HomeMy WebLinkAbout2005-12-06; City Council; 18356; Report on City Investments as of 10/31/05I 6
Current Month
18,356 TITLE: MTG. 12/6/05 REPORT ON CITY INVESTMENTS DEPT. TRS AS OF OCTOBER 31,2005
Prior Month
RECOMMENDED ACTION:
Accept and file report.
Par Value
Cost of Investments
Amortized Cost (1)
ITEM EXPLANATION:
507,152,070 503,6.64,551
507,467,141 504,110,621
506,485,954 503,100,154
The City’s Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City’s pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City’s pooled
investment portfolio as of the month ended October 31, 2005 is summarized below.
I Pooled Investment Portfolio (Cash and Securities)
Market Value (2) 500,938,129 499,112,476
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California’s custodial report as of 10/31/05.
The equity portion of the various funds in the total portfolio is summarized in the graph
below. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed brez down.
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Special Revenue General
[nternal Service $20.7
Agency $23.1
Enterprise -
-.PA c1 3134.Y ‘ -v
Total Treasurer’s Investment Portfolio at Amortized Cost
$506.5 Million
I
PAGE TWO OF AGENDA BILL NO. /8.351;7
I
Current Prior Current Month
Month FYTD Month FYTD Income
Cash Income Fiscal
Year-to-Date * 6,113,693 4,276,462 1,837,231
Pooled Investment Interest Income
August 2005
September 2005
October 2005
Average Life
(Years) Average Yield Modified Duration
2.07 3.84% 1.918
2.01 3.81 % 1.856
1.99 3.87% 1.841
*The cash income received is adjusted for any accrued interest purchased.
II Pooled Investment Performance/Measurement II
All pooled investments have been made in accordance with the City’s Investment Policy adopted
January 2, 1985 and last revised October 18, 2005. All investments were initially made in
accordance with the City’s Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City’s Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City’s cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1.
2.
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Second Quarter Transactions
6. Detailed Investment Report
7.
8.
9.
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
EXHIBIT 1
5 C 0 a
0 L .- h
5 S s
U C 2 a 0
L
5
B b rt
C 0
.-
5
E
It!
S 0
+I C
S L
0
5
a
S 0
.- b h
r, C 0
E
a
It!
U
L S 0
I1 G
a \ Z
s Z
0
0
0
0
0
n o
0
a3 I-
I- 0
cn
cn
I-.
z L
0 8
0 8
0
0
0
0
0
a o
0 8
0 8
0
0
0
0
0
lY I-
a3
d c?
a3
d c?
a3
T- *”
a $!
T-
d m
9
m
T-
I--
2
a3 0
(0
v)
”?
T-
2
o, o,
cv 0
‘4
m- 7
m
d cv
b W
v)
9-
s
z o
b T-
(.j
N
m (?
T-
T- ‘D m
0
N (v
m 2
I
N N
m m
a”
t n e rn 3 o
T- t N
o,
N k
0
o, d
cv N
m”
mi
T-
d b
cv I-” s:
I- o o Q
s 7 2
s I- 2
T-
T- a- #3
W I- d”
o,-
2
T-
a, d #3
o, 2
9;
T-
0-
m-
0
0 m fff
T-
9;
m a3
CD 0 m fff
e.
EXHIBIT 2
0 0
0 8
2 m
n N W
$ 3 s a! s 8 s 3 s 8 s .a 0
s
0
3
0 3 *
3 3 64 rc, 0
0 0 0 W \o x 3 P" W P 5: 64
Li 00, P 00 m
0 0 0 0 $1 2
2 d
m M
0 0 0 0 m *-
m b4
4 u n -
W s 2 N
0 0 0 d P 2 N m
m- 10 d
N 3
n u E
Y
EXHIBIT 3
I
I
0 I
U d ! 4 i
U
c
*
* t .
\ t *
8 +
8 * * *
(I
*
3
I
i
*
1
EXHIBIT 4
b-
r r
000000
000000 000000
ooomoo ooomoo 000000
499999
0" 0- 0- 0- 0- 9
9 z
ocommo(D rOOO-0 000000
b(V(D(Db0 00---m rr-rr-co -0-rr-O
222222 ...... W 0 0 3 0 0 N PI W 2 s U n z 0
v) Y s 0 c
c- f
z 0
In 0 0 e e T-
T- T-
O 0 0
I EXHIBIT 5
7
EXHIBIT 6
000000000 000000000
p! 3 8 2
wooooooooo 0- 0 0 0 0 0 0 0 0
>949O-b.0.0-99 8 g- g g- g g- g g g
zzzzzzzzzzzzzzzzzzzz 00000000000000000000
Om-Nr-rr-rNNNNNNNNNm 00000000000000000000 00000000000000000000 NNNNNNNNNNNNNNNNNNNN zs:as::s:a:s:a;a:zaa ~~oooooo~-oomoomooo~ $g~g~gg~2gg~g~p~~$g
000000
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF OCTOBER 31,2005
Cash Balance by Fund:
General
Special Revenue
Debt Service
Capital Projects:
General Capital Construction
Traffic Impact Fees
Public Facilities Fees
Park Development
Transnet Taxes
Drainage Fees
Special Districts
Infrastructure Replacement
Other Capital Construction
Total
Enterprise:
Carlsbad Municipal Water District
Sewer Fund
Solid Waste
Storm Water
Golf Course
Total
Internal Service
Agency Funds
Redevelopment Funds (1)
Misc. Special Funds
Total General Ledger Balance *
Reconciling Adjustments (2)
Total Treasurer's Investment Portfolio at Amortized Cost
43,215,149
33,975,654
2,420,576
51,423,461
10,677,591
39,856,021
4,169,247
8,637,919
9,815,331
79,493,239
22,732,791
(55,365)
226,750,235
55,914,540
62,345,185
6,522,734
483,992
29,642,658
154,909,108
20,697,505
23,120,599
0
0
505,088,826
1,397,128
506,485,954
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 11lQ8lO5
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF OCTOBER 31,2005
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's - S&P
ALLSTATE FINANCIAL AA2 AA
ASSOCIATES CORP AA1 AA-
ClTlGROUP AA1 AA-
GENERAL ELECTRIC AAA AAA
SECURITY CAPITAL - GE AAA AAA
WORLD SAVINGS BANK AA3 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be AllPl or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
Investments with Subsequent Changes in Credit Rating *
CREDIT SUlSSE
DEAN WITTER DISCV
MORGAN STANLEY DEAN WITTER
PACIFIC BELL
SBC COMMUNICATIONS
Latest
Moodv's - S&P Maturitv Date Purchased
AA3 A+ 0411 8/07 AASIAA-
AA3 A+ 1 1 IO 1 IO5 AA3IAA-
AA3 A+ 0411 5/06 AA3lAA-
A2 A oaii 5/06 AA~IAA-
A2 A 05/02/06 AA3lAA-
Carrying - Value
4,086,815
3,000,000
11,608,281
7,110,206
1,997,845
Market - Value
4,053,240
3,000,000
11,674,820
7,102,380
2,010,520
The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF OCTOBER 31,2005
WEIGHTINGS FOR CORPORATE AND FEDERAL AGENCY ISSUERS
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
ALLSTATE FINANCIAL
ClTl GROU P
ASSOCIATES CORP
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
MORGAN STANLEY DEAN WITTER
DEAN WITTER DlSCV
SBC COMMUNICATIONS
PACIFIC BELL
WORLD SAVINGS BANK FSB
Investment Cost Percent of Portfolio*
1,995,651.84 0.39%
0.39%
2,000,784.90
4,270,881.12 0.84%
17,489,469.62 4.11%
3,380,298.92
1 1,680,494.15 2.88%
2,950,553.97
1,978,738.00 1 .89%
7,593,579.83
2,999,689.80 0.59%
PERCENTAGE WEIGHTINGS BY FEDERAL AGENCY ISSUER
FEDERAL FARM CREDIT BANK
FEDERAL HOME LOAN BANK
FEDERAL HOME LOAN MORTGAGE CORP
FNMA DISCOUNT NOTE
FEDERAL NATIONAL MORTGAGE ASSOC
Investment Cost Percent of Portfolio**
8,990,343.30 1.77%
142,548,772.08 28.09%
1 34,122,435.00 26.43%
9,659,665.28 I .go%
102,153,712.66 20.13%
Total Portfolio $507,467,140.65
* No more than 5% may be invested with a single corporate issuer.
**There are no percentage limits on federal agency issuers.
/3