HomeMy WebLinkAbout2006-06-27; City Council; 18622; Report on City Investments as of 5/31/06^^ CITY OF CARLSBAD - AGENDA BILL ^
AB#
MTG.
DEPT.
18,622
6/27/06
TRS
REPORT ON CITY INVESTMENTS
AS OF MAY 31, 2006
DEPT. HEAD
CITY ATTY.
CITY MGR.
^-xi J>/yr&^a~
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City's Investment Policy requires the City Treasurer to report to the City Council on a monthly
basis the status of the City's pooled investment portfolio. A quarterly report is also required for
the investments of bond proceeds held separately. The City's pooled investment portfolio as of
the month ended May 31, 2006 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
Par Value
Cost of Investments
Amortized Cost (1 )
Market Value (2)
Current Month
530,288,589
529,980,378
529,297,550
521 ,442,607
Prior Month
512,244,225
511,984,129
511,281,640
504,321 ,465
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union Bank
of California's custodial report as of 05/31/06.
The equity portion of the various funds in the total portfolio is summarized in the graph below.
Fund balances are restricted for various purposes. See Exhibit 7 for a more detailed breakdown.
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
General
$67.6
Special Revenue
34.6
Other $13.7Internal Service
Agency $21.O
$27.1
.Capital Projects
$ 23O.9
Enterprise
$134.4
Total Treasurer's Investment Portfolio at Amortized Cost
$529.3 Million
FOR CITY CLERKS USE ONL Y.
COUNCIL ACTION: APPROVED
DENIED
CONTINUED
WITHDRAWN
AMENDED
D
Qa
CONTINUED TO DATE SPECIFIC
CONTINUED TO DATE UNKNOWN
RETURNED TO STAFF
OTHER - SEE MINUTES
Daaa
PAGE 2 OF AB REPORT ON CITY INVESTMENTS AS OF MAY 31. 2006
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current
Month FYTD
16,842,291
Prior
Month FYTD
14,942,288
Current Month
Income
1 ,900,003
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
March 2006
April 2006
May 2006
Average Life
(Years)
2.16
2.21
2.15
Average Yield
4.08%
4.09%
4.12%
Modified Duration
1.971
2.004
1.946
All pooled investments have been made in accordance with the City's Investment Policy adopted
January 2, 1985 and last revised October 18, 2005. All investments were initially made in
accordance with the City's Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City's Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City's cash flow demands for the next
six (6) months.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Fourth Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
DEPARTMENT CONTACT: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
EXHIBIT 1
o
_J
£
ccoQ.
2 oUJ os N
ll
Q LL
< O
CO Jrf
CC
g
LL
O
h-o
0)CO
30
^^CD
Q
^US:
UJ(3
E
^
^§
LU
INCOMii
CO5o
VALUE,fci^ocI
i-r
1o
|3•U
^^p
oco
^f
OQ
I
OQ
1
£
^~o
o
UJ
111
*lt
UJ>
^
1
a
S (M O O Otxl O O O O
"^00^
_ S CM o o m^
I
S
^0)k
o
v . o o o o
00 ^ 0 0 -*
E %O QO— 2
M g
O O O O 00
CM00CM"
CM"
0>
o
HI
^3
lARKET VS
k.2
a
£
O
•E
£t»
o
§000^
o co
oo" of oo"OO-i- CM^~ 03 co
O) COt —"tf
o o o o mo o enO O O)
oo" o" m"00 CD CD
co" of
£
O
kH(0CO
QU.
C
<
_o
^a.
O CO O O |v.O 00 00o m co
oo" m" T-"oo co rv^ en i-
cn" co"CM^
>^
^
|
t ^
o m o o co
oo co o00 CD •>*
CO" fv"9
^^
0
Q Z Q- CC <O LL O I- U-
03
"*
CO
*
8^J-"o
co"
COCOin
o"oorv
rj
co
of
m"
I
8
oo"^~
8
o"m
zo
T_
co
•<t
^j.^-
^
CM
fv."s
••"
mCOofCMco_
CM
§
co"COin
^CM
•t
ofCMCO_
fs^
CM
§
co"CD
CM
LL
<
\rCM
om•<t
5
o"
g
0
m
,JSTODY|S.
»^-
CO
mq
oCMCOrv"
03CO
co
0
s
03
03
T —
CO
0
CO
co"S
Q-
LULJJ
fS,
^-CO
inq
o
oo
S
8
T~
COrv
co"
S
co"
00
co"CO
i —
O)
ofcoCOco"
o5
O)q
5?CM
COCM
CM"S
co
CDCD
CMCO_
Oin
1sf^J"
CNJ»
os
COCM
J —
1 —in
0inin
&fCM
ofCMm
§ 3
\ 1
1
^ 8
1 1 §8^8
^ cd c3
"^ M -^ c3
§ jg -£f U
^j '3 y -y
s 5 > 3g | 0 CQ
S S3 -i^ Og U B M
C ^ « f§
•^ ° ^2y § H "j3G rf\ ~ "~^S ™ UH ^
^ .2 ^ •"
|^fc|fe ? S -x
^ M ^> K<T JH S c«
J O W P3
fc> « Z,
cd ^^ 2
fi fe pL
Slu
1 1 '
OS <C ZH te U
W-a •§
o ^
P! »
CH 0 &
° « (2
| P |
ill
U te U
o m
EXHIBIT 2
CN
oNM
t&
O
&H
L^
!7 ^
W O
H ^Cfl <*">
W ^N
^ -^J
Q to3 0
M co
»3 ^
5
^3U
fa
O
^HNHU
tvi
§t^£
o
w^ss3
1i^•iE^sg55
^BQ
1
1
EN2j
fe,O
^^9
3
^ ^ ^ ^ ^-H OO O O ^t
J•<L*^
0L^
^
#
O ^H O O CN00
^
1
§>O O O O^O ^~*O vq^ CNK
OO Os Ooo >o -<fr
Os" vo"cn
»3a<
Bm
OH
o o o o — «OS
t—cn_
cn
Oil
0?— i
lyr
B
H
^
O <O O O Os
oo" os" o"OO V) VO•^F vo^ cn^
Os" Tf-"i>
^ 0
^ ^ ^ ^ ^O ^H O -H V)os •* c> d CN
•* o o o os
Os O vo Os
CN" vo" cn" Os"Tf vo ^t* cn
r— " .— <" cn"
Tf CN -H
£5 oo
° *£
8 Z-i 0
'B
5
£i
"S E»
™ JJ
* 1
^fe
oo C &p- aj OS- % SOO O --1
o) ^ S
^ -a o
^5- *fc ^,
rsi
" 0
^ .3D g
cn o o O O
m"OSr-
\o"CN
TJ- ^ 5 3cn •* ,-, "S
R " 1|
Os" Hi yjaoo b ^cn 3d
2 f^H
1 1
§C
~ , |
O O O O Os
r~-" so" cn" os"Tt vo ^ cn
o" "" cn"CN CN ^
rr ^ o tS
'O irj ^ ^~*
g CN | g
oo^ -S 5
2 ^ 51
^ s ^
^-CN
6 g 8
u
OHw
CB
-J g gO JH O
^o
CO
rt<
OH
O
U
QJttj
>H
• oC/3 O> (N
EXHIBIT 3
"*L
&
I
fYS>
%xjb*
&
IVA.4i**L£%%-cIII$#"^5LIy>
>I
EXHIBIT 4
oo
C/3ctfu
u
\
00 (O CM 00 CD CM
0)
- (0
o0)o
o
oo
a.0)
O)
EXHIBIT 5
^ (Ul«d
8
8
O O CMO O i-
o in mo r^ ^co co i —
CM O5 i~
to
"co" co" co" co" to"
S O O CO COq q i- co
§o o in co1- o in oor--_ to_ o_ o> co_
S oo o in i-i^ oo to co
0X ^x ^ Q°* Q-*^J" O CO 00 I—
in in in m in
in q q q q
o> en r^ en into in co Is- •*
CM" -a-" to" to" •*"o> r^- r^ en inen en en co en
CM" CM" co co" •*"
r~- o m in in
CM CM CM CO CMm in in in m
in q q qCMd
co
ooco mr-" r-" i-" oo"in oo en cor^ to oo r^
co" m" co" co"
m o o r>-
in o_ in
oo en h*to 03 r^
h- O O O>•* IT) ^ •*
in in in in
F^ o o ino o o enCM" m" co" CM"
&^ &^ o^ o^m o o toco in •* T-;
m in in in
en T~ r^ o c3 c^oo r- to o o ^«
co r1 to ci d crico T- to o o -<tm ^- in oo oo CM
m" •*" co" to" r»~ to"i^ en oo co o r^o m m in CM o
CM" co" CM" CM" in" co"
•* i- [~- O O O£• T-; toi q o S;
in to toi ^- o oi
CM o in o) GO co
to" in m" CM" r-~ o"i^ en r^ to o i-•<a- in m •* CM •<-
T- T- o in o in
to to to in to co
m o o o o oT-; q q q q q
co co o oo q oo
en en oo co o inen en o N o toin en o o o enT-" i-" CM" co" •* CM"
S tf^ S^ 6^ d^ «^O O O O O
tD tO tb tO tO CM
CMin
oq
g
888
O ^ 00
in to co
en en ooo in or~ o_ in
in co
§*» e* s^co •* CMq T- qto CM c\i •*"
coto oocoo o in•<* in too_ CM_ to
^~ oo ento en inin en toT-" •*" en
SS S? 5?O CO Oq T- q
CM CM ci
in
§
5~ «Q
§000o o o
§00^-0O O CO Oo o •* o_co" co" co" CM" m"
8
o o oo o o
8888o o o oco" in" co" co"
en to Is* en
Illl
8 o o o o o oo o o o o o
8 8 8 8" 8 8"to o o o o oT-~ CM" CM" CM" •* co"
Z Z Z Z Z 2
oo
8oCM"
888
888o o o
£ 8 8m o oT-" in o"
CNocUJ
O
I
OQ.LU
T. O z z i:LL I LL LL LLX ILL LL I ZLL LL
&
Z Z
§§•z. z
LU
CO CO
CD CDoc trO O DC g9^2 LL
CO
O
Oz
§O
CO
00
< z < < <
LL O LL LL U.
< <LL LL LJ. LL Zo Z Zo o Z <o u.o < < z
LL LL LL
tL
a
tr.
SI
8PJ
0o
g f^o ^
atLU
dH OC
§o
8
UJ
CMccLU
|
O
I
o
i 7
EXHIBIT 6
co to co to oo co oCn Cn Cn Cn 00 h* COO O O O T- CM l»
O O i-co co oor~ i^ CM CM00 §
UJ
§OOOOOOOCOOOCOi-COOOCOOOOOOOOOOOCMCOOOCOOOCnocOOOCOpppppppSjppcOi-^cDppcoppppppppppcocoppcoppcqpcgppp
S'o'ooino'oh-oincocdoDoocoinoinoo'ooo'oooodoo'cooocooiooocooomr^omr^O'^tooco^toococMor^-ooooinoocMooocoininoooT-ino't~ ~ " "
o o o oo in o oT- N o in h- en in •* oo •* i^-8 8 3 co r-_ CM_ o_^
cgT-ocMToincncnin-'-^'ooooTrococnincocDCM'^r^coocoini^-cocococnoi^cov-cO'-coCD co_ co co c\i_ T- t_ •*_ CM co_ CM_ T-_ co co CM_ ^-_ CM_ co co_ »-_ »-_ co_ co_ •* eg Tr_ co_ m_ •<»_ co_ •* co_ T- in in c\i_ in co_ co •*_r-" m" m" in co" co" co in" c\f m" co" CM" in CM" co" 10" co" in m" cj" CM" co" co" in" co" co" co" co" in" co" •» co" co" in" m" co" in co" co" ai
r^ooooooinoooocoT-cooocooooooooooocMcoooco^-oi'OcooococooooooocMCMOOcoi-i^oocooomooooo^-incocoooco^o^-oinoooensin
r-"
co
"
in ^
co"en
o o r^
o" co" CD""oo" co"
S 8 8en t^ •*CM" m" in" Sen in -r- coin CM in co
S
of co" r-" CM" co"'CO CMco
i";!— COC\IOOT-|OCOO''~
co oco o o o en o 8 §8 8 oo 888oinr-CM co S 8r-~ o SCM
CM ci
^ CO CM
in oCM ini- f-
en o oen o ooCM co" co"
o en oo o) oin" CM" CM"
oo o o ooo o o o)T-~ co" in" CM"
^ o o05 o ot" in" CM"
(^<ooooocncnoT-ocnenocnoco co" m" co" CM" CM" m" in" CM" co" co" CM" m"
ooooocor^ooococnmo o p cncnen" " " " " "
ococnooocof^cnocncncncnoen
t" CM" t" co" CM"
§000000000000000000000000000000000000000oooooooooooooooooooooooooooooooooooooooo o§oo
ooo
o o§oo 8 8 8o o
o oo oo omoooooooooooocooooooooooooomooooooooooooT-" in in" in co co" co" in" CM" in co" CM" m"
o oi-~ or~ o
o o oT- O Oo_ o_ oco" in" co" in" in" CM" CM" co" co" in" co" co" co" CD" in"
8 0oo o 8 0oo o So •*" co" co" in" in" co" in" co" co" in
s; s;s ^o o o o o
I^CDco^oojcMOCMOcocncnocooococooO
coi—COCOo-'-
T-COC\I^J'oo
i— eni^ocMr-O<NT-OcocooocoN
cninopOa>Cnooi^r^
cococoCMCMCMoooooo
OOOI^OOOOOCVJCOOOOOOOCOCOCninOOOOOOOCOI^-OCOtOOCOOOOOOOOOOtOOOOOOCMCOOOOOOOCOCni-T-OOOOOOOCO(DOininoCOinOOOOO
o oO lOIO Is-
o Is* co o o o o o o co en co I1** o o in m COaoo
in min oo -t
ooo
looLOcooocooococNjLooior^oooh-r^oior'^-cDr^-i— 10 o co
> DC| to" CM" LO" co" co" 10" co" co" LO" ^-" ^" ID" co" LO" co" co" LO ir>" co" i-" m" co" -<t" co" T-~
T— cMcocnocor^h-T— coincMOin^t'cor^- o Is* ^* o oo o") 05
inr-oo
cococococMinincococMinincMin
m CD otDin" "
o ooO)"
CM o o *~ o cxj o o o oo>cnincOT-coinoooo •*" r-" T-" r-~" m" K o" o" m"cncooocj)^'i— OOOCDI^coocntini<t-cncncooo
in"i^co
cj co" CM"ooc»T~cocooo
o" h~" oo"ooo^~r»~ in" m" en" to" N-" T-" in" o co" in" CM" h-~ooinr^cncococnr^ooincococooocDco !-cooocotc\ic\iooo
^P ^P ^ vp >Po^ o^ o*- &v gv
LO LO CO00 N- ^t^- LO Is-gcocotcocO'tco-tcocoin
g OOOOOOOOOOOOOOOOOOOOOOOOlOOOOOO^OOOCMOOOOOoominooooooooooooocooooooor^-ooinoocoooooooooo
CD T-o o co co CM CO en 7- o T-CM COooocnmoinoocncoooocoooiooi^cooooocninoincoor^-CMOcocooooooooocncnocnoocDi^-ooooooo^cni^T— oooo^rs*ococnocO'~ois-T— ooooooo^ocncnoo)oocooooooo>oocncncoi~oooocM^'Ococno^'cnocncncnooooin" CM" m" CM" CM" in" CM" co" m" •* co" m" co" m" CM" co" m" •*" CM" T-" 10" co" •*" co" -r-" T-" in m" CM" in" CM" t" m" CM" CM" ^-" m" m" CM" in"
8888§888§8i8§8§88§888i88§888§ii8§§§888888o o oui o o o— o o o
o o oo o oo o o
o o oo o oo o o
o o oo o oo o o
o o§oo
o o§oo
ooo
3 O O O O O O O O O O O O 00 O CO O O O O IO O O O O O O O O O O O O O O O
in" CM in co co" in" co" co" in" m" •*" in" co" 10" co" co" in" m" CM" T-~ m" co" •<>•" co" *-" T-" m" CD" co" m" CM" in in" co" co" CM" in" in" CM" 10"
ooo
COCOCOCOCOr-i— CDCOCOCMCMCMCMCMCOCOCMCMCM
OOCOCOCOCOCOCDCOCOCOCO^COCMi-cMi-cMCNincMCMO>cointcMi-'
CO CO
co co
§oooooooooooooinoi^oomo^-ocoooooopppppppppppppcMpi^ppr^p^pcoppppp
S ooocQO^oocoio^oco'ooLnooQpooQopini— o^ocoomcMoo01 ^" o co io r^ oo o O5
§8882 2 88o oo oo m §o oo m _.in o CM i^o o en o CM
CM o
co cocMOinocMinocMini-oooooooincM-f-cM^-^ocot^oo^fOi-inr^ini-r^cococMOcooocMcooNcocot^cn^ocninincoinjjjUj|ooooT-cncMO-*r^i-c\icMr^ocMincocoincocMCMt-cMCMt^cM
> ttl co" CD" co" CD" CD" in" W CD" CM" oo" co" CD" CD" co" CM" CD" co" co" co" co" co" co" CD" CD" co" CD" co" CD"
r~- i- oo
CO 00 ^r^ i^ oco CD co co co co co r~- o o
O 1- T-m
88888828888888K8888E838C388888888K882
§ooin in
o oo oo in 888l^ in o
o oin inCM t^§ooo o
co o coin o T-i- O •*
o oo inK CM
mCDo
CO Oco ooo in g £oo
T- O
i^ co
5 8
ooin
CM CMr- If)O 0 S cj in•*- r^o ^- en
CM 00 i-CD CM OO ^ r^co co coCD CO 00 CD
*- t00 CM . ._"~ K CM CM
Tt ent CM l~- COin inCM CM S ^ti-T-incDi^ini-incoT-oor^coomcMcoN-cor^r^-i^oocD
S^S^&^o^&^S^S^&^o^&^^o^S^cMoocomcoT-oinooinT— oincor^cocoocoincococnco^cocor^oocnooo
NO xP ^P xP ^PSv 3^ S^ s^ S^o o en CD coo m »- to (•-o T- co •* •*
^P xpo^ o^8 ??t vP sPO^ 0s
CM CMCM CMO OTt-"tt^-trti-^--*^-inin m m ininininininmininiomio-t
oooooocoooooooooot^ooooooooooooooocnooopoppppoqpppppppppoqinppppppppopppppCMpppcncioodoooooooociocoo'iriocnointQQpoQ^-OQOincocoof^cn
en co ooco CM CMo in in^ CD COCM CD COooCDCM
O O O
N O O m co•* oo
uj O
in T-"in" CM" i-" m" CM" CM" co" CM" CM"
oi en en
g g" "m in in in in •* ^- in m CM oj c\T co" CM" CM"
OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOQOOO O OOoooooooooooooooooooooooooooooc5ooc3ooo o oo
8 8o o 8 8o o 8 8 8o o
oif) iri" m" 10
§IO O O O O O O OIOOOOOOOOooooooooo10" T-" m" oj" co" ui in" m" co"in" co" co" co" co" co" m" m" in" m" 10" co" m" co" co" m" co" co" co" co" CM"
o o80oo" o"
I I I I XIIIXZIXXXI2IZ2LLU-LLLJ_U_LLLLLLU_LLLLU_LLLLLL
IS
CO
I
m
Cno00
1- 0000 CM
CD t~-
CO CM NCM oo S00 Is- S
S en enCM r--cn enoo T-
c\io^-
CD
00
1- •*•<t CMT^ cri§co^-in^cniocoi^coineocncncncoi-cMcocncMcnco->--foi^cninco_ co in co_ f- ^ co_ cn CM_ co_ co c\i_ •*_ i^-co" oo" 04" CD" co" m" co" co" in co" co" co" c\T co"S
CD coro"
cn co oo coCM CO 00 -fl-
CM Cn 1^cn co CM
CM co co^t inT-_ in_co~ in" cn" in"
gI
CM"i—co
§00 cOi-^fCMcn-»-oincoinT-coooo m T-cn cn co co T-o cn r^ oo T— cMCMcor^r^cncnincDO o ^t- oococo^t
oo_ ooin" m"
oo i^ cn i- oo CMin •* co co r~- r>-oo CM co co cn •*
oocMr^oocn^cnotcnmr^^-i-Oi-ooincnNcO'-cDcoco cn r^ i^ ^"•>t CM in CM inin in co co T-§i~- i-o co co cnm h-co CM o ooin t~-
o
S
ino"
cn
r-^i- O EM ^i- CM
35"oo_
5?inCM
§o ocncommcMcocMcoocnooo CD om ooom_p cn^cqinp-»-pcncoopppT^p m pp.pppp
1
ooo
CD
CO
i-cn-'-om'-incocDcnoocoococomcoooooocncoooinocncn^-•^•co^T-co'tcMCMCDT-ot^in
o cnT— r^co cn
ooo
co" co" i-"
cn CM T- co
CM" t" co" co"
ooco § ICM CM in i- CM
I
co"§5co in cn inco
ooo 8 8o o 8 8o o 8 8o o
ooo
mp
cb cri
co en
o o o cno o o ooo o o in
o o o o oco" co" cj in" co"co" co" co" co" co" m" c\f co"
^%3dQ$_l
o
1
1
111
Q
;LL e.875%BC-PACIFIC BECO NON-CALCD
io
LU
Q
1
co_i_i
BC-PACIFIC BECO
O
O
i^3
LJJ
Q
5?o
MCIAL 5.251Z
LL
LU
1<
O
i
LJJIDQ
CAP 5.375ENERAL ELEC0
OZ
i
LUDQ
S?CAP 5.375ENERAL ELECO
^9
o
r--C2
£
LJJ
Q
I00
in
CO
CO
1-
Q111DCO
_l
O
1
T—
JB
LU
5.00% DUENERAL ELECC5
V
O
c
111
Q
in
LUO
ECURITY CAPI"CO
i
LU
D
5?inen
CD
Z
\NCHISE FE CAPITAL FR/O
O
in
§O
§
LU
Q^p
CM
S BANK 4.'fORLD SAVING•£.
_i
^0
Oz
O
35
LU
Q
5?
g
S BANCORP 4.1ID
O
O
,—
5
5% DUE 21ITIGROUP 5.1 2O
9
o
1—
1
LJJ
Q
5?in
ITIGROUP 5.12O
9ZO
T—
S
20% DUE COME DEPOT 5.I
zzzzzzzzzzzzzzoooooooooooooo
s
CO
cn
z
ooo
LJJ
LU
IIo o
O LJJDC H
11 DC
w O_l Q-
y o
TJ- r^ in cn5! 8? ? Sco" m" cn" in"co
CD
CO
oc2a:Oo
LU
O
DC
CO
Q
DCLJJ
i£ CD
DC CCQ- <
I °
a o
CC < 3^ § £
Q - -
Z
O
o n
O O O O O O
8
COo"scn"CMin
§o oooooooooooooo o om ooom mo oooooooooooooo o oo oooo o
oo"
00CM
tna
EXHIBIT 7
CITY OF CARLSBAD
Fund Equity in Pooled Investments
AS OF MAY 31, 2006
Cash Balance by Fund:
General 67,624,482
Special Revenue 34,616,038
Debt Service 3,386,758
Capital Projects:
General Capital Construction 50,810,811
Traffic Impact Fees 11,212,707
Public Facilities Fees 39,844,772
Park Development 4,859,319
Transnet Taxes 8,001,514
Drainage Fees 9,829,188
Special Districts 83,093,075
Infrastructure Replacement 21,928,830
Other Capital Construction 1,284,612
Total 230,864,829
Enterprise:
Carlsbad Municipal Water District 53,438,436
Sewer Fund 61,510,182
Solid Waste 6,499,371
Storm Water 666,288
Golf Course 12,335,513
Total 134,449,789
Internal Service 20,991,871
Agency Funds 27,086,259
Redevelopment Funds (1) 0
Misc. Special Funds 0
Total General Ledger Balance ** 519,020,026
Reconciling Adjustments (2) 10,277,523
Total Treasurer's Investment Portfolio at Amortized Cost 529,297,550
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 06/07/06
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF MAY 31, 2006
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's S&P
ALLSTATE FINANCIAL AA2 AA
CITIGROUP AA1 AA-
GENERAL ELECTRIC AAA AAA
HOME DEPOT AA3 AA
SECURITY CAPITAL - GE AAA AAA
US BANCORP AA2 AA-
WORLD SAVINGS BANK AA3 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be A1/P1 or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
Investments with Subsequent Changes in Credit Rating *
Latest Carrying Market
Moodv's S&P Maturity Date Purchased Value Value
CREDIT SUISSE AA3 A+ 04/18/07 AA3/AA- 4,052,022 4,009,160
PACIFIC BELL A2 A 08/15/06 AA3/AA- 6,027,411 6,013,500
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF MAY 31, 2006
WEIGHTINGS FOR CORPORATE AND FEDERAL AGENCY ISSUERS
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ALLSTATE FINANCIAL
CITIGROUP
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
HOME DEPOT
PACIFIC BELL
US BANKCORP
WORLD SAVINGS BANK FSB
1,995,651.84
6,991,793.10
4,270,881.12
15,445,257.01
3,380,298.92
2,974,590.00
6,532,601.68
2,952,150.09
2,999,689.80
0.38%
1.32%
0.81%
3.55%
0.56%
1.23%
0.56%
0.57%
PERCENTAGE WEIGHTINGS BY FEDERAL AGENCY ISSUER
Investment Cost Percent of Portfolio**
FEDERAL FARM CREDIT BANK
FEDERAL HOME LOAN BANK
FEDERAL HOME LOAN MORTGAGE CORP
FNMA DISCOUNT NOTE
FEDERAL NATIONAL MORTGAGE ASSOC
Total Portfolio
* No more than 5% may be invested with a single corporate issuer.
**There are no percentage limits on federal agency issuers.
5,990,313.30
172,734,221.81
155,815,401.32
9,659,665.28
102,200,273.89
1.13%
32.59%
29.40%
1.82%
19.28%
$529,980,378.28