HomeMy WebLinkAbout2009-02-10; City Council; 19716; Report on City investments as of 12/31/0811
CITY OF CARLSBAD - AGENDA BILL
AB#
MTG.
DEPT.
19,716
02/10/09
TRS
REPORT ON CITY INVESTMENTS
AS OF DECEMBER 31 , 2008
DEPT. HEAD ^%^
CITY ATTY. S&2^
CITYMGR. (f^
RECOMMENDED ACTION:
Accept and file report.
ITEM EXPLANATION:
The City's Investment Policy requires the City Treasurer to report to the City Council on a monthly
basis the status of the City's pooled investment portfolio. A quarterly report is also required for
the investments of bond proceeds held separately. The City's pooled investment portfolio as of
the month ended December 31. 2008 is summarized below.
Pooled Investment Portfolio (Cash and Securities)
Par Value
Cost of Investments
Amortized Cost (1)
Market Value (2)
Current Month
539,735,243
544,843,479
543,21 1 ,342
550,687,945
Prior Month
528,638,442
533,382,336
531,916,394
535,170,103
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union Bank
of California's custodial report as of 12/31/08.
The equity portion of the various funds in the total portfolio is summarized in the graph on the
next page. Fund balances are restricted for various purposes. See Exhibit 7 for a more
detailed breakdown.
The $11 million increase between November and December cost of investments is due to the
receipt of $15 million in property taxes during the month of December.
FOR
COUNCIL ACTION:
CITY CLERKS USE ONLY.
APPROVED D
DENIED D
CONTINUED D
WITHDRAWN D
AMENDED D
CONTINUED TO DATE SPECIFIC D
CONTINUED TO DATE UNKNOWN D
RETURNED TO STAFF D
OTHER -SEE MINUTES D
Council receoved the report.
DEPARTMENT CONTACT: Nancy Sullivan (760) 602-2473 nsull@ci.carlsbad.ca.us
PAGE 2 OF AB REPORT ON CITY INVESTMENTS AS OF DECEMBER 31. 2008
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
General Special Revenue
$56.5./A $44.8
Other $.2
Capital Projects
$ 274.2
Internal Service
$24Agency
$17.4
Enterprise
$126.1
Total Treasurer's Investment Portfolio at Amortized Cost
December 31,2008 $543.2 million
Pooled Investment Interest Income
Cash Income Fiscal
Year-to-Date *
Current
Month FYTD
12,308,462
Prior
Month FYTD
10,459,835
Current Month
Income
1 ,848,627
The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
October 2008
November 2008
December 2008
Average Life
(Years)
1.98
1.94
1.84
Average Yield
To Maturity
4.08%
4.02%
3.94%
Modified Duration
1.801
1.774
1.701
All pooled investments have been made in accordance with the City's Investment Policy adopted
January 2, 1985 and last revised February 13, 2007. All investments were initially made in
accordance with the City's Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City's Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 8 for details.
The pooled investment portfolio has the ability to meet the City's cash flow demands for the next
six (6) months.
In summary, the City's investments of bond proceeds held separately as of the quarter ended
December 2008 is on the next page:
PAGE 3 OF AB REPORT ON CITY INVESTMENTS AS OF DECEMBER 31. 2008
Investment Portfolio for Bond Proceeds
Par Value
Cost
Current Quarter
25,605,536
25,605,536
Prior Quarter
26,918,294
26,918,294
All investments of bond proceeds have been made in accordance with the City's Investment Policy
and the trust indenture for each issue.
EXHIBITS FOR POOLED INVESTMENTS:
1. Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
2. Investment Portfolio Breakdown Of Maturities
3. Yield Comparison Graph
4. Market Yield Curve
5. Cumulative Cash Income Graph
6. Second Quarter Transactions
7. Detailed Investment Report
8. Fund Equity in Pooled Investments
9. Corporate Note and Commercial Paper Ratings
10. Percentage Weightings by Corporate Note Issuer
EXHIBIT FOR INVESTMENTS OF BOND PROCEEDS HELD SEPARATELY:
11. Detailed Investment Report - Quarterly Report
EXHIBIT FOR SUMMARY OF OUTSTANDING HOUSING LOANS:
12. Detail Of Outstanding Housing Loans - Quarterly Report
EXHIBIT 1
g
0li-
CC
O oo
°- §
z
UJ T-"
ig CO
h- *^"W UJuj m> 2
Z UJs a2B
<§&
5 w
0 <
LL
0
1-o
(00)
30
CQ
Q-jU|s;8
5
Uj
^*
^i
^«
uT
-IINCOM,<0<3CCJ
UjO-4
i
i
IV
§
Q
Nj>
CC
0
^^s
^_
CO•*!i
0Q
•C 00 T- O•g 00 T- 0
O •>- CO O5
& .2
uj a
UJO ^ S ^ °<"S 00 T— O*2
£ | " * °
< "S0)
3
O
n> CD O 0Q> m T-
i « «0 Q
= 5
w «(B 0>o >-
o o oo o£ O ^-
•g co" o"O CO CD
u S ™"
=3 •=
< ^
LU
tc £ 8 8 °
< 'g O T-
5 i 8 S* CD
B CM"
£
3
O
-0001 8 8
1 8 §
!•• -1- O (M
O ^oa
Ml
M 000p! _ o m1— £ O (v.
DC = co" T--O ° co co5 S oi
< £ <M
£
3
i-cDiv.ininoo o5
"^" O r**- CD C\J O O CM*— k
C\I ^4 ^" C\l ^~" ^D ^J ^^"*
»J
o
5§St8fe88 $ il
CO T3 ^3 o(— < CO _j
1 1 - 1
"S 8 .Sf u
g « R "2
p 1 0 fc
OCMOOOO COCOO CM ^S^S
S- ^ CO ^ ^1" CD Hrj^nrhN in in CD_ co_ -* g, Q a u
Of— iv. T— co oo <!o8*l
CM-r-00 CO "cs§r^§
CD" CM" CM" B , , 8
& M S "^<J 3 ^ cd
in_ T- CM_ co CD oa co T-
CD" in" iv." co" m" in" CM" o"T-cococMinT-co iv.
i— CO ^t ^ O ^ f—CM" CM" iv." |C CM" m"oo oo in coco inw
o o CM i- o i- T- m 51 .8T—^t"ino cooo Kf tn1-1
°l "•!. ^ ^ ^ n. °l &1 K, 2.oo T— T — o) ^~ m iv. ^ ^ Q
COCOIv.00 OCO 00 M ^ tsT-OOi-CM IV.LO CD u-^b
CM" CM" CM" co" T-" o" E^ «3 P-oo CD CD m ^ -o g
pi < ^H OH O
CD IT) T- i- h- iv, CO •*O'tOOCMCD-* CD•sj-cocDcocnooco co
•* a>" N." co" in" m" c\J co"COOOIV.CNLOT-CO i-T— cM m ^f o ^ CD
T-" iv." o" iv." CM" T-"iv. CD in co
05 ^
*^ .-a •§
8- ^OOCMOOi- 1-T- CM « 'S i-T-OCMO cooo ^j- Q§Sco-r-CDco 'inco co "5ft
§|v." CD o" ^r" in" t— " ° M c£OOCDOO OCO T— o-^o_ o_ w_ CM_ iv._ m CM_^ g Q .2
1 — CD CD -^ ^ S Ss j-§ §•
1 ^ ^Q £ P!U E U
EXHIBIT 2
qd pd ooVD
Od pd
en
d
£l
r PORTFOLIOr-
1H
W>
Q
RLSBA•<U
O
HMHU
rs
i-T
S
PQ
UUUQ
faO
^rCW A A® LENGTH OF TIfcK
g
Q
COCOa^«3
CO
^^>^^1
Sfeo>FEARS TOTALIT)
O
O "nOK eNKen ^ten <— i
of
O O
1 YEARO
1O
J
o oin(N
ON
ONo
(N
8"
(N
enO
(N
roO
ino
VO
in
(N
m"in
oo
(N
ON
°°.en"
ON
ooo
Sr~
OVO
inen
ONinoo
CNo"
invo
ON
(N O enen
r-oo
op
8oo"
.S t,
§o
vo
r-
(N
en"ONoo(N
oo"
VO
voin ooen^
in"enin
O
VO in
(N
wH
Q
U
ClH
U u
Q
8CO
U
W
H
UU
H
g
OhH-J
EXHIBIT 3
fcoon
«
2
Ou
QJW
>
EXHIBIT 4
00
(N
ooo
>-
o
10
lomm^incoiocMinr-ioo
CM
en
Os ON
Tf en
ON en inoo en in
•^t en ^H
oo CM vovo r^• •
(N
\o m oooo r- o
Is* CO 00o o oo o o
CM CM CM
O O r-
CO CO CO
CO CO (N
O O i-111
7
EXHIBIT 5
<Dsooa
45 a\
% 9ug
<u s~> r
• £H pL.
\cd
3a^u
J
I
I1
100
,»_, t/3
<u o
o
00 Is* CO IO ^ CO
1 1 1
ooo
oo§
O
Q
^"^
ll
1 ^
;k\\
\
\
V
1
i
V
\
\^
$
r^
ii
^c
j>
\i
^ CM O 00 CO ^ CM O
CMCMCMi-i-i-i-1-
CM
LOCO
i
b
L^1c1
•••
c<
i
T- O
1
e*:^ f
VI•>
m
m
\^^
v\,
^ *
= - p[ ^;
CM
00 CD
\fLJ-
C
- 3
_ CO
_ Q.
_ CO
&
^2
O
LL
CO
o
o
>^ o
oo
Q.
CD
0)
CO
•H*o
^n
o
0)
T3
CO•
i
O
oo
^rf
£0)
c
O)
- 3
L 3
~3rr CN o
i E
|l
•Coupon§o
3§CM
DCUJ
O
•oc
CM
= £1
Secu§o o o oq q q q
d in d d do CM m in mO T- IV CM |v
m co m co CMI— en co CM T—CD CD CD CD T—
CM" CM" co" T-" co"
o o oo o o mo
inCM o o en8CM o m ooT-_ in CM_ co_
in co T- co ^~iv en rv CM co
q
co
xP v? sg ^Oo^ o^ o^ o^CD i- O inCD T-; i- |V
•^ CO CO CM
88%O O CM
8 O 'J O COo i- o rvo o en o en
CM" CM" CM" T-~ CM"
Q_UJ
£t>
%.$« $
CO
T- [v
CO CM
cncDooivoooooococococDqqqcNiq
T-^dodcbdddddincMincoininin<*ocnT-incooorvcMooo
COOOOCDCDOOCOOoqinqqcnqivivqco'c\idiricococMivdCMCDOCMIv-^-tnivocnoo-i— i— CMCOCOO
COOCMCMCMCO -^-O inCM
•«* T- TJ-
i- O CO•* CM o
C\|C\ICVI CMCM CO CM CM T- i-
CMCOCOIVoco-r-co OOOooo ivooococooooomoocnoiv-^oo
cMc\i in co co CM CM o•* IV CM i- •«*• OCM i— oo |v in o
ocoinc\io5cocococD-
ivoinCOOCM ooooOOOO
odooT^cDcJddcDCJ
OOCMOOO5OT-OOOOh-coNoococninoo
rvoocomin^inivcor- CO CM i-
O^ 0s 0s" O"*'' 0s" O1" O1*1 O^" O1*
OCMOIVOOOCOOOCD ^° CD ^~ m en CD CD iv
•^•'CMCOCMCOCOCM1*-^
i-OOOOOOOOOcnqqqqqqcpq
iriddddddiridCOCDOOOOCM-^-COOTtcooooo^tcncoo
CDCOCOOCOCMi-OOOOOOCDOOOO
inininooooin
en co o T—o> o o T-
T-" CM" i-~ co"
in co ^t co oCM m in CM oin o r- o o
CM CM i- i-
-^-co |v O Ocq co q in
co co co -^t co
5? 5?o o-- . 00cq co CD iv
•^ -^ •<* T-1
o m inOCMIV
CO
DC CC
13 13
C/5 W
CO CO CQ CO CO_l _l _l _l _l
T. H H 31 T.LL LL U- LJ_ LL
o o
Z3ZDLLLLLLLLLJ-LL
___
OXZII
I
UJ
DC
O O C/3CQ m ^O Zi DC CQ
LJ. I UJ
LL LL CQ
EXHIBIT 6
CM
O O 0o o o
0 O OO 0 Oo o o
o o oo o oO O 0
CM CM CO
en eno oO 0CM CM <
CD CM zo ^ *-
^ O0 i-
O OO O
8 O0O O
§O0o o
T- CO
^ ^z^
0 Oo oo oo oo o
o oo o0 0
<: <:
o o0 0
0 O88
0 O88
<: «:
o oo oo oo oo o
o oo o0 0
S en00 OCM CM
°2 £>
§~~" en0
88
O 088
0 O88
en eno oo oCM CM
^" OJC3 ^^
CD L?50 0
8
08o8
o
oCM
CM
^:T-
0 0o oo oo oo o
o oo oO 0
CM CM
«: <:
o oO 0o oo o0 0
O 088
T- CO
enooCM <
0 Z'
?5o
88
O 088m oCM Oin o
CM
en oO T—O 0CM CM
CD 00CM 0
CM iv-
0 O
0 Oo oo oo oo o
o oo o0 0
CM i-
^ ^z z
8 8
O 08 8o m§CMm
T— |V
cnooCM
8
CM
2 5 ^o>
*- (D
CC
OLJ_
•o(0
•
(Q O coO < 5H- CO 5
ill
0)E £« SU Q
2
o en en en oi- O O O i-oooooCMCM CM
CD CM •Poop
T- O O
CM
CM
IV COo o
00 CO 00 00 00oooooooooo~" "5!_ .. oO O CM CM CO
ooooo
^
<DCDC<<<<<<LLI— h-LLLLLLLLLLLL
COCOCOCOCOCOCMOCO
O LL LL U_ U_z <
O LL
OOOOT-COCOCOO
oooooooooCMeMCMCMCMCMCMCMCM
T^-ScOCDT-CMCDT-CM
OOOOOOO^^
COCOOOOOOOOOCOCOOOoooooooooooooooooo
CMCMCMCMCMCMCMSMCM
OOOOOOOOOCMCMCMCMCMCMCMCMCM
oo o en CD CD oo co
ino5e\icMcoivcnir5cMOO-T-T-OOOO-.-
m or- co
ooooooooooooooooooooooooooooooooooooCMCMCMCMCMCMCMCMCM
ininenincocoivcnoi- CM COcxi
(Dkz3 Om o
— oooocoooooP^cQoooocooooocoooooOCoocQooooooooooooooDCoOOOOllJoooCDOOOOOUJOOOOOOOOOUIOOOOOCQCDCDCDCDOOOOOtQOOOOOOOOO^f ^r'. 3T: ^-*. ~~ ~< _ ^NI r\i ^M f^t f\t r*.t f\i r\t r\i ?*• /NI ^.t r^t r\i r\t r\t /M ^M /MCM CMocoeno
CMen
CMCMCMCMCMCVlCMCMCM cMCM CM CM CM
CM
CM.. m co coO i- CM CM
CM CM CM CM
3oCM
CO§CM
DCUJ
cc<
o
QZoo
UJ
°\
II$2
&
c
C 0)13 ~\4- (00) rr\"•
ra ^Q. «
o>§CM
OCM
CCLU
O
TJcCM
/? oO Q
^
T—^_!
^ —T—^_rcoC3
•""
1—
r^
0
co"CM
vPd^-O)oCM
CO
oo
•^t8§o
T"
oo
CDoo_
^-T
^—o_
••"
oo
80
^"
^p5s-ooCMc\i
oq
§
8o_
'r"
oo
CDLO
co"
CMco"
oo
8co
CM"CM
vP0s-oCM
T~
in
oo
CD%
oo>O)CM"
COCO
CD
O)
Is-"Is-q
••"
coco$o_
ofIs-
V?0s-LOIs-oin
oo
800
oo"O)0)
Is-Is-KIs-
co"cococo"
Is-Is-co
5
LO"coCO
xp
^oco
•^
oozr-Is-"O)0)LO"
£888co CM cn
CM io
oo
CD8o"oo_
'r~
oo
CD8
8o_
'I~
oo
CD8
8o
co"
0o
CD8
8o_
''"
oo
o
8o"oo
CD"
<c <c <c <c
CO CO S CO
LL LL LL LL
LL LL LL LL
T3
^Q
CO
"o
^^»o
Qo
CC
UJ
Q.
DC
0u_
0
h-O
^f
tfi
Z
^loc1-
i
1
0
00o
^i
T™
+rf
™
3
(05
*-
0)
wo
c
w
H
0>mQ
a<0
Q
LU
m t£
RQ
tt
h-4s
§o
CD
O
00OO
CM
Is-
O
OC
UJmoH
0O
8o
CM
io
00ooCM
O>
CD
O
§O
CD
^
Is-ooCM
55o
EC
UJm
UJ
^>oz
§o
1
£!
COoo
CM
§
O
DCLUm
LUoUJ
Q
oo
CM
COOoCM
OC
UJI—
<uo
Q2
O
OUJ
_l
1—o
UJ
IMO
•o
o
£
CO
O)
CO
co
Is-co
CDLOco
Is-CM
0^
CO
•<t
8
oCOLO
o
o
CO
3?ooin
oo
8oooo
co
00ooCM
O
0
O
I
<
0
oCM
O
O
Is-
OOCM
OCOo
15 §m £i!O O). CM
O °o ^
Is- Is-CD i-
CD 0)
oo oin oCM CM
CM Is-
^ T—in Is-co coCD LO
CM OLO O>CM i-
0s- 5s-CM Is-
iri 'tf
in o
CM O
T- CM00 0)Is- CO
LO O)o oo o
ib ibCM CM
LO LO
o oo o
0 Oo oo oo o88
'01/2008 1'06/2008 10 O
O^ co
i i
< <
CM Y-
O 0CM CM
T- COo o
0 O
Is- Is-o oo oCM CM
O) CO
S! ^O CM
Is- Is-88CM CM
CB CM-
CM T^
O CM
i- coT- CO
T- CO
T- CO
T- 00
CD O)CM 01- LO
T- CM
i- coT- co
CO T-CD Is-O) CO
£5
i- LO
xp x?
0s- 0s
•* LO
•«fr LO
88
10 CM•<*• CD
CO 00
58
T- CM
0s 0^O LOO CM
LO LO
O O0 O
O O0 0O 0
0 088
'15/2008 1'22/2008 2o o
39Z I
< <
0 CM
O OCM CM
LO CMi- CM
O O
§fv.
f^)
O 0CM CM
Is- •*
5 ^•* CM
00 Is-§CDf^i
CM CM
II
OO
ooo
ooCMco
o0o
8
O)81
1
8
oo
LO
oIs-o>
0s-ooo
oo8
'04/2008 5O
_jI
<
o
oCM
CD
LO
CM
£ "°
> 5
Z ^
8 COcO
0 COO COO CO
a> co00 0)CO T-co
0 COo co
O COo coO CO
O) Is-co •*CM_
0? 0?o ino o
co in
o oo o
o oo oo in
o inLO •*CD 0)
0s- 3s-o oO 00
CO •*
§^^^5
§^5^50 0o oLO 0CO O
'04/2008'04/2008 5O
CO ^
I IE
< <
O O
o oCM CM
O O
CM T-O T-
00 LO
^5 ^D
^D ^DCM CM
§ ^O i-
oo mo oo oCM CM
CO T^
o ^
Is- OCD O
CO LOi- CM
10 T-3%
CM CM
Is- OCD 0CD ini- CMIs— O)
1- Is-33
CM inCO O)
o oo o
o oo o
CO CM
CM COo oo o
CM CM
10 coCO O
•sr in
88
88O 0o o0 O
O 0
'06/2008 2'14/2008 239Z I
< <
CO CM
O OCM CM
CO ^~
O T-in -O i-
00 Is-o oo oCM CM
CO TfO -i-
LO CMO i-
00 Is-O OO OCM CM
Is- CO
LO CM-
CDO
8
LO
Is-
LOCM
CO
8oo
LO
LO
COo
in
0o
ooo
ooo
LO
xO
COo
LO
oo
8oooo
LO
COooCM
Is-
CQ
I
<
o
oCM
8CM
LO DC0 LUo mCM 5
iS-g
o oo o
0 O0 LOO CM
LO Is-•* 00CM i-
i- CM
O O0 0
O O81s-CM
in in
CM -i-
CD Is—O) CM
•* CO
0 0o o
o oO 00o o>
O 1-O i-o o
i- CM
xO xO
b bO) LO•sj- co
o oo o
0 Oo oo oo o88
T- CM
co ooo oo oCM CM
CM O
CM CM
o
CO ^O -iLL I
< <
CO O
o oCM CM
CO O
CO CM-CD T-
00 0088CM CM
CO Is-
§ §o o
oo ooo o
CO ^
§1
o oo o
o inLO CMIs- CDoo oLO LOCM LO
CO CM
o o0 0
O LOin CMIs- CO
co inLO •*CM_ LO
Tj- COO LOin LO
0 0o o
o oo oo o
O LOo oo o
LO CM
%• coO CD
LO LO
o oo oo oo oo o
O 0o oo o
LO CM
oo ooo oo o
CM CM
in o)
^ ^CM CM
31
< <
O CM
o oCM CMm O)i- CM
CM- cS
T- O
LO Is-88CM CM
LO Is-
i- O
LO Is-o oo oCM CM
O) CD
^ o
oo
oLOco
COIs-
CM
co
oooLOCO
CM
0?
LO00
co
8
ooo
0oo
co
moo
CO
ooooo
0oo
CO
008CM
00
CM
COoLL
<
oCM
CM
o
008
CM
o5o
oo8CM
§
10o>
coLOO)
LO
CO
O)
o
CDcoco
COoo"
0?
CO
LO
CM
0
CMco
0)COCD
o
ooooo
0LOCO
o
o
38
UARTER 2. SECOND Gj*
EXHIBIT 7
BE!
T-T-cMoooor-~oomr-incDcoi-encooocMcoa.-*inr--o.inincDO-COincD
ooooc\jT-coh-ocoocO'<i'T-ocMO)CMcooo^— •*tcMr^r^ocococo<«frNocococMrocincooo-^or^oqcMCMocococncMcocpocpinco^tcDpcocoocoo-cincocnr- t— CM^_
oo" en in •*" o" co" oo" in" in" oo" •*" CM" in" •t" i-~" co" co" oo" T-" co" CM" o" o" T-" co" t-~" o" K f-~ •*" i-~ o" oo" •*" tT-cMNcococn^r^r^oo^tinco^tcncnco^cncnoooococMincDT-cncMcooT-T-ooo t co •* •* co o co o CM o o CM in T- T- CM o o T- »-_ CM_ o_ m o_ co_ o_ T-_ o_ r-_ T-_ co_ c\i_ CM_ o_CM" co" T-" co" co" CM" CM" m" CD" CM" T-~ T-" CM" in" CM" CM" " " " " " " " " " " " " " " " " ~T-" CM" co"CM CM
CM in i- T- T-
o r^ T- CM coo oo CD CM CM
vP xP vP -^ >^ vPtf^ tf-- O^ <?^ <?•- tf^S en r^ T- oCD oo CM -CM p CM co
CO ^" CM CO CO
^;cMT-oqinr-~O)p
CM COTtTtCMCM-^^tlri
OUJ
IS O> S
oo o oo enh- oo ~co o
00 00 00 CM O O <DCM in o en i- o CMo oo oo o oo o oo
o o oo in CD•* O O. i- CD
N O T- T- CO
ococMcncooooinO'tOi-OOCMOCM'fl-ococomcMooococD
CO.^COCOOOOOinoOO.CMOCDinOCDOCOO)TtNi-ooooom.-T-cMcooi-in-i-CMOo.cocj.o.o.ooo^-oooooO'-ooi-" " " " " " " " " " " " " " " ~ " "c\T CM" T-" CM" CM" T-" CM" in" in" CM"CM" m" CM" CM"oo_oCM" co" T-" CM" CM"
CMO.OOO-i-i-ooino_"
Ix-CMCDoocMin_c\iooT-" T-" T-" CM"
oo o o T o T-M- r^ o oo r^ TTO O O O) O Om" CM" co" T-" co" T-"
i- O O. Oa. o o o mco" CM" CM"
oooooooooooooooooooooooooooooooooooooooopppppppppppppppppppppppppppppppppppppppp
ddooooddooddoooooodciociooodooooodododoodc)§000000000000000000000000000000000000000o o o o o o o o o o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o_ o o_ o o_ o o o o o oin" o" o" o" o" o" o" o" in" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" o" " " " "----------------------- --oooooooooooooooooooooor^ooooooooooooQO O O O" " "CM" co" i-" co" co" c\T c\f m" in" CM" T-CM m CM CMO_ O_ O_ O_ O_ O O O" •*" T-" CM" co"in o CM o o o
CM CM i-
o" o" o" o"OOOO_ _ _ o o_ o o o o inin c\T co" CM" co" T-" •!-" co" CM" CM"
LLLLU.LLLJ-LLLLLLLJ-LLLLU-LLLLLJ-LLU.U.U-li.LLLLU.ll.LLU-U.U-LLLLLLU-LLLLU_LLLLLLLLLL
oooooooooooooooooooooooooooo
G>OO)O.O.O.O-O.O.OOOO>O)G)8 OOOOOOOOOOOOOOoooooooooooooCMeMCMCMCMCMCMCMCMCMeMeMeMCM
I-
LU
aaa
CMCMCMCMCMCMCMCNCXJ
OOOOOOOOOOO
---oooooooooooooooooooooooooooo""CMCMCJOJCNICNJCN oCM
?5 ?5 i?5o o o o
//
o in CMT- m mCD ID CO S cncoini-ococncncnco-'rocni-CMcOi-'tcocococo en oo in CMSen i- i-oo o en
in •* coin ^f oooo co o
§or^coi^-i^ocooincpcocpcpocopco
5)
8 %
CM i- COi— en coco i*** co
coococoinr^cocococMOOino^-r^oocoNocoinin coininoco''3-inin CM8inincocMin'^fTrcncncoincoooococMcoinoincncocor^cMin-'j-T-TrincO'tocnocMocni-t^i-cooot--cncDh-aiegcoooocnini-cncooocDocoi^cncDcncoincoo^tcococoino-«ti-i-Oi-cMegoi-oocMi-i-OT-ooi-ocoi-CMi-tT-ooi-coi-OT-coooi-CM-tcoi-i-cocMCMcoegcoi-i-CMcoegegegegi-cocMi-co(M COCMi-i-COCO co co CM eg eg CM
i- Is- en o in o
r*-~ CM" oo" m" ^t" ^t" co" CM" o" i—"Or-cor^cncoincMcocM
odiri^co'coo'cMcrioooi*±cococococoinoocMi*tincMCDincoi-r^i'jicDCMis-i^
i^'cgcocMoin oo-<tin
Ul '<tr--tcoo-<j-coo coinoococDCDcor^-incocDCM 1-1- i- CO i-Ot^CMCOOCD^OOCOCM i- i- CM •* CM T- CM
CMCMCMCgCgCMCOCOCOCMCMCOCMCOCMCMCMCOCMCMCOinCMCMCOCMCOCO-^-inCOCMCMCM'^-CO^-'rcOCM't
8888§8888888888S8ol88888?2888888888c3§88cM888
kj
Eii
oCM oocoooooinoooinoooincnincMoooooococooococoooQincoin-tooocncMtoocoincMCMOicncncocoi-^ooco-tcMocMoot^ioo"" . -. — - ._.8 8 8 S S too -*CMCOOi-i-CO(0t~-
r^cni— cn" "ooooT^i-oooo^-cnoocncnocncnincn
i-" CM" i-" CM" eg" co" eg" co" T-" T-" eg" eg" eg" eg" T-" i-" T-" eg" T-~ i-" eg"
cocn"
in r^ en co en i— eno eg en o en o en
i-" co" T-" T-" co" eg"
^t CO O>CO 00 O
CO CO CM T- CM CM
ooooooooooooooooooooooooooooooooooooooooo
2 a!| 8 8 8 8ooooooooooooooooooo
T-" CM" i-~ CM" CM" co" eg" co" T-~ T-" CM" co" CM" CM" CM" CM" T-" co" eg"co" co" i-" i-" i-" co" CM" T-" co" co" eg" eg" CM" eg"SECURITY/06/09 NON-CALL350% DUE 11FFCB 4/1 3/09 NON-CALL125% DUE 11m
£
LL
o
oz
25%DUE11/FHLB 46/09 NON-CALLLU
Q
5
LL 11/18/09 NON-CALLU
Q
5?inCM
•*'FHLMC1/09 NON-CALLLU
Q
5?o
FHLB 5CALL 1/06/090%DUE/6/1CFHLB 3'29/10 CALL 7/29/0*LU
Q
5?inCM
CO
FHLMC10 CALL 8/4/0820% DUE 2/4FHLB 3O
OZo
875% DUE 21FHLB 371 2/10 NON-CALLLU
Q
In
FHLB 33o
0
0
CM
Si
LU
Q
S?inCM
CO
FHLMC_i
ZO
o
rio
LU
D
S«
LL '10/10 CALL 1 2/1 0/(CO
LU
Q
1
CO
FHLMC12/10 NON-CALL375% DUE 3/FHLB 212/10 NON-CALL375% DUE 3/FHLB 212/10 NON-CALL750% DUE 3/FHLB 2_j
O
oz
0
750% DUE 3/FHLB 27/10 NON-CALL375% DUE 4/FFCB 2'28/10 NON-CALL•tf
LU
Q
CMO
FHLMC/10 CALL 4/28/09LU
Q
p
2
LL
o
oz
0
S
LU
Q
o
COr--FFCB4O
OZ
0
320% DUE 5/FFCB 59
OZ
o5
625% DUE 5/FHLB 728/10 NON-CALLin
LU
Q
5?inCM
CO
5
LL 1/10 NON-CALL25% DUE 6/1FHLB 41/10 NON-CALL§
LU
Q
5?oo
FHLB 3'16/10 NON-CALLCD
LU
Q
S?oinco
O
XLL
_J
9zO
o
5% DUE 6/22iFHLB 46/10 NON-CALLLU
Q
S?inCM
ZLL
9
oz
o
S
F;
LU
Q
5?ooCM
FFCB 33/10 NON-CALLLU
Q
FHLB 48/10 NON-CALL.70% DUE 7/2LL 3/10 NON-CALL00% DUE 7/3FHLB 5_j
zO
o
7% DUES/10/FHLB 412/10 CALL 8/1 2/08190% DUES/FHLB 3B/23/10 NON-CALL5.1 25% DUEFHLMCd
o
0
o
i
125%DUR9/FHLB 5D/10 NON-CALL00% DUE 9/1FHLB 3O
o
375% DUE 9/FHLB 33/10 NON-CALL25% DUE 9/1FFCB 5<
LL LL LL LL LL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL
cncncncncncnoooooooooooooooooooooooooooooooooooOOOOOOi-1-i-i-i-i-i-i-i-i-i-i-T-T-i-r-i-i-i-i-i-i-i-i-i-i-i-i-i-i-i-i-i-i-i-OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO
cMcMcMcocococococo^^'^inininincpcpcpcp^>r^>r>r>i^cpcococno)cy)cn._.................. . r ^ 10 ir. ....____oooooooooooooooooooooooooooo
COOOOOOOOOCOCOCOGOOOCOCOOOOOCOCOOOGOCOCOCOh^oOCOh^OOOOCOr^f^oOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO"ppoooooooooooooooooooooooooooppp
cMcocMCMCMOoocMcocMCMi— OT-OCOCMCMCMCMCMOCMCMOOOCMI— i— -, ..i— i— i— i— i— ocMcMi— i— o>i— o5CMcM^fo^5'T-TJ'r^^'incMcMinooor^r^cocMCMocMcn___.OOOOOOi-OOOOOOOOOOi-OOOOOOi-OOOi-OOOOOi-OOOOi-
COCMCMCOCOUOCOCDCMCMOOlCMOlO^tT-CMCntDCM
co" CD" co" co" co" CD" co" co" co" co" CM" co" co" T-~ T-~ csf co" oi CM" CN" co" CM" co" T-" T-~ T-" 04 co" co" co" CM"
ooooooooooocooi-incocnoocMoocoinr-.cnoocooor^i-CMcocMocDOi-oooopppiocpini^cpop^fppT-ppcocMcpT-oocor^cpcMCMcocMoopT-ppppoqcxippp
cn
_"*• co CM CD CD 10 c\i
i-^ co_ ^ ir^ r*^ co_ ^
i— T— IT) O> CO h- O
S CO CM i- 10r* CO O r**^" (7) F^ IO CO
h-co-^-ococMOcoiOT-oomcoo)cococo^"h*orv*cMir-^"r^i*^O,CMi— h-i-CDlOi— h* O) i- O ^
t- co CM oo r*- co
in T-" o> co" o> T-~ co oo" in co to oo oo co oo e\i o o"
0s O^ O^ O^ O^ O"* O**1 O^1 O^1 0s" O** O^ 0s" 0s" 0s" 0s
oinooomoocncococnocnoo coco
xxo^tf^cMi-
-JS^o oco ocoioini-co o o o or^ co cn eg o
LUCoc
00
!„-PH f^
6d ^^2 w
H 05
H |
S 8H M
|£is<J
M —
V)UJ
z <
UJI
OOOOOOOOOOCninOCDOOOOOOOO-*OOOOOCMOOOOOOOOOOOppppppppppCMCOph-;ppppppppi-pppppCOpppppppppppco'oooo'Ooo oocioooo coiricoN co r^ooooooooooooo
T-" CM" T-" T-"
cn cn cn
co co in co CM
r^incoocDCDCDooo>oinc\ioococo-^cnor~cnr-i^oocMincooocncnocnocncooocnoOi— oocn
CM" eg" eg" in CM" co" eg" eg" CM" co" CM" T-" T-" eg" in" eg" T-"
•* •* co T- oco •<* T- T- oo CD i- i- o
co" CM" co" i-"
inegin _ _ _ _ _
CM" co" co" co" eg"
88888888888888888888888888888888888888888oooooooooooooooooo____ ________ooooooooooooooooooooo
ooooooooooooo_ _ooooooooooooooo oooooooooooo_ _ _ooooooooooooooooooooooooooo
§ooooooooooooooi-ooooooooooocnoooomoooooOOOOCMOOOOOOOOOCMOOOOOOOOOOOCMOOOOCMOOOOOooooocoooooooooo^ooooooooooocoooooinooooo_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
i-" co" co" in" co" co" m" co" co" co" m" co" co" co" CM" eg" co" co" r-"eg m eg eg" eg co"CM" co" T-" T-"T-" CM" co" co" co" eg"
00000
O O O O ooooooooooegegegegegegegegcMCM
oooooooooo
o o o o o o oeg CM CM CM eg eg eg
CD cn en cn in in in§c5 o5 5) o) o oo o o o i- T-
" wl ? 1 1 1 1 05O
OOOOOOO § § i . .T- O O O O
8 0 o o o o oo o o o ~ ~CM CM CM CM -^ ^ S!m o r-- _- — _- _.r-eoggcsco^^^cocooocooocoincocoooooooooo
co co r^ N r^ t^
c\J 55 c. co
13
5?C\JO)O>C\JCMCMT-CMCMCMC\JOJCMC\JCOr^h-COCOCOCOOOCOCOCOcOOOCO
O i— IO£ q - r-
LU Z 8 ^ S5 QC o co O
ojojococoT-ocM cooCT>mocMoo<DOT-oo'
§to" oj" o" o" in o" o" co" oo~ to" m" T-" T-" T-" T-" T-" r-T co" oo" oo" c\T o" T-~ c\T o" CD" o" co" o" T-~ oo" m" in" t--" o" co" o" •*" o" o"cocooocoinoin-*cMr^ina>cocoi-cnini-in-<tcn(ococoincoococnoj(ococococo(ooojopjco co oj i- T- in i^ oj r^ ^t CD i- cj cj in -t CM co CM co T-_ c\i_ •*_ T-_ c\i_ •* in t--_ •*_ co_ T-_ o> t_ <o_ co_ co_ oo in c\i_ co_co" cj co" c\T T-" T-" cj co" i-" co" cj" cj" T-~ W W co" cj" T-~ c\T cj" cj" T-" T-" T-" T-" T-" cj" cj" co" c\T CM" to" •*" cj" co" co" •*" •*" co" T-" eg"
§T-inocjooor^oocjo^-^-T-cooi^ooi~~ocnoi-oocoooooc\iooi^oh-ooi-;i^pcjpppi-pincjp<oc\jcqinp(oppcqpcqp'-;ppcop'<tppcjppcppcqpp'''''
o co •*
§1-" CM"O l>-
cncoocOxOxOTfincoco^tininr^oojococ^pcop^r^ppin^o^p^p^pp
xOOcn^^xOcooinoooocOTfoojocOi— omoT— ooincni^ocoooT— o
in i- CM cj
i@I
•sO -sP vP&*• &*• 5s-in o T-lOLO^lOOOOr^OOh-OOOOOCM
OCMCOOJC\JO>h-(OO)lOCOCOCMCOCOCO ONCDCO.<OCDOCMCMT-ONO
oooooooooooooocooooooooomooooo'*|||||||?|gj||||8j||||||||||
§o8888oi-mf2§o88oo88888o8°88S t § 8 8" ^ t—\ r-» /n i
fio O m 01 O OO 00 O O O
CO CJ CO CM i-
8 8o o
oj" co"
T-ooinr~cooi^cnooooooooi^cno
T-" T-" T-" CO" CJ" T-" Cj" !-" T-" -T-"
8oj" cj" co §
o8
co
ooo
CM
OOo
co
ooo
CJ
ooo
T-
ooo
1-
oo
CJ
oo
CO
oo
T-
ooo
CO
ooo
OJ
ooo
OJ
oo
T-
ooo
1-
ooo
T-
oo
CO
ooo
CJ
ooo
1—
8
OJ
g
1-
ooo
OJ
ooo
oo £ooo
ooo
ooo
OJ
oo
OJ
oo
CO
oo
OJ
p-oCO
1-
oooin
oo
•xf
o8
OJ
ooo
CO
ooo
CO
ooo
•xf
ooo
•xf
ooo
CO
ooo
T—
o8
CM
2 <H: a
LLU.LLLLU.LLLLLLU.LLLLLLLLLLU.LXLLLLU.LLLLLLLLLLU-LLLLLLU.LLLLLLLLLLLLLLLLLLLLLLLL
•1--1-1-1-CJCJCJCJCJCMCJCNCJOJCNCMCJCMCJCJCJCOCJCJCJCJCJCMCJOJOJCJOJCOCOCOCOCOCOCOCO
oooooooo OJ CJ CJ CJ CJ C\l
CO CM CO ^f CO 00
_ _ . ......... f is JB «5 JBi-1-i-i-OOOOOOOOOOO
CM CM CM CJ OJ CJ
en f^ co w co co §(0
ooo OOOOOOOOOOOCMCNJCMCgCNICMCMCNCNJCNICNI §
OOOO OOOOOOOO
oooooooo
CJCJCJCJCJCJCJCJo in o co ?3 o m
So >O i-
o o o o o oo o o o o oCJ CJ CJ CM CJ
o o o o o
01
K oo in T- T- T- coi*- h- oo co r~- t-~ CM(O CO 1^ h- r- f-- 00
m co enin op cpN h- h~
CMOCMCOCDincOOCOCOTrr-.-1-OOCncOCOCM--
ocncococoooopcopr^r^pppco
o op pd din in
CO CO rroo co CM
d CO CriCM in h-i- in co
o op po oCM CMco co
in co S co o co o o o o CD F1**coocooooom*-00 GOin r*.
*$o inin cn CM_CM" cp in
r^ cvi rr
CM o o oin in in oco_ co_ r»_ o_rj-~ CM" CD" d
rr in co
o co GO S?O)8 J5
ss«
cn00 in in
§ §
COi-CMCMCMCMi-CM
S CM CMin o o T— co oo T— T-rrooooocococoococncnT— cocoococoi^h-OT— coococoi— co 1^* cnCM_ r^-_ in CM_ T-_ T-_ o_ o_ T-_ T-_ T-_ co_ CM_ rr_ cvi_ T-_ CM_ rr
cvT m" m" CM" CM" CM" •>-" CM" T-" T-" CM" co" CM" co" CM" T-" co" CM"
OCMCOCOCOOOO oo oo oo CD co cn oo ocncncorrcMcnr^r^oooi— rr-r-cMr^oocoooor^r^ooo •* oo ^ coi-cn oo mrrcncocom^-cnrroocnooocMi-incoco co h- CM o o oco CM i^ t— in rr oi— oo T— r^ CM oo oT-" r-" CM" cn" in" co" o"oo r^ cn in o
oo
5
o oo oin in
co CM CM rr
oo^O)
T- T- 00
co cni- cncricoin
CO T- OT- CM rri- i- CM
CM CMCO CO
o cn cn co rr CM cn .mrrcncocoin^cncri d co co rr d coi- CM co T- T- in T-m r^ CD Is- o i^ co
o oo i- rr T-p p cn oq p-r-omcnoocMrfrrcn
CM r- o r^ CM CM inCM in h- T- i- i-
mcoFs-cocncocDmcnfs»r^T— cMincooor^rrr^oi-^-cO'-rrcvii-cviin
CC LUI £P d i-
IUcc
§° co o inoo r^ CM
CO CO CO CM
%
^ ^ptf^ o^
O T-O COin co
in rf
COCMo
O CM i-co in rrrr rr rr
CM cvi cvi
o o00 00CO 00
^s ^? *•? ^? ^? "^ "*? ^ ~^ ^ ^ ^ ^v ^v ^oooooocooooooomominocMoorfinoocMr-cncMCvirro^— T-ocorj-fN.cncor^.oooT— CM
CO CM CO in in in
888888 8 88 §o in inp CM CM
co T-' cri-• co or^. r-
§CMCOOCOi-i-T-COOCMCnCMCOOOOOoorro-^cooocninocnor^i-oooi-co o o o o o o00 CM O rr O i- Oi~- rr co cn co cn o
COCOo g SCM CM a o cn o•*- oo incn co i-
rr cn o o oi- 00 CO CM Oco co m CD o
uj O
Z
o> co m co mcn o o o T-CM" T-" cvi" cvi" cvi"
CM oCM oo o
rt TT
cn_ cnCM" CM"
u>CMco_oo"
i- O CM888 co coco co coi^rroocoooinint-cocooocorrcOT— cncsicncn^— oooooocnocn I i
CM CM CM T- T- T-CM CM CM CO i-
8o18
11 co
cn
FHLMC 4.0% DUE 6/10/13 CALL 6/10/0<LL
co
§
COo
8
8o
1
,—FHLB 5.375% DUE 6/14/13 NON-CALL<
LL
CO
O
!
COo
oo
|
o8
CM
FFCB 4.625% DUE 7/8/13 CALL 7/8/10<
LL
CO
O
o
^o
oo
|
o8
CM
FNMA 4.375% DUE 7/17/13 NON-CALL<
LL
CO
1
p;o
Oo
§
|
CM
FHLB 4.375% DUE 9/13/13 NON-CALL<
LL
CO
1
io
oo
1
§
CM
cn
FNMA 4.05% DUE 9/18/13 CALL 9/18/0<
LL
CO
1
io
oo
1
1
,—
cn
0
FHLMC 50.5% DUE 9/25/13 CALL 9/25/<
LL
co
1
o5o
oo
1
1
CM
O
FHLB 3.5% DUE 1 1/25/13 CALL 1 1/26/1<
LL
CO
1J:
*~
oo
|
g
,—
co
_i
O1-
£0
V)
Oo
8o
1
co
FHLBN 0% DUE 10/01/09 NON-CALLZLL
0O
o
§•*-
oo
1
1
CO
i0h-
DQ
13
CO
Oo
1
£
^CO
"5
H
(0c1
Federal Inve8ooo
8o
T—US TREASURYDCH
co
o
S3o
8ooo
ooo
^—US TREASURYDCH
co
5
cSo
8ooo
ooo
CM
1-oh-m
co
8o8%WELLS FARGO BANK 9218910637QO
cn
(—1
§0
8o
8
8
\—oi-
CQ
CO
OOooo
§
CM
1
o
2;
0
cn
BANK OF AMERICA 4.625% DUE 8/3/0'z
O
cn
Q
8ooo
8o
in
_i
O
WAL-MART 6.875% DUE 8/10/09 NON-zO
cn
1
COo
8ooo
8o
in
^_j
O
oz
MERRILL LYNCH 4.125% DUE 9/10/09z
O
cn
1
o5O
8ooo
8o
CM
§
Zoz
cn
gr*CM
GENERAL ELECTRIC 5.250% DUE 10/;z
O
cn
1
^T-
8ooo
8o
CM
=|
O
ozo
BERKSHIRHATWY4.125% DUE 1/15/1Z0
0
i
^o
8ooo
8o
CM
|
O
zozo
BERKSHIRHATWY4.125% DUE 1/15/1Zo
0
o
^~o
8ooo
8o
T—
1
|<
O
o
WELLS FARGO CO 4.2% DUE 1/15/10zO
o
o
"^~
o
8o
8
ooo
CM
_J_J
TOYOTA 3.834% DUE 5/18/10 NON-CAzO
o
o
i?50
8
|
ooo,—
_J
^o
O
"Z.GOLDMAN SACHS 4.50% DUE 6/15/10Zo
o
o
COo
8
|
ooo,—
^O
WAL-MART 4.125% DUE 7/01/10 NON-zo
o
§
§0
8
8
ooo
CM
g!o
WAL-MART 4.125% DUE 7/01/10 NON-z
O
o
1§0
8
|
o8
co
_ii
O
-^US BANCORP 4.50% DUE 7/29/10 NOf>z
O
o
1
j~
o
oo
8
ooo
CM
— 1
^O
oz
WELLS FARGO 4.625% DUE 08/09/10 Iz
O
0
1io
oo
1
o8
CO
-j
^WAL-MART 4.75% DUE 8/15/10 NON-CZo
0
1
Soo
oo
1
o8
CM
-1
^WAL-MART 4.75% DUE 8/15/10 NON-CZo
o
o
S3o
oo
1
o81_
1
^o
oz
NEW YORK LIFE 4.625% DUE 8/16/10z
O
o
o
S30
oo
1
1
in
1O
CITIGROUP 5.1 25% DUE 2/1 4/11 NON-zO
,_
o
cvlo
oo
1
8
CVI
gl
O
CITIGROUP 5.1 25% DUE 2/1 4/11 NON-zo
,_
o
CM-CD
o o i- T-
J6
T— CO 00 CO CO T— COco Is- in oo Q co -2 «".. . _i--cni-incMcocMcncocoin-*inis-mi--^cncMi-cncncMin •* Is- •<*00 Is- Is- 00
oocoocOT-cjcocn cooocoocOT-ocors-i<3-ocoppcoqcOi-pcOT-;cnin Is- o•* cqc\i inoo CDco in
•t o o co inCM i-; CO i-; in
r^ i- C\i CO CDO) 00 CD O 00CO i- Is- CO O
oqin8o"
co'cico'r^cModiriodiriuocodooi-^ocoocococMT-inois-r'-cooin*-ocMocoocococMT-inois-r'-cooin*-ocoinini-^tois-(OCMcoinT-cof^cninr^cococoini-CMinococMcoininco enen
ico en
CM" co" co" co" t" T-" CM" CM" Is-" co" CM" i-~
CMcDCMinincMCMinincMCM
r-" co" T-" CM" CM" T-~ T-" CM" CM" T-~ T-"
en r-.s %
en CM o ini- i- i- CM
oocncMcocMcococncoinocMcncocoococDcococoTO•«tocncococo-*oocncooo-'frcooocooois--<fr-'tcocOi-Is-oo CO 00 Is-cn i- CDo en oo r--cn-<j-inincocncocM-i-coin'<j-cooomi-f-oor--ino**cnooLn
is-tcocoinco-<tcococoocococninis--<fro>inT-in'foooeni-i-co-<tincor--or-incoococo-<toincoo in Is-CM Is-CM i-
Is- Is- f 00 O CO O•<fr (O CM en oq i- cqi-^ -<r ' T^ cri c\i co coen Is- co o •*co oo Is- oo oo~ ~ "
§
CO
r--"
DC LU
1
o o
te °o> i-S oooooooooooooooininmcoo-tinoooots-inc\iinois-coincMoo>i-ino
OOOOOOOCMooi^ininmini1-T-^ r-_ o) if) in in in Tt
CJOcicMCMCMCMCM
!••* ^o ^OH n
>
S O-^-coocncDoooinOT-i-ocoooi-co-^i-cDoopcqcqpl"-:l"-;p'<t'srcqpcqinpcMr-.in-<fr-<tpcqcqtq
co'o'iricoocricoocor^Tfoivicdor^co'co'-'tcMCMcricriiri• - - - - -. - - --inoincocp.T-copin-tco
82 g «s 8 8 3
00 inm CO CO
O i- O O COo o o o •*O CO O O CM
co05 i^o-^-inco-r— moocnooooocoT-
T-" CM" co" co" t" T-" CM" T-~ to"
ooooo o f cocMO^-cDincMcocncoCOinO^-COCD'tO'-CMOOOOOOOOQ ~
T-" T-" T-" CO" T-" CM" CM" T-'
co co
CM" CM" T-" T-"
oil<i
§§§§§§0000
COco"en
oo
in
I
T- en CM" o"
CD enm cv•* in
oo
CM CO CO CO
" "
8o 8ScoooooooooomooooooooococnoooooooooT-" in" co" CM" T-" r-~ T-" co" r-" CM" CM"
8COa
8in
co o CM o o mi- O i- O O CM
O T- O O COo o o o -tO CO O O CM-i- co en CDTJ- CM co inCD -<t Is-en CM" o" in" o"i- i- i- OJ Is-
enCMin"
co"Tf
CO
mCM
CO
TtCMin"
O O O
1
5.125% DUE 2/14/1 1 NON-CAICL
O
DC
t—
O
Zo
1
iT 5.20% DUE 3/1/1 1 NON-CAIOf)
LU
Q
LU2*
O
Z0
o
o-y
.ECTRIC 5.50% DUE 4/28/1 1 tLU_ 1
DC
LU
ZUJ
CD
ZO
o
•^0
.ECTRIC 5.50% DUE 4/28/1 1 fLU_ 1
DC
LUZLU
CD
Z0 50% DUE 5/18/1 1 NON-CALLTJ-in
|
Q
h-
z0
_l
*to
z
3O CO 5.30% DUE 8/26/1 1 NODC
3— ILU
5
~Z.O
1
•^GLOBAL 5.375% DUE 9/15/11X
DCO
~7
LU
CD
Zo
_l
_l5
.ECTRIC 5.50% DUE 1 1/15/1 1LU
_l
DCLUZLU
CD
ZO
w
ZO
.ECTRIC 5.875% DUE 2/15/12LU
_l
DCLUZLU
0
ZO
o
o
.ETRIC 5.875% DUE 2/15/12 NLU
_l
DCLUZLU
0
ZO
CJ
0
.ETRIC 5.875% DUE 2/15/12 NLU
_l
DCLUZLU
CD
ZO
^
(J
/-\.IFE INC 4.5% DUE 4/16/12 NC_j<
CL
OZ
DC
CL
Zo
o
^o-7
.ECTRIC 6.00% DUE 6/15/12 PLU
DC
LU
ZLU
CD
Zo
o
^o•^.ECTRIC 6.00% DUE 6/15/12 PLU_!
DC
LU
ZLU
O
Zo
<£o
n
E LIFE 5.050% DUE 7/15/12 N<>
OLU
ODCCL
ZO
zo
CM
JOHNSON 5.15% DUE 8/15/1;08
O
CO
-po
Zo
2oz
CM
-ECTRIC 5.250% DUE 10/19/1LU
<!DC
LUZLU
CD
ZO
zoz
CM
-ECTRIC 5.250% DUE 10/19/1LU
<!
DC
LUZLU
CD
Z0
—1
^9
BO 5.250% DUE 10/23/12 NOhDC
£
3— 1LU5
2o
i-
0
5
.OBAL FUNDING 5.125% DUE1
LULL
(-LU
^
ZO
T-
05
.OBAL FUNDING 5.125% DUEiCD
LULL_J
1-LU
2
ZO
_J
_l
o
IFE 5.375% DUE 4/30/13 NON-—i
LU
gCO— j
<
zo
_l
Q
JFE 4.650% DUE 5/9/13 NON-^DC
^LU
Z
Zo
_l
^z
i\TWY 4.60% DUE 5/15/13 NOI
DC
1
LUm
^O
m
co
J—
or
CO
Q
DC
LU
1
0
H<DC
CORPOt-
LU
LU
0DCCL5
gim
CL
Zo
RPORATOO
CDZ
O
^z
LLgim
CL
Q2?
CO
DC
O
LL
O
1-o
m
co
co
o o o o o o o
Q
DC
CMCMCMCMCMCMCMCMCMCMCMCOCOCOCOCO
OOOOOOOOOOCMCMJMCMCMCMCMCMCMCM
cpcpcocDinininin
^ ^< ^ ~^ -^ ^
o o o o oCM CM CM CM CM
cS m in "
OOO-i-OOOO
oooooooo
iriincncncoooocnini^j^T-^CM^T^COCD^
r--coooo^-^j"-^-inmOO-^i-i-OOOOO
COCDCDI--ls-OOOOIs-ls-ls-rs-OOOOOO
LU
OOOOOOOOOJMCMCMCMCMCMCMCMCM
EXHIBIT 8
CITY OF CARLSBAD
Fund Equity in Pooled Investments
AS OF DECEMBER 31, 2008
Cash Balance by Fund:
General 56,475,137
Special Revenue 44,813,878
Debt Service 3,876,870
Capital Projects:
General Capital Construction 65,669,383
Traffic Impact Fees 14,092,448
Public Facilities Fees 41,473,888
Park Development 2,710,345
Transnet Taxes 5,214,518
Drainage Fees 8,419,028
Special Districts 84,728,789
Infrastructure Replacement 46,653,773
Other Capital Construction 5,230,807
Total 274,192,979
Enterprise:
Carlsbad Municipal Water District 62,429,722
Sewer Fund 55,415,761
Solid Waste 6,940,458
Storm Water 1,170,982
Golf Course 166,210
Total 126,123,133
Internal Service • 23,964,877
Agency Funds 17,391,568
Redevelopment Funds (1) 0
Misc. Special Funds 0
Total General Ledger Balance ** 546,838,442
Reconciling Adjustments (2) (3,627,100)
Total Treasurer's Investment Portfolio at Amortized Cost 543,211,342
(1) Redevelopment Fund Balances are interspersed throughout all funds.
(2) The Reconciling Adjustments consist of differences between the General Ledger which is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checks and deposits in transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 01/08/09
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31, 2008
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by both Moody's and S&P)
Moodv's S&P
ALL STATE LIFE AA3 AA
BANK OF AMERICA AAA AA
BERKSHIRE HATHAWAY AAA AAA
CITIGROUP AA3 AA-
GENERAL ELECTRIC AAA AAA
GOLDMAN SACHS AA3 AA-
JOHNSON& JOHNSON AAA AAA
MET LIFE GLOBAL AA2 AA
NEW YORK LIFE AAA AAA
PRINCIPAL LIFE AA2 AA
TOYOTA AAA AAA
US BANCORP AA2 AA
WAL-MART AA2 AA
WELLS FARGO AA1 AA+
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be A1/P1 or better by both Moody's and S&P)
(Ratings of other debt must be AA or better by Moody's and S&P)
NONE
Investments with Subsequent Changes in Credit Rating *
Latest Carrying Market
Moodv's S&P Maturity Date Purchased Value Value
GEN WORTH GLOBAL A1 AA- 09/15/2011 05/07/2008 2,013,408 1,427,880
HOME DEPOT BAA1 BBB+ 03/01/2011 06/12/2006 2,988,687 2,907,780
MERRILL LYNCH A1 A 09/10/2009 11/03/2006 4,972,058 4,956,600
PROTECTIVE LIVE A1 AA 07/15/2012 07/17/2008 3,000,000 2,677,170
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF DECEMBER 31, 2008
WEIGHTINGS FOR CORPORATE AND FEDERAL AGENCY ISSUERS
EXHIBIT 10
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
ALL STATE LIFE
BANK OF AMERICA
BERKSHIRE HATHAWAY
CITIGROUP
GENERAL ELECTRIC CAP
GENWORTH GLOBAL
GOLDMAN SACHS
HOME DEPOT
JOHNSON & JOHNSON
MERRILL LYNCH
MET LIFE GLOBAL FUND
NEW YORK LIFE
PRINCIPAL LIFE
PROTECTIVE LIFE
TOYOTA
US BANKCORP
WAL-MART
WELLS FARGO
2,023,559.81 0.37%
1,983,918.00 0.36%
5,102,966.65 0.94%
8,961 ,239.70 1 .64%
27,489,704.89 5.05%
2,016,628.76 0.37%
1,025,648.53 0.19%
2,974,590.00 0.55%
1,017,457.28 0.19%
4,884,751 .43 0.90%
3,022,634.52 0.55%
1,994,269.66 0.37%
1,000,000.00 0.18%
3,000,000.00 0.55%
6,049,715.91 1.11%
2,952,150.09 0.54%
13,235,872.90 2.43%
5,157,732.73 0.95%
PERCENTAGE WEIGHTINGS BY FEDERAL AGENCY ISSUER
FAMCA
FEDERAL FARM CREDIT BANK
FEDERAL HOME LOAN BANK DISCOUNT
FEDERAL HOME LOAN BANK
FEDERAL HOME LOAN MORTGAGE CORI
FEDERAL NATIONAL MORTGAGE ASSOC
HOUSING URBAN DEVELOPMENT (HUD)
TVA
U.S.TREASURY
Total Portfolio
Investment Cost Percent of Portfolio*
5,795,867.32 1.06%
32,476,825.56 5.96%
2,914,250.00 0.53%
184,276,772.02 33.82%
94,787,386.63 17.40%
54,954,006.47 10.09%
990,198.00 0.18%
2,130,980.00 0.39%
2,062,109.25 0.38%
$544,843,479.36
" No more than 5% may be invested with a single corporate issuer.
"There are no percentage limits on federal agency issuers.
EXHIBIT 11
•cO
Q.
0)
f£
^S|m i- OE§^4co
O = JjJ
"5 «-°
5sH
Q.
O
00
s1.3
§>
MV)3
V
15
COQ.
In
Q
«Investmentst-•a
3LL
to3
C^
MV
5
z "•m <
iJ 00c ">o co
o) in< CO_ en
8
il
(ft
ooin
inCOen
(ft
«:
Z
m
CO
lege/Cannon)LAIF0O,
^_o
COo
o
ssessment DistrProject Fund<
LL
3
o
j^-
CO
••-
(ft
o
CO
*-
«
<
z
in
CO
LL
_l
"Oc
LL
Cg
Q.
03T303
DC
*CCO
CO
£
<
i
LL
•Q
>
0O)o
"QO
08
•DCO
<
"•^
9i-.0)«•*
to
e-Assessment DDC
$ ^0 C> CO
03
T3 CO
D Q
. 7:
i s>£ o
< -3
•<t ooo o
Is-" oo"
CO OO
<ft(ft
3 8co in
r-" co"Is- enCO 00
<ft <ft
i-
-? Sz oo>o
^ o
cb
'c03
1O)<
'c03
->, E
D to
AIMSTITTreasTrinity Plus Inve3>
,Imprvmnt FundReserve Fundto2
c
S
to<u
>-
CO
gZ
D)
<
CO
£il
ic"ocCO
DC•uCOAin
re
o
ino>
o
ssessment Distr<
|
>~
1
^°c
CQ
O
X
^Lf)
m"
oo
(ft
mCO
in"
00
(ft
<.
z
m00
in
o"CQCO
c1
03E
0303
D3
0Q.
03
DC
cCO
CQ
Z
.QD
Q.
03
DC
Reserve Fundto
E
ct_
to<1)
>
m
*t^
O)<
"5o(Aii.ncho Carrillo)reDC
o
£
0
ssessment Distr<
o^"
I
**—o
c
CQ
m
COX
0
^
oo"en
*-
(ft
^$oo
^-
(ft
ooCO
CO
eno
. o
0?COO
cb
5"CQ
CO
c03E
£O)
oex03DC
ccoCO
toz
1
DC
Reserve Fundto2
c
to
5
>
ffi
..
y
O)<
"i5o(Ail
nsettia Lane)'5
o
!t3
ssessment Distri<
%
0
'£03
•o
D
^to
1
<
^O)
j^j.
00
CO"
(ft
en
i"
CO
(ft
^z
^
,
"DC-1
Improvement FiLL
3
„.
CD
enCO
c\T
^
i
en"oo
co"
t*
<:
z
I
CO
LL
c
Redemption FuiOT3
C
to
^>
CO
. .
£
Ol<
oin
il
22
LU
0
S
COo
co"
en
(ft
COo
co"inen
(ft
£
^ooSo
1
in
c03
E
O
O)<;AIG InvestmentReserve FundCO
o
To £
= 03 to to
c "c *~ *~<3 ^ E E
8 ^ ts f
5 to > >
z i >• >-ffl<mm
•• -^ Is- COc c^ CD T—
w en" co" •*]•"< CO OO CO00 Is-
o ^
il
<«^^
i- Is- COo co ••-
01" co" •*"CO 00 CM00 Is-
co"
<ft<ft(ft
<^<z 5 ^eno
CO CO^ .i .iz'§'§
03 03
"T^ "7^
^~ CO CO
n 22
£ >, >,rf CD CD>i C C
'S 3 O O
#3 ImprovemelAIMSTITTreasBNY Hamilton NBNY Hamilton No
10
Q
._
™ommunities FaciProject FundReserve FundOthero
w3
c
V
Ǥ
V!
03 <
•• m
C™ I-O
O) m"
8
11
«»
in
in"COin
(ft
<
2
3
CO
COsis^
'c
#3 ImprovemelLAIF•jj
5
(A
Q
.2~ommunities FaciProject Fundo
to
H
£
to >-
> 2
> §
I ^
CM 0^f O)
co" co"
O T--- ^t"
(ft(ft
? §
co" co"Is- mO i-
•^ •*"
(ft<ft
% <
O 2
C3o
03 CO
oo
§ §
03
"^CO
^
03CO
BNY Hamilton NLAIF/BNYReserve FundOtherw
p CO CO CO
OO CO•<* coCO 00
00" •*"COCM
CO COs s
8*CM
<<<
zzz
CO CO CO
g .g g
§ I §
CD CD Q)
CO CO CO
CD CD CD- ~ CO§ se
c c cOOO
XXI
z z zCO CO CO
73eo c
C LL
Zl11o 1
o «o^
0.o
o.CO _
O DCRe Ot
2 !re iS.J So So So>» -C >» -C >. -C
Is
IM^..:"c T— "c ' ife *•; I« *i
O COC0«il
O COC0«iil
O COC0«iili
1 si
s s
so
S!
S CMIO
w >. gc ^ >
EXHIBIT 12
8 .- .-^ -^
.
C C0)0)IIi
-§-*e .S
11 1
»x:
w .2CD Q.
1 111,1 i
s .»
.c
1 ,
s .2
€*s s ...
- ^CO -^
_ 1!I gj si
IB IBn « _ ™ a
B
! S
B
5§
e s 22
.
{Do.
0)3
« .2
£ Q-0)3•
$.2I!
.S
^H-S
^ 0) w
> ra -2mo. .£
S S
-a •»i£ §
?D CD 03
fil'
5cBs| S
^re SJDO- .S rred 45 years.unless home« co
re E$.£
SJ
£i S yearSli
beforPrincifor 55availablePaymeinterestffS
_ 03 03
eS'!?E£III0) « -KJD CL .£
a2
l?§If-
2 slo a gm 0> 0)S CC CC
CO r- OCM CD Oi- co 5co" CM" o"
O) r- O
GO ^h" 00
O O)CM CM
S S
S CM (DT-_ to_o oc\j cj
«
S 8 S
co ^ 58
£ i" s
8 8
o"t*-O
CO *- r-
8
SCvl
LO
<DOc_co
co.a
_
1'
T3CDC
JD
OO
= .i1
CO
O
S o>^"_ O
LL
"5
CODcr
•ac
0)
0)
00
"Oc
LL
O)
oI
a as 1
8
o
£
S
E0
0w
cQ ojC/) C/)
1
.CCO
BB> .£
.52>
I
rr
o
(Urr
riposa Apt1
frrr
CO 'wJD (A= 2S m
J2 re
Sc?
j^ ^>CO CO
B
I
B
1 ia HeigHouI
2
S
I
homO
O
i
I
CO_o
O