HomeMy WebLinkAbout2021-03-09; City Council; ; COVID-19 Actions and Expenditures ReportCA Review CKM
Meeting Date: Mar. 9, 2021
To: Mayor and City Council
From: Scott Chadwick, City Manager
Staff Contact: Geoff Patnoe, Assistant City Manager
geoff.patnoe@carlsbadca.gov, 760-434-2820
Subject: COVID-19 Actions and Expenditures Report
Districts: All
Recommended Action
Receive a report on recent actions and expenditures related to the city’s response to the
COVID-19 pandemic and provide direction as appropriate.
Executive Summary/Discussion
The City Council voted unanimously April 7, 2020, to direct staff to return to the City Council
with financial expenditure reports relating to the city’s response to the COVID-19 pandemic.
The city manager further committed to provide a bi-weekly update to the City Council on recent
actions and expenditures related to the city’s response to the pandemic. For these updates,
staff from the following major service areas will provide verbal reports on current statistics,
data, programming and relevant communications:
•City Manager’s Office
•Emergency Operations
•Community Services
•Police
•Homelessness
•Fire
•Economic Revitalization and Recovery
•Administrative Services
Fiscal Analysis
None.
Next Steps
Staff will continue to provide the reports bi-weekly until the end of the emergency.
Environmental Evaluation
This action does not constitute a project within the meaning of the California Environmental
Quality Act under California Public Resources Code Section 21065 in that it has no potential to
cause either a direct physical change in the environment or a reasonably foreseeable indirect
physical change in the environment. Therefore, it does not require environmental review.
Mar. 9, 2021 Item #4 Page 1 of 2
Public Notification
Public notice of this item was posted in keeping with the Ralph M. Brown Act and it was
available for public viewing and review at least 72 hours before the scheduled meeting date.
Exhibits
None.
Mar. 9, 2021 Item #4 Page 2 of 2
All Receive -Agenda Item t: .±_
For the Information of the:
CITY COUNCIL
Date ~l9l2\ CA /cc ✓
CM _~_ACM ____0}CM (3) ~
March 9, 2021
To:
From:
Via:
Council Memorandum
{city of
Carlsbad
Re:
Honorable Mayor Hall and Members of the City Council
Laura Rocha, Deputy City Manager, A~Jj.A~trative Services
Geoff Patnoe, Assistant City Manageli &/
Additional•Materials Related to Stat eport Item No. 4-COVID-19 Actions and
Expenditures Report
This memorandum provides a breakdown of the costs ofthe city's extensive emergency response
efforts by department and type of cost as of March 5, 2021. These expenses are being tracked to
understand the financial impact of COVID-19 on the city and to request state and federal
government reimbursement for eligible expenses. The next update will be provided on
March 23, 2021.
Department Description of
li!I Item or Service
EJCity Manager , Cleaning supplies 1--~~-~-------8 Communication & Engagement ProtectivE:_gear
Public notification
,__ ___________ Sign age
13 Community Development
8 Environmental Management
Cleaning supplies
. Cleaning supplies
,__ __________ __,I IT equipment
.: Cleaninpe~i_£es
iCleaning supplies
13 Facilities
; Me~ls and l!l~al supplies
ProtectivE:__gear
. Pub[i_c notification
1------------~·Signage
13 Fire Cleaning services
.Cleaning supplies
Meals and meal supplies
, Protective gear
I Public notification
... '=_'_Fl-e-et---------~k leaning supplies
; Protective gear
Administrative Services Branch
Purchase
d Expenditures Or er Amount Committed Funds
1_yl to Date i.::.i Remaining
44,291
411
705,63~
43,346
---
36,422
19,945 f
-I
-I
198 I
1,876 I
124,825
3,049
5 \
118 I
107,486 \ --
70,609 I
205 I__ _
11,714
26
303 I
28,118
7,316
24,537 i
45,778_1
1,025 I
1,447 I
67
-
198
1,876
169,116
3,049
411
5
118
813,117
113,955
205
48,135
26
303
48,062
7,316
24,537
45,778
7,025
1,447
67
1635 Faraday Avenue I Carlsbad, CA 92008 I 760-602-2415
Council Memo -Additional Materials Related to Staff Report Item No. 4
March 9, 2021
Page 2
Department Description of
; -Item or Service ,t •
Purchase Order d" Expen ,tures Amount Committed Funds
Remaining to Date
~HR Cleaning supplies i_ _ -! __!,208 I _____ 1,2~
:r~=:~=ln=fo=··~=~=a=t·i=o=n=T=~c=h=n=~=~o=·~=y=·=· ====== ~:~::~:" . . ... . ! :;:i~: I ,;dm ~-~ ,:~:il:
B Office of Innovation Economic Revitalization I _ .. 3,168,977 i 1,681,023 I 4,850,000
1-s-,-Pa-r-ks-&--R-e-cr-e-at-io-n------+-C-le_a_n-in_g._s_erv-ic-es _____ l __ --2ij'so ; 79,9-25-I -------107~474
Cleanin,[ supplies _ -i 134,380_, ___ ?.3-?!If?_I_ __ _ _ _ }7_1,6_4?_
Meals and meal supplies __ ,_ 18,35~ _ 236,398 I 254,753 I------- ----
_____ Q_ther_ __ ____ __ .. , -, 1,341 , _ 1,341
1---------___ .. Protective gear
Public notification
4,128
_ 26,320 __ _
11,108 ,__ ____________ 1_Signage ___ _ .. _ ________ _
Cleaning services __ ; 47,111 17,889 fc=J Police
4,128
--30,65~
11,108
65,000
___ __ _ Cleaning_supplies 7,945 : 4,410 12,354
..... -_-__ -_ -_ --.. -----.. ----_-__ --__ -,·-!-~-;o-;-:c-i;-i:-e-.. ~-W ' :~::~_! ];::;_~l-_ :::~!~-
------·-···----------------+-P_u_b_li_c _no_t_if_ic_at_io_n _____ ,i___ -L 126 _________ ~
1--------------+-S~ig~n_a~ge _ I 1,518 ; 482 i 2,000
El Salaries and wages Overtime : -630,570 I ---630,570 ----------'7------------,------~-----------T--I Parttime salaries -829,410 1 829,410
,__ ___________ __,1Salaries -' 11,2?.S,601 __
i Cleaning supplies 1 -1,506
l Meals and meal supplies i
E:J Transportation
11,275,601
1,506
173 173 i-·-· ------------· ---.... -.. ---·----
1 Protective gear I --------33,819 1--33,819
Grand Total 4,373,041 15,748,697 20,121,738
Methodology
The amounts above were compiled using data from the city's accounting system and inputs,
estimates and data from department management analysts.
Definitions
-Cleaning supplies include disinfecting wipes, hand sanitizers, etc.
-Meals and meal supplies consist of senior meal program and meals at the Emergency
Operations Center.
-Protective gear includes, masks, gloves and other protective wear.
-IT equipment includes laptops, earbuds, adapters, etc.
-Salaries and wages represent staff hours worked on COVID-19 activities.
Council Memo -Additional Materials Related to Staff Report Item No. 4
March 9, 2021
Page 3
Salaries and wages
The chart below includes actual COVID-19 labor cost, by department. Labor costs below include
regular and overtime hours.
City of Carlsbad
.COVID Labor Hours through Feb 21, 2021
By Departme.nt
PARKS AND RECREATION, 11%
HUMAN RESOURCES, 3%
$437,747
LIBRARY AND CULTURAL
ARTS, 4% $498,860
PO LICY/LEADERSHIP
GROUP, 7%
$847,221
Funding expected
$1,448,826
FIRE, 6%
$823,797 OTHER, 5%
$648,973
POLICE, 64%
$8,204,886
The City of Carlsbad has applied for and received funds which are outlined by category in the
analysis below. Funds may be restricted to certain uses which are generally costs to prevent,
prepare for, and respond to COVID-19.
Council Memo -Additional Materials Related to Staff Report Item No. 4
March 9, 2021
Page 4
COVID-19 Costs and Funding Sources
As of March 5, 2021
Expected Surplus
Cost plus amount of or
Fund category estimate [1] funding ( deficit)
COVID CONTINGENCY $ 3,166,726 $ 5,472,425 $ 2,305,699
GENERAL FUND CARES $ 3,653,774 $ 3,653,774 $ -
ECONOMIC CONTINGENCY $ 4,850,000 $ 5,000,000 $ 150,000
BUDGETED SALARIES $ 8,451,238 $ 12,105,011 $ 3,653,774
GENERAL FUND SUBTOTAL $ 20,121,738 $ 26,231,211 $ 6,109,473
HUD COVID-19 CARES ACT $ 1,231,050 $ 1,231,050 $ -
CDBG COVID-19 CARES ACT $ 1,225,590 $ 1,225,590 $ -
UTILITIES (WATER/WASTEWATER) $ 78,559 $ 78,559 $ -
TOTAL $ 22,656,937 $ 28,766,410 $ 6,109,473
Less: outside funding received and applied to budgeted salaries $ (3,539,379)
Less: outside funding not yet received to be applied to budgeted salaries $ (114,395)
Less: Estimated FEMA reimbursement $ (972,425)
Surplus/(deficit) available $ 1,483,274
[1] Costs plus estimate is total cost incurred to date plus residual PO amounts.
Note
[a]
[b]
[c]
[d]
[e]
[f]
[g]
[a] Represents costs expected to be eligible under FEMA from $4.SM City Council approved
contingency for COVID related costs not considered in budget. Funding from FEMA is limited
to 75% of expenses. An additional 5% of expen·ses are allowed to cover administrative costs.
FEMA funding request is not yet submitted or approved.
[b] Total funding from CARES of $3.6M of which $3.SM from the county and federal
government, has been received in the general fund, and $0.lM is pending receipt from the fire
and police grants. CARES funding allowed to cover all safety salary expenses (regular time for
police and fire).
[c] Economic revitalization funding approved by City Council totaling: $SM. The total costs are
net of $1S0K of council contingency.
[d] This category is funded by $12.lM budgeted salaries, however the costs are split between
two categories. The $3. 7M safety salaries are included in the cost for category GF CARES. The
$8.4M salaries that remain in the cost category budgeted salaries.
[e] HUD Section 8 funding of $1.2M was received, $0.lM of funds available have an associated
cost in the housing budget.
[f] CDBG funding of $1.2M is available but not yet received, and all funds are restricted to CDBG
COVID-19 costs. Of the $1.2M, $0.3M has been allocated to programs and the remaining $0.9M
is pending additional approvals. Since this is a reimbursement grant, estimated costs are
expected to be equal to funding.
[g] The $3.SM in outside funding is CARES funding received and allocated to budgeted salaries.
Council Memo -Additional Materials Related to Staff Report Item No. 4
March 9, 2021
Page 5
cc: Scott Chadwick, City Manager
Celia Brewer, City Attorney