HomeMy WebLinkAbout2004-07-06; City Council; 17691; Investment report46# 17,691 TITLE:
rllTG. 7-6-04 AS OF MAY 31,2004
IEPT. TRS
REPORT ON CITY INVESTMENTS
RECOMMENDED ACTION:
\-
Accept and file report.
Par Value
Cost of Investments
Amortized Cost (1 )
Market Value (2)
ITEM EXPLANATION:
Current Month Prior Month
463,677,737 453,938,302
466,593,632 456,859,198
465,016,259 455,337,739
466,427,544 458,653,716
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended May 31 , 2004 is summarized below.
II Pooled Investment Portfolio (Cash and Securities) II
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 5/31/04.
The equity portion of the various funds in the total portfolio is summarized in the graph
below. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed breakc 3wn
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Total Treasurer’s Investment Portfolio at Amortized Cost
$465.0 Million
PAGE TWO OF AGENDA BILL NO. 17,691
Average Life
(Years) Average Yield
March 2004 1.98 3.28%
Current Prior Current Month
Month FYTD Month FYTD Income
Cash Income Fiscal
Year-to-Date * 14,O 13,727 13,185,856 827,871
Mod if ied Duration
1.855
*The cash income received is adjusted for any accrued interest purchased.
April 2004 2.1 1 3.32% 1.943
May 2004 2.20 3.40% 2.017
I I I I
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 20, 2004. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The City’s Investment Policy requires that no more than 5% of the City’s portfolio be placed with any
single issuer with the exception of U.S. Treasury/Federal agency securities and authorized pools.
Exhibit 9 shows General Electric Corp exceeding this limitation as a result of the purchase of
corporate paper in April 2004. This situation will self-correct in June 2004 when the General Electric
Corporation issue matures.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Fourth Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
EXHIBIT 1
W 3 a
2
> I- W Y
a
t- 8 n
Y
0
W
k s
5 r: 0 I .- b h
5
a 5
t
c c
a 0
5 E
.- b h
5 5 a
E a 0
c E
L
s Z
s Z
0
0
0
0
0
L3 0
0 8
0
0 9
0
0
0
0
0
2
0 8
(v 9 r
0
0 0
(v 0,
d a-
0 0
Q,
d
2
m m (4
Q,?
2
d
In (v
cn
d
2
Q,*
Q 0
0 8
0 8
0
0
0
0
0
IY I-
3
EXHIBIT 2
s 8 s 3 s 8 s 8 0
s 8
8
3
3
hc 8
a, Y
f3 3
0 c! 0 0
0
0 0
'"*
0 m .m
m 2
W m 3
2 m
m
F m 3
3 3
hl m 3
2 m
W d 69
W m
0 F
mn El z k
0 a
d m
d .s 3
3
3
B 0
ci
dS
0 0 0 W d 3 3
hl 0 s m m
0 0 0 00 z 0 ..
00" d
0 m 69
2 m m- m hl
m" W
8 V h + v
0 0 0 m 10
+ hl 2
W m
W 10-
2
r- m 2
3 3
00 2
0" a d
d 8 E V 3 - d M
nn 3hl vv
n u 4 m
EXHIBIT 3
0 i m f
I
Y
LI
d ik I-
-
xa WJ t c 0
H
J
EXHIBIT 4
0
0
\ \
b-
EXHIBIT 5
0
W
-1 d
Y
n
ww 00 00 8 $2 0 $!$! 2
00 0 0 hl
EXHIBIT 6
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuuuuuuuuuuuuuu~uuuuuuuuuuu~uuuu
aD 2 03
N x M
~~""""ooo""""uuoooooo"""""""" nzzzzzzzzzzzzzzzzzzzzzzzzzzz
a 6 zl 3 v)
I- z 3 s
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF MAY 31,2004
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Storm Water
Golf Course
Total
Internal Service
Agency Funds
Redevelopment Funds (1 )
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
71,169,928
31,901,334
3,994,365
48,862,444
8,646,3 14
36,511,046
4,131,070
10,967,755
9,228,498
67,038,824
14,729,756
622,692
200,738,399
49,511,762
65,514,252
5,466,934
1,002,623
2,157,635
123,653,206
16,684,595
16,981,983
0
0
465,123,809
(1 07,550)
465,016,259
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
Figures based on best estimate at the time report run on 6/11/04. **
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF MAY 31,2004
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S8P)
Moodv's - S&P
ALLSTATE FINANCIAL
ASSOCIATES CORP ClTlGROUP COMMERCIAL CREDIT CO
GENERAL ELECTRIC
PITNEY BOWES INC
SUN AMERICA INC
SECURITY CAPITAL - GE
AA2
AA1
AA1
AA1
AAA
AA3
AAA
AAA
AA
AA-
AA-
AA-
AAA
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CREDIT SUISSE
DEAN WITTER DISCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's
AI
AA3
AA3
AA3
AA3
AI
AI
AI
AI
AA3
- S&P
A+
A+
A+
A+
A+
A+
A+
A+
A+
A
Latest
Maturitv Date Purchased
05l31105
0411 8/07
11l01l05
0911 5/04
0411 5106
oaii 5106
05l02106
0811 5/05
05/12/05
0711 5/05
AA3lAA-
AA3lAA-
AA3IAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA2lAA-
AA3lAA-
Carrying Value
4,110,322
4,171,310
2,985,704
3,001,103
I 5,658,622
7,323,668
4,007,238
1 ,I 13,958
2,023,916
4,00a,230
Market
Value
4,271,904
4,235,200
3,i 77,870
3,047,880
16,499,952
7,505,760
4,187,660
1,174,290
2,092,680
4,114,160
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF MAY 31,2004
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Percent of Portfolio*
0.91 %
1.72%
3.49%
Investment Cost
4,228,884.98 ABN AMRO BANK
8,020,253.1 9 ALLSTATE FINANCIAL
1,591,525.00
7,196,309.90
7,474,695.94
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE 4,270,881.12 0.92%
5.54% GENERAL ELECTRIC CAP
GENERAL ELECTRIC CAP (CP)
SECURITY CAPITAL
17,489,469.62
4,991,500.00
3,380,298.92
MERRILL LYNCH 3,015,095.67 0.65%
4.02% MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
15,789,131.03
2,950,553.97
PITNEY BOWES INC 1,919,298.74 0.41 Yo
3.19% SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
4,058,275.56
7,593,579.83
1,113,832.90
2,097,205.1 8
0.24%
0.86%
SUN AMERICA INC 1,117,700.00
WACHOVIA CORP 4,023,404.94
$466,593,632.39 Total Portfolio
* No more than 5% may be invested with a single issuer.