekly landscape maintenance and litter control to all City medians and to Redevelopment Landscape improvement areas. It includes maintenance on a weekly basis of approximately 40 acres of landscaped medians and 8 acres of planter boxes, downtown fountain, landscape pockets and parking lots. Maintenance includes trash pick-up, weed control, pruning, planting, pesticide/fertilizer application, removals, replanting, irrigation repaidadjustment, and parking lot sweeping. A contractual median maintenance program provides for contracting, administering and overseeing median maintenance for approximately 40 acres of City medians. The general location of the median landscaping improvements are as shown on the City’s full scale map titled “Street Median Improvement Zone Diagram and Median Facilities Location Map for Fiscal Year 2004-2005” on file at the Engineering Department. A reduced copy of the map is included as Figure 3 in this report. DIAGRAM OF THE ASSESSMENT DISTRICT: The diagram of the Assessment District is as shown on the City’s full scale map titled “Street Median Improvement Zone Diagram and Median Facilities Location Map for Fiscal Year 2004-2005” on file at the Engineering Department. A reduced copy of the map is included as Figure 3 in this report. The lines and dimensions of each lot or parcel within Median Landscaping Improvement Zone and the distinctive assessor’s parcel number is shown on the San Diego County Assessor’s map which is also on file at the Engineering Department. ESTIMATE OF THE COST OF THE IMPROVEMENTS: The estimated total cost of maintaining and servicing the City’s inventory of public street tree improvements is $674,803. The estimated total cost includes the furnishing of all services and materials for the ordinary and usual maintenance and servicing of the median landscaping. For budgetary purposes, the costs are segregated into three categories of Personnel, Maintenance and Operations, and Capital Improvements. These three categories include the following services and expenditures: City staff assigned to Median Landscaping services, City administration (updating expenditures and segregation of the assessments), engineering and legal expenses, coordination between citizens and City staff for the maintenance of City medians, providing expertise to City inspectors during inspection of the medians, maintaining as- built records of City street median system for future maintenance, updating of the median mapping and inventory database, checking proposed improvement plans for conformance with City standards regarding medians, coordinating with Planning, Engineering and Engineer’s of Work to ensure that departmental needs are met, the provision of supplies Exhibit 2 Total Cost Estimate $674,803, Less: General Benefit Contribution $0 LLD #2 Contribution $24,497 Fund Balance from Previous Fiscal Year $(62,969) General Fund Loan $309,085 Plus: Estimated Fund Reserve at end of Fiscal Year $0 Net Assessable Amount $404,190 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 10 such as pesticides, fertilizer and water for irrigation and the cost for purchase of capital equipment and new improvements for the medians. The following table shows the breakdown of the estimated total costs into the three budgetary categories. TOTAL ESTIMATED FY 2004-05 MEDIAN LANDSCAPING MAINTENANCE & SERVICE COSTS ICaDitat lmwovements $152.100 I ITotal Cost Estimate $674,803 I The net assessable amount to be levied upon the assessable lands within the Assessment District is $404,190. This amount is derived by subtracting the amounts of the current improvement fund surplus and contributions from other funding sources from the total cost estimate. The following table shows how the net assessable amount is derived: Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer's Report - FY 2004-05 Page 11 LANDSCAPE MAINTENANCE BENEFIT UNITS AND LAND USE CODES Formula: lf acres c 20, then Benefit Units (BU) = 1 .O, otherwise BU = 5.9 x Acres (i.e. Acred0.17) The Median Landscaping Improvement Zone assessments will not increase in Fiscal Year 2004-05, and will remain at the same unit rate of $8.34 per EDU as assessed in the last eight fiscal years. All new assessor's parcels that have been added within the City boundaries are Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 12 automatically added to the Median Landscaping Improvement Zone and will be calculated at the same unit rate as used in the last eight fiscal years. This unit assessment is applied to 50,056 parcels in the Median Landscaping Improvement Zone. The total number of EDUs for these parcels amounts to approximately 48,443.87 EDUs. The revenue generated by these parcels amounts to $404,190.20. For the specific assessment on each parcel, reference is made to the Assessment Roll on file at the Engineering Department, which is incorporated herein by this reference as though set forth in full. The following parcels were incorporated into Street Lighting and Landscaping District No. 2 and are therefore being exempted from this Street Lighting and Landscaping District No. 1. These parcels were previously assessed for median benefit. APN 1671011900 1680410800 1682804900 1683100100 1683100200 1683100300 1683100400 2081800100 2081800200 2081800300 2081800400 2081800500 2081800600 2081800700 2081800800 2081800900 2081801000 2081801100 2081801200 2081801300 2081801400 2081801500 2081801600 2081801700 2081801800 2081 801900 2081 802000 2081802100 2081802200 2081 802300 2081802400 2081802500 2081802600 2081802700 2081802800 2081802900 APN 2081803000 2081803100 2081803200 2081803300 2081803400 2081803500 2081810100 2081810200 2081810300 2081810400 2081810500 2081810600 2081810700 2081810800 2081810900 2081811000 2081811100 2081811200 2081811300 208181 1400 2081 81 1500 2081811600 208181 1700 2081811800 2081811900 2081 81 2000 2081812100 2081 81 2200 2081812300 2081812400 2081812500 2081812600 2081812700 2081812800 2081812900 2081813000 APN 2081813100 2081813200 2081813300 2081813400 2081813500 2081813600 2081813700 2081 81 3800 2081813900 2081814000 2081814100 2081 8201 00 2081820200 2081820300 2081820400 2081820500 2081820600 2081820700 2081820800 2081820900 2081821000 2081821100 2081821200 2081 821 300 2081821400 2081821500 2081821600 2081821 700 2081821800 2081821900 2081822000 2081822100 2081822200 2081822300 2081822400 2081822500 APN 2081822600 2081822700 2081822800 2081822900 2081823000 2081823100 2081823200 2081823300 2081823400 2081823500 2081823600 2081823700 2081823800 2081823900 2081824000 2081830100 2081830200 2081830300 2081 830400 2081 830500 2081 830600 2081 830700 2081830800 2081830900 2081831000 2081831100 2081831200 2081831300 2081831400 2081831500 2081831600 208 1 83 1 700 2081831800 2081831900 2081832000 2081832100 APN 2081832200 2081832300 2081832400 2081832500 2081832600 2081832700 2081832800 2081832900 2081833000 208 1 833 1 00 2081833200 2081840400 2081 840500 2081840600 2081850500 2081860300 2081860500 2081860600 2141404400 2141705800 2141705900 2141707400 2141707500 2141707900 2141708000 2141708400 2141708500 2236100100 2236100200 2236100300 2236100400 2236100500 2236100600 2236100700 2236100800 2236100900 APN 22361 01 000 2236101100 22361 01 200 22361 01 300 2236101400 22361 01 500 22361 01 600 22361 01 700 2236101800 2236101900 2236102000 2236102100 2236102200 2236102300 2236102400 2236102500 2236102600 2236102700 2236102800 2236102900 2236103000 2236103100 2236103200 2236103300 2236103400 2236103500 2236103600 2236103700 22361 03800 22361 03900 2236104000 2236104100 2236104200 2236104300 2236104400 2236104500 Exhibit 2 City of Carlsbad June 2,2004 Street Lighting and Landscaping District No. 1 Preliminary Annual Engineer’s Report - FY 2004-05 Page 13 APN 2236104600 2236104700 2236104800 22361 101 00 22361 10200 2236110300 22361 10400 2236110500 2236110600 22361 10700 22361 10800 2236110900 2236111000 2236111100 2236111200 2236111300 2236111400 22361 1 1500 2236111600 2236111700 22361 1 1800 22361 1 1900 22361 12000 2236112100 2236112200 2236112300 2236112400 22361 12500 2236112600 2236112700 2236120100 2236120200 2236120300 2236120400 2236120500 2236120600 2236120700 2236120800 2236120900 2236 1 2 1 000 2236121100 22361 21 200 22361 2 1 300 2236121400 2236121 500 APN 2236121600 2236 12 1 700 2236121800 22361 21 900 2236122000 2236122100 2236122200 22361 22300 2236122400 2236122500 2236122600 2236122700 2236122800 2236122900 2236123000 22361 301 00 2236130200 22361 30300 22361 30400 2236130500 22361 30600 2236130700 22361 30800 2236130900 2236 1 3 1 000 2236131100 2236131200 2236 1 3 1 300 2236131400 22361 31 500 2236131600 22361401 00 2236140200 2236140300 2236140400 2236140500 2236140600 22361 40700 2236140800 2236140900 22361 41 000 2236141100 2236141200 2236141300 2236141400 APN 2236141 500 2236141600 22361 41 700 2236141800 2236141900 2236142000 2236142100 2236142200 22361 42300 2236142400 2236142500 2236142600 22361 42700 22361 42800 2236142900 22361 43000 2236143100 2236143200 2236143300 2236143400 2236143500 2236143600 22361 43700 2236143800 2236143900 2236144000 22361 501 00 22361 50200 2236160100 2236160200 2236160300 2236160400 2236160900 Legend Street Tree Benefit Zone :2 . ~ ____ Street Mectian lmpmv~ Zone Dia~ram and Meckn FacWis location Map for Fhl Ymr 2004-2005 Exhib 2 Exhibit 2 APPENDIX “A” Examples of Street Lighting Codes Exhibit 2 AI CITY LIGHTS AT INTERSECTIONS ONLY Exhibit 2 BI CITY LIGHTS AT INTERSECTIONS AND 'MIDBLOCK a Exhibit 2 a 0 2 t!i a NUT TU SCALE 63' 68' 64' . L 1 68' LA MACARENA AVE. fx 71' 65' 3 /J ' JACARANDA AVE. ii I & OLIVENHAIN RD. & rcr fl CI CITY LIGHTS CI SPACING AT CURRENT CITY STANDARDS a7 Exhibit 2 DI CITY LIGHTS ON MAJOR STREETS, PRIVATE LI GHTl NG WITHIN DEVELOPMENT Exhibit 2 NOT TO SCALE E2 CITY LIGHTS CONDOS AND APARTMENTS Exhibit 2 NOT TO SCALE F2 CITY LIGHTS COMMERCIAL AND INDUSTRIAL Exhibit 2 NOT TU SCALE G2 CITY LI G HTS REDEVELOPMENT AREA Exhibit 2 HI CITY LIGHTS AT TIME SHARE COMPLEX 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Exhibit 3 RESOLUTION NO. 2004-189 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CARLSBAD, CALIFORNIA, APPROVING THE PRELIMINARY ENGINEERS REPORT FOR THE PROCEEDINGS FOR THE ANNUAL LEVY OF ASSESSMENTS WITHIN A SPECIAL ASSESSMENT DISTRICT. WHEREAS, the City Council of the City of Carlsbad, California, pursuant to the terms of the Landscaping and Lighting Act of 1972, (Division 15, Part 2 of the State Streets and Highways Code, commencing with Section 22500), did by previous resolution initiate proceedings and ordered the preparation of an Engineer's Report (the "Report") for the annual levy of assessments within a special assessment district, said special assessment district known and designated as Street Lighting and Landscaping District No. 1 (hereinafter referred to as the "Assessment District"); and WHEREAS, there has now been presented to this City Council the Report as required by said Division 15 of the Streets and Highways Code and as previously directed by resolution; and WHEREAS, this City Council has now carefully examined and reviewed the Report as presented, and is satisfied with each and all of the items and documents as set forth therein, and is satisfied that the assessments, on a preliminary basis, have been distributed in accordance with the benefits received from the improvements to be maintained, as set forth in the Report. NOW, THEREFORE, IT IS HEREBY RESOLVED AS FOLLOWS: SECTION 1. That the above recitals are all true and correct. SECTION 2. That the Report as presented consists of the following: A. Plans and specifications describing the general nature, location and extent of the improvements to be maintained. B. Estimate of cost, including the amount of the annual installment for the forthcoming fiscal year. C. D. The Report, as presented, is hereby approved on a preliminary basis, and is ordered to be filed Diagram of the Assessment District. Assessment of the estimated cost. in the Office of the City Clerk as a permanent record and to remain open to public inspection. 3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Page 2 of Resolution No. 2004-189 Exhibit 3 SECTION 3. That the City Clerk shall certify to the passage and adoption of this Resolution, and the minutes of this meeting shall so reflect the presentation of the Report. PASSED, APPROVED, AND ADOPTED at a regular meeting of the Carlsbad City Council held on the 15th dayof June , 2004 by the following vote, to wit: AYES: Council Members Lewis, Finnila, Kulchin, Hall and Packard NOES: None ABSENT: None ATTEST: -. J5 LORRAh6lE M. WOOD, City Clerk (SEAL) I 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Exhibit 4 RESOLUTION NO. 2004-190 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CARLSBAD, CALIFORNIA, DECLARING ITS INTENTION TO PROVIDE FOR AN ANNUAL LEVY AND COLLECTION OF ASSESSMENTS IN A SPECIAL ASSESSMENT DISTRICT, AND SETTING A TIME AND PLACE FOR A PUBLIC HEARING THEREON. WHEREAS, the City Council of the City of Carlsbad, California, has previously formed a special assessment district pursuant to the terms of the Landscaping and Lighting Act of 1972, (Division 15, Part 2 of the State Streets and Highways Code, commencing with Section 22500), said special assessment district known and designated as Street Lighting and Landscaping District No. 1 (hereinafter referred to as the "Assessment District"); and WHEREAS, the Assessment District is an existing assessment district in which assessments are not proposed to be increased, and is exempt from the procedures and requirements of all assessments under California Constitution Article XlllD § 5 (a); and WHEREAS, the City Council wishes levy assessments for the next ensuing fiscal year to provide for the costs and expenses necessary to pay for the maintenance of the improvements within the Assessment District; and WHEREAS, there has been presented and approved by this City Council the Engineer's Report (the "Report"), as required by law, and this City Council is desirous of continuing with the proceedings for said annual levy; and WHEREAS, the improvements to be maintained shall consist of all originally designated and authorized improvements, as well as certain new and additional improvements. NOW, THEREFORE, BE IT RESOLVED AS FOLLOWS: RECITALS SECTION 1. That the above recitals are all true and correct. SECTION 2. That the public interest and convenience requires, and it is the intention of the City Council to levy and collect assessments to pay the annual costs and expenses for the maintenance and/or servicing of the improvements for the Assessment District, the improvements generally described as follows: 35 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 ' 27 28 Exhibit 4 Page 2 of Resolution No. 2004-190 The maintenance of certain street lighting improvements, street trees, and median landscaping improvements, as set forth and described in the Report. The proposed new improvements to be maintained and serviced caused generally by new development are described as follows: The maintenance of certain additional street lighting improvements and additional landscaping improvements, including replacement of street trees and median landscaping improvements, all as set forth and described in the Report, which is hereby ordered to be kept on file and open for public inspection in the Office of the City Clerk. BOUNDARIES OF ASSESSMENT DISTRICT SECTION 3. That said improvements are of direct benefit to the properties within the boundaries of the Assessment District, which Assessment District the legislative body previously declared to be the area benefited by the improvement, and for particulars, reference is made to the boundary map as previously approved by the City Council, a copy of which is on file in the office of the City Clerk and open for public inspection, and is designated by the name of this Assessment District. REPORT OF ENGINEER SECTION 4. A. That the Report, as preliminarily approved by this legislative body, is on file with the City Clerk and open for public inspection. Reference is made to the Report for a full and detailed description of the improvements to be maintained, the boundaries of the Assessment District and any zones therein, and the proposed assessments upon assessable lots and parcels of land'within the Assessment District. B. All Street Lighting Improvement Zone, Street Tree Improvement Zone and Median Landscaping Improvement Zone assessments are to remain the same as the previous year and all new assessments added to the tax roll will be calculated at the same unit rates as the previous year. Ill 3 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Page 3 of Resolution No. 2004-190 Exhibit 4 PUBLIC HEARING SECTION 5. Notice is hereby given that a public hearing is scheduled in the regular meeting place of the City Council, being the Council Chambers, City Hall, on the following date and time: Tuesday, July 6,2004, at 6:OO p.m. At that time this legislative body will hear protests or objections in reference to the annual levy of assessments and to any other matters contained in this resolution. Any persons who wish to object to the proceedings or the annual levy should file a written protest with the City Clerk prior to the time set for the public hearing. If there is a majority protest against the levy of an annual assessment that is increased from the previous year, the proposed increase in the assessments shall be abandoned. A majority protest exists if, upon the conclusion of the hearing, written protests filed and not withdrawn, represent property owners owning more than 50% of the assessable area of land within the District. NOTICE SECTION 6. That the City Clerk is hereby authorized and directed to give notice as required by law by causing a copy of this Resolution to be published in a newspaper of general circulation within the City of Carlsbad, said publication to be completed not less than ten (IO) days prior to the date set for the public hearing. PROCEEDINGS INQUIRIES/PROTESTS SECTION 7. For any and all information relating to these proceedings, including information relating to protest procedure, your attention is directed to the person designated below: JOAN E. COX ASSESSMENT ENGINEER HARRIS & ASSOCIATES TELEPHONE: (800) 827-4901 EXT. 337 Owners of property within the Assessment District may mail written protests to the following address: 37 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Page 4 of Resolution No. 2004-190 Exhibit 4 CITY CLERK CITY OF CARLSBAD 1200 CARLSBAD VILLAGE DRIVE CARLSBAD, CA 92008 PASSED, APPROVED AND ADOPTED at a regular meeting of the Carlsbad City Council held on the 15th day of June , 2004 by the following vote, to wit: AYES: Council Members Lewis, Finnila, Kulchin, Hall and Packard NOES: None ABSENT: None ATTEST: d&&h3va/4 LORRAlkE M. WOOD, City Clerk (SEAL)