Loading...
HomeMy WebLinkAbout1995-06-19; Parks & Recreation Commission; 695-11; Community Services DepartmentPARKS & RECREATION COMMISSION - AGENDA BILL AB* 695-11 MTG. 6/19/95 DEPT. CSD TITLE: COMMUNITY SERVICES DEPARTMENT FY 1995-96 ANNUAL OPERATING BUDGET (INFO) RECOMMENDED ACTION: Accept and file staff presentation. ITEM EXPLANATION: The Community Services Director will present the Community Services Department (CSD) Annual Operating Budget for FY 95-96. Attached for the Commission's review are the summary sheets for the divisions within the CSD budget which fall under the purview of the Parks and Recreation Commission. EXHIBITS: 1. Division Budget Summary Sheet A. CSD Summary Total B. Administration C. Park Maintenance D. Recreation Operations E. Recreation Fee Supported F. Aquatics G. Agua Hedionda Lagoon H. Street Tree and Median Maintenance o 74 PROGRAM: COMMUNITY SERVICES FUND: VARIOUS DEPARTMENT: COMMUNITY SERVICES SUMMARY PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 5,144,666 5.860,063 287,505 $11,292,234 99.4 — 1993-94 ACTUAL $ 5,233,796 6.875,098 597,808 $ 12,706.702 98.75 — 1994-95 BUDGET $ 5,123.932 8,196,828 1,776,062 $15,096,822 100.5 39.80 1995-96 BUDGET $ 5,390,007 6,783,651 1,112,900 $13,286,558 101.25 39.57 WORK PROGRAM: Beginning in 1994 the City of Carlsbad formed a Community Services Department in an effort to better utilize human resources throughout the organization and to provide more effective and efficient service to citizens of the community. The Community Services Department combines the services of the former Utilities and Maintenance Department and Parks and Recreation Department, including Senior Programs. The City of Carlsbad's Community Services Department receives guidance and support from the City Manager's office and City Council. In addition, the Department and the City Council rely upon the recommendations in an advisory capacity from the Parks and Recreation Commission and the Senior Commission as they review issues relative to each Commission's field of expertise. Divisions and Programs which constitute the Community Services Department are: Parks Operations Recreation Operation Fee Supported Recreation Aquatics Agua Hedionda Lagoon Senior Programs Facilities Management Street Maintenance Fleet Operations Solid Waste Management Assessment Funding Programs • Street Tree Maintenance • Median Maintenance • Street Lighting • Buena Vista Channel Carlsbad Golf Course 75 EXHIBIT 1 101 PROGRAM: FUND: DEPARTMENT: ADMINISTRATION GENERAL COMMUNITY SERVICES ACCT NO. 001-4110 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 554,003 239.903 0 $ 793,906 10 — 1993-94 ACTUAL $ 591.944 119.353 5,653 $ 716.950 10.6 0 1994-95 BUDGET $ 507,340 127,980 10,332 $ 645,652 8 0 1995-96 BUDGET $ 446,840 166,030 0 $ 612,870 7.75 0 I-'V WORK PROGRAM: To provide guidance, direction and administrative support for the future planning and current operation of park and recreational facilities, senior facilities and programming, street maintenance, solid waste management, City- wide facilities management, fleet operations and assessment funding programs for street trees, median maintenance, street lighting and the Buena Vista Channel. Provide staff support to the Parks and Recreation Commission, Senior Commission and Carlsbad Community Television Foundation. PROGRAM ACTIVITIES: Operations: Plan, organize and direct community service programs. Develop and implement proce- dures and policies for efficient operation of the department. Personnel Services: Recommend and process personnel appointments, promotions, and disciplin- ary actions. Provide on-going support to manage- ment and miscellaneous employees. Implement the services of contractual, part-time, court release, juvenile diversion, County probation, and conserva- tion corps where appropriate. Budget Management: Coordinate the preparation of all division budgets and ensure that all budgets comply with City policies, procedures, and Council goals and objectives. Contract Services: Implement, supervise and coordinate contractually provided services. PERFORMANCE OBJECTIVES: 1. Maintain timely processing of work orders and special project requests. 2. Conduct surveys and perform research and statistical analysis on administrative, personnel and operational matters. 1. Process personnel requests. 2. Track personnel evaluation to ensure timely completion. 3. Monitor 1,000 hour limit for part-time staff. 1. Prepare departmental budget. 2. Monitor and evaluate expenditures and revenue enhancement opportunities; maintain fiscal records. 3. Coordinate departmental purchases. 1. Manage contracts in a timely manner. 2. Prepare contracts pertaining to community services, including refuse collection, recycling, graffiti control, tree trimming, median mainte- nance, street sweeping, and recreational pro- gram classes contracts. (continued)76 102 PROGRAM: FUND: DEPARTMENT: ADMINISTRATION GENERAL COMMUNITY SERVICES PAGE TWO ACCTNO. 001-4110 PROGRAM ACTIVITIES: Training and Safety; Provide training in work related areas, and motivate employees to enhance their job skills and overall knowledge of department and City-wide activities. Park Acquisition and Development; Ensure ade- quate park acquisition and development in order to meet the park performance standards as identified in the Growth Management Program. Provide additional park enhancement development projects where appropriate. Maintain Contemporary Park Facilities and Recreation/Senior Programs Franchise Administration: Maintain the most beneficial agreements for the City. PERFORMANCE OBJECTIVES: 1. Review and process all training requests. 2. Distribute current safety information to employ- ees. 3. Conduct regular safety meetings and inspec- tions. 4. Conduct quarterly staff meetings for supervisors. 5. Conduct informational staff meetings for all employees a minimum of once per year. 1. Monitor and implement existing park agree- ments. 2. Coordinate park development plans between City departments, park development architects, commissions, and community residents. 3. Coordinate development plans for the Poinsettia Park site. 1. Prepare and present relevant issues for consider- ation by the Parks and Recreation Commission and Senior Commission at monthly meetings. 2. Provide staff support for Commission subcom- mittees addressing park and open space issues and recreation and senior programs. 3. Provide staff support for development of a municipal golf course. 1. Update and improve all City franchises to maxi- mize the service and return to the City. SIGNIFICANT CHANGES: This fiscal year, allocation of salaries for specific positions have been proportionately distributed to Assessment Funding programs to more adequately reflect actual time spent performing work-related responsibilities. One Office Specialist II position has been transferred to the Fleet Division and the remaining Office Specialist II position has been reduced to 3/4 time. 77 103 PROGRAM: FUND: DEPARTMENT: PARK OPERATIONS GENERAL COMMUNITY SERVICES ACCT NO. 001-4121/4122 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 872,782 573,071 0 $ 1.445,853 18.6 — 1993-94 ACTUAL $ 859,204 709,899 14,418 $ 1,583,521 18.35 .4 1994-95 BUDGET $ 841.578 729,064 17,800 $ 1,588,442 18.75 .5 1995-96 BUDGET $ 836,870 747,990 0 $ 1 ,584,860 17.75 2.5 WORK PROGRAM: Maintain, preserve and enhance 240+ acres of park facilities, school athletic fields, beach accesses, and landscapes at various civic facilities. Manage over 600 acres of open space/undeveloped areas and provide services to other departments as well as community groups. PROGRAM ACTIVITIES: Turf and Landscape Maintenance; Direct management of 80 + acres of turf and 128+ acres of landscaping. Duties include mowing, fertilization, renovation, replanting, trimming, pesticide applica- tion, raking leaves/debris, turf sweeping, weeding, cultivation edging, aerating, reseeding, irrigation programming and equipment maintenance. Bathroom Malntenance/LltterControl/PlcnlcArea Services: Inspect, maintain, clean, paint and repair 12 separate rest room facilities (as well as 7 porta- ble units) 2 times per week. Clean, restock, sani- tize, paint and plumbing repairs make up the duties of this activity. Also associated with this activity is litter control. All parks, beach accesses and beach areas are cleaned 2 times weekly to remove all litter and service all trash receptacles. Court/Field/Tot Lot Maintenance: Maintain 25 tennis courts (19 lighted), 11 basketball courts, and 22 softball/baseball fields. All athletic courts are cleaned/inspected on a bi-weekly basis. Duties in- volve washing down, sweeping off, blowing off, fence inspections/repairs, and playing surface inspections. In addition, this activity includes bi- weekly maintenance of all tot lots in the City. This includes sand raking/leveling, sand rototilling and play equipment inspection, repair and the neces- sary documentation of such actions. WORKLOAD MEASURES: 1993-94 1994-95 1995-96 1. Turf Acres Maintained: 75 75 80 2. Landscape Acreage Maintained: 128 128 128 3. Picnic Area: 17 17 17 1. Rest Stations Maintained: (Permanent) 11 11 12 (Portable) 777 2. Trash Receptacles Serviced: 362 362 375 1. Tennis Courts Maintained: 19 19 19 2. Ballfields Maintained: 20 20 22 3. Tot Lots Maintained: 78 (continued) 104 PROGRAM: FUND: DEPARTMENT: PARK OPERATIONS GENERAL COMMUNITY SERVICES PAGE TWO ACCT NO. 001-4121/4122 PROGRAM ACTIVITIES: Court/Fteld/Tot Lot Maintenance (continued); Irrigation Maintenance: Maintain all landscape irrigation systems of City facilities. This includes programming over 82 different controllers with over 1,100 valves. Duties include replacement, repair trouble shooting and now minimal data entry/programming via the centralized irrigation system. Open Space Maintenance: Provide maintenance activities to City owned open space and areas of additional maintenance responsibilities. Duties include trash removal, clean up and weed abate- ment. Miscellaneous Maintenance/Repair and Special Request; These activities, which are difficult to measure, include repair and upgrading to park structures, facilities, play equipment and fencing, and the installation of play equipment, bleachers, drinking fountains, soccer goals, trash enclosures, concrete work, and painting projects. These additional activities also include special projects and requests by the community for turf installation, sculpture installations, various redevelopment requests and community garden needs. The total amount of time spent on these activities amounts to approximately 12% of Parks Maintenance activities. WORKLOAD MEASURES: 1993-94 1994-95 1995-96 4. Basketball Courts Maintained: 11 11 11 5. Soccer Fields Maintained: 11 11 12 1. Irrigation Measures/No, of Controllers: 85 85 87 2. Irrigation Measures/No, of Valves: 1,066 1,066 1,100 1. Number of Acres: 452 452 457 SIGNIFICANT CHANGES: This year the Parks Division has the added maintenance responsibility for the new north beach area bathrooms and Aviara Oaks fields. 105 PROGRAM: RECREATION OPERATIONS FUND: GENERAL DEPARTMENT: COMMUNITY SERVICES ACCT NO. 001-4131 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 247.967 75.327 196 $ 323,490 4 — 1993-94 ACTUAL $ 247,676 77,546 0 $ 325,222 4 10.21 1994-95 BUDGET $ 266,211 75,944 0 $ 342,155 4 10.21 1995-96 BUDGET $ 275,440 67,620 0 $ 343,060 4 9.96 WORK PROGRAM: Recreation Operations provides administrative support for the Recreation Division and for operating each of the three Community Centers and other City and'school facilities used by the Department, the City and the public for recreational use and meetings. PROGRAM ACTIVITIES: Information and Enrollment Service: Office Specialists meet and talk with the public to provide information on Recreation Division services, includ- ing programs and facilities. They enroll participants in-person, by phone and by mail-in registration for classes, adult excursions, special events, and sports leagues, and collect and account for reve- nue, preparing deposits and delivering them to City Hall. Facilities Operation Service; The Recreation Supervisor schedules facilities, use of parks, meet- ing rooms, athletic fields, tennis courts, and assigns/supervises Facility Attendants. Facility Attendants assist in showing sites, complete appli- cations, perform set-up and take-down of tables and chairs for meetings, open and close buildings, and perform general clean-up and minor mainte- nance. WORKLOAD MEASURES: 1992-93 1993-94 1994-95 1. Reservations Processed: 2,855 2,910 2,870 2. Number of Facility Users: 636,390 589,230 590,000 3. Revenue: $84,830 $83,200 $81,500 1. Number of Fields Maintained: 27 27 26 SIGNIFICANT CHANGES: None. 80 106 PROGRAM: RECREATION FEE SUPPORTED FUND: GENERAL DEPARTMENT: COMMUNITY SERVICES ACCT NO. 001-4132 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 541,920 394,498 1,020 $ 937,438 7 — 1993-94 ACTUAL $ 537,197 432,717 8,975 $ 978,889 6 15.2 1994-95 BUDGET $ 583,044 364,454 27.875 $ 975,373 8.25 11.7 1995-96 BUDGET $ 595,540 340,480 6,100 $ 942,120 8.25 12.57 WORK PROGRAM: The Recreation Fee Supported budget section provides comprehensive opportunities for meeting the needs and interests of the community through fee-supported programs on a 60% self-sustaining basis. PROGRAM ACTIVITIES: Instructional Classes: Provides year round class- es for all ages, preschool to seniors, taught by qualified contract instructors at various sites in Carlsbad. Daytrippers: Offers both one day and multi-day trips for adults. A trained Tour Guide assists those on the trip to enjoy social and cultural events in Southern California. Sports Programs: Provides a variety of seasonal sports, coaching, and competition including adult slow-pitch softball, basketball, track and field, and volleyball. WORKLOAD MEASURES: 1992-93 1993-94 1994-95 Special Events/After-School Programs: Offers a variety of special events for youth, teens and adults including Easter Egg Hunts, Halloween Carnivals, Camps, Triathlon and golf clinics. The "Kids Club," an after-school special activities program, is con- ducted at Pine School. Volunteers are included in a high percentage of Recreation Division programs including youth basketball, Triathlon and special events. SIGNIFICANT CHANGES: None. 1. 1. 1. 2. 1. 2. Enrichment Classes: # conducted 950 # enrolled 13,000 Daytrippers: # trips conducted 37 # participants 1 ,270 Youth Sports/Camps: # teams 80 # participants 1 ,500 # spectators 1 1 ,200 Adult Sports: # teams 288 # participants 4,340 # spectators 30,000 Special Events: # events 20 # participants 10,260 Community Volunteers: # volunteers 610 # hours 6,050 1,130 13,400 36 965 89 1,600 1 1 ,500 276 4,220 30,000 20 11.410 630 6,250 1,175 15,000 33 890 90 1,800 11.600 276 4,400 30,000 20 12,000 615 6,150 81 107 PROGRAM: RECREATION - AQUATICS FUND: GENERAL DEPARTMENT: COMMUNITY SERVICES ACCT NO. 001-4133 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 180,127 65,414 0 $ 245,541 1 — 1993-94 ACTUAL $ 191,980 93,400 5,087 $ 290.467 1 6.1 1994-95 BUDGET $ 193,397 73,112 535 $ 267,044 1.75 5.28 1995-96 BUDGET $ 192,620 68,520 6,300 $ 267,440 1.75 5.20 WORK PROGRAM: Aquatics provides for the operation of an attractive and safe swim complex that offers a comprehensive program of instruction, competition, and recreational swimming on 49% self-sustaining basis. PROGRAM ACTIVITIES: Lessons/Training: Provide instruction in swimming skills for all ages and abilities; provide education and training to the general public and City employ- ees in first-aid, cardiopulmonary resuscitation (CPR), and basic rescue skills; serve as a North County certification/training site for men and wom- en who wish to qualify for employment at Carlsbad Swim Complex or similar pools. Fun and Fitness: Provide opportunities for recrea- tional swimming and fitness lap swimming. Competitive Swim Programs; Provide opportuni- ties for competitive swim instruction and coached workouts for youth and adults as a contract service; coordinate and schedule high school use of the pool for boys' and girls' swim teams and water polo activities. WORKLOAD MEASURES: Projected 1992-93* 1993-94 1994-95 1. 1. 2. 1. 2. Instructional Lessons: Lane/Hours 2,103 Classes Conducted 193 Participation: Resident 1,139 Non-Resident 371 Recreation and Lap Swim: Lane/Hours 12.514 Daily Admissions: Youth 8,987 Adult 7,855 Season Pass 14,643 Aqua X: Lane/Hours 1 83 Participation 1 ,209 Carlsbad Swim Master: Lane/Hours 3,929 Participation 10,899 North Coast Aquatics: Lane/Hours 4.115 Participation 12,062 1,861 212 1,245 276 13,159 6,686 6,563 17,899 245 1,444 4,360 12,601 5,173 13,959 2,000 235 1,300 300 13,160 6,700 7,000 17,800 240 1,400 4,200 12,350 5,000 13,000 (continued) 108 PROGRAM: RECREATION - AQUATICS FUND: GENERAL DEPARTMENT: COMMUNITY SERVICES PAGE TWO ACCT NO. 001-4133 PROGRAM ACTIVITIES: Competitive Swim Programs (continued): WORKLOAD MEASURES: Projected 1992-93* 1993-94 1994-95 3. Carlsbad High SchoolSwim& Water Polo Teams: Lane/Hours Participation 2,458 4.513 2,602 6,875 2,600 6,800 SIGNIFICANT CHANGES: * Due to repairs, pool closed 2 months. The cumulative effect of past budget reductions remain in effect. Primarily those impacts have resulted in a two- week closure during the month of December and a reduction of hourly operation for an additional two-week period during December. 109 PROGRAM: RECREATION - AGUA HEDIONDA LAGOON FUND: GENERAL DEPARTMENT: COMMUNITY SERVICES ACCT NO. 001-4134 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 21,784 7.626 0 $ 29,410 0 — 1993-94 ACTUAL $ 24,526 7.433 588 $ 32.547 0 1.06 1994-95 BUDGET $ 24,823 7,700 0 $ 32,523 0 1.06 1995-96 BUDGET $ 24,250 7,920 0 $ 32,170 0 1.01 WORK PROGRAM: Provides for safe and enjoyable use of Agua Hedionda Lagoon by the public; prevents accidents and minimizes or eliminates hazards and liability to the City. The Patrol Officer responds to emergencies and provides a communications link with dispatch during the seasonal heavy use period of six to nine months on the water. PROGRAM ACTIVITIES: Permits: Issue annual lagoon use permits. Verify and monitor DMV registration. Observe and docu- ment boating traffic and use activity. Education and Enforcement: Provide education regarding boating laws and special conditions on the lagoon. Enforce and ensure compliance with boating and lagoon use laws. Effectively respond to vessel emergencies, accidents or injuries and requests for aid. Place and maintain regulatory buoys and signs. Maintenance; Remove debris and hazards from the water surface, shoreline and public accesses, maintain patrol boat, motor, trailer, and associated equipment. WORKLOAD MEASURES: 1992-93 1993-94 440 340 81 3,390 1. Applications: 455 2. Annual Permits: 350 3. Daily Permits: 93 1. Patrol Contacts & Observation: 3,840 3,500 SIGNIFICANT CHANGES: None. 84 110 PROGRAM: STREET TREE MAINTENANCE FUND: MAINTENANCE ASSESSMENT DEPARTMENT: COMMUNITY SERVICES ACCT NO. 161-4122 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 321,414 214,751 0 $ 536,165 6.3 — 1993-94 ACTUAL $ 346,212 200,530 0 $ 546,742 6.3 1.5 1994-95 BUDGET $ 345,881 204,058 8,900 $ 558,839 5.5 1.5 1995-96 BUDGET $ 317,960 213,330 0 $ 531,290 5.5 1.5 WORK PROGRAM: The Street Tree division provides maintenance to all trees in the public right-of-way, parks, open space areas, and trees at all City facilities. PROGRAM ACTIVITIES: Street Trees: The Division Program provides main- tenance for over 21,000 trees on City right-of-ways. The maintenance consists of pruning, planting, removal and root pruning. The division annually responds to 500-4- Street Tree work order/requests, removes 50+ trees, and plants over 100 trees. WORKLOAD MEASURES: 1992-93 1993-94 1994-95 1. No. of Work Orders/Citizen Requests Completed: Contractual Tree Maintenance: Provides an on going program for contracting, administering and overseeing Street Tree maintenance program beyond the scope of this division. Weed Abatement: This program involves the treat- ment of undeveloped right-of-way and open space areas for weed growth removal. The activities include herbicide application, and cultural practices to eliminate weed growth. Hosp Grove Maintenance: Program currently in- volves quarterly maintenance of Hosp Grove. Work consists of clean-up, recruiting volunteer and grant assistance and removing hazardous trees. 529 586 2. No. of Trees Trimmed: 685 720 3. No. of Trees Removed: 86 30 4. No. of Trees Planted: 129 67 1. No. of Trees Pruned: 125 121 550 700 21 39 88 (continued) 119 1. No. of Right-of-Way Miles Treated/Maintained: 55 55 55 2. No. Gallons of Mixed Herbicide Applied: 1,950 2,400 2,250 1. No. of Probation Hours: 00 0 2. No. of Volunteer/CCC Hours: 00 0 3. No. of Regular Hours: 48 1,600 800 85 PROGRAM: STREET TREE MAINTENANCE PAGE TWO FUND: MAINTENANCE ASSESSMENT DEPARTMENT: COMMUNITY SERVICES ACCT NO. 161-4122 PROGRAM ACTIVITIES: Miscellaneous Maintenance: Currently the Tree division performs 600 hours of miscellaneous work consisting of installation of Christmas decorations, flags and banners for Spring/Fall Faire, Christmas Tree recycling, assistance with Spring clean-up, various work for other departments and assistance with community volunteer programs. SIGNIFICANT CHANGES: A reduction in the Trees budget is due to a change in the allocation of administrative services to reflect changing workloads. 86 120 PROGRAM: MEDIAN MAINTENANCE FUND: MAINTENANCE ASSESSMENT DEPARTMENT: COMMUNITY SERVICES ACCT NO. 161-4123 PERSONNEL MAINTENANCE OPERATION CAPITAL OUTLAY GRAND TOTAL FULL TIME POSITIONS HOURLY/FTE POSITIONS 1992-93 ACTUAL $ 95,824 140,978 0 $ 236,802 1.5 — 1993-94 ACTUAL $ 84,813 192,677 0 $ 277,490 1.5 1 1994-95 BUDGET $ 77.656 196.704 0 $ 274,360 1.5 .5 1995-96 BUDGET $ 140,270 220,610 19,500 $ 380,380 2.5 .8 WORK PROGRAM: Provide weekly landscape maintenance and litter control to all City medians and to Redevelopment Landscape improvement areas. PROGRAM ACTIVITIES: Medians: Maintain on a weekly basis 47+ acres of landscaped medians. Maintenance includes trash pick-up, weed control, pruning, planting, pesticide application, removals, replanting, and irrigation re- pair/adjustment. Contractual Median Maintenance; Provide an on going program for contracting, administering and overseeing median maintenance for 20+ acres of City medians. Streetscape Maintenance: Maintain approximately 6.5 acres of high maintenance areas including planter boxes, downtown fountain, landscape pockets, and parking lots. Maintenance activities consist of litter control, weed control, pruning, planting, pesticide/fertilizer application, irrigation repair/adjustment, parking lot sweeping, fountain maintenance, and related duties with the Street- cape improvements. WORKLOAD MEASURES: 1993-94 1994-95 1995-96 1. Acres Maintained: 47 48 50 1. Acres Maintained: 26 1. Acres Maintained: 7.5 32 42 10 SIGNIFICANT CHANGES: Increased budget reflects additional water, contractual costs and irrigation maintenance for all new median properties. The new areas of responsibility include the following: 1) I-5 interchange at Palomar Airport Road and Poinsettia, 2) Tamarack Streetscape, 3) Completion of Carlsbad village Drive Streetscape, 4) El Camino Real new medians south of Faraday and at La Costa Resort, 5) Palomar Airport Road Improvements east and west of El Camino Real, and 6) El Camino Real between College and Kelly Drive. In addition, an increase in personnel reflects the allocation of administrative costs to this program. 87 121