HomeMy WebLinkAbout2021-05-04; City Council; ; COVID-19 Actions and Expenditures ReportCA Review CKM
Meeting Date: May 4, 2021
To: Mayor and City Council
From: Scott Chadwick, City Manager
Staff Contact: Geoff Patnoe, Assistant City Manager
geoff.patnoe@carlsbadca.gov, 760-434-2820
Subject: COVID-19 Actions and Expenditures Report
Districts: All
Recommended Action
Receive a report on recent actions and expenditures related to the city’s response to the
COVID-19 pandemic and provide direction as appropriate.
Executive Summary/Discussion
The City Council voted unanimously April 7, 2020, to direct staff to return to the City Council
with financial expenditure reports relating to the city’s response to the COVID-19 pandemic.
For these updates, staff from the following major service areas will provide verbal reports on
current statistics, data, programming and relevant communications:
•City Manager’s Office
•Emergency Operations
•Community Services
•Police
•Homelessness
•Fire
•Economic Revitalization and Recovery
•Administrative Services
Fiscal Analysis
None.
Next Steps
Staff will continue to provide the reports to City Council as needed until the end of the
emergency.
Environmental Evaluation
This action does not constitute a project within the meaning of the California Environmental
Quality Act under California Public Resources Code Section 21065 in that it has no potential to
cause either a direct physical change in the environment or a reasonably foreseeable indirect
physical change in the environment. Therefore, it does not require environmental review.
May 4, 2021 Item #7 Page 1 of 2
Public Notification
Public notice of this item was posted in keeping with the Ralph M. Brown Act and it was
available for public viewing and review at least 72 hours before the scheduled meeting date.
Exhibits
None.
May 4, 2021 Item #7 Page 2 of 2
Alt Receive -Agenda Item # 1-
For the Information of the:
~C6j~OUNCIL
Oat CA ~CC ~
CM S ACM ---¥2 DCM (3) ¥2_
{city of
Carlsbad
Council Memorandum
May 4, 2021
To: Honorable Mayor Hall and Members of the City Council
From:
Via: Geoff Patnoe, Assistant City Manager
Re:
Laura Rocha, Deputy City Manager, Ad~-istrative Services ·
Additional Materials Related to Staff eport Item No. 7 -COVID-19 Actions and
Expenditures Report
This memorandum provides a breakdown of the costs of the city's extensive emergency response
efforts by department and type of cost as of April 30, 2021. These expenses are being tracked to
understand the financial impact of COVID-19 on the city and to request state and federal
government reimbursement for eligible expenses. The next update will be provided on
June 8, 2021.
Department Description of
Item or Service
11TI
Purchase Expenditures to C . d d omm,tte Fun s Order Amount Date
1-B_C_i_,ty'-M_an_a_,,g,_e_r _______ Clean in~ supplies
EJ C_1:>mmunj 1:_ati~n & Engagement Prot~cti_ye gear
Public notification
1--------------Signage __ _
,_E_lC_o_m_m_u_ni_ty~D_ev_e_lo~p_m_e_n_t ___ Cle~!l.ing supplies
i::I Environm1:_ntal _Management Clean in~ supplies
1---------------IT_e~qu_ie._ment ___ _
8 Facilities Cle~ning servjces
Cleaning supplies
Meals and meal supplies
i~T! Remaining
_ -~4,291 •
411 !
699,281 .
43,346
Protective gear ... ____________ _36,4?l_
Public notification
,__ ____________ Sign~~e_
B Fire _ Cleai:ii_!:]g sery~~s
Clean in~ supplies
Meals and meal supplies
Protective gear
Public notification 1--------------
El Fleet C I ea n i ~ supf)lies
1--------------Pr9tective gear
;::J HR Cleaning supf)lies
IT equipment
,__ ____________ Protective gear
1-a_ln_fo_r_m_a_t_io_n_T_e_ch_n_o_lo~gy~ ___ IT e_guipment
a Office of Innovation Economic Revitalization
Administrative Services Branch
1635 Faraday Avenue I Carlsbad, CA 92008 I 760-602-2415
27,593
32,705
2,965,644
-·
198 198 I --· 1,876 1!876
129,746 1.?4.~037
3,049 I 3,049
~ -----
411
5 5 .
118 118 -118,786 818,067 1
70,609 113,955
205 20S . ..
11,71i 4.!3_,135
26 26
303 303 -28,118 48,062 -7,316 7,316
24,537 2~!_?3_7 '
__ 45,778 45,778 '
7,025 7,025
1,447 1,447
67 67
1,208 1,208 -~ -·---·
150 150
78,467 106,060
129,697 162,4.02
1,884,356 4,850,000
Council Memo -Additional Materials Related to Staff Report Item No. 7
May 4, 2021
Page 2
Department Description of Purchase Expenditures to C . d d omm1tte Fun s Order Amount Item or Service Date
l!:.l \.T Remaining
a Parks & Recreation Cl_eaning services 27,550 79,925 107,474
Cleaning sue.plies 29,085 342,557 371,642 -------
Meals and meal supplies 10,885 253,368 264,254
Other 1,341 ---1,341
Prot~ctive gear 4,279 4,279
. Public notification -------4,339 26,378 30,717 -· --·--··-
Signage 11(108 11,108
BPolice Cleaning services _________ 47,111 17,889_ §?,g_og_
Cleaning supplies 7,945 4,410 12,354
Overtime 12,225 56,985 69,210 -
Protective gear 12,883 10,266 23,149
Public notification 126 126
Signage 1,518 482 2,000
B Salaries and wages_ Overtime 785,344 785,344
Parttime salaries 918,?36 918,836
Salaries 12,742,022 12,742,022
Clea!:l_i~~ s~plies -·---····-_1506 1,506
Meals and meal supplies 173 173
Protective gear 33,819 I 33,819
Grand Total 4,023,179 17,835,612 21,858,791
Methodology
The amounts above were compiled using data from the city's accounting system and inputs,
estimates and data from department management analysts.
Definitions
-Cleaning supplies include disinfecting wipes, hand sanitizers, etc.
-Meals and meal supplies consist of senior meal program and meals at the Emergency
Operations Center.
-Protective gear includes, masks, gloves and other protective wear.
-IT equipment includes laptops, earbuds, adapters, etc.
-Salaries and wages represent staff hours worked on COVID-19 activities.
Council Memo -Additional Materials Related to Staff Report Item No. 7
May 4, 2021
Page 3
Salaries and wages
The chart below includes actual COVID-19 labor cost, by department. Labor costs below include
regular and overtime hours.
City of Carlsbad
COVID Labor Hours through Apr 18, 2021
By Department
PARKS AND RECREATION, 11%
$1,579,407
HUMAN RESOURCES, 3%
$474,520
LIBRARY AND CULTURAL
ARTS, 3% $518,265
POLICY /LEADERSHIP
GROUP, 6%
$889,119
Funding expected
FIRE ,8%
$1,116,777 OTH ER, 5%
$683,255
POLICE, 64%
$9,400,434
The American Rescue Plan Act includes stimu lus funds for local cities. Ca rlsbad is expected to
receive two payments over the duration of a year, and each payment is estimated at $6.5 million.
The use of eligible funding includes covering costs and revenue replacement for the provision of
government services responding to COVID-19. At this time a definitive plan has not been
determined.
The City of Ca rlsbad has applied for and received funds which are outlined by category in the
analysis below. Funds may be restricted t o certain uses which are generally costs to prevent,
prepare for, and respond to COVID-19.
Council Memo -Additional Materials Related to Staff Report Item No. 7
May 4, 2021
Page 4
COVID-19·Costs and Funding Sources
As of April 30, 2021
Expected
Cost plus amount of
Surplus
or
Fund category estimate [1] funding (deficit) Note
COVID CONTINGENCY $ 3,347,932 $ 5,691,887 $ 2,343,954 [a]
GENERAL FUND CARES $ 3,653,774 $ 3,653,774 $ -[b]
ECONOMIC CONTINGENCY $ 4,850,000 $ 5,000,000 $ 150,000 [c]
BUDGETED SALARIES $ 10,007,085 $ 13,660,858 $ 3,653,774 [d]
GENERAL FUND SUBTOTAL $ 21,858,791 $ 28,006,519 $ 6,147,728
HUD COVID-19 CARES ACT $ 1,231,050 $ 1,231,050 $ -[e]
CDBG COVID-19 CARES ACT $ 1,225,590 $ 1,225,590 $ -[f]
UTILITIES (WATER/WASTEWATER) $ 78,715 $ 78,715 $ -
TOTAL $ 24,394,146 $ 30,541,874 $ 6,147,728
Less : outside funding received and applied to budgeted salaries $
Less : outside funding not yet received to be applied to budgeted salaries $
Less: Estimated FEMA reimbursement $
Surplus/(deficit) available $
(3,539,379) [g]
(114,395)
(1,191,887)
1,302,068
[1] Costs plus estimate is total cost incurred to date plus residual PO amounts.
[a] Represents costs expected to be eligible under FEMA from $4.SM City Council approved
contingency for COVID related costs not considered in budget. Funding from FEMA may be up to
100% of expenses. An additional 5% of expenses are allowed to cover administrative costs. FEMA
funding request is not yet submitted or approved.
[b] Total funding from CARES of $3.6M of which $3.SM from the county and federal government, has
been received in the general fund, and $0.lM is pending receipt from the fire and police grants.
CARES funding allowed to cover all safety salary expenses (regular time for police and fire).
[c] Economic revitalization funding approved by City Council totaling: $SM. The total costs are net of
$150K of council contingency.
[d] This category is funded by $13.7M budgeted salaries, however the costs are split between two
categories. The $3.7M safety salaries are included in the cost for category GENERAL FUND CARES.
The $10.0M salaries that remain in the cost category budgeted salaries.
[e] HUD Section 8 funding of $1.2M was received, $1.0M is available for housing assistance
payments, and the remaining $0.2M of funds available have an associated cost in the housing
budget.
[f] CDBG funding of $1.2M is available but not yet received, and all funds are restricted to CDBG
COVID-19 costs. Since this is a reimbursement grant, estimated costs are expected to be equal to
funding.
[g] The $3.SM in outside funding is CARES funding received and allocated to budgeted salaries.
Council Memo -Additional Materials Related to Staff Report Item No. 7
May 4, 2021
Page 5
cc : Scott Chadwick, City Manager
Celia Brewer, City Attorney