HomeMy WebLinkAbout2006-08-08; City Council; 18686; Report City Investments June 30, 2006CITY OF CARLSBAD - AGENDA BILL
AB#
18,686
MTG. 8/8/06
DEPT. TRS
REPORT ON CITY INVESTMENTS
AS OF JUNE 30, 2006
DEPT. HEAD ^
CITY ATTY. J<g*
CITY MGR. ~^p
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City's Investment Policy requires the City Treasurer to report to the City Council on a monthly
basis the status of the City's pooled investment portfolio. A quarterly report is also required for
the investments of bond proceeds held separately. The City's pooled investment portfolio as of
the month ended June 30, 2006 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
Current Month
516,874,609
516,852,811
515,866,616
507,353,573
Prior Month
530,288,589
529,980,378
529,297,550
521,442,607
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union Bank
of California's custodial report as of 06/30/06.
The April to May, May to June variances are a result of timing issues and reflect substantial funds
received late in one month and expended early the next month. The net result over several months
is a normal increase(decrease) in the Cost of Investments.
The equity portion of the various funds in the total portfolio is summarized in the graph on the
following page. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed breakdown.
FOR CITY CLERKS USE ONL Y.
COUNCIL ACTION: APPROVED U
DENIED O
CONTINUED O
WITHDRAWN U
AMENDED D
CONTINUED TO DATE SPECIFIC D
CONTINUED TO DATE UNKNOWN D
RETURNED TO STAFF O
OTHER - SEE MINUTES D
Council accepted the report.
PAGE 2 OF AB REPORT ON CITY INVESTMENTS AS OF JUNE 30. 2006
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Special Revenue
34.6
^Capital Projects
$ 229.6
General$67.
Other $3.8
Internal Service
$21.7
$26.9
Enterprise
$131.5
Total Treasurer's Investment Portfolio at Amortized Cost
$515.9 Million
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current
Month FYTD
17,844,938
Prior
Month FYTD
16,842,291
Current Month
Income
1 ,002,647
*The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
April 2006
May 2006
June 2006
Average Life
(Years)
2.21
2.15
2.24
Average Yield
4.09%
4.12%
4.19%
Modified Duration
2.004
1.946
2.022
All pooled investments have been made in accordance with the City's Investment Policy adopted
January 2, 1985 and last revised October 18, 2005. All investments were initially made in
accordance with the City's Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City's Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City's cash flow demands for the next
six (6) months.
PAGE 3 OF AB REPORT ON CITY INVESTMENTS AS OF JUNE 30. 2006
In summary, the City's investments of bond proceeds held separately as of the quarter ended
June 2006 is as follows:
Investment Portfolio for Bond Proceeds
Par Value
Cost
Current Quarter
28,455,321
28,455,321
Prior Quarter
27,701,189
27,701,189
All investments of bond proceeds have been made in accordance with the City's Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Cumulative Cash Income Graph
5. Fourth Quarter Transactions
6. Detailed Investment Report
7. Fund Equity in Pooled Investments
8. Corporate Note and Commercial Paper Ratings
9. Percentage Weightings By Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
10. Detailed Investment Report - Quarterly Report
EXHIBIT FOR SUMMARY OF OUTSTANDING HOUSING LOANS:
11. Detail Of Outstanding Housing Loans - Quarterly Report
Department Contact: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
3
EXHIBIT 1
0Zj0u.
tro
z. ^
^SH 0
UJ UJ> z
So(/) W
oc
o
LL
O
o
°
0) Q
(0 ul
3 >0 c
OQ OC
^*" 1^3 3
*£
^o!
CM g
_c ^ o
1
I
UJ «
^ SUj 0
m d
<*1 II
^ COQ II1 jl
O O
ul
O o o
Ov 00JC O O
1 IO) uj
^ 3o 3
$ 6
2 I
1oi
00 O00 CD•si- O)
1
»-. 2 0
UJ ^
^ BOC £
tf k.I 3
i**^*
S iO o/*» SP .Ul ^Nj c/
°= ^§ 1
^» ^cc^- c
OQ S
.2
ex
O Ooooo"
S mCOO 00
oo" oo"OO CO•5t enen
o o
£ o
c0s! < |
§ 3
ooo"00•t
^Soc
03 8n7
S 8 88
o'
oo
d
o
o
0
o
o
m0
•*'
^"*
00
Inm"CMO)
CM"
m
CO
8pv.
co"CM
8COoT
8
8^
CDOO)
O
^r-
1*^,7
3
["-.mr-
CM"
5_
§
CO
"*
8
"*
1 —
0
ooCM
co"
COs
en
CO
3
cSCM
in"CO
I"
1
o"m
co"t
omCMin"CDo_
in
5
"*
COin
"*
CM
COm_
*~
CD"CD
CM
g
o
co"0
co"
oo
co"COin^_r
CM
O8CD"
8
••"
o inin q
-* ^
CD Oin CM
"* "*'
CD Cn
CO CM
o" •T"i- 00
O CO
en
o>"co
co"
CO lOf*s»
0
oo"enm
oo"
CD
en"coco
co"
m
• &
oo"enm
oo"
mq
^
0CM
"*
CM
5
O)5
O
0
T—
CO
co"•*CD
Sin
co"coin
o
co"
^>co
cSin
co"com
00
8
5
oo
ff
I--§
CM
^~
CM
col^~m
co"
8.
oin
oin
K
COCM
cn"CMin
CD
co
co"CD00
mw
1
1
Q
>
&
oM<
""cd
J
&
^
£^p
i£
P
g
1
r, .icate o]^
Ui
P
U
^
O
a
1
1
^n-f°
c3CQ
_§
j-5
t
I
d
g,
O
JJP
"3
-i
£
^
S
^-j-j
S
1"S
1
^r£
8
1
-|
I
6
m
OM
P£
'i
^'
PM
w
i
^o
2
&
CJ
u
s.<Sa«
&cT
1
PHU
1
§
"1
ffloMtH
'M
^
^«
g
§
1
pa
0
.
LL
a.
0
EXHIBIT 2
q
d
oq CN•Tt d
OO T-H
(N
co
q
d
O2 ^w w
I^1
I
3
oooo
voo\vq^
in"r~i—i
oo"
oo
in
[-•vo inCN o
r-" oo"
co^ CN
f-" in"\o CN
Oin
rt O
in
5
oo"
in
oo"
(Nin
°°~vo"
T 1m
oo
^H
CO
X,0303II
i
o CN<N
00
00
r-
CO
mm
oq
d
<N gSo\ q
<NCN
b o
<U O
>^
§
ICQ
oooo
in
CO
CO>n
00ON COCO«
oo"
CO
CO
U STODY%NKACC1eg
Xa2 •$~a€H
2
EXHIBIT 3
fcO
00
&<
OH
Ou
O
r- >
>
PHh-H
<
hJ ^D
• O
00 O
> CM
fee
<:ij
><
D
hJ SH
2§Z*
O
CU
EXHIBIT 4
0)aoo
C/503
U
U
o
0)
c
D
(0
.Q
0)
LL
C
(0
o0)o
o
oo
Q.
0)
o
3
co <o ^t CM CO CO ^ CM O
7
EXHIBIT 5
E o)inccl
O O O CM COO O O i- CO
8 LO LO CO
IV Tt COCO00
CM cn i- oo LOCO LO 00 Tt COCO_ |v [v o_ CM_
CO CO CO CO CO
POOLO O
8?
8
LO CO00_ LO --to o cn co
S o 10 ^|v OO tO CO
xp xP xP xP xPtfx tfx o^ P^ O^
CO *xf Tt Tt Tt
LO LO LO LO LO
o o o o oLO O O O Ocn o LO o ocn cn i— cn LOCD LO co r*> Tt
Tt CO toS- iv cncn cn coO5 LOCJJ
CM CM CM CM
?- O U5 LO LOCM CM CM CM CM
LO LO LO LO LO
O O OLO 0 O
CM O O O
CO LO O CO
|v [^ T- ooLO 00 O5 COiv to oo iv
CO LO CO CO
OLO Oo
00 00 O)i^ co oo
sPO"0-
in uo LO un
8888
S CO O O OCO O O O
T- Tt CDTt O |v _ 8S CO Tt LO COco" co" CM" CM" co"
LO O> Oo> •*COto (v co d d00 00 |v O O|v CO_ T- O Tt
CO 00 ^ LO CM
|v [v LO LO CO
O** P** pv O^- O**T- O O LO CMLO LO LO CO LO
LO LO LO LO LO
LO t O O O00 CO CO O O
to o o co00 O O IV
LO LO CO O O
IV Tt Tt O O
IV T- Tt O O
T- O O 00|v O O LOO> O O O)toO)
cn oto ocn o
CM LO CO CM
LO O O tO
CM LO Tt T-_
LO LO LO LO
CM CO i- CM CO
xp xp xp xP xpO^ O^ tfx tfx QX
LO O CO LO CMCM LO r- tO LO
LO LO LO LO LO
CM
3
cn T- fv o00 T- to O
06 i— to d £cria
LO Tt|v OJO LO
CD fv CD
LO CM OCM" CM" CM" CM" LO" co"
"*,f T~ f**" CO|v i- CO p
LO tO CO00 CO CMCM_ 0_ LOco" LO" LO|v cn fv
Tt LO LO
15
d cri§00CO
t- T- O LO O LO
T-_ 1- p 1- T- CO
CO CO CD LO CO CO
LO O O O O Or-_ p p p p pco LO d co d dTt |V Tt CO O CDCM_ CO_ p 00_ p 00_^
cn cn oo co o LOcn cn O N O coLO cn o o o cn
T-" i-~ CM" CM" Tt" CM"
S^ cS^ <S^ o^ o^ p--o o o o or-_ T- T- T- T- LO
CD CO CO CD CO CM
£
IV
CMLO
g
CM"
f2
criis
cnLO
oo
oo
IScn
S?
^LO
888
§d dLO o
to co o
T-" LO" O"
cn o •*§o coiq co_
CO O Ocn CM •*CO CO
CM Tt CMO i- O
CM C\i •*"
COCO 00CM
O CM_ CO_oo cncn LOcn to•<t" cn"
o co o9 ••" PCM' CM d
in
fe
§
£
§
I
88888
888o o o
888^8co" co" co" CM" LO"
< CM
^!
cS
8888
8o
CO LO CO CO
88888
888
o o o o oco" co" CM" CM" co"
§888888 8o oo o8p. ..§o" oo oo o oCM" CM" CM"
Z 2 Z Z Z Z
8o
888 §
LO8CM
CC
UJ
CC
oQ.
LUQ2^«y^ 2 s 2 j^ O Z Z X.LL I LL LL LL
< Z < < <LL O LL LL LL
"y <i i i ^
I I I ZLL LL LL LL
< < < <LL LL LL LL
O
§LU Q.
3i8O ft EC^\ a O
LL C5 O LL U-
< Z Z < <U. O O LL U.
LU LU UJ LU
W (/) CO </> CO
z z z z z
C5 O C3 O OQC DC LT DC CC ^
00000^
Z Z Z Z Z <o o o o o LL
Oomco
zo
o o
I I ZLL LL LL
< < zLL LL LL
O i- i- T-
Q
O
CCLUQ.
CC
Ou_
(O
----" -«»-r^r^r^r^r^ '"OOT—
|S
o o o o oCM CM CM CM '
rv -r-o o
CM CM JM CM CM CM
m <
§CM
CC\uI
o
s
EXHIBIT 6
to co oo co oen en oo r^ coo o •<- CM N.
O O O i- CO M- i-00 CD CO CO Is- O OJCM f*- h* CM CM O> CO
r^ CM eno i- corv en <D r^ h"« i~ T— i^ fx, o")CM CM en en CM CM co OCMOCM
in CD CM iv en •*
o CM en en co en
LLI
ooooooooooco-i-oooocooooooooooocMcooocooocnocoootoooppppppivppcOT^tpppcoppppppppppcqcoppcqppoqpCMppppp
O O in O O fv O in CO CO 00 O O CO in O in O O O O O O O O CO O O CO O O CO in fv O in |v O ^ CO CO ^ O O CO CM O fv O O O O in O O CM O O O CO in in C"
in
o" CM" co" CM" o" co" co" o" m" to •*" CM" N-" CM" CM" o" o" in" o" of CD o" oo" in h-" <D" co" i--"ocM-<roincncnin-'-i<i-cooo'*ococnincotocM'trvcooioin|vtocococnoivcOco_ co CM i- •* •* CM co. CM_ i-_ co co. CM_ t_ CM_ co_ co_ T-_ T-_ co_ co_ Tt_ CM_ ^ co_ in if co. t_ co_ r-_ in m_ CM_in in co" co" co" m" CM" in" co" CM" in CM" co" in" co" in" m" CM" CM" co" co" in" co" co" co" <o" in" co" " " " " " "
|v" to" to" co" CM" ^r" fv" of in" in" o"cocnoivcOT-cor-ioivo_ _ _ _ _ n co_ t_ to h-_co" co" in" m" co" in" co" co" m" m" CM"
§ooooinooooco-i-cooocoooooooooooc\icooocoTo^-ocooo(ooo.ppppCMcgppcor^h-.ppcoppinppppp^incqcoppco-'tp^pinppppp
ooocooincMintDoo^cninooT-ocoinr^inor^^— ocMCMinmcocoojo>t^^cjco^in_o" " " " " " " " " " " " " " " " " " " " " " " " " " " " " " ~ " ••"o" in to" CM"CMCM'toCOCOCM^—S ? 8 %CM co to o «D o eno co en m r-~ to CM•t CM co co -r- i- co °,Tf
§oooomooooooooooooooooooooooootoomomoooooooooivinooooenoooooinoooootommooooino^oivooooo
o o oo o ino m |v
o co ivO i- COO CM CD 8 o oO Oo_ O_
|v o Oen o o 00 CO COoo •* tv
in oCM m
> EZ <
ooo
_
^-enen ocn
co" in" CM"
oocnoooocncncnocncnocn
m" CM" i-" co" co" in" co" CM" CM" in" in CM" co" co" CM"
o" to" enoo rv enen en en
•*" CM" -t~
co
en
88888888i88§8888888888888888888888888888
o oo oo o
o o o oo o o oo o o o
o o o§o oo o
ooooooooooooooooooooooooooooooooom" in" co" co" co" m" CM" m" co" CM"
o o o o o o o o o o o o o o o o o
Is" O O O O O O O O O O O O O O O OT-" co" in" co" in" in CM" oj" co" co" in" co" co" co" to" in" co"
§00000000000oooooooooooO_ O_ O_ O_ O_ O_ O_ O_ O_ O_ O_ TT_t" co" co" in" in co" in" co" co" m" in" CM"
i~ CO — _- —T; CM CM £0 C3 CM
h^h^LOi— i- tO . , ., _OOOi-i-OOT-O
p: $ ftCM O 00
CM i- COI*- Is- 5>O) O O
r^t^coi^T- CO^~T— in m o T— r^CMCMtCMOOOOOOOOi-i-OOCDCMCOOOCDOOT-OT~^~CDCDCM^t'00
CD t^ o CM co en inSCM i- O CM O CD
CO CO h* 00 CO r*-
CD CD CO CO CD COCM CM CM CM CM CM
00 00 00 00 00 00
oh-ooooocMcooooooocococninooooooocot^ocDCDOcoooooooooI— pcopppppcNjcoppppppcocDT^T^pppppppcocppininpcoinppppppp
gDCo^ini^ppinincopinf^ptninoo^t; p ^ in p p p ^~_ co_ in p CD_ p o *^ m_ in cn_ CMCM in CD o
o oin ot^ ooo" o"in co co co oo -------- — . -- —r^- 1^ 00 CO h~ 03 i— i— CD O 00 r- 00 00 00u> co_ co_ co_ w_ co_ oo_ O) co h-_ tj-_ co_ •*_ •*_ ooincocoincocoin^j'^'incoincocoininco
ti> r-" T-" in"^- 00 Crt ^CM CD 00 CD
§§88888888
co" T-" i-" co" CD" co" CD" c\f m" in" 03" co" CNJ" m" in" CM" in" CD" CD"
8 8 o in__. _ocococot^oooocooomcDo^inoc«)CMinoooooomr^oocoi-ocooooooinoi*cDocNpO'-ocMOOooooi^ooinmooi— cocoinoooO5r^inr-inoc7)O)in cot—cDinoooinin
cncDcooiT-COCDCOCOOO -ooa>r>- T- 10oo o o
IsUJ DCEC
^P sp >po^ 5- S^5? S?
ain
i
888888888888.88888888g§q"gg888S8.88oJ8p>88888r^ ci o o o oco o o co o oa> i- o r- ~ -o_ p. « o_ in o_ p.
in" c\T CM" m" CM" co" in"
inCM
CD r-~oo oo
ooo_o" m
co o oT- CD mco •>*• o
o oo oo o
oo inT- CMCM CO in o CM oo co
ooo
O O CD O O CD CD CD ^ O O O O CM ^ O 00 CD O ^ CD
co" in" co" m" CM" co" in" ^ CM" •»-" in" co" ^t~ co" i—" i—' in" m~ CM" in" CM -^
§co co ot^ T- coCn CD CDm" CM" CM" T-~in in CM in in
1
S ooooooooooooooooooooooooooooooooooooocpooooooooooooooooooooooooooooooooooooooooooo o o o oo o o o oo o o o o
o oo oo o 8 8o o
ooo 8inooooooooooooooc
O O O O O O O O O O O O O O O O CD
m" co" co" in" co" co" in" in" •**" m" co" m" co" co" m" in" CM"
8
T-" in" co" t" co" T-" T-~ in" CD" co" m" CM" in" m" co" co" CM" in" m" CM" in" in"
55 55 55 c\l c3 ^ ^o o o i- T- o o
^- ^- ^- t ^ t ••»----- o o
^ ^ ^$5CMCMC\|CNCM^^~~"^cb"p^T~ocMcQ^'?5coco"s<sss§ssas5
o 6 6 CDfe S
oooooooooooomoh-ooinoo'-a-ocooooooocoooooocMOpppppppppppocMp-'-;ppr--:pp^frpcopppppincoinpinppT-:p
''''CM COCOT-T—
_ _ _ _ _ _
> DC| CD" CD" ccT ui ^-" CD" oj~ co"
o" o" o • in" CM" Y-" CM" cvT T-" ^t" o" co" N." oo" •*" o" t~ c\T m" Is-"ooil-cocof--toa>^-oa>inincoinr--r-<oin_ _ _ eg m_ CD_ co in (D_ to CM_ ca_ T-_ CM_ CM_ t~-_ CM_ r-_ r-_ c\j_ r^CD" co" CM" ccf co" co" co^ co" co" c^ c^ co" co" to <D co" co" ^t" c^ CD" co^CO CO CM O
in
§
§_
'
lOOOTr COco
co'o cdor^p o mo coT o
o o o
co in r- i-
§oocoo-r-inoocMOo in co m Is* co o o ^~ oddr-'cdcMiDcoodirid> o— J Oi— in o
inOCMlOI--CMCOT-OOOr-mi-i--o<ocMOcooOOi-OiCMO^'I'-'-CM
co in oCM CO Or- co CM
§
vP -*PJv S-.in oo oT-; CM
•* CO
§OOOCOOOOOOOOOOI^OOOOOOOOOOOOOOOOO)lOOOOOpppoqpppppppppoqinpppppppppppppppcMoqppppQ.ooooT-oooodooo'o'r-oJcioo'doooc™ *"* f~> *~^ f~^ f~*> ^' '"^ ^ f^ f~* ^^ ^^ *~^ m o oo 05 o in o ^ o o O co o o oo o o oo o o o
ooo
ooo
o o£ 8 o o co in o in-- - to I*. Q -
§o o o coo o o mo o o o o
in" in" in" in" T-"
OJOOOOOSCnOCOOJOOOOCDOt^-ooooocncDooicnocoocnocnin" T-~ co" in" in" in" CM" T-" in" CM" CM" co" CM" co" CM" in" •*"in m CM in co CM CO CT> o) O O5 CO OCM" CM" CM" co" CM" CM" CM"
cq
%CO
a*§000000000000000000000000000000000000oooooooooooooooooooooooooooooooooooo §
in co co co co co co 10 m m in 10 co in co co m co co co co co CM CM
i
10 5 j; T- i-
I
_ 3Z I
co
Ienoo
OC5DC<LL
ao
cnooooooooooooooooo
o o o o o o
T-j^pCMCMCMCMCMCMCMCOp
C\iT-CMC\iC\ICMCMC\iC\ICO'^-^rT-OOOOOOOOOOO §o
ineMh^oocncoi^T— ooor^cocMOh^T—r^^CMOOincOOOCMCMCOCMOOOh^CO^•^OOOOCOCDCOCOf^OCDOOr^-I^I^S-
S or^r^tcocor^coinooocooocoincpcococococOT^i^pinp^ppco
o r^ T— i— cococOT-'fcoo^-cMinocoCMcocncncoincOcncncooT— OCMOCOococMr^ocococo-i--<to*-Tt<ocMoo
in
S
enCM
en oo
cri •*en CDm o
cococMcocomcocoincococDCMCMcoco
•&
$
cneninco"
? fo
oo CM co co enco co en r^ i^co t CM in CM T-" m" co" en
B
CM co r^co in enCMcoTf enin ooi-» in 3 2
*t Is* inCM en cooo en coin" in •*"
S CM co eoco in m
coen
8
§
3a
CC LU
M
Cn (^ CO
m ego T-§co o en oco oo o o g 8 85 888T- en t- o in T- _.co co in co o oo co _..._-.__. , _.i-tco't'-oo^-cMCMco'-oN'^-ini-
m co CD en o•" en co " ""§ £§
cDCDini^-^ocMotcncMOi-en-^-cDcococni^r^r^i— oooocninocncop-.oCM CM en en en CM i— cococncnocncncno
co" co T-" •*" CM" t" co" co" •»" CM" CM" m" T-" T-" CM" co"
in
$oo"
inh»O
CMin
in
co"
CM enco enin" in"inCM
8888888888888888 8 8
§ooo o
o oo oo o
ooo
ooo
o o oo o oo o o cSin
8885o o o eno o o oo o o coinSJ
COCOCMlOCO'tCOCOCOCOCOLnCMCVlCOCO
_l
z
0
io
BC-PACIFIC BELL 6.875% DUECO
O
z0
CO
BC-PACIFIC BELL 6.875% DUECO
_i
Z
OZ
5
)UE 2/01LLSTATE FINANCIAL 5.250% C<
<
Z
r^
S
LU
ENERAL ELEC CAP 5.375% DlO
_i
Zo
1^
Si
m— i
ENERAL ELEC CAP 5.375% DlO
^9
0
r^o
REDIT SUIS 5.875% DUE 4/1 5/0
I
Ozo
l-~§ENERAL ELEC 5.00% DUE 6/1d ON-CALLZ
r^DUE 6/1ECURITY CAPITAL - GE 7.15%CO
o
0
oS
LU
95% DUE CAPITAL FRANCHISE FIN 6.O
O
ozin
> DUE 3/'ORLD SAVINGS BANK 4.1250/S
_i
O
0
S BANCORP 4.50% DUE 7/29/1O
_l
O
ITIGROUP 5.125% DUE 2/14/1 'O
_J
oz
ITIGROUP 5.125% DUE 2/14/1'O
_i
O
o
ITIGROUP 5.125% DUE 2/14/1 'O
^9
o
OME DEPOT 5.20% DUE 3/1/1 'X
9
2
O
E 4/28/1ENERAL ELECTRIC 5.50% DUO
zzzzzzzzzzzzzzzzoooooooooooooooo
co
inoo"
CM enco en
O8
UJ
I
m
co
IT
OQ.o:oo
X.
2
m
LS FARGO_jLU
5
2<
**
X2
PORATE Ca:Oo )N TRUST<_izD
\-0a:Hcon
F WATER I__
<
_i
LU
Oa:
D.
^F PUBLIC I__
<
_i
SLU
C/3_loc<o
F CITY OF__
<
_i
O O O O O O
CMind
T—ooCM"inooco"
CD
in
tro
HI
EXHIBIT 7
CITY OF CARLSBAD
Fund Equity in Pooled Investments
AS OF JUNE 30, 2006
Cash Balance by Fund:
General 64,843,179
Special Revenue 34,639,735
Debt Service 3,443,650
Capital Projects:
General Capital Construction 51,102,319
Traffic Impact Fees 11,308,553
Public Facilities Fees 39,565,720
Park Development 4,881,523
Transnet Taxes 7,722,201
Drainage Fees 9,807,792
Special Districts 81,900,826
Infrastructure Replacement 22,030,218
Other Capital Construction 1,304,199
Total 229,623,351
Enterprise:
Carlsbad Municipal Water District 53,978,209
Sewer Fund 62,164,584
Solid Waste 6,510,321
Storm Water 596,497
Golf Course 8,224,509
Total 131,474,120
Internal Service 21,721,780
Agency Funds 26,946,264
Redevelopment Funds (1) 0
Misc. Special Funds 0
Total General Ledger Balance ** 512,692,079
Reconciling Adjustments (2) 3,174,537
Total Treasurer's Investment Portfolio at Amortized Cost 515,866,616
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 07/10/06
EXHIBIT 8
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JUNE 30, 2006
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's
ALLSTATE FINANCIAL AA2 AA
CITIGROUP AA1 AA-
GENERAL ELECTRIC AAA AAA
HOME DEPOT AA3 AA
SECURITY CAPITAL - GE AAA AAA
US BANCORP AA2 AA-
WORLD SAVINGS BANK AA3 AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be A1/P1 or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's or S&P)
Investments with Subsequent Changes in Credit Rating *
Latest Carrying Market
Moodv's S&P Maturity Date Purchased Value Value
CREDIT SUISSE AA3 A+ 04/18/07 AA3/AA- 4,047,052 4,000,360
PACIFIC BELL A2 A 08/15/06 AA3/AA- 6,016,299 6,007,200
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF JUNE 30, 2006
WEIGHTINGS FOR CORPORATE AND FEDERAL AGENCY ISSUERS
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ALLSTATE FINANCIAL
CITIGROUP
CREDIT SUISSE
GENERAL ELECTRIC CAP
SECURITY CAPITAL
HOME DEPOT
PACIFIC BELL
US BANKCORP
WORLD SAVINGS BANK FSB
1,995,651.84
8,961,239.70
4,270,881.12
18,451,402.35
3,380,298.92
2,974,590.00
6,532,601.68
2,952,150.09
2,999,689.80
0.39%
1.73%
0.83%
4.22%
0.58%
1.26%
0.57%
0.58%
PERCENTAGE WEIGHTINGS BY FEDERAL AGENCY ISSUER
Investment Cost Percent of Portfolio**
FEDERAL FARM CREDIT BANK
FEDERAL HOME LOAN BANK
FEDERAL HOME LOAN MORTGAGE CORP
FNMA DISCOUNT NOTE
FEDERAL NATIONAL MORTGAGE ASSOC
Total Portfolio
5,990,313.30
174,734,221.81
160,250,886.48
97,200,273.95
1.16%
33.81%
31.01%
0.00%
18.81%
$516,852,810.52
* No more than 5% may be invested with a single corporate issuer.
**There are no percentage limits on federal agency issuers.
tOQ.0CC
*O 0)j§ £§w w or o> w« > _-O c °
•5^«
S ^^— oVi
•o
om SourceCOoU
_
(0
kCOQ.
g „
3
— CD73 «J
^rf
0)
W
1
1_c
Fund Typei
BNY Western T..
1
£
8w
IT
i^«-i Grove Refund!)a.
1
O
O
O
LO_
LO
CO
to
8
LO_
LOCO
to
08/01/08S?
CD
LO
| .
C
CD
9,CU
0>
^o
oCC
•^cCO
CO
CO
3Q.
CDDC
C
Reserve Accou«3
BNY Western TLAIF* * t—"c oo5 co
58"_ 00rouMiTto
00COs00
to
1
s?COLO
^
U-
^^ _J
I
cm
|
1o
ssment DistrictProject FundLL
,_o
00
to
o
CO
to
1
3?COLO
^f
LL
_i
73C
LL
O
Q.
CD
DC
CO8
'£
CD
•o
LL
-^ .t±
c5 «BQ £
W 2
3 <
i; co
55
O) o< LO
_ CM
8w
il to
CO
^*
o"LOCM
to
i
z
^>2
COca
flm H«L_r~~
g>|
fl <;
08•o
occ
IB_o>
9 *h- &>
0) <
U 'ssesment DistriiImprvmnt Fund<ri
c
mLJJ
JP Morgan/ChasooLO
8CM
T-"
to
8
LO
S"CH
!-T
to
§
O
3?
°CO
c
CD
CD
£CD
^CCDEtoCD>
CO
cZ&
1—Reserve Fundt»5
BNY Western 1..
CD
^auwil
^^
u
COCC
•Q
W™
4
S0)ssment Districtvx
o>•
CDZ
"5
^
CO
COomCO
LO
C\J_
w"
00
to
LOCO
CM
800
to
1
ss
00
LO
0?COI
^c
CDECD£CO
^oa.CDcc
NXcCCCD
z
1CC
Reserve Fundw3
BNY Western T..
CD
^(0uwil
^^
*ck.
0o£Oc
£
9
o>ssment DistrictCDW
^o>-
CD
Z•s
i
0m
X
o1*~sCO
T-~
to
o
1*^
to"co_
T— "
to
09/02/285?
8
CD
SCOI
's"^'
C
CD
CD
£P>
^aCDDC
^CCOCO1Z
JD
Q.CD
CC
Reserve FundT*3
BNY Western T..
<u
^8COil
"oT
jj
CO
E
M
J
9CMO
ssment DistrictCD
I
COCDo'E
CD
CO
73
LL
WC
s<
^J.s
oo"
CM
T-"
to
COO)
co"CO°i
T-"
T—
to
Z
z
5
<
73
3
Improvement FwS
BNY Western T..
CD
<*
8COil
<a.
2u
0o
CD
O
co"LOO3
to
8
co"LOO)
to
08/01/14S?
CO
LO
^c
p
s£
^c
^JcCD1§c
$5•f.Reserve FundCOCDO
||BNY Western TAIM Instit. Fund JBNY Western Tn•• LO LO
§ 5 q5> w o
< LO 00^D r**
8°.2LL to to
LO LOi- CO•* qco" o"LO COO 1*-o"i —
to to
cvi
il
§
S?
z S•*
^_,
1
^
^
0)
£< §
3 ^co 2.ca j-
M
i|
< CO
2
1
Q
inS
nunities FacilitiiProject FundReserve FundC
8
EXHIBIT 10
(Q5
•s1fillMit
8. ^ •- o
o o ^ "S
5 <5 ** *^*
S C 3n ~o
^
ll'Sf
E 2 i
C D Q§ "° o_l •— '
k -Q >•'5 '"""
I £S
m C
* 0o
s s -
§T3C3>'»
o £
« .E§•0
n ra
0 |
* o
S « S 2S §• g-i ic S io >• oj A £
(A ^* O JAS >• s
.2 S
<A ^° s I* 5 S
1 «|i
|A
8|
• £
5o _J ISco> 5c g'JA a3 Oo -j;
1 1
•a
w t n"C o 4,
O to < S
S•D
.S1.IIo .cz s
gi a)
S °5, (i)sS
"S S
t (A<1) —'S SBIf
<sl
i
1
w^
w
S
S
(A
</»
f*^
pc
S"1"
,-
.
t/>
o§o"00CO
(ft
5
i
i
CD
c?
a.City-wide (CHA2
^
^
1=1c
1XL
'&
11o ^z ^COCO 0,
S £>, 0)
Si$ U>
t (/)
"ffi SB
U
lif 1
,
g
oC3
8
m
g.Q
1
§^
s
^
s
1C
in
i1
<D
COCO
Calavera Hillsa
1
.C
'>
^_c
§-D
«
0)
11O .Cz p
CO2 £
II
SS•p oCD IA
t U)CD —•s «lilisi
§inCO
sr-O)"o>
8
i
S*~*
OOaCM_
g-
CM
S"
CM_
OO
S
COin•*
^
i
i
CO"SC/3
j*las
I
6
dividual homebuyersc
<UDTJtn
SS «c §, 2
o^ 8
ZS -22 2 SS £ °>* CD -C
o -° £CO "D ®
t U) CDO) — 3•59'°•g E ws5 ili 1
£1 ct
1 s
CM"r-
g
inmr^.
•*~
§COCM
m CDCO O)in -fl-
g.
Q
1
W
§^ 0
5
S <omt< sy.
o> m
.
§•<*
§cos
C> cxj"IA in
g 81
§ i
1 1
To «CO CO
-5
SerranoRancho Carlsbidividual homebuyersdividual homebuyers_c _c
•o
2 S
g -i2
2 Q.
-C Q.
C C
i i
03 CD3 3•D T3
UJ (A
15 "SQ. Q.
1 1
'C 'CQ. 0.
< <Z Z
S1" §o
CM O
§*"*
,
«
""*"
^
<
(O QCM O
5 I*- CM
CJ i-
go en
1 1
m
o> 1
w «
CD
1
1 15 £dividual homebuyersatholic Charities£ 0
2 S.t o)S,
S inin
£ £
S S2, S,-C jO) -CO)
co — 0) J9
£ a 2 530) <fl <B toc ~ c ~
? § IS
Q_ U) Q. U)is is
£1 Ef
CO
Si
8
GO Tf
£5 S»- r-^co inr*» i—
CM"CM
1
CM »-
>
§^.
g
^" Is"co m
CM i-
1 §sy 5CM coT- O
</] CO
-J3 2
£ LT
Laurel TreeRancho Carrillo%3 Laurel Tree Apartme3 Housing PartnershipO u
(o m w to (/>
&£,£££.•§ -0in in m in in « wm m i- m in ^ ^_
5 t_ i- v. i- O (fl*. £ 3 £ £ £! i_ 2: L.
S*" "C "C t! T J3 5 .2 S(U (0 <Q Cd "£ OJ 'JS Q)
>. >, >, >. >, o XT o .c-C<D .C CD .C CD .CO) .CO) ~Z. T- Z -II(j-jr O •;; U "K O"S O ~K « «S -° 5 •" S -° CO -" CO -^ . " . ™<B^5 SJ5 <D JS <D J5 CD J2 (2o) £ <u
£ co 2 S £ io £ S ^ co >i*cu >i<H)co o) <u w CD (/) CD « a> « o "° 0-°•£ — •£ — ^ — c ~ c ~ co p co 2
5?coS?t355(05S(8 3? « 1 8 |j 8
"°3"cD"c3"cD "c= 'ig |i iCd "p. (0 "5. W "p. W 'p (0 "5. "O g "O g
t3 15 3 15 3 15 3 16 3 "E-C c-C« Q.W a« Q.W Q.OJ 3j« ffiwec -'o c 'o c 'o c "o c c 2 C *V CO) CO) C <D CO) >.w >i ®•c £ 'c -C ~c c -c ^ -c .c cfl c ca "cO.S 0_5 D.S Q.S Q.S 0-3 0_D
§
CO(O
S 0S" fJ
(O O
O) •*
O) O O CD O O O
ills! I §
P 00m oo• < O) CO ' ' '
t CM"m
^
T- T- CM i- *- O h-
o o
CM CM
§ iiOf TT
§0000s s § sco" o CM" cJ cf cT oto CM »— r*~ (O ^ c\jCO OJ CM O O 00 CMcvj" CM" r-" T-"
r- T- CM i- T- O ^
1 1 1 1 1 1 1
1 1 1 1 1 I 1
tn in tn vt w
E f E f f S Hia) d> a) a> a) n noc cc oc o: a: co co
c S"! o c tf)
a •* i a « &I S_j <D O to Oi: 0)
1 1 1 5 1 11 1
I 1 fr ? IIu- a ,9 'a D D» .£ O = n a an « o> ° j <B 4!o •- w ^ ^S I 3 ^ aj 5 ^
^ ~ •£ i S "rt IB-* ts X (d — ::: br0 S « "• c? ' •§1 1 t I S i i
Q- D_ CO Q O £ £
s1
in
0
s8,
u 5
Q) J5
I!I ijs Sm o
I S! &as
'o cC CD
. s
s
w
, s
CVJ"
[^
K
w
ssN. «5Sinm
O)CM"
w
gs
in
rC
w
w
s
i"
a
&»
^sCM
1
i
w
(D r-1"- (OCM (O
S8•^- o1-" pc
OT
CO
T- C\J
^
J/>
0}LZ
Cassia Heightsc?soT_>,
£oc
(0o
Qj
«
>,ac
>,
£
o
^
^Io
Q.
t?
CO
£c
(0Q.
c§-2£
10
ID£TJ
CO
w"
^a(dQ.
§—
<D
1
i
5
CM
c"
11
<ss
£
|-5T
ll
i*
§ 0a £
'o" ^
•— ciTM O
J
c sgi~S "-§•5
E fep c
nere were 1 1 new 1jring the fourth qua1- -a
EXHIBIT 11
^^ii(D -o i£X ^"
0 °-
CM ^^
sl s°- ° «
^ ° S8
€ I co -2 w~ S
OC Qj to" p w i_
'« *~ ^ ^ o *2S*- CO S Q. !H «,_ C T- i- <1> C PCO g oT £ = <» §
>,oj^-fl)oSro
1 1" IS 1? 2 ^
11 sl&lll
oS | &| If Eijlilit i
iiijt illfllitril
s g€ &-3 s o «!;§§£! = §. &
^?OCO>-3Q-5
(0
N |in .32
ctf |
c& w
?!" •§
* |
c 'o
•- 1
<0 COI &
<1> CO« s> iP'So ^(D CM•- W
P gf.E.c
a 2
1 1
O Q)
» £
t_ ~o^ c. CO
O o
io1 oiQ Ic "£
« 0
S rac 'o
i- &« |
C 0
o cB
i »
° .a
CM O
§*-
0)>> S-Q CO
15 oto o1 .stn cog §
5 1"i **
K ooo rT-_ CO
LO ^to ^CM co
5 «> J5•° o"D >.C CO
"- cCD tac o
'" ®
I 1
c o§ s
O QCO O
1 |.5 cffl o
j the loans rei163,838 in re\S <*
to "°ie new loans incre.~ie City also receiveP P