HomeMy WebLinkAbout2021-04-06; City Council; ; COVID-19 Actions and Expenditures ReportCA Review CKM
Meeting Date: April 6, 2021
To: Mayor and City Council
From: Scott Chadwick, City Manager
Staff Contact: Geoff Patnoe, Assistant City Manager
geoff.patnoe@carlsbadca.gov, 760-434-2820
Subject: COVID-19 Actions and Expenditures Report
Districts: All
Recommended Action
Receive a report on recent actions and expenditures related to the city’s response to the
COVID-19 pandemic and provide direction as appropriate.
Executive Summary/Discussion
The City Council voted unanimously April 7, 2020, to direct staff to return to the City Council
with financial expenditure reports relating to the city’s response to the COVID-19 pandemic.
For these updates, staff from the following major service areas will provide verbal reports on
current statistics, data, programming and relevant communications:
•City Manager’s Office
•Emergency Operations
•Community Services
•Police
•Homelessness
•Fire
•Economic Revitalization and Recovery
•Administrative Services
Fiscal Analysis
None.
Next Steps
Staff will continue to provide the reports to City Council as needed until the end of the
emergency.
Environmental Evaluation
This action does not constitute a project within the meaning of the California Environmental
Quality Act under California Public Resources Code Section 21065 in that it has no potential to
cause either a direct physical change in the environment or a reasonably foreseeable indirect
physical change in the environment. Therefore, it does not require environmental review.
April 6, 2021 Item #7 Page 1 of 2
Public Notification
Public notice of this item was posted in keeping with the Ralph M. Brown Act and it was
available for public viewing and review at least 72 hours before the scheduled meeting date.
Exhibits
None.
April 6, 2021 Item #7 Page 2 of 2
April 6, 2021
To:
From:
Via:
All Receive -Ag!!nd.i Item tt -:t-"
For the lnform;.tion of the:
CITY COUNCIL
Date '-thoj?.,\ CA .s2.._ cc .::E_
CM ~ACM ___.¼.?DCM (3) '::B_
Council Memorandum
Honorable Mayor Hall and Members of the City Council
Laura Rocha, Deputy City Manager, Adm~ive Services
Geoff Patnoe, Assistant City Manager ~
{:city of
Carlsbad
Re: Additional Materials Related to Staff Report Item No. 7 -COVID-19 Actions and
Expenditures Report
This memorandum provides a breakdown of the costs of the city's extensive emergency response
efforts by department and type of cost as of March 26, 2021. These expenses are being tracked
to understand the financial impact of COVID-19 on the city and to request state and federal
government reimbursement for eligible expenses. The next update will be provided on
May 4, 2021.
Department Description of
Item or Service
Purchase Expenditures to C . d F d omm,tte un s
~
1-:3-· C_i~ty~M_an_a~g_er ________ Clea_n_i_ng supplies
8 Commu_nica!io11 & Engag~ment Pr.9_tectivE: ge_a__r _
'Public notification
I-.----,___ ___________ S,gnag_E:_
,_9_C_o_m_m_un_i~ty~D_e_v_e_lo~p_m_e_nt ____ C_le_an_i_n~_~l!_P,_Pl_ie_s __ _
_c:J ~n~r~n~ental ~anage'!"ent Q_eall_!~ supplies
1-------------IT_eg~ipment
3 Facilities .. .. ~-.. _Cjeaning servi_c_es
____ Cleaning supplies
. Mea_l~ and meal supp~es
_ _ Pr<_?t~ctive_~ear
Public notification
1---------------Si~nage ____ _
Order Amount Date
Remaining
411
-
198
_ .J:,876 :.
1?~,?-~? ,.
3,049
5
118
699,281 ; lB,836 '
____ 43_,3~6 •· ------70,609
205 -_ 11,714
26 ----·----· 303
B Fire ,Sl<::anJ_ri~ervic~s_ _ __ __ 19,945 28,118
7,316
24,537
45,778
Cleaning supplies
Meals and meal supplies
Protective gear
Public notification
-Fleet Cl<::anii:i_g su_e_elie~---
1-------------Protective gear
8 HR Clean~ng_supplies
IT equip~<::n!_
1-------------Protective gear
,_B_-l_n_fo_rm_at_io_n_T_e_ch_n_o_lo~gy~ ___ IT equipment
B Office of Innovation Economic Revitalization
Administrative Services Branch
1635 Faraday Avenue I Carlsbad, CA 92008 I 760-602-2415
27,593
32,705
3,037,788 .
__ _2,02l
1,447
67
1,208
150
74,435
1-~9,~9_7
1,812,212
198
1,876 ·
1~9!!16
3!04~
411
5
118
?1-3,117
113,955 ---205
__ 4_~,135
26
303
48C0_g_
7,316
24,537
45,778
__ z,_02?
1,447
67 ·
1,208
150
102,028
.. !~_2,402
4,850,000
Council Memo -Additional Materials Related to Staff Report Item No. 7
April 6, 2021
Page 2
Department Description of
Item or Service
ltTI
Purchase Expenditures to C . d d omm1tte Fun s Order Amount Date
'.::J Remaining
8 Parks & Recreation Clea_ning services
C_l_eaning suppJi~s
2?,550 79,925 107,474
Meals and meal supplies
Other
Pr~tective gear
Public notification -------
f--------------Si&nage
B Police Cleaning services
Cleaning supplies
Overtime
Protective gear
Public notification -·--------·-·-
f--------------~i~na~
Salaries and wages
>--------------BTranspo~tation
Grand Total
Methodology
Overtime
Parttime salaries
Salaries
CI ea n in~ S!;Jpplies
Me~Js an9 meal supplies
Protective gear
___ 8J,240
10,885
4,339
__ 4_7,j l~
7,945
27,623
12,883
1,518
4,166,877
286,402
250,227
1,341--·
4,279
?_6,378
~_7~,642
261,112
1,341
4,279
__ 30,717
11,108 11,108
__ 12,88~ 65,000
4,410 .. 12,354 ]
____ 41,587 ________ §_~1]_!9_ I
10,266 23,149
126 126 .
482 2,0~o_
_ 699,950 ------699,950
878,8~7 878,827
12,05~3~6. 1?,G_~0,386
1,506 _1,506
173 .. 173 !
33,819 33,819 !
16,857,830 21,024,706
The amounts above were compiled using data from the city's accounting system and inputs,
estimates and data from department management analysts.
Definitions
-Cleaning supplies include disinfecting wipes, hand sanitizers, etc.
-Meals and meal supplies consist of senior meal program and meals at the Emergency
Operations Center.
-Protective gear includes, masks, gloves and other protective wear.
-IT equipment includes laptops, ea rbuds, adapters, etc.
-Salaries and wages represent staff hours worked on COVID-19 activities.
Council M emo -Additional Materials Related to Staff Report Item No. 7
April 6, 2021
Page 3
Salaries and wages
The chart below includes actual COVID-19 labor cost, by department. Labor costs below include
regular and overtime hours.
City of Carlsbad
COVID Labor Hours through Mar 21, 2021
By Department
PARKS AND RECREATION, 11%
HUMAN RESOURCES, 3%
$454,542
LIBRARY AND CULTURAL
ARTS, 4% $509,354
POLICY/LEADERSHIP
GROUP, 6%
$870,037
Funding expected
$1,516,190
FIRE, 7%
$968,921 OTHER, 5%
$668,050
POLICE, 64%
$8,835,222
The American Rescue Plan Act includes stimulus funds for local cities. Carlsbad is expected to
receive two payments over the duration of a year, and each payment is estimated at $6.5 million.
The use of eligible funding includes covering costs and revenue replacement for the provision of
government services responding to COVID-19. At t his time a definitive plan has not been
determined.
The City of Carlsbad has applied for and received funds which are outlined by category in the
analysis below. Funds may be restricted to certain uses which are generally costs to prevent,
prepare for, and respond to COVID-19.
Council Memo -Additional Materials Related to Staff Report Item No. 7
April 6, 2021
Page 4
COVID-19 Costs and Funding Sources
As of March 26, 2021
Expected
Cost plus amount of
Surplus
or
Fund category estimate [1] funding (deficit) Note
COVID CONTINGENCY $ 3,245,493 $ 5,570,485 $ 2,324,992
GENERAL FUND CARES $ 3,653,774 $ 3,653,774 $ -
ECONOMIC CONTINGENCY $ 4,850,000 $ 5,000,000 $ 150,000
BUDGETED SALARIES $ 9,275,439 $ 12,929,213 $ 3,653,774
GENERAL FUND SUBTOTAL $ 21,024,706 $ 27,153,472 $ 6,128,766
HUD COVID-19 CARES ACT $ 1,231,050 $ 1,231,050 $ -
CDBG COVID-19 CARES ACT $ 1,225,590 $ 1,225,590 $ -
UTILITIES (WATER/WASTEWATER) $ 78,715 $ 78,715 $ -
TOTAL $ 23,560,061 $ 29,688,827 $ 6,128,766
Less : outside funding received and applied to budgeted salaries $ (3,539,379)
Less: outside funding not yet received to be applied to budgeted salaries $ (114,395)
Less: Estimated FEMA reimbursement $ (1,070,485)
Surplus/(deficit) available $ 1,404,507
[1] Costs plus estimate is total cost incurred to date plus residual PO amounts.
[a] Represents costs expected to be eligible under FEMA from $4.SM City Council approved
contingency for COVID related costs not considered in budget. Funding from FEMA may be up to
100% of expenses. An additional 5% of expenses are allowed to cover administrative costs. FEMA
funding request is not yet submitted or approved.
[a]
[b]
[c]
[d]
[e]
[f]
[g]
[b] Total funding from CARES of $3.6M of which $3.SM from the county and federal government, has
been received in the general fund, and $0.lM is pending receipt from the fire and police grants.
CARES funding allowed to cover all safety salary expenses (regular time for police and fire).
[c] Economic revitalization funding approved by City Council totaling: $SM. The total costs are net of
$1S0K of council contingency.
[d] This category is funded by $12.9M budgeted salaries, however the costs are split between two
categories. The $3.7M safety salaries are included in the cost for category GENERAL FUND CARES.
The $9.2M salaries that remain in the cost category budgeted salaries.
[e] HUD Section 8 funding of $1.2M was received, $1.0M is available for housing assistance
payments, and the remaining $0.2M of funds available have an associated cost in the housing
budget.
[f] CDBG funding of $1.2M is available but not yet received, and all funds are restricted to CDBG
COVID-19 costs. Since this is a reimbursement grant, estimated costs are expected to be equal to
funding.
[g] The $3.SM in outside funding is CARES funding received and allocated to budgeted salaries.
Council Memo -Additional Materials Related to Staff Report Item No. 7
April 6, 2021
Page 5
cc: Scott Chadwick, City Manager
Celia Brewer, City Attorney