HomeMy WebLinkAbout2013-05-21; City Council; 21233; CalPERS UpdateCITY OF CARLSBAD - AGENDA BILL
AB#
MTG.
DEPT.
21.233
05-21-13
FIN
CALPERS UPDATE
DEPT. DIRECTOR
CITY ATTY.
CITY MGR.
RECOMMENDED ACTION:
To receive a presentation from the Administrative Services Director and a representative from Bartel
Associates, LLC regarding recently approved changes approved by CalPERS.
ITEM EXPLANATION:
The Administrative Services Director and a representative from Bartel Associates, LLC will give an update
on new actuarial policies recently approved by the CalPERS Pension & Health Benefits Committee that
will impact the city's future retirement rates for safety and miscellaneous employees.
FISCAL IMPACT:
None
ENVIRONMENTAL IMPACT:
None
EXHIBITS:
None
DEPARTMENT CONTACT: Chuck McBride 760-602-2430 Charles.McBride@carlsbadca.gov
FOR CLERK USE.
COUNCIL ACTION: APPROVED • CONTINUED TO DATE SPECIFIC
DENIED • CONTINUED TO DATE UNKNOWN
CONTINUED • RETURNED TO STAFF
WITHDRAWN • OTHER - SEE MINUTES
AMENDED • REPORT RECEIVED
•
•
•
•
X
'^m> CITY OF
^ CARLSBAD
www.carlsbadca.gov
Memorandum
May 10, 2013
To: John Coates, City Manager
From: Chuck McBride, Administrative Services Director
Re: CalPERS RATE INCREASES
This memo is intended to provide information in advance of a City Council workshop that will
be conducted on May 21, 2013 to address recent changes enacted by CalPERS that will
materially affect future pension contributions by the City of Carlsbad. All pension costs in the
following memo refer to employer costs only.
On April 16, the CalPERS Pension & Health Benefits Committee approved new actuarial policies
to address a fundamental problem in participating agency pension plans. In past years, assets
in CalPERS pensions have shrunk, while the liability for future pensioners has continued to
grow, leaving most participating cities and agencies with funding levels between 65 and 80
percent. Instead of requiring participants to fully fund their pension obligations, CalPERS has
allowed smoothing and other actuarial methods that allow participants to remain substantially
underfunded and to avoid large increases in pension contributions that would ordinarily be
required to bring these plans back into financial alignment.
The City of Carlsbad is no exception, as the Miscellaneous pension plan is funded at 71.3
percent of the outstanding pension liability and the Safety plan is funded at 72.4 percent. This
means that, based on the market value of assets in June 2011, plan assets fall short of pension
liabilities by almost 30 percent (we use the June 2011 figure because CalPERS sets pension
contribution rates based on the fiscal year ending two years prior). Based on the market value
of assets (MVA) for these plans, this means an unfunded liability of $71.7 million for the
Miscellaneous plan and $54.4 million for the Safety plan.
In order to address this endemic pension issue, CalPERS has adopted a plan to reach full funding
status over 30 years by markedly increasing required contributions to agency's pension plans.
In order to allow agencies time to prepare for these increases, CalPERS has delayed
implementation until Fiscal Year (FY) 2015-16, and spread the increase over a period of five
years.
Finance staff has conferred with our CalPERS actuary, in order to understand the magnitude of
the effect upon the city's future pension contributions, as recent coverage of this decision has
indicated that contribution rates could increase by as much as 50 percent. The increases,
however, are based on a number of variables relating to individual agency pension plans,
including the volatility ratios of plan assets and liabilities to the agency's annual payroll.
Administrative Services Department
1635 Faraday Ave. I Carlsbad, CA 92008 I 760-602-2430 I 760-602-8553 fax
Mr. Co ate s
May 10, 2013
Page 2
Based on Carlsbad's current pension plan, the increase (as a percentage of payroll) is expected
to be 7.5 percent for Miscellaneous employees and 11 percent of payroll for Safety employees.
This increase will be spread over five years, beginning In FY 2015-16. The annual increase for
each of the five years between FY 2015-16 and FY 2019-20 would be 1.5 percent for
Miscellaneous and 2.2 percent for Safety. Staff has applied these assumptions to the ten-year
forecast, in order to gauge the impact of the increases.
Safety
The table below indicates the effect of the increases in city contributions to the Safety pension
plan. The first row indicates the annual increase in contributions as a percentage of payroll.
The 11 percent increase estimated by our CalPERS actuary results in a steady increase to 46.6
percent of payroll for employees by the year 2020. After this point, rates have stabilized. The
baseline indicates the annual contribution (in thousands of dollars) presented in the ten year
forecast. The new plan indicates the increases adopted by CalPERS in April. The net increase
Indicates that, in the first year of the new increases (FY 15-16), the net increase is $328,000. In
FY 2019-20, the net increase is $2.1 million, an increase of 31 percent cumulative increase over
five years.
FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 13-19 FY W-ZQ
Percent of Payroll 35.60% 37.80% 40.00% 42.20% 44.40% 46.60%
Baseline ($000) 7,077 7,412 7,697 7,994 8,300 8,619
New Plan 7,077 7,739 8,436 9,166 9,934 10,739
Net Increase 328 738 1,173 1,633 2,120
Miscellaneous
In the table below, the reader sees the same analysis of the Miscellaneous, or General,
employee pension plan contributions. Under the new plan adopted by CalPERS, pension rates
are ramped up by 7.5 percent of payroll over five years. Contributions increase by 30 percent
between FY 2014-15 and FY 2019-20 before stabilizing. In the first year of the new plan, the net
difference, compared to the ten year forecast, is an additional $313,000. This grows to a net
difference of $1.9 million in FY 2019-20.
FY 14-15 FY 15-16 FY 16-17 FY 17-19 FY 19-19 FY W-ZQ
Percent of Payroll 25.30% 26.80% 28.30% 29.80% 31.30% 32.80%
Basline($000) 6,993 7,317 7,624 7,944 8,275 8,620
New Plan 6,993 7,630 8,299 9,001 9,738 10,510
Net Increase 313 674 1,057 1,462 1,891
Mr. Coates
May 10, 2013
Page 3
Impact on the Ten-Year Forecast
The rate increases are substantial and will use resources that could be programmed for other
city uses; however, Carlsbad's financial position is forecast to be healthy enough to absorb
these increases. Please note that the ten year forecast contemplates only the General fund
impact. As the table below indicates, the total increase in pension rates between both plans
ranges from $641,000 in the first year to $4 million in the final year. In total, these
contributions add $11.4 million in payroll costs to the General Fund over the five year "ramp
up." The Forecast numbers (upper row) indicate the original surplus projected in the ten-year
forecast and the Revised Forecast accounts for the additional contribution.
(000 omitted)
FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY 19-20
Original Forecast 3,538 5,194 5,979 6,532 8,049 7,318
Pension Impact (641) (1,413) (2,230) (3,095) (4,011)
Revised Forecast 3,538 4,553 4,566 4,301 4,954 3,307
The table indicates that, while there is a sizable Impact from the increased contribution, the
forecast indicates that we can absorb the impact. At this point, a few observations are in order.
• The contribution rate increases are in keeping with the fiscally responsible path that
Carlsbad has taken in addressing rising pension costs. The City Council has set aside $3.2
million over the past two fiscal years in order to address the unfunded liability. While these
increases are substantial and do not allow flexibility for financial planning, they are
designed to bring our pension plans into financial alignment, which was the purpose for our
annual budgetary set asides.
• Contribution rates may reasonably be expected to stabilize, and even drop, after this five
year ramp up. Under AB 340, new employees who have never been employees within the
CalPERS system will receive substantially reduced pension benefits. Even new employees
who have been part of the CalPERS system (i.e. lateral moves from other cities) will be
provided with lower pension benefits under the second tier created by the state legislature.
Over time, employees that were part of the city's pension system under the original first tier
(3 percent at 60 for Miscellaneous employees) will retire and the employee demographic
will shift to employees that receive reduced pension benefits. This will ultimately cause a
decrease in our annual pension costs.
• Our annual pension contribution can be broken into two parts - the normal cost and the
amortized cost. The normal cost is the cost to provide a pension for a year of service by an
employee; in other words, the normal cost assumes there are no "surprises" and that all
actuarial assumptions hold, including investment return. For example, if an employee is
part of a plan that provides 3 percent of his salary per year worked, and that employee
earns $100,000, then the normal cost would that amount that would provide $3,000 per
Mr. Coates
May 10, 2013
Page 4
year for that employee in retirement. The amortized cost, on the other hand, is the result
of any changes is the contribution attributed to gains and losses in the plan, changes in plan
benefits, or any other changes that would affect the unfunded liability. For example, large
investment losses, such as those experienced In FY 2008-09 (a loss of almost 25 percent in
one year) are spread over 30 years. Other amortization periods are shorter. For example,
Carlsbad adopted the current pension plan (3 percent at 60 for Miscellaneous) in 2003 and
chose to spread the additional cost over 20 years. These amortized costs comprise
approximately half of our annual contributions. It should be noted that the amortized cost
related to the increased benefits adopted in 2003 will be paid off in 11 years and will reduce
the amortized cost for Miscellaneous employees by $2.2 million per year.
As seen in the previous narrative, the plan recently adopted by CalPERS will cause some
financial duress beginning in FY 2015-16. However, the plan will address a fundamental
problem in the pension system. The rate increases adopted by CalPERS are expected to remove
some uncertainty from pension funding, a goal that our City Council has pursued over the past
several years.
Finally, there may be more changes coming. The chief actuary for CalPERS, Alan Miligan, will
be proposing changes in mortality methodologies and another decrease in the assumed
investment rate of return of 7.5 percent. If CalPERS adopts such recommendations, this could
cause annual contribution rates to rise again.
If you have question on this matter, please contact me at (760) 602-2430 or on e-mail at
chuck.mcbride@carlsbadca.gov.
CM:tm
lis CITY OF
^ CARLSBAD
Memorandum
May 14, 2013
To:
From:
Re:
Mayor and City Council ^
John Coates, City Manager ^2^- '
Council Workshop May 21, 2013
The agenda for the May 21, 2013 City Council workshop includes the following items:
• Update on recent changes to CalPERS actuarial policies
• Update on recent changes to storm water permit requirements
• Alga Norte Park name
In order to prepare for the discussion regarding CalPERS, we have prepared the attached
memorandum for your review and consideration. I have placed a hardcopy of this information
in your in-basket for your convenience.
Should you desire any additional information in order to prepare for the workshop, please let
me know.
JC:mf
Attachment
Cc: City Clerk
City Attorney
Assistant City Manager
Administrative Services Director
Public Works Director
Date: 5"
Distributio
City Clerk
Asst. City Clerk
Deputy Clerk
Book
/a
City Hall
^ 1200 Carlsbad Village Drive I Carlsbad, CA 92008 I 760-434-2820 I 760-720-9461 fax I www.carlsbadca.gov
<^ *^^> CITY OF
CARLSBAD
\t\t^^^t www.carlsbadca.gov
Memorandum
May 10, 2013
To: John Coates, City Manager
From: Chuck McBride, Administrative Services Director
Re: CalPERS RATE INCREASES
This memo is intended to provide information in advance of a City Council workshop that will
be conducted on May 21, 2013 to address recent changes enacted by CalPERS that will
materially affect future pension contributions by the City of Carlsbad. All pension costs in the
following memo refer to employer costs only.
On April 16, the CalPERS Pension 8i Health Benefits Committee approved new actuarial policies
to address a fundamental problem in participating agency pension plans. In past years, assets
in CalPERS pensions have shrunk, while the liability for future pensioners has continued to
grow, leaving most participating cities and agencies with funding levels between 65 and 80
percent. Instead of requiring participants to fully fund their pension obligations, CalPERS has
allowed smoothing and other actuarial methods that allow participants to remain substantially
underfunded and to avoid large increases in pension contributions that would ordinarily be
required to bring these plans back into financial alignment.
The City of Carlsbad is no exception, as the Miscellaneous pension plan is funded at 71.3
percent of the outstanding pension liability and the Safety plan is funded at 72.4 percent. This
means that, based on the market value of assets in June 2011, plan assets fall short of pension
liabilities by almost 30 percent (we use the June 2011 figure because CalPERS sets pension
contribution rates based on the fiscal year ending two years prior). Based on the market value
of assets (MVA) for these plans, this means an unfunded liability of $71.7 million for the
Miscellaneous plan and $54.4 million for the Safety plan.
In order to address this endemic pension issue, CalPERS has adopted a plan to reach full funding
status over 30 years by markedly increasing required contributions to agency's pension plans.
In order to-allow agencies time to prepare for these increases, CalPERS has delayed
implementation until Fiscal .Y^ar (FY) 2015-16, and spread the increase over a period of five
•years.- V , .
Finance staff has C0tsferred viixJ(\ our CalPERS actuary, in order to understand the magnitude of
Fhe effect 4|p/5jf^eiCjg's future pension contributions, as recent coverage of this decision has
indicated thaf conlr(but^ could increase by as much as 50 percent. The increases,
•however, are^\)^e(if dti^a^n\ber of variables relating to individual agency pension plans,
including the volatility ra^bs'^f |)lan assets and liabilities to the agency's annual payroll.
Administrative Services Department
W 1635 Faraday Ave. I Carlsbad, CA 92008 I 760-602-2430 I 760-602-8553 fax
Mr. Coates
May 10, 2013
Page 2
Based on Carlsbad's current pension plan, the increase (as a percentage of payroll) is expected
to be 7.5 percent for Miscellaneous employees and 11 percent of payroll for Safety employees.
This increase will be spread over five years, beginning in FY 2015-16. The annual increase for
each of the five years between FY 2015-16 and FY 2019-20 would be 1.5 percent for
Miscellaneous and 2.2 percent for Safety. Staff has applied these assumptions to the ten-year
forecast, in order to gauge the impact of the increases.
Safety
The table below indicates the effect of the increases in city contributions to the Safety pension
plan. The first row indicates the annual increase in contributions as a percentage of payroll.
The 11 percent increase estimated by our CalPERS actuary results in a steady increase to 46.6
percent of payroll for employees by the year 2020. After this point, rates have stabilized. The
baseline indicates the annual contribution (in thousands of dollars) presented in the ten year
forecast. The new plan indicates the increases adopted by CalPERS in April. The net increase
indicates that, in the first year of the new increases (FY 15-16), the net increase is $328,000. In
FY 2019-20, the net increase is $2.1 million, an increase of 31 percent cumulative increase over
five years.
FY 14-15 FY 15-X6 FY 1^17 FY 17-18 FY 18-19 FY 19-20
Percent of Payroll 35.60% 37.80% 40.00% 42.20% 44.40% 4660%
Baseline ($000) 7,077 7,412 7,697 7,994 8,300 8,619
New Plan 7,077 7,739 8,436 9,166 9,934 10,739
Net Increase 328 738 1,173 1,633 2,120
Miscellaneous
In the table below, the reader sees the same analysis of the Miscellaneous, or General,
employee pension plan contributions. Under the new plan adopted by CalPERS, pension rates
are ramped up by 7.5 percent of payroll over five years. Contributions increase by 30 percent
between FY 2014-15 and FY 2019-20 before stabilizing. In the first year of the new plan, the net
difference, compared to the ten year forecast, is an additional $313,000. This grows to a net
difference of $1.9 million in FY 2019-20.
FY 14-15 FY 15-16 FY lfi-17 FY 17-18 FY 18-19 FY 19-20
Percent of Payroll 25.30% 26.80% 28.30% 29.80% 31.30% 32.80%
Basline ($000) 6,993 7,317 7,624 7,944 8,275 8,620
NewPlan 6,993 7,630 8,299 9,001 9,738 10,510
Net Increase 313 674 1,057 1,462 1,891
Mr. Coates
May 10, 2013
Page 3
Impact on the Ten-Year Forecast
The rate increases are substantial and will use resources that could be programmed for other
city uses; however, Carlsbad's financial position is forecast to be healthy enough to absorb
these increases. Please note that the ten year forecast contemplates only the General fund
impact. As the table below indicates, the total increase in pension rates between both plans
ranges from $641,000 in the first year to $4 million in the final year. In total, these
contributions add $11.4 million in payroll costs to the General Fund over the five year "ramp
up." The Forecast numbers (upper row) indicate the original surplus projected in the ten-year
forecast and the Revised Forecast accounts for the additional contribution.
(000 omitted)
FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 FY l$-ZQ
Original Forecast 3,538 5,194 5,979 6,532 8,049 7,318
Pension Impact (641) (1,413) (2,230) (3,095) (4,011)
Revised Forecast 3,538 4,553 4,566 4,301 4,954 3,307
The table indicates that, while there is a sizable impact from the increased contribution, the
forecast indicates that we can absorb the impact. At this point, a few observations are in order.
• The contribution rate increases are in keeping with the fiscally responsible path that
Carlsbad has taken in addressing rising pension costs. The City Council has set aside $3.2
million over the past two fiscal years in order to address the unfunded liability. While these
increases are substantial and do not allow flexibility for financial planning, they are
designed to bring our pension plans into financial alignment, which was the purpose for our
annual budgetary set asides.
• Contribution rates may reasonably be expected to stabilize, and even drop, after this five
year ramp up. Under AB 340, new employees who have never been employees within the
CalPERS system will receive substantially reduced pension benefits. Even new employees
who have been part of the CalPERS system (i.e. lateral moves from other cities) will be
provided with lower pension benefits under the second tier created by the state legislature.
Over time, employees that were part of the city's pension system under the original first tier
(3 percent at 60 for Miscellaneous employees) will retire and the employee demographic
will shift to employees that receive reduced pension benefits. This will ultimately cause a
decrease in our annual pension costs.
• Our annual pension contribution can be broken into two parts ~ the normal cost and the
amortized cost. The normal cost is the cost to provide a pension for a year of service by an
employee; in other words, the normal cost assumes there are no "surprises" and that all
actuarial assumptions hold, including investment return. For example, if an employee is
part of a plan that provides 3 percent of his salary per year worked, and that employee
earns $100,000, then the normal cost would that amount that would provide $3,000 per
Mr. Coates
May 10, 2013
Page 4
year for that employee in retirement. The amortized cost, on the other hand, is the result
of any changes is the contribution attributed to gains and losses in the plan, changes in plan
benefits, or any other changes that would affect the unfunded liability. For example, large
investment losses, such as those experienced in FY 2008-09 (a loss of almost 25 percent in
one year) are spread over 30 years. Other amortization periods are shorter. For example,
Carlsbad adopted the current pension plan (3 percent at 60 for Miscellaneous) in 2003 and
chose to spread the additional cost over 20 years. These amortized costs comprise
approximately half of our annual contributions. It should be noted that the amortized cost
related to the increased benefits adopted in 2003 will be paid off in 11 years and will reduce
the amortized cost for Miscellaneous employees by $2.2 million per year.
As seen in the previous narrative, the plan recently adopted by CalPERS will cause some
financial duress beginning in FY 2015-16. However, the plan will address a fundamental
problem in the pension system. The rate increases adopted by CalPERS are expected to remove
some uncertainty from pension funding, a goal that our City Council has pursued over the past
several years.
Finally, there may be more changes coming. The chief actuary for CalPERS, Alan Miligan, will
be proposing changes in mortality methodologies and another decrease in the assumed
investment rate of return of 7.5 percent. If CalPERS adopts such recommendations, this could
cause annual contribution rates to rise again.
If you have question on this matter, please contact me at (760) 602-2430 or on e-mail at
chuck.mcbride(5)carlsbadca.gov.
CM:tm
1 1
City of Carlsbad
CalPERS Update
May 21, 2013
Pension Life Cycle
30
60
80
Contributions Benefit
Definitions
•Actuarial Value of Assets (AVA)
•Market Value of Assets (MVA)
•Discount Rate
•Present Value of Benefits (PVB)
Pension Life Cycle
30
60
80
Contributions Benefit
Unfunded Liability
Pension Cost Components
Normal Cost
+
Amortized Cost
Annual Required Contribution (ARC)
Actuarial Assumptions
•Discount Rate = 7.5%
•Amortization Periods:
–20-year period for plan amendment or changes in
actuarial assumptions and methods
–Rolling 30 year period for gains and losses
Actuarial Assumptions
•Asset valuation – Corridor Approach
•Payroll Growth = 3%
•Pre- and post-retirement mortality rates
•Service Retirement
Carlsbad’s Current Structure
Miscellaneous
•Tier 1
–Formula: 3 percent @ 60
•Tier 2 Hired after November 2011
–Formula: 2 percent @ 60
•Tier 3: Hired after December 2012
–Formula: 2 percent @ 62
8
Carlsbad’s Current Structure
Safety
•Tier 1
–Formula: 3 percent @ 50
•Tier 2 Hired after October 2010
–Formula: 2 percent @ 50
•Tier 3: Hired after December 2012
–Formula: 2.7 percent @ 57
9
Current Situation
•Employer Rates
•Plan funded status
•Market Volatility
10
Contibution Rates
FY 13-14 FY 14-15 FY 15-16
Safety 33.9% 35.6% 36.2%
Miscellaneous 24.0% 25.3% 25.7%
Funded Status - Misc
* Zillow
0%
20%
40%
60%
80%
100%
120%
140%
160%
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
AVA MVA
Funded Status - Safety
* Zillow
CalPERS History of Investment Returns 12.5% 14.5% 2.0% 16.3% 15.3% 20.1% 19.5% 12.5% 10.5% -7.2% -6.1% 3.7% 16.6% 12.3% 11.8% 19.1% -5.1% -24.0% 13.3% 21.7% -25.0%
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11
Annual Rate of Return
CalPERS Changes
•New amortization and smoothing
•Reduced discount rate
•Mortality Assumption
15
CalPERS Changes
AMORTIZATION & SMOOTHING
•Measurement: Market Value of Assets
•Timing of Contribution Increases
•Why change methodology?
16
Strategies
•Employee Rate
•Budgetary
•Statutory
21
22 22
Miscellaneous
Before Direct Rate Smoothing
Miscellaneous
Direct Rate Smoothing
Miscellaneous
Direct Rate Smoothing + Assumption Changes
Miscellaneous
All Changes – Expected Investment Return
Safety
Before Direct Rate Smoothing
Safety
Direct Rate Smoothing
Safety
Direct Rate Smoothing + Assumption Changes
Safety
All Changes – Expected Investment Return