HomeMy WebLinkAbout2004-09-21; City Council; 17789; Annual Report of Investment PortfolioP w
U e e
B
a
.. z 0
I- V
-
a - V z 3 0 V
4B# 17,789
UlTG.
IEPT. TRS
912 1/04
TITLE: -
CITY ATTY: ANNUAL REPORT OF INVESTMENT
PORTFOLIO
RECOMMENDED ACTION:
Cash Balance by Fund:
Genera I
Special Revenue
Debt Service
Accept and file report.
72,180,281
32,167,195
4.148.274
ITEM EXPLANATION:
Capital Projects
Enterprise
Internal Service
Agency Funds
Reconciling Adjustments
Total Treasurer’s Investment Portfolio at Amortized Cost
City Policy requires the City Treasurer to render an annual report of the City’s investment
portfolio. This report is for the fiscal year ended June 30, 2004 (FY 03-04).
203,822,824
124,767,993
16,818,298
17,049,834
(20,856)
470,933,843
Assets in the investment portfolio totaled $472 million at the end of the fiscal year. The
equity portion of the various funds at the amortized value of the total portfolio is
summarized below:
Fund equity balances are restricted for various purposes as listed above. This
represents an increase of $40 million from the previous fiscal year. Cash and
investments comprise an estimated 48% of the total assets reported by the City and its
agencies. It is estimated that the investment portfolio will increase to $520 million by the
end of FYO4-05.
For the last month of the fiscal year, the portfolio had a return of 3.46%. For the entire
fiscal year, however, the portfolio averaged 3.43%. Cash interest income totaled $1 5.2
million in FYO3-04 of which approximately $1.8 million went to the General fund. For the
next fiscal year (FYO4-05), it is expected that the average return for the portfolio will
approximate 3.3%.
EXHIBITS:
I. City Treasurer’s Annual Report of Investment Portfolio for the fiscal year ended
June 30,2004.
City Treasurer’s
Annual Report of Investments
For Fiscal Year Ended June 30,2004
TABLE OF CONTENTS
Paae
Letter of Transmittal 1
Market Review FY03 -04 2
Portfolio Analysis 3
Preview FY04-05 8
Appendices:
A: Risk Management and Disclosure
B: Portfolio Activities for Year Ended June 30,2004
10
12
1635 Faraday Avenue, Carlsbad, CA 92008
Website: www.ci.car1sbad.ca.u~
Prepared by the Treasury Department
a
- City of Carlsbad
August 2004
Honorable Mayor, City Council,
City of Carlsbad
1635 Faraday Avenue
Carlsbad, CA 92008-7314
And Citizens of the City of Carlsbad
City Treasurer Letter of Transmittal
2003-2004 Annual Report of Investments
I am pleased to present the Annual Report of Investments for the City of
Carlsbad for the fiscal year ended June 30,2004 (FY 03-04). The report is
intended to provide reliable information as a basis for reviewing portfolio
performance and making management decisions. It also provides an archival
reference.
The City Treasurer is charged with the design of an effective cash management
and investment program for the City of Carlsbad and all of its agencies. Among
other activities, this includes arranging for banking services; forecasting all cash
receipts and expenditures; investing all inactive cash; managing investment risk
exposures; and reporting all investment activities.
This report summarizes and analyzes the activities of the investment portfolio for
FY 03-04. Total portfolio assets, asset allocations, yields achieved, cash
incomes, risk exposures and cash flows are presented. To give perspectives to
these measurements, movements in market interest rates are provided for the
fiscal year ended June 30,2004. Comparisons are also made with the
preceding fiscal years. Finally, a statement is offered regarding the prospects for
the fiscal year 2004-2005 (FY 04-05) commencing July 1,2004.
mes M. Stanton
&y Treasurer
1635 Faraday Avenue Carlsbad, CA 92008-7314 (760) 602-2473 FAX (760) 602-8556
www.ci .carlsbad .ca. us
CITY TREASURER
ANNUAL REPORT OF INVESTMENT PORTFOLIO
FOR THE FISCAL YEAR ENDED JUNE 30,2004
FYO3-04 MARKET REVIEW
I Federal Funds Target Rate IN FY 02-03 and FY 03-04 I
I 4.00%
~ 3.50%
I 3.00% 2 ' 2.50% ' 1 2.00% + 1.75% 1
I 1 .OO%
' 1.50%
I 1 .OO%
0.50% i
c-
1.25% 1.25%
p~-- I
. -~ ~ -- r - ------ - __ ~ 0.00% -
Federal funds rate is a
key money market rate
that correlates with rates
of other short-term credit
arrangements. It is the
interest rate that banks
charge each other for
overnight loans. The
Federal Reserve sets the
federal funds rate. To
give a sense of the
economic cycle, changes
in the federal funds rate
are shown for the two
fiscal years, FY 02-03 and
FY 03-04. Over these
two fiscal years the
Federal Reserve decrease the federal funds rate twice from 1.75% to 1.25% on
November 6, 2002, and from 1.25% to 1% on June 25, 2003. During the entire fiscal
year ended on June 30, 2004, the federal funds rate was 1%. The federal funds rate
was increase to 1.25% on June 30, 2004.
Changes in short-term
market interest rates are
affected by the actions of
the Federal Reserve.
Market short-term rates
were relatively steady until
March 2004 when the
market priced in the
expected rate increase that
occurred in June 2004.
Changes in short-term
market interest rates have a
direct effect on portfolio
ea rni ngs. Portfolio
investments are limited to
maturities of 5 years or less.
SHORT-TERM INTEREST RATES
U.S. Treasury Instruments
Fiscal Year 2003 - 2004
2
I
I --12/31/2003 .917 1.819 3.247 4.246 I- 7:~30/20~ 1.261 2.677 3.766 4.581
YIELD CURVE
7/0 1/03,12/3 1 /03,6/30/04 I
The yield curve is a graphic
3 Mth 2 Yr 5 Yr 10 Yr
3Mth 2Yr 5Yr 10Yr
I ~-07/01/2003 .846 1.300 2.409 3.513
___
economy, if not a recession.
At the beginning of FY 03-04 (July 1, 2003), the yield curve had a moderate upward
slope, indicating a slight bias on the side of inflation. At the middle of FY 03-04
(December 31, 2003) the yield curve shifted upward reflecting higher market interest
rates. The yield curve, however, maintained its upward slope. By the close of FY 03-
04, the yield curve again shifted upward with little change in the slope. On June 30,
2004, the yield curve was indicating a slight bias toward future higher long-term interest
rates.
PORTFOLIO ANAL YSIS
presentation of the
difference between short-
term and longer-term
interest rates of U.S.
Treasury instruments on a
given day. Financial
analysts use it to assess the
market's expectation of
recession or inflation. The
normal shape of the yield
curve has a moderately
upward slope, with short-
term rates lower than
longer-term rates. If the
upward slope steepens, the
financial markets believe
inflation may occur. An
IN V E STM EN T PO RT F 0 L IO
Dollar Amount of Assets (Fiscal Year End)
FY96.97 FY97.98 FY91-99 FY99.00 FYOO.01 FYOI-02 FY02.03 FYO3-04
Total assets in the
investment portfolio stood
at $473 million at the end
of the fiscal year, an
increase of 10%. The
$473 million is again a
record amount for the
po rtfol io. Commencing
with FY 96-97, year-over-
year percentage increases
have been 32%, 26%,
19%, 8%, 13%, 6%, 11%,
10%.
3
The City publishes a
Comprehensive Annual
Financial Report (CAFR)
at the end of each fiscal
year. Among other
information, this report
presents a balance sheet
showing the total assets
owned by the City and all
its agencies. At the end
of FY 03-04, cash and
investments managed by
the City Treasurer
represent 48% of all
assets reported by the
City and its agencies.
CASHDNVESTMENTS RELATIVE TO
TOTAL ASSETS OF CITY AND ITS AGENCIES*
-1
~~ ~ $1,000 -
$900
$800 ~ p~~~
$700 - ~
FY96-97 Fxy7-98 FY98-99 FY99-00 FY00-01 FYO 1-02 FY02-03 FYO3-0Ap ~
_TotalAssets- IZICashllnvestmentr +% of Total Assets
'\OUTEC romprrhenrlvc Annual Ftnlnclal Report NOW Total Assell ofClty and IU A~CIK.ICF ~b an euunatd imounc for kY03 04
SOURCE OF POOL ASSETS
(Dollar Amounts in M illions)
6/30/03 6/3 0 /O 4
$ 58.5 ,--I S 28.3 $ 72.2
S S 16.8 4.1 <-ii;'--t
Is 191.0 $ 17.0 WS203.8
$ 124.8
Total Assets - $430.6 M illion Total Assets - $470.9 M illion
The portfolio is an investment pool that uses the inactive cash from the various funds of
all City agencies, including the City, the Water District, and the Redevelopment Agency.
Total portfolio assets increased by 10% from the previous fiscal year. The top three
sources of portfolio assets are the Capital Projects fund ($203.8 million, 43% of the
total), followed by the Enterprise fund ($124.8 million, 27% of the total), and the
General fund ($72.2 million, 15% of the total). Together, these three funds account for
85% of portfolio assets.
4
ASSET ALLOCATION
(Dollar Amounts in Millions)
~ ~- ___
Total $472,588,9131 L- -~ Total $430,806,504 1 __ -~ - ~~~ -~ ~ ' 'LAIF =Cash r C arporate m Federal Agencies ~
6130103 613 Q 10 4
CASH LAIF LA'F $106.1 -~~-. ly $ 5.0 CASH -7A s 3.3
95.4 $109.3 ORATE
RPORATE
FEDERAL
AGENCY
Investments are made in
financial instruments
authorized by the City's
Investment Policy and the
California State
Government Code. With
the exception of bank
deposits and deposits in
the California state Local
Agency Investment Fund
(LAIF), all investments are
in fixed-income
instruments with known
maturity dates.
At the end of FY 03-04 (June 30, 2004), 56% of portfolio assets were invested in
federal agencies, 23% in LAIF, and 20% in corporate notes. This allocation of assets
was relatively unchanged from the previous fiscal year, reflecting the small changes in
short-term market interest rates during FY 03-04. Within the asset category of federal
agencies, investments in the Federal Home Loan Mortgage Corporation, the Federal
Home Loan Bank, the Federal National Mortgage Association, and the Federal Farm
Credit Bank, constituted 58%, 30%, 11% and 1% of the total, respectively. Federal
agencies are creations of the U. S. Congress and include agencies and government-
sponsored enterprises.
PORWOLIOYIELDS
With 6 Month T-Bill Yields
EZl
FW6-97 FY97-98 FY98-99 F(99-00 FnXI-01 FYOI-02 NO243 FY03-04
5.77 5.89 5.71 5.81 6.18 5.28 4.24 3.43
5.38 5.30 4.68 5.69 5.17 2.16 1.28 1.11 I' I
The average return of the
portfolio for FY 03-04
decreased to 3.43% from
4.24% the year before. The
portfolio yield is heavily
influenced by changes in short-
term market interest rates since
approximately 30% of total
investments were required to
mature within one year. The
average interest rate for six-
month U.S. Treasury Bills
decreased to 1.11% from
1.28% the year previous.
Investments previously made at
higher interest rates were
reinvested at the current lower
interest rates.
5
7
Return on investments is shown in two categories: (1) LAlF deposits and (2) all other
investments. LAlF is an acronym for Local Agency Investment Fund. It is an investment
pool managed by the California State Treasurer. The LAlF investment pool is very
liquid with average investments usually maturing in only six to seven months. City
deposits in LAlF provide a desired measure of liquidity at attractive short-term rates,
and typically comprise 15% to 25% of the total portfolio, depending on market interest
40 - 3.7 - 3.4 - 3.1 28 - 25 - 22 - 1.9 - 1.6 -1 1.3 -1 1.0 1
rates at the time. In many
respects, City deposits in
LAlF are comparable to
having a checking account
that earns interest similar to
U. S Treasury instruments
maturing in one to five
years.
"t -- w -%
\
sc,
' r ' ' ' ' 7 " ' ' ' ' ' ' -' " r I ' I ' 1 ' 1 ' ' " " " " " " " " " " ~ " " " " " " " '
Compared to LAlF deposits,
all other City investments
will typically earn 40 basis
points more. However,
when market interest rates
rise rapidly, earnings on
LAlF deposits will briefly
exceed the earnings on all
other portfolio investments.
On the other side, when
market rates have either
Rehxm onInvestrry=nts
pmTFoLIoEx-LAIFandLAIF
6.7 6.4 6.1 5.8 5.5 5.2 4.9
been stable or have decreased rapidly, earnings on other investments can be anywhere
from 30 basis points to 270 basis points (2.7%) greater than LAIF. LAlF turns over its
investments in one-third the time and responds to changes in market interest rates
much quicker than other investments in the portfolio. The effect of decreases in short-
term rates is seen in the period December 2000 through June 2004. At the conclusion
of FY 03-04 (June 30, 2004), earnings on investments other than LAlF exceeded
earnings on LAlF deposits by approximately 267 basis points (2.67%). This spread will
narrow or disappear as maturing investments are reinvested at lower market interest
rates, or as short-term markets rates either stabilize or increase.
6
This graph shows the percent change in value of the portfolio over the last several
years. Investments gain and lose value subsequent to purchase because of changes in
market interest rates. When market interest rates decrease, investments made earlier
at higher rates will gain value. The reverse is true when market interest rates increase.
Accountants refer to these changes in value as unrealized gains and unrealized losses;
newspapers report them as paper gains and paper losses. Changes in value caused
by changes in market interest rates are normal and are expected. All investments are
exposed to this interest rate risk.
Historical Unrealized G ains/Losses
as Percent of Am ortized Cost
July 1996 -June 2004
4.00%
3.5 0 Yo
3.00%
2.5 0 Yo
2.00%
1.50%
1.00%
0.50%
0.00?40
-0.5 0 %
-1.00%
-1.50%
-2.00%
Since an objective of the City's Investment Policy is to achieve an average market rate
of return over the economic cycle, the portfolio is expected to experience over time
unrealized gains and losses that are approximately equal to each other. The graph
indicates that the portfolio is achieving this objective. Tracking and measuring
unrealized gains and losses could also reveal any presence of high-risk investments in
the portfolio. The changes in asset values shown in the graph indicate that portfolio
investments are within the acceptable interest rate risk identified in the City's
Investment Policy.
Unrealized gains decreased during FYO3-04 because of higher market interest rates,
and because investments with high interest rates matured.
7
Cash income from portfolio
investments represents an
annuity stream of revenues
from the Treasury. This
annuity stream totaled $1 5.2
million, a decrease of
approximately $3 000,000
from the previous fiscal
year. This decrease in cash
interest revenues was
caused by the maturing of
investments made earlier at
higher interest rates. Of the
total cash interest revenues
earned by the portfolio in FY
03-04, over $1.8 million was
credited to the General fund.
Cash income is a function of
ANNUITY STREAM FROM TREASURY
(Cash Interest Revenue)
For Fiscal Years Indicated
$21.00
$18.00
$15.00
$12.00
$9.00
$6.00
%3.00
w.o.00
FY97-98 FY98-99 FY99-00 FY00-01 FYOI42 FY02-03 FY03-04
assets in the portfolio, the market interest rates at the time of the investments, and the
interest payment schedules of the issues.
FY 04-05 PREVIEW
National and international economic forces are the primary influences on market
interest rates. It is anticipated that domestic economic growth will continue and that the
Federal Reserve will continue to raise the federal funds rate gradually in 25 basis points
increments. Short-term market rates will increase faster than long term rates resulting
in a higher but flatter yield curve. The federal funds rate on June 30, 2005 will increase
to 2.0% from the current 1.25%.
Approximately $38 million of investments with fixed maturity dates will mature in FY 04-
05. An additional $50 million may be called. Proceeds from these investments will be
reinvested at market rates lower than the maturing or called investments. Yields on our
LAlF investments are expected to be higher.
At the end of FY 03-04 (June 30, 2004), LAlF investments had a yield of 1.44%, and all
other investments had a yield of 4.11%. LAlF investment yield will increase to 2.0%
while yields on investments other than LAlF will decrease to 3.70%. Throughout the
fiscal year ending June 30, 2004 the total portfolio averaged 3.43%. During fiscal year
July 1, 2004 to June 30, 2005 (FY 04-05), the total portfolio is projected to have an
average yield of approximately 3.30%.
Total assets in the investment portfolio stood at approximately $473 million at the end
of FY 03-04. This is expected to increase to approximately $520 million by the end of
FY 04-05. Assessed property values are forecasted to increase by about 10.1%, while
sales tax revenues and transient occupancy tax (TOT) revenues are expected to
8
increase by 5.3% and 4.8%, respectively. Additionally, interest revenue earned from
portfolio investments in FY 04-05 should approximate $18 million. Underlying all of
these projections is the State’s continuing fiscal problems and how they might impact
the City’s revenues. Will the state choose to cut spending or will it try to find other
sources of revenues for itself?
APPENDICES TO ANNUAL REPORT OF INVESTMENT PORTFOLIO
APPENDIXA: RISK MANAGEMENT AND DISCLOSURE
All investments are exposed to risk of some type. The objective of risk management is
to identify the risks involved and establish acceptable levels of risks that are consistent
with the City’s investment objectives. Risk management includes managing,
monitoring, and reporting the various risks to which portfolio investments are exposed.
Portfolio investments are exposed to the following types of risks:
A. Credit risk.
a. Custodial credit risk.
a) Investments.
b) Deposits.
b. Default credit risk.
c. Concentration credit risk.
B. Interest rate risk.
As of June 30, 2004, the portfolio had the following investments and cash in its internal
investment pool.
Investment
U. S. agencies
Corporate Notes
LAlF
Sweep accounts
Cash accounts
Total
Disclosures
Market Value
Maturities Market Value Gain
July 2004 - June 2009 $262,387,262 $ (2,065,840)
July 2004 - Aug 2007 96,572,415 3,008,468
109,639,596 --
1,300,016 --
1,977,181 --
$471,876?470 $ 942,628
Custodial Credit Risk (Investments). The City uses a third party custody and
safekeeping service for its investment securities. The Union Bank of California (UBC) is
under contract to provide these custodial services. Custodial credit risk is the risk that
the City will not be able to recover the value of its investments in the event of a UBC
failure. All City investments held in custody and safekeeping by UBC are held in the
10
name of the City and are segregated from securities owned by the bank. This is the
lowest level of custodial credit risk exposure.
Custodial Credit Risk (Deposits). The City maintains cash accounts at Wells Fargo
Bank (WFB) and UBC. At the conclusion of each business day, balances in these
accounts are “swept” into overnight investments. These overnight investments are in
either U. S. government securities (guaranteed) or in U. S. agency securities
(government sponsored). The California Code and the City’s Investment Policy
authorize both of these types of investments. A small amount of cash is not swept from
the WFB checking accounts to cover checks that may be presented for payment.
Amounts up to $100,000 are FDIC insured.
Default Credit Risk. Default credit risk is the risk that the issuer of the security does
not pay either the interest or the principal when due. The debts of most U. S. agencies
are not backed by the full faith and credit of the federal government; however, because
the agencies are U. S. Government-sponsored, they carry AAA credit ratings. The
default credit risk of these investments is minimal.
California state code limits investments in medium-term corporate notes to the top three
credit ratings (AAA, AA, and A). It is the City’s policy, however, to limit investments to
the top two credit ratings (AAA and AA). As of June 30, 2004, approximately 49% of
the investments in medium-term corporate notes had credit ratings below the AA limit
set by the City’s Investment Policy. All of these investments were made when the credit
ratings were either AAA or AA. California state code and the City’s Investment Policy
allows the City Treasurer to determine the course of action to correct exceptions to the
Policy. It is the intent of the City Treasurer to hold these investments in the portfolio
until maturity unless events indicate they should be sold. The default credit risk for
corporate notes with a credit rating of single A is lower than U. S. federal agencies or
LAIF, but is considered by the City Treasurer to be within acceptable limits for purposes
of holding to maturity. A credit rating of single A is within State code requirements.
The Local Agency Investment Fund (LAIF) is an investment pool managed by the
California State Treasurer. Its investments are short-term and follow the investment
requirements of the State. As of June 30, 2004, the average maturity of the LAlF
investments was 220 days. The State Treasurer does not contract for a credit rating to
be assessed. California state code section 16429.3 specifically excludes LAlF deposits
from being transferred, loaned, impounded or seized by any state agency or official.
The State Treasurer has made a public written statement saying that he would oppose
any attempt to change this section of the State code. The default credit risk of LAlF is
minimal.
Concentration Credit Risk. Concentration credit risk is the heightened risk of
potential loss when investments are concentrated in one issuer. The California state
code does not identify a specific percentage that indicates when concentration risk is
present for any one issuer. The state code does, however, require that total
investments in medium-term corporate notes of all issuers not exceed 30% of the
11
portfolio. As if June 30, 2004, approximately 20% of the City’s total portfolio
investments were in medium-term corporate notes.
For concentration of investments in any one issuer, the City’s Investment Policy
requires that no more than 5% of investments in corporate notes be in any one issuer.
There is no similar requirement in either the state code or the City’s Investment Policy
for U. S. agencies. As of June 30, 2004, no investments in any one corporate issuer
exceeded 5% of total portfolio investments.
Interest Rate Risk. Interest rate risk is the risk that investments will lose market value
because of increases in market interest rates. A rise in market interest rates will cause
the market value of investments made earlier at lower interest rates to lose value. The
reverse will cause a gain in market value. As of June 30, 2004, the portfolio had a .2%
gain in market value.
The City’s investment policy has adopted two means of limiting its exposure to market
value losses caused by rising market interest rates: (1) Limiting total portfolio
investments to a maximum modified duration of 2.2, and (2) requiring maturing
investments within one year be equal to an amount that is not less than the current
operating budget ($143,000,000). As of June 30, 2004, the modified duration of the
portfolio was 2.06, within the required maximum of 2.2. Investments maturing within
one year were $152,000,000, exceeding the required minimum of $143,000,000. The
City’s exposure to interest rate risk is within acceptable limits.
APPENDIX B: PORTFOLIO ACTIVITIES FOR FISCAL YEAR ENDED JUNE 30,2004
The City’s portfolio balance increased 10% from $430.8 million to $472.6 million in fiscal
year 2003-04. The increase of $42 million does little to show the volume of cash that
flows in and out of the portfolio in the course of one fiscal year. The following table
illustrates that the City Treasurer managed during fiscal year 2003-04 over two billion
dollars of cash inflows and cash oufflows prompting investment decisions.
Cash inflows:
Bond Maturities
Bond Calls
Bond Sales
LAIF Withdrawals
Sweep
Interest Income
Bond Purchases
LAIF Investments
Sweep Investments
Cash Investment (net)
Total
$ 34,505,000
143,477,000
100,738,000
736,603,000
15,231,000
21 7,207,000
104,272,000
733,478,000
1,436,000
$2?086,947?000
---
12