HomeMy WebLinkAbout2020-05-21; Clean Energy Alliance JPA; ; Review and Provide Input on Clean Energy Alliance Proposed Fiscal Year 20/21 BudgetClean Energy Alliance
JOINT POWERS AUTHORITY
Staff Report
DATE: May 21, 2020
TO: Clean Energy Alliance Board of Directors
FROM: Barbara Boswell, Interim Chief Executive Officer
ITEM 3: Review and Provide Input on Clean Energy Alliance Proposed Fiscal Year 20/21 Budget
RECOMMENDATION:
Receive and provide input on Clea n Energy Alliance Proposed Fiscal Year 20/21 Budget and
direct st aff t o return a final budget for adoption on June 18, 2020.
BACKGROUND AND DISCUSSION:
In the coming fisca l year, CEA will be focused on the procurement, regulatory and
administrative activities related to its May 2021 launch.
The work plan includes:
Timinl!
7/1/20
7/16/20
7/16/20
7/16/20
7/16/20
7/16/20
7/16/20
7/16/20
8/1/20
8/20/20
11/1/20
11/1/20
1/1/21
2/1/21
3/1/21
5/1/21
May 21, 2020
Clean Energy Alliance
Timeline of Action Items
CCA Program Related
Description
MarketinR/Customer Outreach Plan Development & Kickof
Approve Policies:
Inclusive & Sustainable Workforce Policv
Unsolicited Prooosals Policv
Non-Enernv Procurement Policy
Records Retention Policv
Investment Policy
Enerl!V Risk Manal!ement Policv Review
Authorize RFO for Wholesale Energy Services
RFO for Lon2-Term Renewables
RFO for Resource Adeauacv
Bid Evaluation and Criteria Scoring System
Award Schedulino Coordinator & Wholesale Enerov Services
Establish Communitv Advisorv Committee
Enerl!v Risk ManaRement Policy Develooment
Approve Energy Risk Manaoement Policv
Strategic Plan
Svstem Testino with SDG&E
Set uo Call Center/Scriotino/lVR Recordinos
Create Customer Pre· and Post-Enrollment Notices
Rate Settinl!
Customer Noticinl!
Launch
Kev:
Board Actions/Activity
Staff/Consultant ActivitY
MarketinR/Customer Outreach
CCA Launch
3rd Qtr 4th Qtr 1st Qtr
'20 '20 '21 APr-21 May-21 Jun-21
Item #3
Jul-21
7
Page 1 of 4
May 21, 2020
FY 20/21 Proposed Budget
Page 2 of 4
At its April 16, 2020 meeting the Board provided direction to continue existing consulting
services agreements to support CEA's launch. The budget as currently proposed reflects the
extension of existing contracts as well as the additional services that are projected to be
needed.
FISCAL YEAR 20/21 PROPOSED BUDGET
Staffing/Consultants
Legal Services
Professional Services
CalCCA Membership & Dues
Print/Mail Services
Advertising
Graphic Design Services
Website Maintenance
Audit Services
CCA Bond
OPERATING EXPENDITURES
CAISO Deposit
Cash Flow & Lockbox Reserves
NON-OPERATING EXPENDITURES
TOTAL
$
FY 19/20
B d u 1get
50,000.00
130,000.00
115,000.00
1,500.00
6,500.00
147,000.00
450,000.00
-
$ 450,000.00
Clean Energy Alliance
FY 19/20 Estimates and FY 20/21 Proposed Budget
FY 19/20
E • st1mates
$ 40,000.00
75,000.00
79,000.00
1,500.00
100,000.00
295,500.00
-
$ 295,500.00
$
FY 20/21
d Prooose
120,000.00
320,000.00
310,000.00
15,000.00
132,000.00
10,000.00
10,000.00
2,500.00
40,000.00
47,000.00
1,006,500.00
500,000.00
2,500,000.00
3,000,000.00
$ 4,006,500.00
NOTES
Interim CEO, other staffing needs
General Counsel & Special Counsel
Energy Consultants, Communications & Marketing & Other Support
Affliliate Membership 19/20, Operational Membership 20/21
Required mailers (58,000 • 4 mailers • $.56)
Public Hearing Notices
Logo/Mailers/Letterhead etc
Monthly Website Maintenance
Annual Financial Audit
Required Participation in Congestion Revenue Rights
Lockbox Reserve/Cash Flow
The proposed budget summarizes expenditures into Operating and Non-Operating categories.
Operating expenditures include funds for interim CEO, legal, technical consultants and
marketing and communications. Non-operating expenditures include the CAISO deposit
required for participate in the CAISO's congestion revenue rights program. In addition, it
includes the estimated funds needed to for cash flow purposes and lockbox reserves that will
be required by energy suppliers.
Not to exceed amounts for existing agreements included in the proposed budget include:
Interim Chief Executive Officer Bayshore Consulting Group $100,000
General Counsel RWG Law $120,000
Special Counsel -Regulatory Tosdal APC $100,000
Special Counsel -Energy Hall Energy Law $85,000
Transactions
Technical Consultants Pacific Energy Advisors $163,200
Authorization to extend the existing agreements will be considered by the Board in separate
actions.
May 21, 2020 Item #3 Page 2 of 4
May 21, 2020
FY 20/21 Proposed Budget
Page 3 of 4
The founding member agencies have been providing the following services to CEA through
agreements:
City of Carlsbad
City of Del Mar
City of Solana Beach
Interim Secretary, Communications, clerk/hosting
meetings
Clerk/hosting meetings
Interim Treasurer, Accounting, clerk/hosting meetings
The term of the existing agreements with the member agencies is through June 30, 2020. Staff
has discussed with the member agencies the capacity the city staff have of continuing to
perform these services. Through these discussions it has been determined that the member
agencies can no longer provide the communications, clerk/hosting and accounting support it
has been providing. Carlsbad can continue to be the Interim Board Secretary of record and
Solana Beach can continue to provide interim Treasurer support.
CEA will need to seek outsourcing opportunities for clerk services for board meetings,
communications and marketing services and accounting services. The Board will be considering
authorization of Request for Proposals in a separate agenda item. Funds have been included in
the staffing/consulting services and professional services line items in the proposed budget.
FISCAL YEAR 20/21 FUNDING STRATEGY
CEA will begin serving customers in May 2021. The typical cash flow of an operational CCA is
depicted below:
Month 1
Customer
Uses
Power
Month 2
Customer
is billed
Month 3
Customer
Payments
Received
As demonstrated by the flow chart above, CEA will not begin receiving customer payments until
July 2021. As a result, CEA will need to obtain financing of its FY 20/21 budget, including funds
for short-term cash flow needs, from 3rd parties. Staff is continuing to work with financial
institutions and Calpine related to financing opportunities to fund the FY 20/21 budget.
May 21, 2020 Item #3 Page 3 of 4
May 21, 2020
FY 20/21 Proposed Budget
Page 4 of 4
As indicated in the Treasurer's report, it is anticipated that CEA will incur $295,500 in
expenditures through June 30, 2020, leaving $154,500 in remaining funds available for fiscal
year 20/21.
Total funding needed for the proposed fiscal year 20/21 budget:
Proposed Budget:
Funds available from 19/20
Total Financing Needed
Possible Calpine loan
Financing from Bank
$4,006,500
154,500
$3,852,000
650,000
$3,202,000
Staff will bring a recommendation to the Board for a financing strategy at its June 18, 2020
meeting.
FISCAL IMPACT
The CEA Board is providing input to the proposed fiscal year 20/21 budget that will be brought
back for adoption on June 18, 2020. The proposed budget will be financed through remaining
funds from FY 19/20 and loans from 3rd parties/financial institutions. The financing strategy will
also be brought to the Board for approval on June 18, 2020.
ATTACHMENTS:
None
May 21, 2020 Item #3 Page 4 of 4
Item 3: Clean Energy Alliance
FY 20/21 Draft Budget
Barbara Boswell, Interim Chief Executive Officer
5/21/20 CLEAN ENERGY ALLIANCE 14
Item 3: Clean Energy Alliance
FY 20/21 Draft Budget
• Recommendation
0 Review and provide input on Draft FY 20/21 Budget and direct
staff to return final budget to Board for adoption June 18, 2020
S/21/20 CLEAN ENERGY ALLIANCE 15
Fiscal Year 20/21 Work Plan
Timing
7/1/20
7/16/20
7/16/20
7/16/20
7/16/20
7/16/20
7/16/20
7/16/20
8/1/20
8/20/20
11/1/20
11/1/20
1/1/21
2/1/21
3/1/21
5/1/21
Description
Marketing/Customer Outreach Plan Development & Kickof
Approve Policies:
Inclusive & Sustainable Workforce Policy
Unsolicited Proposals Policy
Non-Energy Procurement Policy
Records Retention Policy
Investment Policy
Energy Risk Management Policy Review
Authorize RFO for Wholesale Energy Services
RFO for Long-Term Renewables
RFO for Resource Adequacy
Bid Evaluation and Criteria Scoring System
Award Scheduling Coordinator & Wholesale Energy Services
Establish Community Advisory Committee
Energy Risk Management Policy Development
Approve Energy Risk Management Policy
Strategic Plan
System Testing with SDG&E
Set up Call Center/Scripting/lVR Recordings
Create Customer Pre-and Post-Enrollment Notices
Rate Setting
Customer Noticing
Launch
Key:
Board Actions/ Activity
Staff/Consultant Activitv
Marketing/Customer Outreach
CCA Launch
3rd Qtr 4th Qtr 1st Qtr
'20 '20 '21 Apr-21 May-21 Jun-21 Jul-21
5/21/20 CLEAN ENERGY ALLIANCE 16
Item 3: Clean Energy Alliance
FY 20/21 Draft Budget
Staffing/Consultants
Legal Services
Professional Services
CalCCA Membership & Dues
Print/Mail Services
Advertising
Graphic Design Services
Website Maintenance
Audit Services
CCA Bond
OPERATING EXPENDITURES
CAISO Deposit
Cash Flow & Lockbox Reserves
NON-OPERATING EXPENDITURES
TOTAL
FY 19/20
Budget
$ 50,000.00
130,000.00
115,000.00
1,500.00
6,500.00
147,000.00
450,000.00
-
$450,000.00
Clean Energy Alliance
FY 19/20 Estimates and FY 20/21 Proposed Budget
$
FY 19/20
Estimates
40,000.00
75,000.00
79,000.00
1,500.00
100,000.00
295,500.00
-
$ 295,500.00
$
FY 20/21
Proposed
120,000.00
320,000.00
310,000.00
15,000.00
132,000.00
10,000.00
10,000.00
2,500.00
40,000.00
47,000.00
1,006,500.00
500,000.00
2,500,000.00
3,000,000.00
$4,006,500.00
NOTES
Interim CEO, other staffing needs
General Counsel & Special Counsel
Energy Consultants, Communications & Marketing & Other Support
Affliliate Membership 19/20, Operational Membership 20/21
Required mailers (58,000 * 4 mailers* $.56)
Public Hearing Notices
Logo/Mailers/Letterhead etc
Monthly Website Maintenance
Annual Financial Audit
Required Participation in Congestion Revenue Rights
Lockbox Reserve/Cash Flow
5/21/20 CLEAN rnERGY ALLIANCE 18
Item 3: Clean Energy Alliance
FY 20/21 Draft Budget
Existing Agreements Continuing into FY 20/21
SERVICE PROVIDED CONSULTING FIRM
Interim Chief Executive Officer Bayshore Consulting Group
General Counsel RWG Law
Special Counsel -Regulatory Tosdal APC
Special Counsel -Energy Transactions Hall Energy Law
Technical Consultants Pacific Energy Advisors
FY 20/21 NOT TO
EXCEED
$100,000
$120,000
$100,000
$85,000
$163,200
5/21/20 CLEAN ENERGY ALLIANCE 19
Item 3: Clean Energy Alliance
FY 20/21 Draft Budget
• Typical CCA Cash Flow
Month 1
Customer
Uses Power
Month 2
Customer is
billed
Month 3
Customer
Payments
Received
• Cash from energy transactions not expected until July 2021
• Financing from financial institutions/3rd parties needed for
start-up & reserves
S/71/20 Cl[AN ENERGY All IANCf 20
Item 3: Clean Energy Alliance
FY 20/21 Draft Budget
Financing Needs
Proposed Budget
Funds from FY 19/20
Financing Needed
Possible Loan from Calpine
Bank Financing
$4,006,500
s1s41soo
$3,852,000
S6solooo
$3,202,000
Staff returning June 18, 2020 Board Meeting with Financing
Recommendation
S/21/20 CLEAN ENERGY ALLIANCf 21
Item 3: Draft FY 20/21 Budget
Board Discussion
5/21/20 CLEAN ENERGY ALLIANCE 22