HomeMy WebLinkAbout2005-02-01; City Council; 17954; Report On City Investments As Of 12/31/04L3 W
U Q
o>
2
*. z 0
I- U
J
U z 3 0 U
a -
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
AW 17,964
MTO. 2/1/05
Current Month Prior Month
473,626,677 463,300,990
476,262,096 465,943,003
474,379,386 464,114,492
475,438,115 465,217,116
IDEPT. TRS
TITLE: - REPORT ON CITY INVESTMENTS
AS OF DECEMBER 31,2004
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended December 31,2004 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 12/31/04.
The equity portion of the various funds in the total portfolio is summarized in the graph
below. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed breakdc vn .
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Total Treasurer’s Investment Portfolio at Amortized Cost
$474.4 Million
I
PAGE TWO OF AGENDA BILL NO. 17,954
Cash Income Fiscal
Year-to-Date *
Current Prior Current Month
Month FYTD Month FYTD Income
7,810,710 6,687,907 1,122,803
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
October 2004
November 2004
Average Life
(Years) Average Yield Modified Duration
2.09 3.43% 1.935
2.07 3.46% 1.921
December 2004
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised January 20, 2004. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
2.01 3.46% 1.867
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
Par Value
cost
In summary, the City’s investments of bond proceeds held separately as of the quarter ended
December 2004 is as follows:
Current Quarter Prior Quarter
16,259,51 2 16,445,402
16,259,512 16,445,402
All investments of bond proceeds have been made in accordance with the City’s Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Cumulative Cash Income Graph
Second Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
IO. Detailed Investment Report - Quarterly Report
EXHIBIT FOR SUMMARY OF OUTSTANDING HOUSING LOANS:
11. Detail Of Outstanding Housing Loans - Quarterly Report
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
3
EXHIBIT 1
5 5
.- b t
5
I
C 0 I
C E a 0
c
L
W 3 s I- W Y p!
E a
+ 8
; n W
0 I a
5 C 0 I .- b t
5 C E"
U C E 5 0
5
I
C 0
.- b ti
5 C 0
C
3 0
E
E
c
L
11 Ei
s z
a t
0
0
0
0
0
0 0
0 8
0 8
0
0
0
0
0
2
0 8
0 8
0
0
0
0
0
a 0
0 8
0 8
0
0
0
0
0
E t-
(D t T-
m rc: r
m (D 03
0
0 0 3 -
I
0 0 m? z
ti e v) 3 0
4
EXHIBIT 2
n
v N g s 8 3 8 s 8 s 8 s 2 3
0 0
0 0 0 0
3
3
s 0 0 0 0 0 0 0 0 3
00 2 In CI
8 k n 3
W
0 0 0 0 0 m 3 M
3 In 3 5 2 m
3 CI
QI
d m % N" 3 3
n u
EXHIBIT 3
0
c 4 LL
I 3
I LL
I 3 X W t
0
r) n '1
6
EXHIBIT 4
0
0
F4
t
s
s *
4
b *
s *
* t t
I t s
s
7 \ t
7
J
7
titi ti
(0101010m 10101010mln 00000 000000 00000 000000
bO**ln
1010---10 0Ttmmo -000- 00--00
pl22NNN
ccF2Qc t-bmasa 22222
222c2
0 0
11112 LLLLLLL
fwf%
alcwlclc 00000 00000 NNNNN sa333 222c2 owmmo -000-
888888
p!NNNNNN wai3zzas m222FF. 5000--- w------ >
000000
P
0000 0000
EXHIBIT 5
000000 0000 000000 0000
0 93Yf EEEE
4
EXHIBIT 6
0 f
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa uuuuuuuuuuuuuu~uuuuuuuuuuuuuuuuuuuuuuuuuuuu
299 111 LLLLLL
000
111 LLLLLL
fff
2
L 0
3 (I)
W 3 n s
0 v)
0) ui 0 z
~uuuuuuuuuuuuuuuuuuuuuuuuuuu~uu Elaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa 00000000000 zzzzzzzzzzz
> z
Z Q
0000000
ld
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF DECEMBER 31,2004
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Storm Water
Golf Course
Total
Internal Service
Agency Funds
Redevelopment Funds (1)
Misc. Special Funds
Total General Ledger Balance **
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
67,302,345
33,943,494
2,805,917
49,687,972
9,030,003
37,737,552
4,243,646
9,738,050
9,3 I 4,506
67,693,527
18,461,906
1,069,688
206,976,850
53,488,163
63,239,878
5,893,943
208,134
1,451,692
124,281,809
19,733,309
17,722,661
0
0
472,766,385
1,613,001
474,379,386
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
Figures based on best estimate at the time report run on 1/10/05. **
/3
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,2004
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's - S&P
ALLSTATE FINANCIAL AA2 AA
ASSOCIATES CORP AA1 AA-
ClTlGROUP AA1 AA-
COMMERCIAL CREDIT CO AA1 AA-
GENERAL ELECTRIC AAA AAA
SECURITY CAPITAL - GE AAA AAA
SUN AMERICA INC AAA AAA
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AIlPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
ABN AMRO BANK
CREDIT SUISSE
DEAN WITTER DISCV
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
PITNEY BOWES INC
SBC COMMUNICATIONS
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
WACHOVIA CORP
Moodv's
AI
AA3
AA3
AA3
A2
AA3
A2
A2
A2
AA3
- S&P
A+
A+
A+
A+
A
A+
A
A
A
A
Latest
Maturitv Date Purchased
0513 1 I05
0411 8/07
11/01l05
0411 5/06
0811 5/06
02/01/05
05/02/06
0811 5/05
0511 2/05
0711 5/05
AA3lAA-
AA3lAA-
AA3lAA-
AA3IAA-
AA3lAA-
AA3IAA
AA3iAA-
AA3iAA-
AA2iAA-
AA3lAA-
Carrying
Value
4,089,660
4,136,517
2,991,591
15,634,212
7,235,772
1,998,425
3,998,913
1,113,978
2,009,188
2,004,307
Market
Value
4,144,968
4,192,600
3,089,130
1 6,098,6 1 6
7,350,750
2,003,900
4,085,760
1,140,925
2,031,540
2,046,400
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31,2004
PERCENTAGE WHGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
0.89%
1.68%
2.1 1%
ABN AMRO BANK 4,228,884.98
ALLSTATE FINANCIAL 8,020,253.19
ClTlGROUP
ASSOCIATES CORP
COMM CREDIT
1,591,525.00
2,000,784.90
6,450,119.94
CREDIT SUISSE 4,270,881.12 0.90%
4.38% GENERAL ELECTRIC CAP
SECURITY CAPITAL
17,489,469.62
3,380,298.92
MORGAN STANLEY DEAN WITTER
DEAN WITTER DISCV
15,789,131.03
2,950,553.97
3.93%
PITNEY BOWES INC 1,919,298.74 0.40%
3.12% SBC COMMUNICATIONS
PACIFIC BELL
SOUTHERN NEW ENGLAND TEL
SOUTHWESTERN BELL
4,058,275.56
7,593,579.83
1 ,I 13,832.90
2,097,205.1 8
SUN AMERICA INC 1 ,I 17,700.00 0.23%
0.43% WACHOVIA CORP 2,035,254.00
Total Portfolio $476,262,096.17
* No more than 5% may be invested with a single issuer.
/5
EXHIBIT 10
EXHIBIT 11
0
9 0
0 m z- 7 b9 0 .Ad
(u 5
0 0
0
W b9
0-
'0
3 '0
8
e!
9 C a¶
m Q
E
b E .-
=I n c
c 0
C 0) E
e!
Is1 c
C .- .- E! e!
(u
'0 C m
C 0
0
Q Q
s -
.- .Ad m
e!
m
.-
'0 s! m r v)
v)
v
.Ad
e! P S .- al n 3
v) .-
0 IC m 0- m
b9 7
c B m Q
$ E! W e3
v) .-
v) al
v) P
3 v)
.- 0
& E
n
.- z
T) C m
v) .Ad
e! P C .-
L m w - H IF
v) .- 5
'E) .- 9 8 e!
al =I
S
(u > e! m -
.Ad 0 17