HomeMy WebLinkAbout2021-02-23; City Council; ; COVID-19 Actions and Expenditures ReportCA Review CKM
Meeting Date: Feb. 23, 2021
To: Mayor and City Council
From: Scott Chadwick, City Manager
Staff Contact: Geoff Patnoe, Assistant City Manager
geoff.patnoe@carlsbadca.gov, 760-434-2820
Subject: COVID-19 Actions and Expenditures Report
Districts: All
Recommended Action
Receive a report on recent actions and expenditures related to the city’s response to the
COVID-19 pandemic and provide direction as appropriate.
Executive Summary/Discussion
The City Council voted unanimously April 7, 2020, to direct staff to return to the City Council
with financial expenditure reports relating to the city’s response to the COVID-19 pandemic.
The city manager further committed to provide a bi-weekly update to the City Council on recent
actions and expenditures related to the city’s response to the pandemic. For these updates,
staff from the following major service areas will provide verbal reports on current statistics,
data, programming and relevant communications:
• City Manager’s Office
• Emergency Operations
• Community Services
• Police
• Homelessness
• Fire
• Economic Revitalization and Recovery
• Administrative Services
Fiscal Analysis
None.
Next Steps
Staff will continue to provide the reports bi-weekly until the end of the emergency.
Environmental Evaluation (CEQA)
This action does not constitute a project within the meaning of the California Environmental
Quality Act under California Public Resources Code Section 21065 in that it has no potential to
cause either a direct physical change in the environment or a reasonably foreseeable indirect
physical change in the environment. Therefore, it does not require environmental review.
Feb. 23, 2021 Item #8 Page 1 of 2
Public Notification
Public notice of this item was posted in keeping with the Ralph M. Brown Act and it was
available for public viewing and review at least 72 hours before the scheduled meeting date.
Exhibits
None.
Feb. 23, 2021 Item #8 Page 2 of 2
To the members of the:
CITY COUNCIL
Date 2\23l21 cA ✓cc ✓
CM ✓AcM ✓ocM {3)_✓.
Feb. 23,2021
Council Memorandum
To:
From:
Via:
Honorable Mayor Hall and Members of the City Council
Laura Rocha, Deputy City Manager, Ad1~~pisy ative Services
{city of
Carlsbad
Re:
Geoff Patnoe, Assistant City Manager ~ -
Additional Materials Related to Staff Report Item No. 8 ,,-COVID-19 Actions and
Expenditures Report
This memorandum provides a breakdown of the costs of the city's extensive emergency response
efforts by department and type of cost as of Feb. 19, 2021. These expenses are being tracked to
understand the financial impact of COVID-19 on the city and to request state and federal
government reimbursement for eligible expenses. The next update will be provided on
March 9, 2021.
Description of Purchase Order Expenditures Committed Department Amount lrT I Item or Service 1.T[ Remaining to Date Funds
8 City Manager Cleaning supplies I 198 i 198 i -'
8 Communication & Engagement I Protective gear
·-··-·--
-1,876 1,876 ----------------------------r -------------------·-·· ·····-···· ·--~-----•······ .. -
Public notification 44,291 121,544 165,835
!signage -3,049 3,049
:cleaning supplie~
---------------------_1. ______ -----------:-------------
B Community Development 411 -411 -8 Environmental Management Cleaning supplies -5 5 . ···········-···-·-···-···· ... ········-·---·----------··-··· ....... ----------·-------.. ·····•···· -···-------····--···---
IT equipment -118 118 -------------8 Facilities Clea~ing services_ 705,631 107,486 ; 813,117 --------------
Cleaning supp~~~ I _ 43,346 ----70,609 ! 113,9~5. -------
M~als_ ~~ ~~~I supplies I -205 205 -------------
Protective gear i 36,422 11,714 48,!3~_ -------I
1 Public notific~ti on I -26 26 ---------------------
ISignage -303 ' 303
j Cle~_ni~-g s~~;iZes
--------------------
8 Fire 19,945 28,118 48,062 -------1C~-~~ng supplies -I 7,316 7,316 -------
1 Meals and meal supplies -! 24!537 •-24,537 -------------i----.---------I -I 44,84! 44,841 -------------· ------------Protective gear _ --~~----r ----------
1 Public notification -6,851 6,851
j_~l-~~~ng su-p_pli~~
--
l=IFleet -1,447 1,447 ---------I -
, Protective gear -67 67
Administrative Services Branch
1635 Faraday Avenue I Carlsbad, CA 92008 I 760-602-2415
Council Memo -Additional Materials Related to Staff Report Item No. 8
Feb.23,2021
Page 2
Department Description of
jtTi Item or Service
Purchase Order d" . Expen 1tures Committed Amount
8 HR _ _ Cl_ea~ing__Eupplies
IT equipment
l~I Remaining
J_ -----_ I I_
ProtectivE! gear i 27,593
,_B __ -,n-fo_r_m_a_t-io_n_T_e_c_h_n_ol_o_g_y--~r-lT_e_q_u-ip-ment --1----32, 705
1-8_ ... _O_ff_ic_e_o_f_ln_n_o_v_a_ti_o_n ____ --+-E_co_nomic Revi!_a lizati~n ____ 3,!6_8,977_ I
8 Parks & Recreation __ Cleaning services ; _ _ _ _!4,6!9 I
to Date
1,208 • --------
150 •
71,617 • -----
129,697
1,681,023
76,292 '
Funds
1_/08
150
99,210
162,402
4,850,000
90,911
. _ ~leaning supplie~ _ _ _ 183,525 I 188,117 _ 371,642
~nd me_a l supplies _ 25,~68 j ~ 22~::~; •
Protective gear i ~-2~_
--!Public notification ---4,339· j -_ 23,32~
lsignage _ -I 11,108 1--------------,-~~--
Cleaning services ; 47,111 I 17,889
254,~73
1,341
4,128
27,665
11,108
65,000 8 Police
__ -~ __ -___ --_-_-_--;1-cl-ea-ning suppl~es ~ -_ 7,945 4_,4_10_
lovertime __ __,_ 69,210
12,354
69,210
[~]Salaries and wages
Grand Total
Methodology
--I Pr-otective gear ------+----12,883
--~--
_10~,2_6_6~•--23,149
126 ; Public notification
Sign age
Overtime
Parttime salaries
Salaries
Cleaning supplies
126 -----;----
1,518 482 • 2,000
-I 606,419 • 606,419
i • _ ---~ 804,490 • 804,490
___ -_ , 10,897,287 • 10,897,287_
I 1,506 1,506
----+j-M_e_a_ls_and meal su~pp~l_ie_s_--+----
1 Protective gear
173 173 --'----
33,819 · 33,819
4,445,639 15,224,686 19,670,324
The amounts above were compiled using data from the city's accounting system and inputs,
estimates and data from department management analysts.
Definitions
-Cleaning supplies include disinfecting wipes, hand sanitizers, etc.
-Meals and meal supplies consist of senior meal program and meals at the Emergency
Operations Center.
-Protective gear includes, masks, gloves and other protective wear.
-IT equipment includes laptops, earbuds, adapters, etc.
-Salaries and wages represent staff hours worked on COVID-19 activities.
· Council Memo -Additional Materials Related to Staff Report Item No. 8
Feb.23,2021
Page 3
Salaries and wages
The chart below includes actual COVID-19 labor cost, by department. Labor costs below include
regular and overtime hours.
City of Carlsbad
COVID Labor Hours through February 7, 2021
By Department
PARKS AND RECREATION, 11%
HUMAN RESOURCES, 4%
$431,053
LIBRARY AND CULTURAL
ARTS, 4% $494,314
POLICY /LEADERSHIP
GROUP, 7%
$836,550
Funding expected
$1,414,977
FIRE,6%
$738,737 OTHER, 5%
$638,122
POLICE, 63%
$7,896,109
The City of Carlsbad has applied for and received funds which are outlined by category in the
analysis below. Funds may be restricted to certain uses which are generally costs to prevent,
prepare for, and respond to COVID-19.
Council Memo -Additional Materials Related to Staff Report Item No. 8
Feb.23,2021
Page 4
COVID-19 Costs and Funding Sources
As of February 19, 2021
Expected
Cost plus amount of
Fund category estimate [1] funding
COVID CONTINGENCY $ 3,118,548 $ 5,387,013
GENERAL FUND CARES $ 3,653,774 $ 3,653,774
ECONOMIC CONTIN,GENCY $ 4,850,000 $ 5,000,000
BUDGETED SALARIES $ 8,048,003 $ 11,701,777
GENERAL FUND SUBTOTAL $ 19,670,324 $ 25,742,564
HUD COVID-19 CARES ACT $ 1,231,050 $ 1,231,050
CDBG COVID-19 CARES ACT $ 1,225,590 $ 1,225,590
UTILITIES (WATER/WASTEWATER) $ 77,259 $ 77,259
TOTAL $ 22,204,223 $ 28,276,463
$
$
$
$
$
$
$
$
$
Less: outside funding received and applied to budgeted salaries $
Less: outside funding not yet received to be applied to budgeted salaries $
Less: Estimated FEMA reimbursement $
Surplus/(de/icit) available $
[1] Costs plus estimate is total cost incurred to date plus residual PO amounts.
Surplus
or
(deficit) Note
2,268,466 [a]
-[b]
150,000 [c]
3,653,774 [d]
6,072,240
-[e]
-[f]
-
6,072,240
(3,539,379) [g]
(114,395)
(887,013)
1,531,452
[a] Represents costs expected to be eligible under FEMA from $4.SM City Council approved contingency
for COVID related costs not considered in budget. Funding from FEMA is limited to 75% of expenses.
An additional 5% of expenses are allowed to cover administrative costs. FEMA funding request is not
yet submitted or approved.
[b] Total funding from CARES of $3.6M of which $3.SM from the county and federal government, has
been received in the general fund, and $0.lM is pending receipt from the fire and police grants. CARES
funding allowed to cover all safety salary expenses (regular time for police and fire).
[c] Economic revitalization funding approved by City Council totaling: $SM. The total costs are net of
$1S0K of council contingency.
[d] This category is funded by $11.7M budgeted salaries, however the costs are split between two
categories. The $3.7M safety salaries are included in the cost for category GF CARES. The $8.0M salaries
that remain in the cost category budgeted salaries.
[e] HUD Section 8 funding of $1.2M was received, $0.lM of funds available have an associated cost in
the housing budget.
[f] CDBG funding of $L2M is available but not yet received, and all funds are restricted to CDBG COVID-
19 costs. Of the $1.2M, $0.3M has been allocated to programs and the remaining $0.9M is pending
additional approvals. Since this is a reimbursement grant, estimated costs are expected to be equal to
funding.
[g] The $3.SM in outside funding is CARES funding received and allocated to budgeted salaries.
Council Memo -Additional Materials Related to Staff Report Item No. 8
Feb. 23,2021
Page 5
cc: Scott Chadwick, City Manager
Celia Brewer, City Attorney