HomeMy WebLinkAbout2005-01-11; City Council; 17932; Report on City Investments as of 11/30/04AB# 17,932
MTG. 1/11/05
DEPT. TRS
RECOMMENDED ACTION:
Accept and file report.
TITLE:
REPORT ON CITY INVESTMENTS
AS OF NOVEMBER 30.2004
ITEM EXPLANATION:
Current Month
Par Value 463,300,990
Cost of Investments 465,943,003
Amortized Cost (1) 464,114,492
Market Value (2) 465,217,116
Prior Month
463,834,013
466,489,151
464,714,713
467,737,337
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 11/30/04.
The equity portion of the various funds in the total portfolio is summarized in the graph
below. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed brea down.
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Other $.5 /
Enterprise $1 2 4 -9 k.,
k.
Total Treasurer’s Investment Portfolio at Amortized Cost
$464.1 Million
I
PAGE TWO OF AGENDA BILL NO. 17,932
Cash Income Fiscal
Year-to-Date *
Current Prior Current Month
Month FYTD Month FYTD Income
6,687,907 5,383,804 1,304,103
*The cash income received is adjusted for any accrued interest purchased.
September 2004
Pooled Investment PerformancelMeasurement
Average Life
(Years) Average Yield Modified Duration
2.10 3.38% 1.937
October 2004
November 2004
2.09 3.43% 1.935
2.07 3.46% 1.921
I I I
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 20, 2004. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Second Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
EXHIBIT 1
W 3 s
I- W Y E
5 a
I- 8
E n W
0 3
a \ z
3 z
0
0
0
0
0
n o
0
0 9
0
0 9
0
0
0
0
0
2
0 8
0 8
0
0
0
0
0
a o
0 8
0 8
0
0
0
0
0
Et I-
d c\! r
(D -? r
(v 0 d
a3 0
(v m (v
0.
0
co 0
(v m (v
0-
I
> n e (I) I) 0
3
EXHIBIT 2
n N v s s 8 s 8 s 8 s 8 s : v,
0
0 J 0 0 0 0 d W a 3 2 W N 3
0 0 e4 a, 9
0 0 0 0 N 0 x bo 3 rg N
c( n
0 0
0-
0 W W
[',
0 0 0 0 hl 0 2 10 F
3 0 3 s
\o
m N!
L
13 V 2 6
Y
f
c)
#
I 3 -
i I
t
EXHIBIT 4
t
c
s
s
8
4
b
8
c * 4
c + s
b *
8
s +
b \
c t t
- L
S -s 7
>r -111 E
L -Q a s E
9 -a L
C -111 7
0 -0
> -0 2
n
c, -8
e -aa
v)
0 -s a - -s 7
EXHIBIT 5
ommooo ocvcvooo 0000 0000
aa
0jP-j
(Dmmmm mmmmmm mmmm 00000 000000 0000 00000 000000 0000 "cucucvcvcu cucucucu aaza 22222
222z2 lcOddln EEgfiSg ......
-0-- mm---m o.rtm0o -000- 00--00
0 0
IIIIZ LLLLLLLLLL
fYS%
22222 222222 2222
mlcwlclc
22222
222z2
00000 00000
lcowwm
ow000 -000-
0(D(D(Dwco 000000 000000 cvcvcvcvcucv mmmlclco
-0000
......
ez222e zo-%---
37 e
EXHIBIT 6
m-
I-- N (D
8
0000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF NOVEMBER 30,2004
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Storm Water
Golf Course
Total
Internal Service
Agency Funds
Redevelopment Funds (1)
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
60,308,416
33,288,949
2,122,694
49,886,905
8,951,843
37,737,949
4,296,29 1
9,805,978
9,337,781
67,771,412
18,395,130
1,143,590
207,326,879
52,848,Ol I
63,019,956
5,858,131
276,233
2,878,181
124,880,513
19,766,275
18,033,936
0
0
465,727,662
(1,613,170)
464,114,492
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
Figures based on best estimate at the time report run on 12/07/04. **
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF NOVEMBER 30,2004
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's - S&P
ALLSTATE FINANCIAL AA2 AA
ASSOCIATES CORP AA1 AA-
ClTlGROUP AA1 AA-
COMMERCIAL CREDIT CO AA1 AA-
GENERAL ELECTRIC AAA AAA
SECURITY CAPITAL - GE AAA AAA
SUN AMERICA INC AAA AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AIIPI or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CREDIT SUISSE
DEAN WITTER DISCV
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
PITNEY BOWES INC
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's
AI
AA3
AA3
AA3
AI
AA3
AI
AI
AI
AA3
- S&P
A+
A+
A+
A+
A+
A+
A+
A+
A+
A
Latest
Maturity Date Purchased
05/31/05
0411 8/07
11l01105
0411 5/06
0811 5/06
0210 1 I05
05102106
0811 5105
0511 2/05
0711 5/05
AA3IAA-
AA3IAA-
AA3lAA-
AA3lAA-
AA3lAA-
AA3lAA
AA31AA-
AA31AA-
AA2lAA-
AA3lAA-
Carrying - Value
4,092,612
4,141,488
2,990,750
15,637,699
7,248,328
1,996,850
4,000,102
1,113,975
2,011,292
2,004,662
Market
Value
4,162,164
4,197,360
3,100,800
163 56,612
7,369,750
2,009,260
4,099,060
1 ,145,426
2,040,680
2,055,340
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF NOVEMBER 30,2004
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
0.91 %
1.72%
2.16%
ABN AMRO BANK 4,228,004.98
ALLSTATE FINANCIAL 8,020,253.19
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
1,591,525.00
2,000,784.90
6,450,119.94
CREDIT SUISSE 4,270,881.12 0.92%
4.48% GENERAL ELECTRIC CAP
SECURITY CAPITAL
17,489,469.62
3,380,298.92
MORGAN STANLEY DEAN WITTER
DEAN WITTER DlSCV
15,789,13 1.03
2,950,553.97
4.02%
PITNEY BOWES INC 1,919,298.74 0.41 %
3.19% SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
4,058,275.56
7,593,579.83
1 ,I 13,832.90
2,097,205.18
SUN AMERICA INC 1,117,700.00 0.24%
0.44% WACHOVIA CORP 2,035,254.00
Total Portfolio $465,943,002.83
* No more than 5% may be invested with a single issuer.