HomeMy WebLinkAbout2006-03-28; City Council; 18495; Report on City Investments as of 02/28/06CITY OF CARLSBAD - AGENDA BILL
18,495AB#
MTG. 3/28/06
DEPT. TRS
TITLE:
REPORT ON CITY INVESTMENTS
AS OF FEBRUARY 28, 2006
DEPT. HD
CITY ATTY
CITY MGR:
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City's Investment Policy requires the City Treasurer to report to the City Council on a
monthly basis the status of the City's pooled investment portfolio. A quarterly report is
also required for the investments of bond proceeds held separately. The City's pooled
investment portfolio as of the month ended February 28, 2006 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
Current Month
509,272,886
509,233,767
508,408,088
502,567,793
Prior Month
514,809,664
514,835,277
513,956,111
508,751 ,859
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union
Bank of California's custodial report as of 02/28/06.
The equity portion of the various funds in the total portfolio is summarized in the graph
below. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed breakdown.
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
General
$53.(t
Other $6.6Internal Service
$20.8
Agency
Special Revenue
$34.6
Capital Projects
$ 225.6
Enterprise
$142.2
Total Treasurer's Investment Portfolio at Amortized Cost
$508.4 Million
PAGE TWO
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current
Month FYTD
11,714,082
Prior
Month FYTD
10,549,047
Current Month
Income
1,165,035
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
December 2005
January 2006
February 2006
Average Life
(Years)
2.10
2.01
2.12
Average Yield
3.95%
3.99%
4.04%
Modified Duration
1.933
1.852
1.937
All pooled investments have been made in accordance with the City's Investment Policy adopted
January 2, 1985 and last revised October 18, 2005. All investments were initially made in
accordance with the City's Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City's Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City's cash flow demands for the next six
(6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1 . Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Third Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
Department Contact: Nancy Sullivan (760)602-2473 nsull@ci.carlsbad.ca.us
EXHIBIT 1
o
^Jou.\—
O (o£8
z N.uj oo
•5 CM
1- >•
CO CCHI <> =>
Z CC
Q ffi< LLCQ M2c3
CC CO< <o
u_o
o
ff.
CO
.J
0
CQ
Qjcj>••
UJ
QC
|j |
i*
i
uT§0
.£
I
CO
3
*yjj
2
1-
1
^iios
sCC
0
§
^
^,CQ*+*
g
§
.c
co5
Q
UJ
>•
LJJO
CCUJ
^
o
a.
< CM 0Z 9 °.•^j- o
£
O
cfck
3o
^ CM 0zoo
^ o
a) Q, o o o
w
r* h.w S!5 0)
>•
o
^Ul
_l
>
^^Ul
CC
m^m
o
f\
o o o
o
co"1—ooCD"
^L
£
cO
+rfi
o
x:
c
0)OO
QUlN
HCCo
rf^*
o
Qu
o o oo
CD
00of
O CM O
S
1
O CO O
£co
s
*rfc
£
O
enoo"
00
CD"
8 [v»
co
O CO
8 S
d co
0 O)Sin"O)o
co"
o in
%o"•<t
T_"i—
"*
o o
U)TT"si
o
o ^j
CM
CM"oCDCD"
^
O CDh-0)co"
CO
CO"o
O)O)
^
05
-*
CDin
c°oCOCM"
CO
i"oo
os"
Is*.
O5COco"mco
S
CM
inCD
CD"
^
CO$2
oo"
oo^"m
inO5
CO
O)en
CO
o
S"CM
CDm00
m"coo
in00
§o"
8
CDinoo
in"CDom"CO
r--
o"
^~
co"CO
%
CO
COo
"*
^~
co0
oo"
o
I
,
^j.
CO^-"
•<*CO
CO
r-CO
CO
l^>.mm
S
COs
in
^j"
$
enCM"
oo
in
COCO
J
en
CM"
$
CO
CO
CO
o
enm
CO
CD
to"00
enm
N."
00
O3co"00
enen
CO
*«•»tJ
<M
o
?
^<&
COmco_
in
oo"om
O5f*1**h."coin
Sin
o
T-
SCD
co"
in
COooooo"o
oo"oin
1 o
Q
O
Q.O <U-g Q
O
I
O
0.
LU
LU
8
CD
0)
EXHIBIT 2
o
0faH
o ^
W O
£ ^W oo2
INVESrBRUARC U
^ faPQ fa
J O2 ^
d ^fa0sI— 1
U
1
§
S3
E-H
§3
i^
^£oK_
R
r^y
fe,CLASSl^eq
§
^1
1
^
^;1
O
•«*
, O O\ O O 00 O
^•j
H
O
O >-H O O O\ ^
^
^OH
O V) o O en envo >o vo
o^ "/")" vT*o o\ envq^ Tf_ CNK
o>" vo" vo"O *oTf
YEARSU5
8^
O O O O VO ONvo eNen ON
>o" en"
OK O^
oo" vo"in enm
YEAR'"'
^y
£
Hs
o >o o o r~ •*vo oo envo_^ o oo
oC o" ^-TIO Tj- O\vq^ TJ- ^H
ON" oo" o"
Tt <N
VO O VO «-i
vo o o d
f j
9 ^d ^O ij
Ml
1
Ctf ^
a S
tl^
l|
^ ^ m en
Tt en *— ' ON
o" *~^ ^*" vo"•* -H 00
en" eN"en
o c tr£ | 8
en" 3 iden o—i
S" ^ H^ -a §3
^^ en ^
ts 'JT
b ^
^ «3
<u Q
O o o O
8 £ -9 ^oC £ 5 g,
o '5 «g
o> fa ^en SO^3- s en
2 J
O <us §
8 S
'*~V O -t->C 9. 2
t — ^t" en enen -* en t-~^* en ^H ON
O" ^H" •*" vo"
Tt ^H 00^^ ON ^^
en" eN"en
r- vq 55. ^
"""I, « St/~i t» M
'-' — .§*
'S o*7 0 I
£3
8 (X
U
§
IU
DHW 2 H BS 8 gH wo £
EXHIBIT 3
inoinomoinoinoinoinoinoinoinoinoini in CNI i in CNI i in 0 N in 0 h in eg h- in cs
EXHIBIT 4
oo
U
U
PH S
•I
0)
ooo
o
oo
Q.
0)
D)
00 CO ^t CN O 00 CD
0)fl
C 0)3 «••*- n0) QCDC
coQ
OO
- Sto .=Q. n
MQ<S *
os§CM
DCUl
O
CO
o
O O O COp p p m
odd'*o o o i-
P P O^ T-_O CD ^" O)in CD r-* r^*.CM CO T- CMCD" co" ^" co"
§T~" ^^ 00en p m
§o> d -xf•^t o T-o_ oo_ en T-_o co -^t enin m m r^-CM CD co CM
o o o m§o in CMen -i- i-in ^ in in
8888
d d d do m o oo •<- o oo" CM" o" o"§m CM oen co om" CM" co" in"
ss&ainmin
8888
8888o o o o
§o" o" o"O CM Oo^ o_ co_ o_in co" co" in
§cnoo oCM < CMen ^ •*P ^- CM
CM CMo o
Q_
QC
O
O
CD
Occ
o
§
COCO
COo
co"in
CM"
CM
inenCO
co"o
S?op
c\i
CO
CM
CM^T
OCM"
oen
^CO0
co"CM0
CO
8
CO
CM
o
'-
5?in
CM
CO
0
Cns
o8
CM"
%f^i
CO
CD"oCM
T_
CM
crjCO
m
xO
OO
**
in
«o
en
o8
,_
8iriCM
co"enCM
OT"
8if)CM
O8
xO
coCM
CO
0O
8o
COenen
CD
inCM
CMCMCO
j£
CM
CM
ino
criIs-CM
COCO
xO
CO
CO
0CM
3o
co
CM"
oin
fsj
COCO
8CO
,—
o
d
co
CM
JO
CO
co
8
fs»
P"«l«o
.,—
CDCM
,— "
Op
§'
s
m
oo
dom
CO
jO
Oco
co
8
8o
o8in
CO
T-^o>CM
co"CM
co"
h-CD^_!
CDCM_
COCM
xO
Sc\i
8dCOo
o"8
co"
5fs!
0000^
Iffenin
co"CM
in
T-CDr*.
go
CM"
S5
S
CO
%
CM"
i-
co"
LOco"CM
in00
CM
OOdooo"ooCM"
CO
CM
CO
oooooo"ooCM"
CO
COin
oooooo"oo_i-^
in
CO
oo
0oo
8oo"
in
CM
oo
0ooo"
CM"
in
CM
CM
oo
0ooin"Is-.CM_
T-"
OCO
CO
oo
0oo
8oin"
in
CO
Q.ca
O
o
1
LJJ
SCDCCDCD
|
0
8 &to m
8iM
CO Oco co
< D-
O
^£ — 1 ^£
Z. T. Z.
LL LL LL
CD
— 1
ILL
0s-oinCM
op
doo
8oco"
CQo
EXHIBIT 5
< Z < ZLL O LL O O
Z Z < < < <O O LL LL LL LL
aO
QC
UJa.
cc
S.
(/>
O
5<</)
<cct-
(O
i
i
o
i
o
o
•t-~ 4^Is
S
I *
|S
£ s
2 §
LU
0
^>^3 <r00 -3
>_
DC<
DC
00UlLU
§
?c\Jo
8o
i
COooCM
Is-
0
O
§
05
SO
CDOOJM
iS
COooCM
5
0
1•xT
^o3o
CDOOSi!•*£i!
S
CO
8CM
1O
1"3-
CMO
CDOOCM
Is-
1
CO
8CM
•t
CM0
(O§CM
CM
CC
Ul
/M\L.
aaDCz
_i
H
i-
Ulp >
3 3
S %03 01/30/2006o
05/23/2>.cc<D
00UlLU 01 02/15/200602 02/15/200605 02/08/2006o o oCM CM CM
i- co co
CM 00 COO O O 05 02/10/200605 02/28/2006o o
02/28/202/28/205 02/28/2006o
02/28/21
S 03 03/15/2006o
01/16/2oCM
LO
§CM
CC
Ul
QC
o
Q
DC
ZH
_J
H
LU LU•z. z.0 0•z. z.' ^.
>• DCCC ^
dim
< < Ulo -5 u.
§oCM
CM
CCUl
cc
r>o
Q
DC
Z1-
2
H
V>
3(A
LU LLJ•z z.o o•z. ~z1 1
J~
>- DC
DC <
< D3 DCz m< Ul-3 u.ITER 2005-2006LL
<
or
QDC
ZH-
\\-
EXHIBIT 6
E?00co CO O O O O T- 00--f-cooocococor^-i-CMr-CMr^l^CMCM §
cnt^i-ooineocMt^-cnh^ t*^ co en en r^- ^ o coCMOCMI^OCMCnOCO
r-OOOOOOOOOOOOOCOi-OOOOCOOOOOOOOOOOCMCOOOCOOOCnocOO(Dr--oooooooor-oocOT-cooocooooooooooococooocooocoocMO
i— O) O O O O O mcD^oinooinr*-CMOJT— i^oinr^co
o o r^o m r~-o i1- o
inCM
CD
in
fe gCM 5 gh- CM
CD Is- CO O_. _ _CMCOCMOCOCOOincO'<frCMi>.CMCMOOinoa>COCOrs^CMi-OCM^-OinO3O)inT-1^-COOO'^'OCOCJjincO<OCM^-. __ _ _CXJOCDCOCOCOCSji— Tf^CNCOCMi— COCOOJ^CMCOCOT— •*— COCO^"OJ^fCOi/)co" co T-" io~ in" m" co" co" co" m" cj m" co" CM" 10" CM" co" m" co" LO" u> CM" CM" co" co" 10" co" co" co" co" in co"
o co inr~- co oCM n 5 co i- in in CM in coco" co" in" m" co" in" co"
UJa
£
r--or-ooooooinoooocOT-oooocooooooooooocMcooocotO'*ocoo<Dh-:coppppppcMOjppcqT-:r-.ppcoppinppppp-*inoqcqppcO'^;p-^;piop^crio5ooooiric)T^oc3iricocDcdc)CJcoiridi^dooc)Oi^c\icMcooocoirio(DO<Dooinoooor-.ococnocnooooh-.oooocMot--ooooini-(DooooocO'*ini^ocninCNicooioooocooincMiowoo^cn^inoo^^csco^in^i^ioeai^T^o^cMcxiuiinoococNicnh-^cMr--" o" co" o" o" m" CD" eg o" -t" of o" r>-" CD" of co" t--" CM" co" CD" o" CD" o" of CD" o" oo" CD" •*!•" oo" CD" o" en" r-" co" CD" CM" in" m" r--"coi-c»c>icMCM-^-ooocnc\iin-i-^foocn'^-ococninNcDCM'<tr--oo-i-Ncni^t--cocoh-oaiinT-co---'
r^ co r^ inco co co <Mi- i- i- in 8
CO
cnocMi-cococoo
-vO ^O sPa- o^ 5s-8 g P s? s? s? s? s?
IS S ES S 8
oj co c\i cj cj CM^fCOCMCOCOCMCMCOincO
S
CM
00 Is-T- ooCM co
O Oo ino r-oin'<toooh-r~-oocno5or-oincooocntocncnoooooocor~or~coooooococngcDcoooDeno^ooencDoooenoooocncnoocnooooooomooo^OT-oooh^eno>inenencnenooenenoenoc7>oooocncnoocnooooo>o^enoo)enocnocncncn
oooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooooo
888 o o o o o_ _ _ _ooooooooooooooooooooooooooooooogcooooooooooooor^oooooi-ooooooomiooooooooooooor~oooooooooooooo 8 8
cocOT-ininincococoincMincocMin coincoinincMCMcocoincocococomcot o oco" co" in" m" co" in" co"
O
UJco
UJa.
XXX
U.U.U.U-U-U.U.LLLLU.U.LLLJ.Ll-LLU.IJLLLLLU.U.LLU.U.Ll.Ll.U.LLLLU.LLLJ.li.LLU.U.LJ.U.LLU.
oooooooooS2§j§S!i§""i~- r^
5 ^ ^ S _.ooooooooo
co ino ~o 8 0 o o o o o o.. poppopo o o o o oo o o o o- - -- - CM
^ ^° CM *~ to CO |s to |s to ^T-ois.toenis|s.o>|s.cncMCnOCOtOCMCMOCMOOO
CM i-is is.Cn O)
..CMCMCM^CMCOCOOO §1- |s.ID CMCM Tf 00 ^CO CO
|s.oc\itDcnincoiocMT-ocMocncncMCOCOIsoooOls.ls.CO
ocoooois-ooooocMcooooooocoenmtoooooocorsofotoocoooooooI— ooooocoooooocMcooooooocoi-T-;cnpppppcocppininocoinopoooo co o o o co o oo^°ooocoom is coen coin co
o oin ois. o
co co is.co to T-oo o is.
in inCM is.
i— CO
in8eninmoincoooooco•i-lO|so|srsoOtQ|sco *»_ co_ hs_ to co_ co_ to_ co_co" m" in" CM" in" co" co" m" co"
cMinen-i-T-en co|s.coio
T— CM co enT- to in CMis. o is -<t
coi-T-totocotDCMinincococMinincMin
in co o o 8 8 coo^-inococMin
CM •*inCMin
CO CO Is IsT— en oo oo in en to in inin en to is. isto i- co co 8co
in is o o inT- 00 O tD Is^t en en co oo
S°* 5°* 5*- &^ 6s* 5^ 5^ o^
oooocnoots^in
^•^J'COCO^'COCO^'
CD CM T- O CO
co •* co co in
8 O CM S 00 S is.in CM CM CM in CM•q-' co to co co CM cocd^cocdcoco
u
E
SSSSSSSSSSiSSSSSSSSSSSSSSISSSSSSSiSSSSSSSSoooooootoooooocoooooinor^ooocOgQtOQOOCMQOQtpini-OQT-CMQCOOOCOCinOOOOCMCMOCMinooocoi-o^-rsoooocoo in-i-ooi-CMOcoocooocMtoocn g inCMto 8 8o o
uj O §2888 oocncoooocoo o o o> in oi-ooocnoocnootorsooocooO'-trsT-cnoo'trsococncno^ocncnocnoocoooooocnoocntoi-oioocM-^oooc)
co co
en oiCM •* co i-
UJ
ooooooooooooooooooooooooooooooooooooooooopppppppppppppppppppppppppppppppppppppppppoocJoooooocidcaoooooooooociocJciciocioocDd---------ooooooooooooooooo- - - - - - -oooooooooo
§00000o o o o oO O_ •*!•_ O_ O_
co" m" in" CM" in" co"
o o o oo o o op o_ o_ o_
co" in" co" co"
§o inco oois. i- en
T-" CM"
o o mo o CM
•* co" T-"
§000000o o o o o oo o o o o oco" co" CM" in" in" CM" m"inintincoincocoinin in to co in CM m in
in co in in in co~ o o o o ~o o o o- - - - -XI £M
Jo J5 § ?o o i- T-
OOCOCOCOCOtOCOi-C\|-r-C\IC\IC\I(NCO GO CO CO CO 00 CO
00 00
co co
co CM m CMO T- N Tf
CD 00 •* Tf
o op pin d
o (vo i-8£83888888
CM N O5 Tf
in oo ocn-^ivooocooin oo ocoi-cooi^oom
LU
m LU> EC
ft ftCM |v
ooo
CO O O O Oco o in o oco m r~ o cn
enr^.00
o oo oo o §00 *-CM i-co in Tf § §in oh~ ino o
CM m
Z fe
in i- coCM o coTf |V 1-
m r- CM T-h- oo fv cnin oo in cocococococoini-cocMcocoeocococMcococococoeo
OCOI— COOTf Tt OOo cn in in in r- co ooCM_ T-_ CM_ CM_ CM_ T-_ T-_ O_ pco" co" co" co" co" Tf" cn" o" o^
rvinTfcocoocOTfOfvcnoocoh-cOT-cM_pin_ininincooo
m" CM" CM" CM" CM" CM" co" co"
§ooooocMOooooooinooomoTfocoooooppppp-r^pppppppcMpcopivpTfpeopppp
§o CD o CD o co m Tf o co o o o oo m o ^~~ m CD co Tf o co o m o o co CM co oo in Tfo m cn [v oo CMLUCMTf
05"
co coCM CM in o CM in•*- in Is- m •*- fvo o o o T- cn
CMcoT-cooocom8CM o co o o CM coTf rv 7- CM CM |v co coCO
oo o§CM Tf CM Tf m m mN CM CM CM "'"'"•CM CM CM 00
CMCO
o o
co co
r~ CD in in CM T- CDo |v cn rv co cn coCM Tf in in Tf m in
DC LU
V^^PvP^PvPxP^^O^xPsS3^3^o^o^3^3v3x3^tfvtf^8s-tcMOh-mivocMTfTfocnT-COCDOCnivCMOTfCMCMOTflv
O'-CMCMCOOOCnCMCMCDCO §
3? S? S? 3«
?! 8 ft
^O vO xP -J> vP xPO^" O^ O^ O^ O^ O^
CO IO CO CO O LOCJ> C) O O CD ^~
•^t in LO to 10 LO
O)
co
CM CMS g
Tt Tf
8 5 8 | ft |
cb co co co in cdTfTfTfTfTfTfTfTfTfTfTfTfTfTfTfTfin
ooooooooooooooooor^oooooooooo o oooo omooooOOOOOOCOOOOOOOOOOOOOOOOOOOOOO CD CMCM Or-OOOO
S oooinocoomTfoOOOh-OTfOCMCOO
in m(D CDID CD
ocoinococoi-cnOTflVTfcOCOCOCOOCMCOOOONT-Tt
O O O O CO Oo o o o in oo_ o o_ o_ o_ o_in" in" in" in" t— in"co" in m" m" CM" T-" in" CM" co" CM" CM"
o in o o o o
cn cn o o o coTf" Tf in m" m" co"
cn cnSinCDcn" en"in cn o o cn CM CMT-" T-" CM" CM" T-" co" co"CDoTf
oooooooooooooooooooooooooooppppppppppppppppppppppppppp
oooo'oo'oooo'ooo'o'o'o'ooo'ooo'o'oo'oooooooooooooooooooooooooooooooooooooooooooooooooooooooo
opd 88 88888888
888888~ ~ o o o oo oo o o o o ooooooomooooooooooooo _ _ _ _ _ _ _OOOOOOinOOOOOOOOOOOOOOOOOOOCMOOOOOOOOOOOOOPN-OOOOOOOOOPPCO
in8 §000000o o o o o oco_ o_ o_ o_ o^ o_ o
i-" CM" CM" CM" CM" co" co"in m in in in in incMcoininincOT-incocococominininininco
cn cn cn cn cn cn~ ~ o o o oo o o ~
< <
o o o o oCM CM CM CM "r*~ co c^ |v fv ^ r^.
^~ OOOOOOOOOOr-^^^i-OO
ICO
b
iCO
CO CO CO
zzzzzzzzoooooooo
en co i— T— oo~ in oo oo "CD CO CD
o r^ coCM CM CO CM- o co oo
cocococococOT-i^omT-T— COCOCOT— ^coo^*cncnooincocncncDOi-
en i-; en cq en co in m
ini-enincor^cDincocn
CM" CD" co" in" co" co" m" co" co" CD"of(D
1^ ^- T- LO CM lO
^ O) 05 r^ Is*" " "8 8
CO i— CMCMCOr^f*"O)OU") CO O> O T— CD CO CO ^
cocor^cq co en_en Is* I***CMincMin co oo
-^-romco in eno r** ^~ooocOin CD oo
2 S 5 en ocoCM
cooo
ooCDen
S? 5? S? S? 5? S? S?O O O O O O COp*- r^ co en en en coco co q en en en cf)co co ^" co co co co
S ioinoucocMcoocno i-moi-ocncocooo co
uj O
T-QinT^inopcocnincooooooencocoCD ^t i- 00 •* CM CM CDCM"
ooR aen i-co
o i- o •*q cp q qo CD o CDo co o ooo •* o oo
en CM T- coCM" t" co" co"
co en inco en en CM
85
coti-ini-'S-cM co00 T- (O i- CD "* COTJ- en en h^ h- oo CMCM" oo" en" ^t" CD" en"
8i8§8§§i88 8oooooooooo
inSi
ojinco-tcococococoio
eviin
Tf"in
&
enCM"
cooooo
T- •* CMT- CD •q1
t^ h- 00
S
CO0000
o
/07 NON-CALt~\- 5.250% DUE 2/1.STATE FINANCIAl)
<
_l
•zo
Q
§5.375% DUE 3/1 iQ.
1HI
_l
cc
HI-z.
HI
0
_l
•z.o
S?5.375% DUE 3/11NERAL ELEC CAPHI
0
d
z
DUE 4/1 5/07 NOEDIT SUIS 5.875%DC0
_l
O
zo
% DUE 6/1 5/07 l^NERAL ELEC 5.00HI
O
^4.O
0
^GE7.15%DUE(DURITY CAPITAL -HI
CO E 8/29/07 NOIz>og
CD
•Z
LL
HI
CO
CAPITAL FRANCHHI
O
9
o•z.in
ft
HI
Q
1
•z.)RLD SAVINGS BAIu
§
_i
o
-7
DUE 7/29/1 ONO^BANCORP 4.50% ICO
d
9
UE 2/14/11 NONIGROUP5.125%Di-
0
m
co
oo
LU
Soo
O LU
Z
CO
5 o
sigio
QQ
CO
DC2DCOO
h-
Hl
HI
Q. <
1°
ccCD
DC oai -j
O
LL
2 < < <
O O O O O O
EXHIBIT 7
Fund Equity in Pooled Investments
AS OF FEBRUARY 28, 2006
Cash Balance by Fund:
General 53,037,615
Special Revenue 34,553,502
Debt Service 2,673,777
Capital Projects:
General Capital Construction 51,290,593
Traffic Impact Fees 11,094,860
Public Facilities Fees 39,337,620
Park Development 4,321,891
Transnet Taxes 6,492,730
Drainage Fees 10,059,543
Special Districts 80,549,261
Infrastructure Replacement 22,101,334
Other Capital Construction 351,382
Total 225,599,214
Enterprise:
Carlsbad Municipal Water District 53,159,907
Sewer Fund 61,731,452
Solid Waste 6,383,117
Storm Water 502,764
Golf Course 20,428,936
Total 142,206,176
Internal Service 20,784,276
Agency Funds 25,606,436
Redevelopment Funds (1) 0
Misc. Special Funds 0
Total General Ledger Balance ** 504,460,995
Reconciling Adjustments (2) 3,947,093
Total Treasurer's Investment Portfolio at Amortized Cost 508,408,088
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 03/08/06
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF FEBRUARY 28, 2006
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's S&P
ALLSTATE FINANCIAL AA2 AA
CITIGROUP AA1 AA-
GENERAL ELECTRIC AAA AAA
SECURITY CAPITAL - GE AAA AAA
US BANCORP AA2 AA-
WORLD SAVINGS BANK AA3 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be A1/P1 or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
Investments with Subsequent Changes in Credit Rating *
Latest Carrying Market
Moodv's S&P Maturity Date Purchased Value Value
CREDIT SUISSE AA3 A+ 04/18/07 AA3/AA- 4,066,933 4,023,640
MORGAN STANLEY DEAN WITTER AA3 A+ 04/15/06 AA3/AA- 11,602,222 11,617,168
PACIFIC BELL A2 A 08/15/06 AA3/AA- 6,060,750 6,044,700
SBC COMMUNICATIONS A2 A 05/02/06 AA3/AA- 1,999,274 2,002,020
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF FEBRUARY 28, 2006
WEIGHTINGS FOR CORPORATE AND FEDERAL AGENCY ISSUERS
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ALLSTATE FINANCIAL
CITIGROUP
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
MORGAN STANLEY DEAN WITTER
SBC COMMUNICATIONS
PACIFIC BELL
US BANKCORP
WORLD SAVINGS BANK FSB
1,995,651.84
5,000,000.00
4,270,881.12
15,445,257.01
3,380,298.92
11,680,494.15
1,978,738.00
6,532,601.68
2,952,150.09
2,999,689.80
0.39%
0.98%
0.84%
3.70%
2.29%
1.67%
0.58%
0.59%
PERCENTAGE WEIGHTINGS BY FEDERAL AGENCY ISSUER
FEDERAL FARM CREDIT BANK
FEDERAL HOME LOAN BANK
FEDERAL HOME LOAN MORTGAGE CORP
FNMA DISCOUNT NOTE
FEDERAL NATIONAL MORTGAGE ASSOC
Investment Cost Percent of Portfolio**
8,990,343.30
169,700,081.83
136,905,391.84
9,659,665.28
90,899,635.62
1.77%
33.32%
26.88%
1.90%
17.85%
Total Portfolio
* No more than 5% may be invested with a single corporate issuer.
**There are no percentage limits on federal agency issuers.
$509,233,766.53