HomeMy WebLinkAbout2004-08-03; City Council; 17737; Report on City Investments as of 06/30/04B# 17,737 m:
ITG. 6/3/04 REPORT AS ON OF JUNE CITY INVESTMENTS 30,2004
IEPT. TRS
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended June 30, 2004 is summarized below.
W‘ 21’ DEPT. H-
CITY ATTY p&
CITY MGR:
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 6/30/04.
The equity portion of the various funds in the total pottfolio is summarized in the graph
below. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed breakdown.
FVND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Current Month Prior Month
469,660,793 463,677,737
472,5aa,g13 466,593,632
470,933,842 465,016,259
471 ,a76,471 466,427,544
Internal ServiceS16.
Enterprise $124.8 ~
Total Treasurer’s Investment Portfolio at Amortized Cost
$470.9 Million
PAGE TWO OF AGENDA BILL NO. 17,737
Current
Month FYTD
Cash Income Fiscal
Prior Current Month
Income Month FYTD
Year-to-Date * I 15,230,620
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment PerformancelMeasurement
14,013,727 I 1,216,893
April 2004
May 2004
June 2004
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 20, 2004. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
In summary, the City’s investments of bond proceeds held separately as of the quarter ended June
30, 2004 is as follows:
Average Life
(Years) Average Yield Modified Duration
2.1 1 3.32% 1.943
2.20 3.40% 2.017
2.25 3.46% 2.055
Current Quarter Prior Quarter
Par Value
cost
17,337,312 7,362,578
17,337,312 7,362,578
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
Fourth Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
IO. Detailed Investment Report - Quarterly Report
EXHIBIT FOR SUMMARY OF OUTSTANDING HOUSING LOANS:
11. Detail of Outstanding Housing Loans - Quarterly Report
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
3
EXHIBIT 1
0 x N 9 r
0
0 9 :z
00
0 8 N 9 r
0 x * -? r
N 2 zz 00
0 0 0 2
0 m m
m
N
8
r
(D N
h 9
0 0 0 0
h
ct
9
m m.
0 %
z *.
(I)
0 0 0 m %
r h -t e9
0 0 (D
W
m m. s
0 0 0 m 3
2 a 0
EXHIBIT 2
h c! ss 22
'ON
s x s x s x s p? W N
s x s 2 s x
0 0 0
0
0
a
8 c
0 0 -W NW
ON
2" Z" 28 '0
N
0 0 0
0 0 0 W m
m W
'O"
'9 8 -
W
1ci m
5
U
,. .
0 e(
I !
t t
\
\
EXHIBIT 4
b-
7
0000000000 00000 00000 0
00000 00000 0 0000000000 0000000000
00000 00000 00000 0 0000000000
LONmNmvlrOrOlnrO VIlnLnLDL"
9999999999
~.~.~.~.~.~.~.~.~.~. 0. 0. 0. 0. 0. 00000 2 > ~.~.~.~.~.~.~.~.~.~. 0. 0. 0. 0. 0. $. $. $. $. :. o-
0. 0. 0. 0. 0. sil 0000000000
z
P
mIcww 00008 00000
.-.-NNO
88 mmv)mm wmm~c- 00000 00000 00000 00000 00 ggggg8ggg6
6;
aaaaa a= 88888g888z OO.-OO w N N N
0000000000 NNNNNNNNNN NNNNN
-0
0 -0000 8 0 +g ..........
00 0 00000 00
00 0 00000 00
00 0 oL"oo0 om
EXHIBIT 6
0 0 0 0 0 0 0
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF JUNE 30,2004
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Storm Water
Golf Course
Internal Service
Agency Funds
Redevelopment Funds (1)
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total
Total Treasurer's Investment Portfolio at Amortized Cost
72,180.281
32,167,195
4,148,274
48,821,495
8,803,752
36,919,999
4,167,475
10,557,822
9,268,067
69,295,785
14,690,228
1,298,201
203,822,824
50,455,048
65,741,786
5,504,819
978,951
2,087,388
124,767,993
16,818,298
17,049,834
0
0
470,954,698
(20,856)
470,933,842
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared on an accrual basis and the Treasureh report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasureh summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
Figures based on best estimate at the time report run on 7/08/04, **
ld
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JUNE 30,2004
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and SBP)
Moodv's - SBP
ALLSTATE FINANCIAL
ASSOCIATES CORP
ClTlGROUP COMMERCIAL CREDIT CO
GENERAL ELECTRIC
PITNEY BOWES INC
SECURIlY CAPITAL - GE
SUN AMERICA INC
AA2
AA1
AAI AA1
AAA
AA3
AAA
AAA
AA
AA- AA- AA-
AAA
AA
AAA
AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AI/PI or better by both Moody's and SBP)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Ratlng *
Latest
Moodv's - S&P Maturity Date Purchased
ABN AMRO BANK
CREDIT SUISSE
DEAN WITTER DlSCV
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
PACiFlC BELL
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
AI
AA3
AA3
AA3
AA3
A1
A1
A1
AI
AA3
A+
A+
A+
A+
A+
A+
A+
A+
A+
A
05/31/05
04/18/07
11/01/05
09/15/04
04/15/06
08/15/06
05/02/06
08/1 5/05
05/12/05
07/15/05
AA3/AA-
AA3/AA-
AA3/AA-
AAWAA-
AA3/AA-
AA3/AA-
AA3IAA-
AA3/AA-
AA2lAA-
AA3/AA-
Carrying e
4.1 07,370
4,166,339
2.986.545
3.000.785
15.655.1 35
7.311.111
4,006,049
1,113,961
2,021,812
2,007,783
Market
4,242,686
4,214,720
3,157,320
3,031,470
16,399,164
7,473,740
4,164,380
1,168,296
2,079,280
2.096.340
* The Cily's Investment Policy allows the City Treasurer to determine the Murre of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the poMolio until maturity unless events
indicate they Should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JUNE 30,2004
PERCENTAGE WElGHTlNGS BY CORPORATE NOTE ISSUER
ABN AMRO BANK
ALLSTATE FINANCIAL
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
MERRILL LYNCH
MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
PITNEY BOWES INC
SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
SUN AMERICA INC
WACHOVIA CORP
Total Portfolio
* No more than 5% may be invested with a single issuer.
Investment Cost
4,228,884.98
8,020,253.19
1,591,525.00
7,196,309.90
7,474,695.94
4,270,881.12
17,489.469.62
3,380.298.92
3,015,095.67
15,789,131.03
2,950,553.97
1,919,298.74
4,058,27556
7,593,579.83
1,113,832.90
2,097,205.1 8
1,117,700.00
2,035,254.00
Percent of Portfolio"
0.89%
1.70%
3.44%
0.90%
4.42%
0.64%
3.97%
0.41%
3.14%
0.24%
0.43%
$472,588,913.09
EXHIBIT 10
e5 -. ,5 x N
EXHIBIT 11