HomeMy WebLinkAbout2020-10-20; City Council; ; COVID-19 Actions and Expenditures ReportCA Review CKM
Meeting Date: Oct. 20, 2020
To: Mayor and City Council
From: Scott Chadwick, City Manager
Staff Contact: Geoff Patnoe, Assistant City Manager
geoff.patnoe@carlsbadca.gov, 760-434-2820
Subject: COVID-19 Actions and Expenditures Report
Recommended Action
Receive a report on recent actions and expenditures related to the city’s response to the
COVID-19 pandemic and provide direction as appropriate.
Executive Summary/Discussion
The City Council voted unanimously April 7, 2020, to direct staff to return to the City Council
with financial expenditure reports relating to the city’s response to the COVID-19 pandemic.
The city manager further committed to provide a bi-weekly update to the City Council on recent
actions and expenditures related to the city’s response to the pandemic. For these updates,
staff from the following major service areas will provide verbal reports on current statistics,
data, programming and relevant communications:
• City Manager’s Office
• Emergency Operations
• Community Services
• Police
• Fire
• Economic Revitalization and Recovery
• Administrative Services
Fiscal Analysis
None.
Next Steps
Staff will continue to provide the reports bi-weekly until the end of the emergency.
Environmental Evaluation (CEQA)
This action does not constitute a project within the meaning of the California Environmental
Quality Act under California Public Resources Code Section 21065 in that it has no potential to
cause either a direct physical change in the environment or a reasonably foreseeable indirect
physical change in the environment and therefore does not require environmental review.
Oct. 20, 2020 Item #5 Page 1 of 2
Public Notification
Public notice of this item was posted in keeping with the Ralph M. Brown Act and it was
available for public viewing and review at least 72 hours before the scheduled meeting date.
Exhibits
None
Oct. 20, 2020 Item #5 Page 2 of 2
All Receive -Agenda Item # ::{_
For the Information of the:
j cr~OUNCIL
Date CA v cc ~
CM ~ACM ~DCM{3).:::::_
Oct. 20, 2020
To:
From:
Via:
Council Memorandum
{cilyof
Carlsbad
Re:
Honorable Mayor Hall and Members of the City Council
Laura Rocha, Deputy City Manager, Ad ~istrative Services
Geoff Patnoe, Assistant City Manager (§t'
Additional Materials Related to Staff Report Item No. 5 -COVID-19 Actions and
Expenditures Report
This memorandum provides a breakdown of the costs of the city's extensive emergency response
efforts by department and type of cost as of Oct. 20, 2020. These expenses are being tracked to
understand the financial impact of COVID-19 on the city and to request state and federal
government reimbursement for eligible expenses. The next update will be provided on
Nov. 3, 2020.
Department
1 ... 11
Description of
Item or Service
,_13_Ci_ty_M_a_n_a_ge_r _______ -.--, C_le_aning sup_plif:_s
§I Com_!!lu_i:1~ca!_io_n_ &_Enga~emen!__i P_1"9t_ective ~ear _
i Public notification
Signage ____________ --;
,_El_--_Co_m_m_u_n_it_y_D_e_v_e_lo_p_m_e_n_t __ --; g eani ng supplies
1::-JEnvironmental Management Cleaning supplies
----t1Tequipment ---------------! l::l Facilities Cleaning services
Cleaning supplies
Meals and meal supplies
__ Protective_gear __
Public notification
Signage -------------~~ -----
EJ Fire
Administrative Services Branch
Cl~aning services
Cleaning supplies
: M~~ls and ~e~I supplies
Protective gear
Public notification
1635 Faraday Avenue I Carlsbad, CA 92008 I 760-602-2415
Purchase
Order Expenditures Committed
Amount to Date Funds
IYTI Remaining
-198 198 -
-1&76_:_ 1,876 _, ___ +-----
I 44,291 105,923 150,214
I
' 3,049 3,049 -
411 -411 --------5 5 --' -118 118
80,990 100,010 181,000 --I 13,346 62,419 75,765 ---205 , 205 -
36,422 I 9,235 ' 45,657 -· --,·-----------------------·
-26 26 ----,
-303 303 -----.-1---
19,945 28,118 48,062
-5,448 I 5,448
·1·-
i -24,537 24,537 --
~
37,373 37,373
-65 65
Council Memo -Additional Materials Related to Staff Report Item No. 5
Oct. 20, 2020
Page 2
Department Description of
Purchase
Order
Item or Service Amount
j .... tl ITTI Remaining
Expenditures Committed
to Date Funds
8 Fleet : Cleaning supplies I -893 1 893
,_EJ_H_o-us-i-ng--------~ICARES Funding 255,680 ·· -I · 255,680
EJ HR !Cleaning supplies ____ L -1 1,208 I 1,208 --__ -_· --==· -------_-~IT-eq_u_i~p~~---__ I -: 150 II 150
1 Protective gear 28,433 1 12,400 40,833
1--t::J-... -,n-fo_r_m_a_t-io_n_T_e_c_h_n_o_lo_g_y-------.~ IT equip~e~t I ! 32 ,705:·. 1 2~1__ -1 6-2~40J
,_c_-l_O_ff_ic_e_o_f_l_nn_o_v_a_ti_o_n ____ ---<II CEc
1
e()_a~-n~,-mngi_~.s-e~r~v-~,·-·c1_teas_lizat!~r1 -~-.· 4,7_5
1
0
4
,
1
0
6
9
1
_9
9
l -I 4,750,000
El Parks & Recreation 75,381 l -----9-0))00
----!Cleaning suppll~-· i -3,584 --7,612 I 11,196
---I l'v1eals and meal su_p.plies i 107,566
--1 147,013 254,578
: Qther ! -1,341 1,341
1_Protective [_ear _ I _ _ -: _ 2,1~ 2,118
I Public notification i 4,339 I 18,139 ~ 22,~?_~_
)Signage I -I 11,108 1 11,108
,__El-. -Po_l_ic_e _____________ 1Cleaning se!~!c~s i _ 47,1}_~ r -~ '.!:_?,~8~_1 __ _65,0_00
'_Clea_nJ_~_g_s_u_ppli~s _ i__ _ 7,94_5 ~-___ --~,4!0 __ _ 12,354
, Protective gear 12,883 I 10,266 23,149
-------------1P~blic notification t--I 126 126
-------------------;-----------~--------1----~------<
!signage ! 1,518 I 482 I 2,000
1--EJ-Sa-l-ar-ie_s_a_n_d_w-ag_e_s---------.;ov;·rti~e --~----i _ ---i 475,24?_: 475,246
I Parttime salaries , -I _ 576,527 I _ 576,527
,__ ___________ -+--!S_a_la_ri_e_s_____ _ _ j _ -__ I 7_,7?._fJ,2fJ_~
1
__ 7,_7]-§_,262 __
EJ Transportati~n__ Cleaning supplies 1
-I 1,506 , 1,506
--IMealsandmealsupplies , -i __ 1?_?:·_ 1 73
li:>i~t ecti;~ gea~ -1 ---33,819_, 33,819 1-------------~------I .; ~
;cleaning supplies -i 380 380 El Utilities
! IT equipme~t ---j
-I Pr-~te~tive gear -
--
1 Public notification
Grand Total
Methodology
-i
5,461,788
352
13,813
688
352
13,813
688
9,647,907 15,109,695
The amounts above were compiled using data from the city's accounting system and inputs,
estimates and data from department management analysts.
Definitions
-Cleaning supplies include disinfecting wipes, hand sanitizers, etc.
-Meals and meal supplies consist of senior meal program and meals at the emergency
operations center.
Council Memo -Additional Materials Related to Staff Report Item No. 5
Oct. 20, 2020
Page 3
-Protective gear includes, masks, gloves and other protective wear.
-IT equipment includes laptops, earbuds, adapters, etc.
-Salaries and wages represent staff hours worked on COVID-19 activities.
Salaries and wages
The chart below includes actual COVID-19 labor cost, by department. Labor costs below include
regular and overtime hours.
City of Ca rl sbad
COVID Laper Hours through October 4, 2020
By Department
PARKS AND RECREATION, 13%
$1,117,872
HUMAN RESOURCES, 496
$369,437
LIBRARY AND CULTURAL
ARTS, S,o $427,215
POLICY /LEADERSHIP
GROUP, 8%
$740,506
Funding expected
FIRE, 5%
$394,234 OTHER, 6%
$533,273
POLICE, 59%
$5,195,499
The City of Carlsbad has applied for and received funds which are outlined by category in the
analysis below. Funds may be restricted to certain uses which are generally costs to prevent,
prepare for, and respond to COVID-19.
The City of Carlsbad received the fourth and finalinstallment of CARES payment on
Oct. 14, 2020, of $706,646 from the State of California. Total payments to date are equal to the
total $1,413,290 in CARES Coronavirus Relief Fund Allocations for Cities and Counties grant.
Council Memo -Additional Materials Related to Staff Report Item No. 5
Oct. 20, 2020
Page 4
COVID-19 Costs and Funding Sources
As of October 16, 2020
Expected
Cost plus amount of
Fund category estimate [1] funding
COVID CONTINGENCY $ 1,801,225 $ 4,418,465
GENERAL FUND CARES $ 3,643,758 $ 3,643,758
ECONOMIC CONTINGENCY $ 4,750,000 $ 5,000,000
BUDGETED SALARIES $ 4,659,032 $ 8,302,789
GENERAL FUND SUBTOTAL $ 14,854,015 $ 21,365,013
HUD COVID-19 CARES ACT $ 255,680 $ 255,680
CDBG COVID-19 CARES ACT $ -$ 1,225,590
TOTAL $ 15,109,695 $ 22,846,283
Less: contingency funds
Surplus/(deficit) excluding contingency
Surplus
or
(deficit)
$ 2,617,240
$ 0
$ 250,000
$ 3,643,758
$ 6,510,998
$ -
$ 1,225,590
$ 7,736,588
$ (3,250,000)
$ 4,486,588
[1] Costs plus estimate is total cost incurred to date (including salaries) plus residual PO amounts.
Future estimated salaries are not included.
Note
[a]
[b]
[c]
[d]
[e]
[f]
[g]
[a] Represents costs expected to be eligible under FEMA from $3M City Council approved contingency
for COVID related costs not considered in budget. Funding from FEMA is limited to 75% of expenses.
An additional 5% of expenses are allowed to cover administrative costs. FEMA funding request is not
yet submitted or approved.
[b] Total funding from CARES of $3.6M of which $3.SM from the county and federal government, has
been received in the general fund, and $0.lM is pending receipt from the fire and police grants. CARES
funding allowed to cover all safety salary expenses (regular time for police and fire).
[c] Economic revitalization funding approved by City Council totaling: $SM. The total costs are net of
$2S0K of council contingency.
[d] This category is funded by $8.3M budgeted salaries, however the costs are split between two
categories. The $3.6M safety salaries are included in the cost for category GF CARES. The $4.7M salaries
that rernain in the cost category budgeted salaries.
[e] HUD funding of $256K was received, $118K of funds available have an associated cost in the
housing budget.
[f] CDBG funding of $1.2M is available but not yet received, all funds are restricted to CDBG COVID-19
costs. These CDBG funds have not been received and are pending additional approvals.
[g] Contingency funds include $3M COVID City Council approved contingency and $2S0K in economic
revitalization contingency.
Council Memo -Additional Materials Related to Staff Report Item No. 5
Oct. 20, 2020
Page 5
cc: Scott Chadwick, City Manager
Celia Brewer, City Attorney