HomeMy WebLinkAbout2014-01-14; City Council; 21478; Reports on City Investments as of November 30, 2013CITY OF CARLSBAD - AGENDA BILL
AB# 21.478 REPORT ON CITY INVESTMENTS DEPT. HEAD 6^
MTG. 1/14/14 AS OF NOVEMBER 30, 2013 CITY ATTY. <<:^^^
DEPT. TRS CITY MGR.
RECOIVIIVIENPED ACTION:
Accept and file report,
ITEM EXPLANATION:
The City's Investment Policy requires the City Treasurer to report to the City Council on a monthly
basis the status of the City's pooled investment portfolio. A quarterly report is also required for
the investments of bond proceeds held separately. The City's pooled investment portfolio as of
the month ended November 30, 2013 is summarized below-
Pooled Investment Portfolio (Cash and Securities)
Current Month Prior Month
Par Value 614,064,329 617,888,668
Cost of Investments 620,081,041 623,907,566
Amortized Cost (1) 616,905,154 620,904,869
Market Value (2) 618,042,471 621,832,588
(1) The cost of investments adjusted for amortized premiums and discounts.
(2) The amount at which the investments could be sold. Source of market values is Union Bank
of California's custodial report as of 11/30/13.
The equity portion ofthe various funds in the total portfolio is summarized in the graph below.
Fund balances are restricted for various purposes. See Exhibit 8 for a more detailed breakdown.
FUND EQUITY IN POOLED INVESTMENTS
(Dollar Amounts in Millions)
Special Revenue General $ 43.5
Internal Service $38
Agency/Trust $14
Enterprise ^^59
Capital Projects
$ 294.5
Total Treasurer's Investment Portfolio at Amortized Cost
November 30, 2013 $617 million
COUNCIL ACTION:
FOR CITY CLERKS USE ONLY.
APPROVED • CONTINUED TO DATE SPECIFIC •
DENIED • CONTINUED TO DATE UNKNOWN •
CONTINUED • RETURNED TO STAFF •
WITHDRAWN • OTHER - SEE MINUTES •
AMENDED • Council received the report.
DEPARTMENT CONTACT: Nancy Sullivan (760) 602-2473 Nancv.Sullivan^carlsbadca.gov
PAGE 2 OF AB REPORT ON CITY INVESTMENTS AS OF NOVEMBER 30. 2013
Pooled Investment Interest Income
Current
Month FYTD
Prior
Month FYTD
Current Month
Income
Cash Income Fiscal
Year-to-Date * 3,341,133 2,974,557 366,576
The cash income received is adjusted for any accrued interest purchased.
Pooled Investment Performance/Measurement
Average Life
(Years)
Average Yield
To Maturity Modified Duration
September 2013 2.26 1.015% 2-187
October 2013 2.27 1.018% 2-199
November 2013 2.24 1-026% 2-177
All pooled investments have been made in accordance with the City's Investment Policy adopted
January 2, 1985 and last revised November 19, 2013- All investments were initially made in
accordance with the City's Investment Policy. Events subsequent to the purchase might have
resulted in some investments not being in compliance with the current policy. These events are
typically a change in the City's Investment Policy, a change in the credit rating subsequent to a
purchase, or a temporary reduction in total portfolio assets. See Exhibit 9 for details-
The pooled investment portfolio has the ability to meet the City's cash flow demands for the next
six (6) months-
EXHIBITS FOR POOLED INVESTMENTS:
1-
2-
3.
4-
5-
6-
7-
8-
9-
10-
Investment Portfolio Breakdown By Amortized Cost, Market Value, Cash Income, and Average Yield
Investment Portfolio Breakdown Of Maturities
Yield Comparison Graph
Market Yield Curve
Cumulative Cash Income Graph
Third Quarter Transactions
Detailed Investment Report
Fund Equity in Pooled Investments
Corporate Note and Commercial Paper Ratings
Percentage Weightings By Corporate Note Issuer
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF NOVEMBER 30, 2013
BREAKDOWN BY AMORTIZED COST, MARKET VALUE, CASH INCOME, AND AVERAGE YIELD BY CLASS
AMORTIZED COST MARKET VALUE AVERAGE YIELD
Cash Income
Class Current Month Prior Month Current Month Prior Month Year to Date Current Month Prior Month
CD 15,806,131 15,805,727 15,781,616 15,779,991 60,512 0.90 0.90
FN 8,166,035 12,300,441 8,217,638 12,359,724 0 0.99 0.83
TR 1,974,790 0 1,974,540 0 15,625 0.85 0-00
FA 298,051,929 298,007,433 297,758,207 297,529,099 1,418,976 1.10 1.10
CN 170,083,940 170,197,600 171,488,142 171,570,104 1,670,719 1.45 1.45
LAIF 119,278,000 121,810,143 119,278,000 121,810,143 175,016 0.27 0.27
CUSTODY 36,809 16,912 36,809 16,912 5 0.00 0.00
SWEEP 2,857,080 2,155,216 2,857,080 2,155,216 280 0.02 0.02
BANK ACCT 650,440 611,397 650,440 611,396 0 0.02 0-02
TOTALS $616,905,154 $620,904,869 $618,042,471 $621,832,587 3,341,133 1.026% 1.02%
CD - Certificate of Deposit
FN - Federal Discount Notes
TR - US Treasury
FA - Federal Agency
CN - Corporate Notes
LAIF - Local Agency Investment Fund
Custody - Investment Cash account
SWEEP - General Fund Ovemight Cash acccount
Bank Account - General Fund Cash account td X a
H tu
H
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF NOVEMBER 30, 2013
BREAKDO WN OF MA TURITIES B Y CLASSIFICA TION AND LENGTH OF TIME
CLASS WITHIN 6 MONTHS
CD
FN
TR
FA
CN
LAIF
CUSTODY
SWEEP
BANK ACCT _
TOTALS
% TOTALS
Total within One Year
496,000
1,027,655
0
5,076,478
11,775,593
119,278,000
36,809
2,857,080
650,440
$141,198,055 (1)
22.8%
7 MONTHS TO 1 YEAR
4,916,282
6,853,774
0
15,925,520
10,087,277
0
0
0
0_
$37,782,853 (1)
6.1%
$178,980,907 (1)
28.9%
1 TO 5 YEARS
10,388,570
0
1,974,620
278,113,096
150,623,848
0
0
0
0_
$441,100,133
71.1%
TOTAL % TOTAL
15,800,852
7,881,429
1,974,620
299,115,093
172,486,718
119,278,000
36,809
2,857,080
650,440
$620,081,041
100.0%
POLICY: (1) Not less than $140,781,000 to mature within one year. (2/3rds of current year operating budget of $211,172,000.00)
(2) Policy states that not more than 30% of portfolio is to be invested in corporate notes.
2.5%
1.3%
0.3%
48.2%
27.8% (2)
19.2%.
0.0%.
0.5%.
0.1%.
100.0%.
td X
H
H
6. 6. 6. 6. 5. 5. 5. 5. 4. 4. 4. 4. 3. 3. 3. 3. 2. 2. 2. 2. 1. 1. 1. 1. 0. 0. 0. 0.
75 50 25 00 75 50 25 00 75 50 25 00 75 50 25 00 75 50 25 00 75 50 25 00 75 50 25 00
YIELD COMPARISON
PORTFOLIO EX-LAIF VS. LAIF
JULY 1999 - NOVEMBER 2013
I I I I M I I I I M M M I M M I I I I I I I I I I I I I I I I I I I I M I I I I I I I I M I I I I I I I I I I I I I M I I I I M I M M I I I M I I n I I I I M I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I M I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I M I I I w
X
H
w
MARKET YIELD CURVE
6/30/12,6/30/13, 11/30/13
Market Rates
3 Mth 2 Yr 5Yr 10 Yr
3 Mth 2 Yr 5 Yr 10 Yr
-^06/30/2012 .07 .25 0.62 1.45
06/30/2013 .03 .36 1.40 2.49
-••-11/30/2013 .10 .28 1.37 2.75
M X
H W
H
Cumulative Cash Income
Cumulative
Millions $
10
9
8
7
6
5
4
3
2
1
FY13-14
(November 2013)
Monthly Interest Income
Millions $
0.64 0.37
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Interest Income --^-Budget -n^-Actual YTD
8
7
6
5
4
3
2
1
0
td X m
H
w
H
Ln
TRANSACTIONS FOR PERIOD:
10/01/13 TO 11/30/13 2nd QUARTER 2013-2014
Trans Investment Call Par Amount Return Investment
Date Date Type Securltv Date Value Coupon (Cost) Rate Interest Return
BUYS
OCTOBER
10/09/2013 10/10/2013 FA FHLMC 06/20/2014 3,000,000.00 1.000% 2.973.000.00 1.250% 137,833.33 3,110,833.33
10/09/2013 10/17/2013 FA FFCB 10/17/2014 2,000,000.00 0.830% 1.999.000.00 0.847% 50,800.00 2,049,800.00
10/15/2013 10/17/2013 FA FHLB 01/17/2014 2,000,000.00 1.450% 1.996.500.00 1.495% 119.500.00 2,116,000.00
10/29/2013 10/30/2013 FA FNMA 01/26/2014 1,500,000.00 0.850% 1,499,625.00 1.383% 78,045.83 1,577,670.83
10/29/2013 10/30/2013 FA FNMA 12/28/2013 2,000,000.00 0.750% 1,978.600.00 1.049% 76,316.67 2,054,916.67
NOVEMBER
11/27/2013 05/22/2017 FA FNMA 05/22/2014 1.590,000.00 1.000% 1,590,000.00 1.000% 55,429.17 1,645,429.17
11/27/2013 03/27/2017 FA FNMA 06/27/2014 4,500,000.00 0.875% 4,498,875.00 0.883% 132,375.00 4,631.250.00
11/20/2013 08/09/2017 FA FFCB 11/26/2013 2,000,000.00 0.700% 1,975,000.00 1.043% 77,072.22 2,052,072.22
11/22/2013 07/31/2017 FA US TREASURY N/A 2,000,000.00 0.500% 1,974.619.96 0.850% 62,282.21 2.036,902.17
TOTAL SECOND QUARTER 2013-2014 20,590,000.00 20,485,219.96 1.066% 789,654.43 21,274,874.39
MATURITIES
OCTOBER
02/23/2010 FA FFCB N/A 1,000.000.00 3.875% 1,065,180.00 2.000% 75.181.11 1,140,361.11
10/19/2011 FA FNMA N/A 5,000,000.00 1.125% 5,061,150.00 0.500% 49,631.25 5,110,781.25
04/15/2010 FA FHLB N/A 2.000.000.00 2.000% 2,000,000.00 2.000% 140.000.00 2,140,000.00
10/19/2009 FA FFCB N/A 2.000.000.00 5.350% 2,235,072.36 2.264% 193.522.08 2,428,594.44
NOVEMBER
10/04/2011 FN TENNESSEE VALLEY AUTHORITY N/A 4.143.000.00 0.000% 4,099,415.64 0.510% 87.168.72 4,186,584.36
TOTAL SECOND QUARTER 2013-2014 14,143,000.00 14,460,818.00 1.093% 545,503.16 15,006,321.16
CALLS
OCTOBER NONE
NOVEMBER 03/21/2016 FA FFCB 11/14/2013 5,000,000.00 0.800% 5,002,500.00 0.786% 146.833.33 5,149.333.33
11/27/2018 FA FNMA 11/27/2013 3,000,000.00 0.500% 2.991,765.00 0.625% 41,443.33 3.033.208.33
TOTAL SECOND QUARTER 2013-2014 8.000,000.00 7.994,265.00 0.726% 188,276.66 8.182.541.66
X
H
Cd
INVESTMENT REPORT
AS OF NOVEMBER 30,2013
ESTMENT PAR INVESTED RETURN INVESTMENT TERM
DATE TYPE SECURITY VALUE AMOUNT RATE INTEREST RETURN (Days)
01/20/2009 FA FHLB 3.125% NON-CALL 2,000,000.00 2,047.941.08 2.600% 258,135.31 2,306.076.39 1,788
02/12/2010 FA FFCB 3.00% NON-CALL 1.000.000.00 1.028.536.49 2.250% 91,463.51 1,120,000.00 1,461
09/17/2010 FA FNMA 1.3% CALL 3/17/11 2.000,000.00 2,000,000.00 1.300% 91,000.00 2.091.000.00 1,277
03/24/2010 FA FHLB 2.5% NON-CALL 3,000.000.00 3,016,423.52 2.363% 300,034.82 3.316.458.34 1.542
10/20/2009 FA FFCB 4.375% NON-CALL 3,000,000.00 3,234,480.00 2.595% 381,665.83 3.616,145.83 1.714
03/24/2010 FA FHLB 5.5% NON-CALL 3,000,000.00 3,395,255.41 2.323% 328,452.92 3,723.708.33 1,603
09/08/2010 FA FNMA 1.50% CALL 3/8/11 2,000.000.00 2,000,000.00 1.500% 120,000.00 2,120.000.00 1.461
03/24/2010 FA FHLB 5.25% NON-CALL 2,000.000.00 2,231,960.00 2.490% 237.040.00 2,469.000.00 1,633
03/24/2010 FA FFCB 3.0% NON-CALL 2,000,000.00 2,047,400.80 2.440% 222,265.87 2.269.666.67 1.643
01/23/2012 FA FHLB .52% NON-CALL 5.000,000.00 5,000,000.00 0.520% 78.000.00 5.078.000.00 1.096
05/08/2012 FA FNMA .55% CALL 2/27/14 ONE TIME 3.000.000.00 3,002,700.00 0.518% 43,545.83 3.046,245.83 1.025
02/23/2012 FA FHLB .55% NON-CALL 5,000.000.00 5.000,000.00 0.550% 88,763.89 5.088.763.89 1.177
08/08/2012 FA FAMCA .55% NON-CALL 5.000.000.00 5.011,500.00 0.470% 68.250.00 5,079.750.00 1.058
03/30/2011 FA FHLB 2.0% NON-CALL 2.000,000.00 1.999.000.00 2.012% 174.333.33 2,173,333.33 1,583
04/04/2011 FA FHLB 2.0% NON-CALL 2,000.000.00 2,000,000.00 2.000% 176.000.00 2,176,000.00 1,607
09/21/2010 FA FNMA 2.0% CALL 3/21/11 2.000.000.00 2.000,000.00 2.000% 200.000.00 2.200,000.00 1,826
10/28/2010 FA FNMA 1.50% CALL 4/28/11 2,000,000.00 1.999.000.00 1.510% 151.000.00 2,150,000.00 1.826
06/20/2012 FA FNMA 2.00% NON-CALL 4,000,000.00 4,186,600.00 0.660% 95,622.22 4,282.222.22 1.288
02/01/2013 FA FFCB .4% NON-CALL 5,000.000.00 4,998,750.00 0.484% 61.250.00 5,060.000.00 1.095
03/28/2013 FA FHLB .500% CALL 8/19/13 CONT 4,000,000.00 4,000,000.00 0.500% 57.833.33 4.057,833.33 1.058
02/24/2012 FA FHLMC .85% ONE CALL 2/24/14 3.000,000.00 2,995,500.00 0.890% 106.500.00 3.102,000.00 1,461
06/20/2012 FA FNMA 2.25% NON-CALL 5,000,000.00 5,285,278.17 0.700% 135.034.33 5,420.312.50 1.364
09/24/2013 FA FNMA 1.35% CALL 3/24/14 QRTLY 3,000,000.00 2,994,000.00 1.409% 147,750.00 3,141,750.00 1.277
03/28/2013 FA FNMA .50% CALL 3/28/14 ONE TIME 4,000.000.00 4,000,000.00 0.500% 60.000.00 4,060,000.00 1.096
10/18/2012 FA FFCB .50% CALL 1/18/13 CONTINUOUS 5,000.000.00 4,996,250.00 0.522% 91.250.00 5,087,500.00 1,278
04/27/2011 FA FHLB 2.5% NON-CALL 2,000,000.00 2,000,000.00 2.500% 250,000.00 2,250,000.00 1,827
06/20/2013 FA FHLMC .57% CALL 12/20/13 QRTLY 4.000.000.00 3,984,400.00 0.702% 84,000.00 4,068,400.00 1.096
09/12/2013 FA FFCB .95% NON-CALL 1.000,000.00 995,570.00 1.100% 33,009.17 1,028,579.17 1.099
01/11/2013 FA FHLMC .75% CALL 4/5/13 QRTLY 4,000,000.00 4,002.320.00 0.730% 109.680.00 4,112,000.00 1.363
10/06/2011 FA FFCB 1.30% NON-CALL 5,000.000.00 5.000,000.00 1.300% 325.000.00 5,325,000.00 1,827
10/17/2013 FA FFCB .83% CALL 10/17/14 Cont 2,000.000.00 1.999.000.00 0.840% 50.800.00 2,049,800.00 1,096
12/05/2012 FA FFCB .65% CALL 1/24/13 CONTINUOUS 2.266.000.00 2.265.433.50 0.657% 57,805.03 2,323,238.53 1,419
07/18/2013 FA FNMA 1.0% CALL 2/28/14 QRTLY 1.000,000.00 1.000.000.00 1.000% 33,611.11 1,033,611.11 1.229
05/28/2013 FA FNMA .50% CALL 5/28/14 QRTYLY 5,000.000.00 4,997,500.00 0.514% 90.000.00 5,087,500.00 1.280
11/27/2012 FA FHLB .55% BULLET 5,000,000.00 5.000,000.00 0.550% 112.291.67 5,112,291.67 1.491
12/27/2012 FA FFCB .60% BULLET 3,000,000.00 3.000.000.00 0.600% 90.000.00 3,090,000.00 1,461
04/30/2013 FA FHLB .50% ONE CALL 6/30/15 4.000.000.00 4,000.000.00 0.500% 73.333.33 4,073,333.33 1,340
01/03/2013 FA FHLMC .60% BULLET 3.000.000.00 2,998.500.00 0.613% 73,500.00 3,072.000.00 1.461
05/24/2012 FA FNMA 1.150% ONE CALL 2/28/14 2.050.000.00 2,050,000.00 1.150% 112.243.19 2,162.243.19 1,741
03/13/2012 FA FNMA 1.150% ONE CALL 3/13/14 3.950.000.00 3.942,100.00 1.191% 235.025.00 4,177.125.00 1.826
11/27/2013 FA FNMA . 875% CALL 6/27/14 QRTYLY 4,500.000.00 4.498,875.00 0.883% 132.375.00 4.631.250.00 1.216
09/06/2013 FA FHLMC .70% CALL 5/8/15 ONE TIME 5,000.000.00 4.855.000.00 1.515% 273,527.78 5.128,527.78 1,340
X
H
H
1^
INVESTMENT REPORT
AS OF NOVEMBER 30,2013
INVESTMENT PAR INVESTED RETURN INVESTMENT TERM
DATE TYPE SECURITY VALUE AMOUNT RATE INTEREST RETURN (Davs)
11/27/2013 FA FNMA 1.00% CALL 5/22/14 QRTLY 1,590,000.00 1,590,000.00 1.000% 55,429.17 1.645,429.17 1,272
05/30/2012 FA FHLMC 1.2% CALL 5/30/14 QRTLY 5,000,000.00 5,000,000.00 1.200% 300,000.00 5,300,000.00 1,826
08/16/2012 FA FHLB .875% NON-CALL 4.000.000.00 4,000,000.00 0.875% 169,166.67 4,169,166.67 1,765
10/10/2013 FA FHLMC 1.0% CALL 6/20/14 QRTLY 3.000.000.00 2,973,000.00 1.250% 137,833.33 3,110,833.33 1,349
10/30/2013 FA FNMA .075% CALL 12/28/13 QRTLY 2,000,000.00 1,978,600.00 1.049% 76,316.67 2,054,916.67 1,337
07/12/2012 FA FNMA 1.1% CALL 7/11/14 QRTLY 4,000,000.00 4,000,000.00 1.100% 219,877.78 4,219.877.78 1,825
10/30/2013 FA FNMA .85% CALL 01/26/14 QRTLY STEP 1,500,000.00 1,499,625.00 1.383% 78.045.83 1.577,670.83 1,365
11/20/2013 FA FFCB .700% CALL 11/26/13 QRTLY 2,000,000.00 1,975,000.00 1.043% 77.072.22 2,052,072.22 1,358
08/14/2012 FA FNMA 1.0% CALL 8/14/13 QRTLY 5.000.000.00 5,000,000.00 1.000% 250.000.00 5.250.000.00 1,826
12/11/2012 FA FNMA .70% CALL8/22/13 QRTLY STEP 2.800.000.00 2,803,889.20 0.700% 132.976.36 2,936.865.56 1,715
09/18/2013 FA FFCB 1.70% CALL 9/18/14 CONT 3.000.000.00 3,000,000.00 1.700% 204,000.00 3,204.000.00 1,461
09/27/2012 FA FNMA 0.70% CALL 9/27/13 QRTLY STEP 5.000.000.00 5,000,000.00 1.165% 293,750.00 5.293.750.00 1,826
10/17/2013 FA FHLB 1.45% CALL 1/17/14 CONT 2.000,000.00 1,996,500.00 1.495% 119,500.00 2.116.000.00 1,461
10/18/2012 FA FFCB .87% CALL 10/18/13 CONT 5.000,000.00 4,998,500.00 0.876% 219,000.00 5.217.500.00 1,826
10/18/2012 FA FNMA 0.70% CALL 10/18/13 QRTLY STEP 5,000.000.00 5,000,000.00 1.100% 275,000.00 5.275.000.00 1,826
12/19/2012 FA FHLB 1.0% CALL 5/9/13 MONTHLY 3,000.000.00 2,999,400.00 1.000% 147,266.67 3.146.666.67 1,786
11/27/2012 FA FNMA 0.90% CALL 11/27/13 QRTLY 4,000.000.00 4.000,000.00 1.100% 180,000.00 4.180.000.00 1,826
02/19/2013 FA FFCB .87% CALL 11/27/13 CONT 2,000,000.00 1,985,000.00 1.030% 98,036.67 2.083.036.67 1,742
05/28/2013 FA FHLMC .75% CALL 5/28/15 ONE TIME 5,000,000.00 5,000,000.00 0.750% 168,750.00 5.168.750.00 1,645
03/06/2013 FA FNMA 1.0% CALL 3/6/15 ONE TIME 3.050.000.00 3,050,000.00 1.000% 144,875.00 3.194.875.00 1,736
12/03/2012 FA FHLB 2.625% NON-CALL 3.000.000.00 3,270,090.00 0.790% 124.753.75 3.394,843.75 1,831
12/28/2012 FA FHLB .95% CALL 6/28/13 MONTHLY 5.000.000.00 5,000,000.00 0.950% 237.500.00 5,237,500.00 1,826
01/22/2013 FA FHLMC .95% CALL 1/22/15 QRTLY 3.350,000.00 3,341,826.00 1.000% 167,299.00 3.509.125.00 1,826
01/25/2013 FA FAMCA .93% NON-CALL 5,000,000.00 5,004,870.00 0.910% 227,500.83 5.232,370.83 1,825
01/30/2013 FA FHLB 1.00% CALL 7/30/13 QRTLY 5,000,000.00 5,000,000.00 1.000% 250,000.00 5,250,000.00 1,826
01/30/2013 FA FHLB 1.00% CALL 7/30/13 QRTLY 5,000,000.00 5,000,000.00 1.000% 237,500.00 5,237,500.00 1,826
02/01/2013 FA FAMCA 1.05% NON-CALL 5,000,000.00 5,000,000.00 1.000% 262,354.17 5,262,354.17 1,824
02/05/2013 FA FHLB 1.00% CALL 8/5/13 CONT 5,000,000.00 4,987,500.00 1.050% 262,500.00 5,250,000.00 1,826
05/08/2013 FA FHLB 1.10% CALL 2/20/14 CONT 1,000.000.00 1,000,774.00 1.080% 51,842.67 1,052,616.67 1,749
03/12/2013 FA FFCB 1.03% CALL 3/12/14 CONT 5.000,000.00 4,991,500.00 1.065% 266,000.00 5,257,500.00 1,826
05/07/2013 FA FHLB 1.00 CALL 3/20/15 CONT 3,000,000.00 3,000,000.00 1.000% 146,083.33 3,146.083.33 1,778
05/07/2013 FA FHLB 1.05 CALL 9/20/13 CONT 3,000,000.00 3,000,000.00 1.050% 153,387.50 3,153,387.50 1,778
04/17/2013 FA FHLMC 1.10% CALL 4/17/14 QRTLY 5,000,000.00 4,993,750.00 1.126% 281,250.00 5.275.000.00 1,826
05/23/2013 FA FHLMC 1.050% CALL 4/30/14 QRTLY 3,000.000.00 3.000,000.00 1.050% 155,487.50 3,155,487.50 1,803
05/30/2013 FA FHLB 1.050% CALL 7/4/13 CONT 3,000,000.00 2,964,750.00 1.050% 193,100.00 3,157.850.00 1,831
06/12/2013 FA FHLMC 1.20% CALL 9/12/13 QRTLY 3.000,000.00 2,999,100.00 1.206% 180,900.00 3,180,000.00 1,826
06/13/2013 FA FNMA 0.80% CALL 12/13/13 QRTLY STEP 5,000,000.00 4,930,000.00 1.407% 351,250.00 5,281,250.00 1,826
06/20/2013 FA FHLB 1.0% CALL 9/20/13 QRTLY STEP 5,000.000.00 5,000,000.00 1.232% 309,375.00 5,309,375.00 1.826
06/20/2013 FA FNMA 1.25% CALL 12/20/13 QRTLY 4.000.000.00 3,977,200.00 1.360% 272,800.00 4,250,000.00 1.826
06/26/2013 FA FHLMC 1.40% CALL 9/26/13 5.000,000.00 4,997,500.00 1.410% 352,500.00 5,350,000.00 1,826
07/09/2013 FA FHLMC 1.50% CALL 10/09/13 QRTLY 1.600.000.00 1.599.520.00 1.506% 120,480.00 1,720,000.00 1,826
07/10/2013 FA FNMA 1.70% CALL 7/14/14 QRTLY 4.000.000.00 4.000.000.00 1.700% 340,000.00 4.340,000.00 1.826
^ 07/17/2013 FA FHLB 1.75% CALL 10/17/13 QRTLY 4,150,000.00 4.147.925.00 1.760% 365,200.00 4,513,125.00 1.826
07/30/2013 FA FHLB 1.850% CALL 7/30/15 CONT 3,000,000.00 3.000.000.00 1.850% 277.500.00 3,277,500.00 1.826
INVESTMENT REPORT
AS OF NOVEMBER 30,2013
ESTMENT PAR INVESTED RETURN INVESTMENT TERM
DATE TYPE SECURITY VALUE AMOUNT RATE INTEREST RETURN (Davs)
SUB-TOTAL 297.806.000.00 299,115,093.17 1.101% 14,834,852.59 313,949,945.76 -
01/18/2011 FN FICO 0.00% NON-CALL 1.076,000.00 1,027,655.32 1.370% 96.689.36 1,124,344.68 1.228
11/24/2010 FN FNMAO% NON-CALL 2.000.000.00 1,922,260.00 1.100% 155.480.00 2,077,740.00 1.319
03/09/2011 FN FNMA .00% NON-CALL 2.657.000.00 2,511,688.67 1.700% 290.622.66 2,802.311.33 1.214
07/25/2011 FN FNMA 00% NON-CALL 2.500.000.00 2,419,825.00 1.020% 80,175.00 2.500,000.00 1.171
SUB-TOTAL 8.233,000.00 7.881,428.99 0.989% 622,967.02 8.504.396.01 1.233
Federal Investments Total 306,039,000.00 306,996,522.16 15,457,819.61 322,454,341.77 1,233
11/22/2013 TR US TREASURY .50% 2,000,000.00 1,974,619.96 0.850% 62,282.21 2.036.902.17 1.347
SUB-TOTAL 2,000,000.00 1.974,619.96 0.850% 62,282.21 2.036.902.17 1.347
07/18/2011 CN GENERAL ELECTRIC 2.10% NON-CALL 2,000,000.00 2,037,760.00 1.320% 65,956.67 2,103,716.67 904
04/04/2012 CN METLIFE GLOBAL 1.481% NON-CALL FLOATING 2.000,000.00 2,014,740.00 0.950% 39,986.00 2,054.726.00 730
12/27/2011 CN MASS MUTUAL GLOB 2.875% NON-CALL 2,500,000.00 2,583,739.37 1.400% 82.771.05 2.666.510.42 846
05/27/2011 CN WAL-MART 3.20% NON-CALL 2,500,000.00 2,645,275.00 1.200% 92.058.33 2.737.333.33 1.084
05/29/2009 CN WAL-MART 3.20% NON-CALL 1,000,000.00 1.003.190.00 3.130% 155,565.56 1.158.755.56 1.812
05/20/2010 CN MICROSOFT 2.95% NON-CALL 2,000.000.00 2.072,820.00 2.005% 164,982.78 2.237,802.78 1.473
10/07/2011 CN METLIFE GLOBAL 5.125% NON-CALL 1,500.000.00 1,625.547.72 1.900% 80,092.90 1.705.640.62 977
12/23/2011 CN GENERAL ELECTRIC CAPITAL .696% FLOATING 2.000.000.00 1.914.520.00 2.250% 123,464.31 2,037.984.31 997
10/05/2011 CN PROVEDENCE HEALTH 5.05% CALL @ MAKEWHOLE 2,000.000.00 2.237.929.50 1.000% 63,948.28 2,301.877.78 1.092
04/05/2012 CN BERKSHIRE HATHAWAY 5.50% NON-CALL 2,000,000.00 2.236.460.00 0.700% 37.317.78 2,273.777.78 909
10/28/2011 CN METLIFE GLOBAL 2.00% NON-CALL 1,475,000.00 1,490,888.40 1.500% 49.011.60 1,539,900.00 1,078
01/17/2012 CN NEW YORK LIFE 1.30% NON-CALL 5,000.000.00 5,021,951.16 1.150% 172.146.06 5,194,097.22 1.091
02/01/2012 CN GENERAL ELECTRIC 1.375% FLOATER 5.000,000.00 5.000,000.00 1.375% 206,059.03 5,206,059.03 1.094
08/13/2012 CN IBM CORP .55% NON-CALL 3,500,000.00 3,504,305.00 0.500% 43,445.69 3,547.750.69 907
09/16/2011 CN BERKSHIRE HATHAWAY 3.20% NON-CALL 3,000.000.00 3,175.710.00 1.430% 150,956.67 3,326,666.67 1.244
02/17/2012 CN SHELL INTERNATIONAL FIN 3.1% NON-CALL 5,000,000.00 5,384.350.00 0.780% 137,052.78 5,521,402.78 1,227
10/04/2011 CN MERCK & CO 4.0% NON-CALL 5,000,000.00 5,498,750.00 1.260% 249.027.78 5,747,777.78 1,365
04/17/2012 CN PROCTER & GAMBLE 3.150% NON-CALL 3,000,000.00 3,242.427.56 0.720% 76.247.44 3,318,675.00 1,232
02/09/2011 CN MET LIFE GLOBAL FUNDING 2.5% NON-CALL 1,000,000.00 978,478.42 3.000% 137.493.80 1,115.972.22 1,693
05/06/2011 CN MET LIFE GLOBAL FUNDING 2.5% NON-CALL 1,000.000.00 993,799.11 2.650% 116.131.45 1,109,930.56 1,607
10/09/2012 CN GENERAL ELECTRICT COMPANY .85% NON-CALL 5.000,000.00 5,022,225.00 0.700% 105.275.00 5,127,500.00 1,095
01/23/2013 CN GENERAL ELECTRICT COMPANY .85% NON-CALL 3,000.000.00 3.010.440.00 0.720% 58,693.33 3,069,133.33 989
10/06/2011 CN WAL-MART 1.50% NON-CALL 3,000,000.00 3.049.826.34 1.080% 132,548.66 3,182,375.00 1,480
05/15/2012 CN WAL-MART 1.50% NON-CALL 2,630,000.00 2.696.944.02 0.750% 68.939.31 2,765.883.33 1,258
02/10/2012 CN PROCTER & GAMBLE 1.80% NON-CALL 2,844,000.00 2,965.410.36 0.650% 71.270.64 3.036,681.00 1.374
INVESTMENT REPORT
AS OF NOVEMBER 30,2013
ESTMENT PAR INVESTED RETURN INVESTMENT TERM
DATE TYPE SECURITY VALUE AMOUNT RATE INTEREST RETURN (Davs)
12/15/2010 CN BARCLAYS BANK 3.10% NON-CALL 2.000.000.00 2,000,000.00 3.100% 310.000.00 2.310,000.00 1.826
12/15/2010 CN ROYAL BANK OF CANADA 2.625% NON-CALL 2.000.000.00 2,038,220.00 2.220% 225.009.16 2,263.229.16 1,826
04/13/2012 CN PROCTER & GAMBLE 4.85% NON-CALL 1.000,000.00 1,147,830.00 0.760% 30.272.78 1.178.102.78 1,341
10/31/2011 CN MET LIFE GLOBAL FUNDING 3.125% NON-CALL 1,635.000.00 1,695,247.73 2.200% 154.062.17 1.849.309.90 1.533
12/28/2011 CN MET LIFE GLOBAL FUNDING 3.125% NON-CALL 2,000,000.00 2,063,239.83 2.300% 189.017.11 2,252,256.94 1.475
01/25/2012 CN MET LIFE GLOBAL FUNDING 3.125% NON-CALL 5,000,000.00 5,189,924.57 2.120% 428,999.04 5,618,923.61 1.447
03/09/2012 CN MET LIFE GLOBAL FUNDING 3.125% NON-CALL 3,000,000.00 3,169,646.15 1.600% 190,249.68 3,359,895.83 1,403
02/08/2012 CN GENERAL ELECTRIC 1.55% NON-CALL FLOATER 5,000,000.00 5,000,000.00 1.390% 227,500.00 5.227,500.00 1,461
05/06/2011 CN MASS MUTUAL GLOB 3.125% NON-CALL 1,000,000.00 1.024,175.57 3.125% 130,164.71 1.154,340.28 1,805
05/16/2011 CN GENERAL ELECTRIC 2.95% NON-CALL 2,000,000.00 2.000.912.32 2.940% 292,940.46 2,293.852.78 1,820
06/17/2011 CN GENERAL ELECTRIC 2.95% NON-CALL 2,000.000.00 2.009.952.38 2.840% 278,819.84 2,288.772.22 1.788
09/12/2011 CN GENERAL ELECTRIC 2.95% NON-CALL 1,400.000.00 1,427.513.33 2.500% 164,875.84 1,592.389.17 1,701
12/04/2012 CN JOHNSON & JOHNSON 2.15% NON-CALL 2.000.000.00 2.104.120.00 0.621% 44.110.56 2,148.230.56 1,258
09/13/2013 CN TOYOTA .80% NON-CALL 3,000,000.00 2.981.640.00 1.032% 82.626.67 3.064.266.67 977
09/04/2012 CN GOOGLE 2.125% NON-CALL 1,000,000.00 1.050.940.00 2.125% 6.197.92 1,057,137.92 1,353
09/10/2013 CN CHEVRON CORP .889% NON CALL 2.000.000.00 1,993,903.80 1.000% 55.682.64 2,049,586.44 1,018
10/27/2011 CN PROCTER & GAMBLE 1.45% NON-CALL 5.000,000.00 5,011,536.25 1.400% 336,463.75 5,348,000.00 1,754
10/11/2011 CN BERKSHIRE HATHAWAY 2.20% NON-CALL 5,000,000.00 5,022,855.25 2.100% 510,033.64 5,532.888.89 1,770
01/23/2013 CN PROCTER & GAMBLE 1.45% NON-CALL 1,000,000.00 1,025,260.00 0.730% 26,376.11 1,051.636.11 1,300
10/02/2012 CN COCA COLA CA 1.8% NON-CALL 3,000,000.00 3,133,106.35 0.650% 78,243.65 3,211.350.00 1,430
09/22/2011 CN TOYOTA 2.0% NON-CALL 5,000,000.00 5,023.645.00 1.900% 474.410.56 5,498,055.56 1,820
11/10/2011 CN NEW YORK LIFE 2.45% NON-CALL 3,550,000.00 3.669.194.08 1.700% 287.655.64 3.956,849.72 1,708
01/31/2012 CN BERSHIRE HATHAWAY 1.90% NON-CALL 5,000,000.00 5.047.739.83 1.700% 427.260.17 5,475,000.00 1,827
01/31/2012 CN HSBC BANK USA 2.5% FLOATING RATE 5,000,000.00 5.000.000.00 1.748% 425,000.00 5,425,000.00 1,827
03/05/2012 CN BERSHIRE HATHAWAY 1.90% NON-CALL 2,850,000.00 2.914,809.00 1.418% 200.676.42 3,115,485.42 1,793
08/06/2012 CN IBM CORP 1.250% NON-CALL 5,000,000.00 5.077,000.00 0.900% 204.250.00 5,281.250.00 1,645
02/16/2012 CN WESTPAC BANKING CORP 2.3% NON-CALL 5,000,000.00 5.000.000.00 2.300% 574.680.56 5.574.680.56 1,826
04/18/2012 CN WAL-MART STORES 5.375% NON-CALL 3,000,000.00 3.568.354.19 1.400% 229.833.31 3.798,187.50 1,813
06/05/2012 CN HSBC BANK USA 1.925% FLOATER 5,000,000.00 5.000.000.00 1.507% 380.000.00 5.380,000.00 1,826
03/08/2013 CN WAL-MART 5.8% 3,000,000.00 3,669,120.00 1.140% 189,763.33 3,858.883.33 1,805
03/26/2013 CN COCA COLA CA 1.150% MAKE-WHOLE CALL 1,000,000.00 1,000,000.00 1.150% 57.627.78 1,057.627.78 1,832
05/15/2013 CN BERKSHIRE HATAWAY 1.30% MAKE WHOLE CALL 5,000,000.00 5,019.345.05 1.220% 305,654.95 5.325.000.00 1,826
SUB-TOTAL 167,384,000.00 172.486,717.64 1.454% 10,198,901.35 182,685.618.99 1,462
12/19/2012 CD MIZUHO CORPORATE BANK .50% 247,000.00 247.000.00 0.500% 1,235.00 248,235.00 365
04/16/2012 CD CAPAHA BANK 1.1% 249,000.00 249.000.00 1.100% 5,503.55 254,503.55 764
06/13/2012 CD SOVEREIGN BANK .65% 248,000.00 248.000.00 0.650% 3,224.00 251,224.00 730
04/16/2012 CD BANK OF GEORGETOWN 1.0% 249,000.00 249,000.00 1.000% 5,402.96 254,402.96 792
06/20/2012 CD FIRST NATL BANK OMAHA NEB .70% 249,000.00 249,000.00 0.700% 3.486.00 252.486.00 730
08/17/2011 CD AMERICAN EXPRES CENTURION BANK 1.20% 248,000.00 248,000.00 1.200% 8,887.23 256.887.23 1.090
08/17/2011 CD CIT BANK 1.10% 248,000.00 248,000.00 1.100% 8.198.94 256.198.94 1.097
INVESTMENT REPORT
AS OF NOVEMBER 30,2013
ESTMENT PAR INVESTED RETURN INVESTMENT TERM
DATE TYPE SECURITY VALUE AMOUNT RATE INTEREST RETURN (Davs)
08/17/2011 CD DISCOVER BANK 1.15% 248.000.00 248.000.00 1.150% 8,571.62 256,571.62 1,097
08/17/2011 CD ALLY BANK 1.15% 248,000.00 248.000.00 1.150% 8.579.43 256,579.43 1,097
08/17/2011 CD GE MONEY BANK 1.15% 248,000.00 248,000.00 1.150% 8.563.81 256,563.81 1,098
08/19/2011 CD GE CAPITAL FINANCIAL INC 1.15% 248.000.00 248,000.00 1.150% 8.563.81 256,563.81 1,096
08/24/2011 CD GOLDMAN SACHS BANK 1.15% 248,000.00 248,000.00 1.150% 8.571.62 256,571.62 1.097
09/21/2011 CD TRANSPORTATION ALLIANCE BANK INC .75% 249,000.00 249,000.00 0.750% 5.612.71 254,612.71 1.097
09/21/2012 CD CITIZENS STATE BANK .50% 249,000.00 248,751.00 0.550% 2.742.46 251,493.46 731
09/23/2011 CD STATE BANK OF INDIA 1.30% 248,000.00 248,000.00 1.300% 9.680.83 257,680.83 1.096
09/23/2011 CD BMW BANK OF NORTH AMERICA 1.35% 248,000.00 248,000.00 1.350% 10.053.17 258,053.17 1.096
10/24/2012 CD INDEPENDENCE BANK OF KENTUCKY .50% 249,000.00 248,751.00 0.500% 2.739.00 251,490.00 730
10/24/2012 CD APPLE BANK FOR SAVINGS .50% 248.000.00 248,000.00 0.500% 2,480.00 250,480.00 730
03/14/2013 CD SUNTRUST BANK ATLANTA .28% 200,000.00 198,780.00 0.640% 2.152.35 200,932.35 608
04/30/2012 CD STERLING SAVINGS BANK .75% 248,000.00 248,000.00 0.750% 4.749.36 252,749.36 932
04/20/2012 CD PLUS INTERNATIONAL .85% 249.000.00 249,000.00 0.850% 5.520.35 254,520.35 952
11/30/2012 CD SYNOVUS BANK .5% 248.000.00 248,000.00 0.500% 2,473.11 250,473.11 728
06/08/2012 CD HUNTINGTON NATL BANK .75% 248,000.00 248,000.00 0.750% 4,652.55 252,652.55 913
01/11/2012 CD SALLIE MAE BANK 1.35% 248.000.00 248,000.00 1.350% 9,869.73 257,869.73 1,076
01/11/2012 CD BARCLAYS BANK DELAWARE 1.25% 248,000.00 248,000.00 1.250% 9.308.49 257,308.49 1.096
10/17/2012 CD FIRST STATE BANK/MENDOA .50% 249,000.00 248,701.20 0.550% 3.636.09 252,337.29 825
02/06/2013 CD KEYBANK NATIONAL ASSOCIATION .45% 248,000.00 248,000.00 0.450% 2.263.00 250,263.00 740
08/24/2012 CD BLC COMMUNITY BANK .50% 249,000.00 248,690.24 0.550% 3,427.40 252,117.64 914
08/30/2012 CD TRIUMPH BANK .50% 249.000.00 249,000.00 0.500% 3.107.41 252,107.41 911
05/09/2012 CD GEORGIA BANK & TRUST .70% 248.000.00 247,628.00 0.750% 5.589.51 253,217.51 1.097
11/29/2012 CD UNITED BANKERS BANK .50% 249,000.00 248,676.30 0.550% 3.436.20 252,112.50 911
01/23/2012 CD LCA BANK CORPORATION .85% 248,000.00 248,000.00 0.850% 7,375.11 255,375.11 1.277
07/27/2012 CD FLUSHING SAVINGS BANK.75% 248,000.00 247,628.00 0.800% 5,951.97 253,579.97 1,095
09/15/2011 CD BANK OF THE WEST 1.4% 249,000.00 249,000.00 1.400% 13.943.96 262,943.96 1,460
10/17/2012 CD COMENITY CAP BANK SALT LAKE CITY .50% 249,000.00 248.601.60 0.550% 4.233.74 252,835.34 1,094
11/07/2012 CD EAGLE BANK .60% 249,000.00 249.000.00 0.600% 4.490.30 253,490.30 1.097
12/02/2011 CD MIDLAND STATES BANK 1.25% 249,000.00 249.000.00 1.250% 12.450.00 261,450.00 1.461
01/25/2012 CD NATIONAL REPUBLIC BANK 1.0% 249,000.00 249.000.00 1.000% 9.966.87 258,966.87 1.461
02/10/2012 CD CARDINAL BANK MCLEAN VA .90% 249,000.00 249.000.00 0.900% 8.970.06 257,970.06 1.461
02/06/2013 CD ORIENTAL BANK & TRUST .90% CALL 8/6/13 249,000.00 249,000.00 0.900% 6.735.45 255,735.45 1.097
08/24/2012 CD FIRST BUSINESS BANK .60% 248,000.00 247,578.40 0.600% 5.635.72 253,214.12 1.279
10/22/2012 CD NATIONAL BANK OF COMMERCE .50% 249,000.00 248,551.80 0.550% 4.791.87 253,343.67 1.274
05/04/2012 CD HERITAGE BANK OF COMMERCE .80% 249,000.00 248,004.00 0.900% 8.953.05 256,957.05 1.459
05/18/2012 CD NORTH JERSEY COMMUNITY .85% 248.000.00 247,008.00 0.950% 9.429.77 256.437.77 1.461
05/22/2012 CD STATE BANK & TRUST CO MACON. GA .80% 249.000.00 248,004.00 0.900% 8.974.88 256,978.88 1.462
05/31/2012 CD CRESCENT BANK & TRUST .90% 249.000.00 248.502.00 0.950% 9.468.06 257,970.06 1.461
08/15/2012 CD EVERBANK .90% 248,000.00 247.008.00 0.900% 9.926.11 256,934.11 1,461
02/28/2012 CD MERCANTILE BANK OF MICHIGAN 1.15% 248.000.00 247.380.00 1.150% 14,895.62 262,275.62 1,827
12/24/2012 CD DELTA NATL BANK & TRUST .90% 249,000.00 248,377.50 0.952% 11.624.88 260,002.38 1,792
INVESTMENT REPORT
AS OF NOVEMBER 30,2013
INVESTMENT PAR INVESTED RETURN INVESTMENT TERM
DATE TYPE SECURITY VALUE AMOUNT RATE INTEREST RETURN (Davs)
12/24/2012 CD PACIFIC CONTL BANK .90% 249,000.00 248,452.20 0.946% 11.556.33 260,008.53 1.793
12/11/2012 CD BANCO POPULAR DE PR HATO 1.1% 248,000.00 248,000.00 1.100% 13.595.16 261,595.16 1.820
12/17/2012 CD FIRST AMERICAN BANK 1.0% 249,000.00 248,253.00 1.000% 13.128.78 261,381.78 1.816
12/14/2012 CD FIRST BANK OF PUERTO RICO 1.25% 249,000.00 249,000.00 1.250% 15,562.50 264.562.50 1.826
12/14/2012 CD BANKERS BANK KANSAS 1.0% 249,000.00 248.502.00 1.000% 12,948.00 261.450.00 1.826
01/16/2013 CD THE BANK OF HOLLAND 1.00% 249,000.00 248,751.00 1.000% 12,699.00 261.450.00 1.826
01/16/2013 CD BANK OF NORTHERN MICHIGAN 1.00% 249,000.00 248,751.00 1.000% 12,699.00 261.450.00 1.826
01/18/2013 CD STEARNS BANK .90% 249,000.00 248,253.00 1.000% 11,952.00 260.205.00 1.826
01/23/2013 CD FIRST FARMERS BANK & TRUST 1.0% 249,000.00 248,626.50 1.000% 12,823.50 261.450.00 1,826
03/04/2013 CD GATEWAY BANK OF SW FLORIDA .95% 209,000.00 208,373.00 1.070% 10,367.28 218.740.28 1,792
01/30/2013 CD FARMERS & MERCHANTS BANK .90% 249,000.00 248.253.00 0.900% 11,952.00 260.205.00 1,826
03/28/2013 CD WASHINGTON FEDERAL SAVINGS 1.0% CALL 249,000.00 248,253.00 1.000% 13,197.00 261,450.00 1.826
04/05/2013 CD BOSTON PRIVATE BANK & TRUST .95% CALL 248.000.00 247,008.00 1.032% 12,765.55 259.773.55 1,825
04/18/2013 CD FIRST STATE BANK NE .95% CALL 249,000.00 248,502.00 0.991% 12.325.50 260,827.50 1,826
04/30/2013 CD FOREST COMMERCIAL BANK .90% CALL 249,000.00 248,253.00 0.960% 11,952.00 260,205.00 1,826
SUB-TOTAL 15.819.000.00 15,800,851.74 0.903% 519,622.71 16.320.474.45 1,258
0 WELLS FARGO BANK 649.734.00 649,734.00 0.020% 0.36 649,734.36
0 CORPORATE CASH MANAGEMENT ACCOUNT 2,857.079.83 2.857,079.83 0.020% 1.57 2.857.081.40 1
O LIBRARY ACCOUNT 705.83 705.83 0.000% -705.83 1
0 UNION TRUST 36,809.34 36,809.34 0.000% 0.00 36.809.34 1
O LAIF WATER DISTRICT 30.740,000.00 30,740,000.00 0.270% 230.55 30.740.230.55 1
0 LAIF PUBLIC IMPROVEMENT CORPORATION 30.958.000.00 30,958.000.00 0.270% 232.19 30.958.232.19 1
0 LAIF PUBLIC FINANCING CORPORATION 28.975.000.00 28,975,000.00 0.270% 217.31 28.975.217.31 1
0 LAIF CITY OF CARLSBAD 28.605.000.00 28,605,000.00 0.270% 214.54 28,605,214.54
SUB-TOTAL 122,822.329.00 122,822,329.00 0.263% 896.51 122,823,225.51
GRAND TOTAL 614,064,329.00 620,081,040.50 1.026% 26,239,522.39 646.320.562.89
EXHIBIT 8
CITY OF CARLSBAD
Fund Equity in Pooled Investments
AS OF NOVEMBER 30, 2013
Cash Balance by Fund:
General 67,782,545
Special Revenue 43,526,007
Debt Service 0
Capital Projects:
General Capital Construction 45,087,899
Traffic Impact Fees 20,944,301
Public Facilities Fees 37,227,106
Park Development 4,370,407
Transnet Taxes 5,694,504
Drainage Fees 5,898,201
Special Districts 88,788,045
Infrastructure Replacement 83,974,475
Redevelopment (see Trust Funds) 0
Other Capital Construction 2,584,236
Total 294,569,173
Enterpnse:
Carlsbad Municipal Water District 97,092,106
Sewer Fund 51,069,705
Solid Waste 7,219,071
Storm Water 3,696,607
Golf Course 20,393
Total 159,097,882
Internal Service 37,959,382
Agency Funds 14,225,322
Trust Funds 153,064
Total General Ledger Balance ** 617,313,376
Reconciling Adjustments (1) (408,222)
Total Treasurer's Investment Portfolio at Amortized Cost 616,906,154
(1) The Reconciling Adjustments consist of differences between the General Ledger which Is prepared
on an accrual basis and the Treasurer's report which is prepared on the cash basis. Accrued Interest,
amortized premium or discounts and outstanding checl^s and deposits In transit are not included in the
Treasurer's summary. Differences between the time journal entries are posted and the time this
report is produced may also be a component of the adjustment.
** Figures based on best estimate at the time report run on 12/10/13
AS
EXHIBIT 9
CITY OF CARLSBAD INVESTMENT PORTFOLIO
As of NOVEMBER 30, 2013
CORPORATE NOTE AND COMMERCIAL PAPER RATINGS
Corporate Note Investments Meeting the Current Investment Policy:
(Ratings must be AA or better by two of the three: Moody's S&P or Fitch)
Moody's S&P Fitch
BERKSHIRE HATHAWAY AA2 AA+ A+
CHEVRON AA1 AA NR
COCA COLA AA3 AA-A+
GENERAL ELECTRIC COMPANY AA3 AA+ NR
GOOGLE INC AA2 AA NR
HSBC BANK USA A1 AA-AA-
IBM CORP AAS AA-A+
JOHNSON & JOHNSON AAA AAA AAA
MASS MUTUAL GLOBAL AA2 AA+ AA+
MET LIFE GLOBAL AAS AA-AA-
MICROSOFT AAA AAA AA+
NEW YORK LIFE AAA AA+ AAA
PROCTER & GAMBLE AAS AA-NR
PROVIDENCE HEALTH AA2 AA AA
ROYAL BANK OF CANADA AAS AA-AA
SHELL INTERNATIONAL AA1 AA AA
TOYOTA AAS AA-A
WAL-MART AA2 AA AA
WESTPAC BANKING CORP AA2 AA-AA-
Commercial Paper Investments Meeting the Current Investment Policy:
(Ratings must be A1/P1 or better by two of the three: Moody's, S&P or Fitch)
(Ratings of other debt must be AA or better by two of the three: Moody's, S&P or Fitch)
NONE
Investments with Subsequent Changes in Credit Rating *
Moody's S&P Fitch
BARCLAYS BANK A2 A NR
GENERAL ELECTRIC A1 AA+ NR
MERCK A1 AA A+
Latest Carrying Market
Maturity Date Value Value
12/15/2015
05/09/2016
06/S0/2015
2,000,000 2,034,020
19,396,518 19,710,818
5,210,839 5,274,650
* The City's Investment Policy allows the City Treasurer to determine the course of action that would correct exceptions
to the policy. All of these investments are paying interest at the required times. The principal of all investments are
considered secure. It is the intent of the City Treasurer to hold these assets in the portfolio until maturity unless events
indicate they should be sold.
EXHIBIT 10
CITY OF CARLSBAD INVESTMENT PORTFOLIO
AS OF NOVEMBER 30, 2013
WEIGHTINGS FOR CORPORATE AND FEDERAL AGENCY ISSUERS
PERCENTAGE WEIGHTINGS BY CORPORATE NOTE ISSUER
Investment Cost Percent of Portfolio*
BARCLAYS BANK 2,000,000.00 0.32%
BERKSHIRE HATHAWAY 23,416,919.14 3.78%
CHEVRON 1,993,903.80 0.32%
COCA COLA CO 4,133,106.35 0.67%
GENERAL ELECTRIC CAP 19,390,658.05 3.13%
GENERAL ELECTRIC COMPANY 8,032,665.00 1.30%
GOOGLE 1.050,940.00 0.17%
HSBC BANK USA 10,000,000.00 1.61%
IBM CORP 8,581.305.00 1.38%
JOHNSON & JOHNSON 2,104.120.00 0.34%
MASS MUTUAL 3,607.914.95 0.58%
MERCK & CO 5.498,750.00 0.89%
MET LIFE GLOBAL FUND 19.221,511.93 3.10%
MICROSOFT 2.072,820.00 0.33%
NEW YORK LIFE 8,691,145.24 1.40%
PROTER & GAMBLE 13,392,464.17 2.16%
PROVIDENCE HEALTH 2,237,929.50 0.36%
ROYAL BANK OF CANADA 2.038,220.00 0.33%
SHELL INTERNATIONAL FIN 5.384.350.00 0.87%
TOYOTA 8.005,285.00 1.29%
WAL-MART 16.632,709.55 2.68%
WESTPAC BANKING CORP 5,000,000.00 0.81%
PERCENTAGE WEIGHTINGS BY FEDERAL AGENCY ISSUER
Investment Cost Percent of Portfolio**
FAMCA 15,016.370.00 2.42%
FICO 1,027,655.32 0.17%
FEDERAL FARM CREDIT BANK 46,515,420.79 7.50%
FEDERAL HOME LOAN BANK 94,057,519.00 15.17%
FEDERAL HOME LOAN MORTGAGE CORP 52,740,416.00 8.51%
FEDERAL NATIONAL MORTGAGE ASSOC 97,639,141.04 15.75%
TVA -0.00%
U.S.TREASURY 1,974,619.96 0.32%
Total Portfolio $620,081,040.50
No more than 5% may be invested with a single corporate issuer.
*There are no percentage limits on federal agency issuers. J7