HomeMy WebLinkAbout2023-07-11; City Council; ; Establish Fiscal Year 2023-24 Special Taxes for Community Facilities District No. 1CA Review CKM
Meeting Date: July 11, 2023
To: Mayor and City Council
From: Scott Chadwick, City Manager
Staff Contact: Roxanne Muhlmeister, Assistant Finance Director
roxanne.muhlmeister@carlsbadca.gov, 442-339-2417
Subject: Establish Fiscal Year 2023-24 Special Taxes for Community Facilities
District No. 1
Districts: All
Recommended Action
Adopt a resolution establishing the fiscal year 2023-24 special taxes for Community Facilities
District No. 1.
Executive Summary
Community Facilities District No. 1 was formed in 1991 to provide a variety of infrastructure
projects needed to meet the requirements of the city’s Growth Management Plan. The future
Civic Center, Orion Center and Veterans Memorial Park are some examples of future
infrastructure projects Community Facilities District No. 1 will fund. Each year the maximum
special tax rates and actual special tax rates must be adjusted and authorized by the City
Council.
Staff recommend the City Council approve the proposed maximum special tax rates for fiscal
year 2023-24 for property within Community Facilities District No. 1, which reflect an increase
of 0.10%, and approve the proposed actual special tax rates of 90% of the maximum for
residential development and 10% of the maximum for nonresidential development.
Discussion
Background
In 1982, the California Legislature responded to the need for a high-quality method of financing
public improvements by approving the Mello-Roos Community Facilities Act. This act allows
voters to approve a special tax levied on their properties to fund the construction or acquisition
of facilities or services through a community facilities district. The tax is applied only to
residents of the district that benefit from the facilities or services.
In Carlsbad, it is the builders of residential properties who are responsible for fulfilling this
Mello-Roos tax obligation, not homeowners. That’s because City Council Policy No. 33 requires
that all future special tax obligations related to a residential parcel must be paid in full when
the building permit for that parcel is issued.
July 11, 2023 Item #4 Page 1 of 31
Conversely, City Council Policy No. 33 gives developers of non-residential property the option of
discharging their future special tax obligation at the time building permits are issued or of
paying it off over 25 years.
City Council Policy No. 33 also establishes that paying for this community facilities district
financing does not relieve any developer of the responsibility to provide funding for
infrastructure improvements related to a single development.
The city and property owners of specific vacant parcels in Carlsbad worked together to form
Community Facilities District No. 1 in 1991 to create a funding mechanism that would allow the
city’s growth management standards to be met. These standards are intended to ensure that
development does not outpace necessary public services and facilities.
Additional areas were annexed into the district later and are assessed at different rates. A map
of the district’s current boundaries can be found in Exhibit 4.
The funding for certain key infrastructure projects were taken out of existing fee programs –
specifically, the Bridge and Thoroughfare District No. 1 and public facilities fees and traffic
impact fees – and moved into Community Facilities District No. 1, as detailed below. These
projects were or are now partially paid for through the levy of taxes upon property within the
district and partially funded from the existing fees from properties outside the district.
Funds generated through Community Facilities District No. 1 cannot be used to pay for any
projects other than those specified at time of district formation.
Where the money goes
Through available cash balances, the district has funded or will fund the capital projects at the
following sites:
Civic facilities
• Veteran’s Memorial Park
• Orion Center (Public Works Center)
• Civic Center (City Hall)
• Cole Library Expansion
• Carlsbad City Library on Dove Lane – complete
• Library Learning Center – complete
Interstate 5 interchanges
• Palomar Airport Road – complete
• La Costa Avenue – complete
• Poinsettia Lane – complete
Road segments
• La Costa Avenue – complete
• Olivenhain Road – complete
• Cannon Road – complete
• Faraday Avenue – complete
July 11, 2023 Item #4 Page 2 of 31
How the tax is structured
The special tax rates for the district are based on the benefits that properties would derive from
the projects to be funded. When the district was formed, it was determined that the
proportional benefit from the improvements within the community facilities district, both
initially and including annexations expected later, based on zoning and land use projections,
was at the ratio of approximately:
• 65% for residential projects
• 35% for non-residential projects
This relationship and the resulting funding requirements were used to establish the initial
special tax rates. The community facilities district revenues and expenditures have been
accounted for separately using the 65%/35% ratio between residential and non-residential
properties.
This ratio cannot be changed without complying with the requirements of the Mello-Roos
Community Facilities Act, including a vote by the affected property owners. This would entail
mailing ballots to each property owner in the district, and the changes can then be rejected
with a majority protest vote by the property owners.
The City Council adopted an ordinance establishing the special tax formula and maximum rates
for the district when it was established in 1991. The maximum special tax rate for property
within the community facilities district is adjusted each year by one-half of the annual change in
the Los Angeles inflationary factor in the Engineering News-Record Cost Indexes by City.1 The
maximum special tax rate for property not yet included within Community Facilities District
No. 1 is adjusted by the full percentage change in that index until the fiscal year of annexation.
Although the ordinance established a ceiling for future special tax rates, it did not establish the
actual special tax rates placed on each applicable parcel. Instead, the city establishes the actual
special tax rates each fiscal year based on the funding needs of future years, within the
constraint of the maximum special tax rate.
The actual special rates recommended for FY 2023-24 are presented in Attachment A to Exhibit
1. That attachment also shows the maximum and actual special tax rate schedules for
properties included within Community Facilities District No. 1 when the district was formed and
for properties that were annexed later. The April 2023 Engineering News-Record index reflects
an annual percentage change in the construction cost of 0.20%. The maximum special tax rates
reflect an increase of 0.10%, which is one-half of the Engineering News-Record Index.
Tax on vacant properties
Sufficient revenues will be collected from the developed residential category to pay for the
capital projects in the community facilities district plans. Consistent with last fiscal year, staff
recommend that the special tax not be levied in the upcoming fiscal year on vacant property
planned for future residential development. The City Council has not levied this tax since 2002.
1 Engineering News-Record is a publication that covers engineering and construction news. Its Construction Cost
Index and Building Cost Index are widely used in the construction industry. Los Angeles is the closest comparable
area in the index.
July 11, 2023 Item #4 Page 3 of 31
Sufficient revenues will also be collected from the developed non-residential category to pay
for the capital projects in the community facilities district plans. Because of that, and consistent
with last fiscal year, staff recommend that vacant property planned for future non-residential
development also not be taxed in the upcoming fiscal year. The City Council has not levied this
tax since 2003.
Tax on residential properties
This tax is paid by the property owner when a building permit is issued. For residential
properties it is based on the density of the project and the number of units.
As reflected in Attachment A of Exhibit 1, and consistent with last year, staff recommend the
percent of the maximum one-time special tax levied at the time a residential building permit is
issued remain at 90.00% of the maximum special tax for FY 2023-24. This is now set at 90% of
the maximum special tax for FY 2022-23. Staff recommend this be set to 90% of the maximum
special tax for FY 2023-24.
In keeping with the rate and method of apportionment, 65% of capital costs would be allocated
to residential properties and 35% to non-residential properties. The projected revenue from
residential properties allows for the payment of 65% of the allocated share of project costs.
Under this recommendation, for properties with a density up to 4.0 dwelling units per acre in
one of the two areas in the district, Improvement Area No. 1, the one-time residential rates are
estimated to be:
• At the current 2022-23 rate, $6,029 to $8,977 per dwelling unit
• At 90% of the maximum rate for 2023-24, $6,035 to $8,995 per dwelling unit
The amounts vary depending on the date the property was annexed into the district. See
Attachment A to Exhibit 1 for more information.
Tax on non-residential properties
As reflected in Attachment A to Exhibit 1 and consistent with last year, staff recommend the
percent of the maximum one-time special tax levied at the time a non-residential building
permit is issued remain at 10.00% of the maximum special tax for FY 2023-24. The projected
revenue from non-residential properties allows for the payment of 35% of the allocated share
of project costs.
Certain non-residential property owners elected not to pay off their community facilities district
obligation at the time their building permits were issued. Instead, they chose to assume an
annual special tax for developed property over 25 years. According to the community facilities
district documents, the annual special tax on developed property shall not exceed 13.81% of
the authorized one-time payoff special tax for non-residential property. This percentage rate
was determined based on the average cost of bond financing, which is 11%, plus financing
costs. The proposed FY 2023-24 special tax rate for developed property is 7.5% of each
property's one-time payoff special tax. This rate remains unchanged from the previous fiscal
year.
July 11, 2023 Item #4 Page 4 of 31
Summary
The special tax rates proposed for Community Facilities District No. 1 are based on the cash
flow requirements needed to fund the remaining projects while maintaining the requirements
of each categories’ share of the project costs. These cash flow requirements are developed in
conjunction with the most recent growth projections for the city and the project schedules, as
shown in the city’s Capital Improvement Program. The special tax rates are adjusted annually
and are expected to fluctuate over time as project cost estimates are updated or projects are
completed.
An updated Community Facilities District No. 1 Project Schedule showing the current, future
and completed projects is included as Exhibit 2.
The table below summarizes the percentage of maximum special tax levy proposed under each
property type.
The chart below shows the history of the percentage of the maximum allowable one-time tax
levied on residential and non-residential property:
Residential property Non-residential property
Current
FY 2022-23
Proposed
FY 2023-24
Current
FY 2022-23
Proposed
FY 2023-24
Vacant land tax None None None None
One-time tax 90% of max 90% of max 10% of max 10% of max
Developed annual tax n/a n/a 7.5% 7.5%
July 11, 2023 Item #4 Page 5 of 31
100%
-residential -non-residential
80%
60%
40%
20%
0%
When Community Facilities District No. 1 was formed in 1991, the actual special tax rate for
residential and non-residential was set at 100% of the maximum special tax rate. Since then:
• Beginning in FY 1998-99: the city began to lower the residential special tax rates from
100% of the maximum.
• During FY 2005-06 the special tax rates for residential properties reached a low of 30%
of the maximum special tax rate. In subsequent fiscal years, the special tax rates were
slowly increased to meet funding requirements.
• Beginning in FY 2005-06, the city began to lower the non-residential special tax rates
from 100% of the maximum until achieving the rate of 30% of the maximum.
• That rate was adjusted to 25% in FY 2011-12 and, most recently, to 10% in FY 2016-17.
The future percentage of the maximum special tax rates levied could increase or decrease
depending on future capital project funding needs, capital project timing, and/or changes in
growth projections. A history of the tax rates for Community Facilities District No. 1 is included
as Exhibit 3.
Fiscal Analysis
The revenue generated from the one-time special tax levied at the time building permits are
issued will be determined by the amount of development activity that occurs. The revenue
generated from a one-time special tax for residential property, based on growth projections, is
estimated to be $1,700,000 for fiscal year 2023-24. The revenue generated from a one-time
special tax for non-residential property, based on growth projections, is estimated to be
$76,600 for fiscal year 2023-24.
An additional $708,000 is anticipated to be collected for fiscal year 2023-24 from the special
taxes on non-residential property.
Options
Staff recommend that the City Council adopt a resolution to approve:
• The proposed maximum special tax rates for FY 2023-24 for property within District
No. 1
• The proposed actual special tax rates of 90% of the maximum for residential
development, consistent with last year
• A rate of 10% of the maximum for the one-time tax on nonresidential development,
consistent with last year
• A rate of 7.5% of the maximum 13.81% for the annual tax on nonresidential
development, consistent with last year
Approving the tax rates as proposed will continue to allow the tax revenue needed to pay for
remaining city projects of the district, such as Veteran’s Park (in progress) and civic center
(future) as well as ensuring the 65%/35% contribution split required between residential and
non-residential properties continue to be closely aligned.
Next Steps
Staff will implement the new Community Facilities District No. 1 special tax rates for fiscal year
2023-24 in accordance with the City Council’s direction.
July 11, 2023 Item #4 Page 6 of 31
Environmental Evaluation
This action is not a project under the California Environmental Quality Act under CEQA
Guidelines Section 15378(b)(4) because it is a government fiscal activity that does not involve
any commitment to any specific project that may result in a potentially significant physical
impact on the environment.
Exhibits
1. City Council resolution
2. Community Facilities District No. 1 Project Schedule as of July 1, 2023
3. History of tax rates for Community Facilities District No. 1
4. Boundary map of Community Facilities District No. 1
July 11, 2023 Item #4 Page 7 of 31
RESOLUTION NO. 2023-188
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CARLSBAD,
CALIFORNIA, ESTABLISHING THE FISCAL YEAR 2023-24 SPECIAL TAXES FOR
COMMUNITY FACILITIES DISTRICT NO. 1
WHEREAS, the CITY COUNCIL of the CITY OF CARLSBAD, CALIFORNIA ("legislative body"), has
initiated proceedings, held a public hearing, conducted an election and received a favorable vote from
the qualified electors relating to the levy of a special tax in a community facilities district, all as
authorized pursuant to the terms and provisions ofthe "Mello-Roos Community Facilities Act of 1982,"
being Chapter 2.5, Part 1, Division 2, Title 5 of the Government Code of the State of California. This
Community Facilities District shall be referred to as COMMUNITY FACILITIES DISTRICT NO. 1 ("District");
and
WHEREAS, this legislative body, by Ordinance as authorized by California Government Code
Section 53340, has authorized the levy of a special tax to pay for costs and expenses related to the
District, and this legislative body desires to establish the specific rate of the special tax to be collected
for the next fiscal year 2023-24.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Carlsbad, California, as
follows:
1.That the above recitations are true and correct.
2.That the specific rate and, amount of the special tax to be collected for fiscal year 2023-24 to
pay for the costs and expenses for the District is determined and established as set forth in
Attachment A.
3.That the rate as set forth in Attachment A does not exceed the amount as previously authorized
by the Ordinance of this legislative body, and is not in excess of that as previously approved by
the qualified electors of the District.
4.That the proceeds of the special tax shall be used to pay, in whole or in part, the costs of the
following, in the following order of priority:
a.Payment of principal and interest on any outstanding authorized bonded indebtedness;
b.Necessary replenishment of bond reserve funds or other reserve funds;
c.Payment of costs and expenses of authorized public facilities;
d.Repayment of advances and loans, if appropriate; and
e.Payment of administrative expenses of the District.
Exhibit 1
July 11, 2023 Item #4 Page 8 of 31
5.That the proceeds of the special taxes shall be used as set forth above and shall not be used for
any other purpose.
6.That the annual special tax shall be collected in the same manner as ordinary ad valorem
property taxes are collected, and shall be subject to the same penalties and same procedure
and sale in cases of any delinquency for ad valorem taxes, and the Tax Collector is authorized
to deduct reasonable administrative costs incurred in collecting any said special tax.
7.That all monies above collected shall be paid into the District funds, including any bond fund
and reserve fund.
8.That the Finance Director is directed to calculate the installment of the annual special tax for
each parcel within the District and provide a list of those special taxes to the Auditor of the
County. The Auditor of the County is directed to enter in the next County assessment roll on
which taxes will become due, opposite each lot or parcel of land affected in a space marked
"public improvements, special tax" or by any other suitable designation, the installment of the
special tax.
9.That the County Auditor shall then, at the close of the tax collection period, promptly render to
this Agency a detailed report showing the amount and/or amounts of such special tax
installments, interest, penalties and percentages so collected and from what property collected,
and also provide a statement of any percentages retained for the expense of making any such
collection.
PASSED, APPROVED AND ADOPTED at a Regular Meeting of the City Council of the City of
Carlsbad on the 11th day of MY, 2023, by the following vote, to wit:
AYES:
NAYS:
ABSTAIN:
ABSENT:
Blackburn, Bhat-Patel, Acosta, Burkholder, Luna.
None.
None.
None.
f--
KEITH BLACKBURN, Mayor
SHERRY FREISINGER, City Clerk
(SEAL)
July 11, 2023 Item #4 Page 9 of 31
Page 1
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:MAY 7, 1991 FY 1993-94 FY 1994-95 FY 1995-96 FY 1996-97 FY 1997-98
RESIDENTIAL (PER ACRE)
RL $423 $438 $443 $443 $444 $446
RLM 1,163 1,204 1,217 1,217 1,219 1,226
RM 1,949 2,019 2,041 2,041 2,043 2,055
RMH 2,988 3,095 3,129 3,129 3,132 3,151
RH 4,207 4,357 4,405 4,405 4,409 4,435
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $3,615 $3,744 $3,785 $3,785 $3,789 $3,811
INDUSTRIAL 1,807 1,872 1,892 1,892 1,894 1,906
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:MAY 7, 1991 FY 1993-94 FY 1994-95 FY 1995-96 FY 1996-97 FY 1997-98
RESIDENTIAL (PER ACRE)
RL $417 $432 $437 $437 $437 $440
RLM 1,145 1,186 1,199 1,199 1,200 1,207
RM 1,833 1,899 1,919 1,919 1,921 1,933
RMH 2,813 2,914 2,946 2,946 2,949 2,966
RH 4,125 4,273 4,319 4,319 4,324 4,349
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $2,410 $2,496 $2,523 $2,523 $2,526 $2,541
INDUSTRIAL 1,446 1,498 1,514 1,514 1,515 1,524
NOTE: ACTUAL TAX RATES FOR UNDEVELOPED PROPERTY FOR FISCAL YEAR 2023-24 ARE HEREIN ESTABLISHED AT
$0 PER ACRE.
2023-24 MAXIMUM PERCENTAGE
2023-24 ACTUAL PERCENTAGE
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
CITY OF CARLSBAD
TAX RATES FOR FISCAL YEAR 2023-24
ANNUAL NON-RESIDENTIAL TAX - DEVELOPED PROPERTY
% OF ONE-TIME SPECIAL TAX
13.81%
MAXIMUM UNDEVELOPED PROPERTY TAX
TAX RATES FOR FISCAL YEAR 2023-24
7.50%
FORMATION OR ANNEXATION DATE
FORMATION OR ANNEXATION DATE
COMMUNITY FACILITES DISTRICT NO. 1
Attachment A
July 11, 2023 Item #4 Page 10 of 31
Page 2
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 1998-99 FY 1999-00 FY 2000-01 FY 2001-02 FY 2002-03 FY 2003-04
RESIDENTIAL (PER ACRE)
RL $449 $454 $461 $468 $473 $477
RLM 1,233 1,247 1,267 1,286 1,299 1,311
RM 2,067 2,091 2,125 2,156 2,177 2,197
RMH 3,169 3,205 3,257 3,306 3,338 3,368
RH 4,462 4,512 4,586 4,653 4,699 4,741
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $3,834 $3,877 $3,940 $3,999 $4,038 $4,074
INDUSTRIAL 1,917 1,939 1,970 1,999 2,019 2,037
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 1998-99 FY 1999-00 FY 2000-01 FY 2001-02 FY 2002-03 FY 2003-04
RESIDENTIAL (PER ACRE)
RL $442 $448 $455 $462 $466 $470
RLM 1,214 1,228 1,248 1,266 1,279 1,290
RM 1,944 1,966 1,998 2,028 2,048 2,066
RMH 2,984 3,018 3,067 3,112 3,143 3,171
RH 4,375 4,425 4,497 4,563 4,609 4,650
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $2,556 $2,585 $2,627 $2,666 $2,692 $2,716
INDUSTRIAL 1,534 1,551 1,576 1,599 1,615 1,630
NOTE: ACTUAL TAX RATES FOR UNDEVELOPED PROPERTY FOR FISCAL YEAR 2023-24 ARE HEREIN ESTABLISHED AT
$0 PER ACRE.
FORMATION OR ANNEXATION DATE
CITY OF CARLSBAD
MAXIMUM UNDEVELOPED PROPERTY TAX
TAX RATES FOR FISCAL YEAR 2023-24
COMMUNITY FACILITES DISTRICT NO. 1
FORMATION OR ANNEXATION DATE FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 11 of 31
Page 3
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2004-05 FY 2005-06 FY 2006-07 FY 2007-08 FY 2008-09
RESIDENTIAL (PER ACRE)
RL $484 $499 $507 $516 $526
RLM 1,329 1,370 1,393 1,419 1,445
RM 2,228 2,296 2,336 2,378 2,421
RMH 3,416 3,520 3,581 3,646 3,712
RH 4,809 4,956 5,041 5,133 5,226
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $4,132 $4,259 $4,332 $4,411 $4,491
INDUSTRIAL 2,066 2,129 2,166 2,205 2,245
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2004-05 FY 2005-06 FY 2006-07 FY 2007-08 FY 2008-09
RESIDENTIAL (PER ACRE)
RL $477 $492 $500 $509 $518
RLM 1,309 1,349 1,372 1,397 1,422
RM 2,096 2,159 2,197 2,237 2,277
RMH 3,216 3,315 3,372 3,433 3,495
RH 4,716 4,860 4,944 5,034 5,125
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $2,755 $2,839 $2,888 $2,940 $2,994
INDUSTRIAL 1,653 1,703 1,733 1,764 1,796
NOTE: ACTUAL TAX RATES FOR UNDEVELOPED PROPERTY FOR FISCAL YEAR 2023-24 ARE HEREIN ESTABLISHED AT
$0 PER ACRE.
FORMATION OR ANNEXATION DATE
CITY OF CARLSBAD
MAXIMUM UNDEVELOPED PROPERTY TAX
TAX RATES FOR FISCAL YEAR 2023-24
COMMUNITY FACILITES DISTRICT NO. 1
FORMATION OR ANNEXATION DATE FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 12 of 31
Page 4
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13 FY 2013-14
RESIDENTIAL (PER ACRE)
RL $542 $534 $541 $548 $548
RLM 1,489 1,467 1,487 1,505 1,505
RM 2,496 2,458 2,492 2,522 2,522
RMH 3,827 3,769 3,821 3,866 3,866
RH 5,388 5,306 5,379 5,443 5,443
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $4,630 $4,559 $4,622 $4,677 $4,677
INDUSTRIAL 2,315 2,280 2,311 2,339 2,339
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13 FY 2013-14
RESIDENTIAL (PER ACRE)
RL $534 $526 $534 $540 $540
RLM 1,466 1,444 1,464 1,481 1,481
RM 2,348 2,312 2,344 2,372 2,372
RMH 3,604 3,549 3,598 3,640 3,640
RH 5,284 5,203 5,275 5,338 5,338
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $3,087 $3,040 $3,082 $3,118 $3,118
INDUSTRIAL 1,852 1,824 1,849 1,871 1,871
NOTE: ACTUAL TAX RATES FOR UNDEVELOPED PROPERTY FOR FISCAL YEAR 2023-24 ARE HEREIN ESTABLISHED AT
$0 PER ACRE.
FORMATION OR ANNEXATION DATE
CITY OF CARLSBAD
MAXIMUM UNDEVELOPED PROPERTY TAX
TAX RATES FOR FISCAL YEAR 2023-24
COMMUNITY FACILITES DISTRICT NO. 1
FORMATION OR ANNEXATION DATE FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 13 of 31
Page 5
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2014-15 FY 2015-16 FY 2016-17 FY 2017-18 FY 2018-19
RESIDENTIAL (PER ACRE)
RL $559 $566 $570 $582 $589
RLM 1,536 1,554 1,566 1,599 1,619
RM 2,575 2,605 2,625 2,680 2,713
RMH 3,948 3,995 4,024 4,109 4,160
RH 5,558 5,624 5,665 5,785 5,856
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $4,776 $4,832 $4,868 $4,971 $5,032
INDUSTRIAL 2,388 2,416 2,434 2,485 2,516
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2014-15 FY 2015-16 FY 2016-17 FY 2017-18 FY 2018-19
RESIDENTIAL (PER ACRE)
RL $551 $558 $562 $574 $581
RLM 1,512 1,530 1,542 1,574 1,593
RM 2,422 2,450 2,469 2,521 2,552
RMH 3,717 3,761 3,789 3,869 3,917
RH 5,450 5,515 5,556 5,673 5,743
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $3,184 $3,222 $3,245 $3,314 $3,355
INDUSTRIAL 1,910 1,933 1,947 1,988 2,013
NOTE: ACTUAL TAX RATES FOR UNDEVELOPED PROPERTY FOR FISCAL YEAR 2023-24 ARE HEREIN ESTABLISHED AT
$0 PER ACRE.
FORMATION OR ANNEXATION DATE
FORMATION OR ANNEXATION DATE
CITY OF CARLSBAD
MAXIMUM UNDEVELOPED PROPERTY TAX
TAX RATES FOR FISCAL YEAR 2023-24
COMMUNITY FACILITES DISTRICT NO. 1
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 14 of 31
Page 6
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 FY 2023-24
RESIDENTIAL (PER ACRE)
RL $594 $592 $594 $630 $631
RLM 1,631 1,627 1,633 1,731 1,733
RM 2,733 2,728 2,737 2,902 2,905
RMH 4,191 4,182 4,197 4,449 4,454
RH 5,900 5,888 5,908 6,264 6,270
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $5,070 $5,059 $5,077 $5,382 $5,388
INDUSTRIAL 2,535 2,530 2,539 2,691 2,694
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 FY 2023-24
RESIDENTIAL (PER ACRE)
RL $585 $584 $586 $621 $622
RLM 1,605 1,602 1,608 1,704 1,706
RM 2,571 2,566 2,574 2,729 2,732
RMH 3,946 3,938 3,952 4,189 4,193
RH 5,786 5,774 5,794 6,143 6,149
NON-RESIDENTIAL (PER ACRE)
COMMERCIAL $3,380 $3,373 $3,385 $3,588 $3,592
INDUSTRIAL 2,028 2,024 2,031 2,153 2,155
NOTE: ACTUAL TAX RATES FOR UNDEVELOPED PROPERTY FOR FISCAL YEAR 2023-24 ARE HEREIN ESTABLISHED AT
$0 PER ACRE.
FORMATION OR ANNEXATION DATE
FORMATION OR ANNEXATION DATE
CITY OF CARLSBAD
MAXIMUM UNDEVELOPED PROPERTY TAX
TAX RATES FOR FISCAL YEAR 2023-24
COMMUNITY FACILITES DISTRICT NO. 1
July 11, 2023 Item #4 Page 15 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 7
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:MAY 7, 1991 FY 1993-94 FY 1994-95 FY 1995-96 FY 1996-97 FY 1997-98
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $6,034.76 $6,250.64 $6,318.64 $6,318.64 $6,324.96 $6,362.68
1.51 - 4.0 DU/ACRE 6,034.76 6,250.64 6,318.64 6,318.64 6,324.96 6,362.68
4.1 - 8.0 DU/ACRE 3,809.00 3,945.26 3,988.18 3,988.18 3,992.17 4,015.98
8.1 - 15.0 DU/ACRE 3,809.00 3,945.26 3,988.18 3,988.18 3,992.17 4,015.98
15.1 - 23.0 DU/ACRE 3,809.00 3,945.26 3,988.18 3,988.18 3,992.17 4,015.98
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $1.22 $1.27 $1.28 $1.28 $1.28 $1.29
AUTO - REPAIR & SALES 0.51 0.53 0.54 0.54 0.54 0.54
AUTO CAR WASH 0.95 0.98 1.00 1.00 1.00 1.00
BANK - WALK IN 1.93 2.00 2.02 2.02 2.03 2.04
BANK - WITH DRIVE THRU 2.72 2.82 2.85 2.85 2.85 2.87
BOWLING ALLEY 1.00 1.03 1.05 1.05 1.05 1.05
CAMPGROUND 2.64 2.73 2.76 2.76 2.76 2.78
CHURCH 0.45 0.47 0.47 0.47 0.47 0.47
COMMERCIAL SHOPS 0.44 0.45 0.46 0.46 0.46 0.46
COMMUNITY SHOPPING CENTER 0.64 0.66 0.67 0.67 0.67 0.67
CONVENIENCE MARKET 4.11 4.26 4.31 4.31 4.31 4.34
DISCOUNT STORE 0.48 0.50 0.51 0.51 0.51 0.51
GOLF COURSE 0.46 0.48 0.48 0.48 0.48 0.49
GROCERY STORE 1.17 1.21 1.23 1.23 1.23 1.24
HEALTH CLUB 0.44 0.45 0.46 0.46 0.46 0.46
HELIPORTS 1.60 1.66 1.68 1.68 1.68 1.69
HOSPITAL - CONVALESCENT 0.35 0.36 0.37 0.37 0.37 0.37
HOSPITAL - GENERAL 0.58 0.61 0.61 0.61 0.61 0.62
HOTEL - CONV. FAC/COMM.0.52 0.54 0.55 0.55 0.55 0.55
INDOOR SPORTS ARENA 0.35 0.36 0.37 0.37 0.37 0.37
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.32 0.33 0.34 0.34 0.34 0.34
JUNIOR COLLEGE 0.33 0.34 0.35 0.35 0.35 0.35
LIBRARY 0.64 0.66 0.67 0.67 0.67 0.68
LUMBER/HARDWARE STORE 0.37 0.39 0.39 0.39 0.39 0.39
MARINA 2.24 2.32 2.34 2.34 2.34 2.36
MOTEL 0.41 0.42 0.42 0.42 0.42 0.43
NEIGHBORHOOD SHOPPING CENTER 0.97 1.01 1.02 1.02 1.02 1.03
OFFICE - COMMERCIAL (< 100,000 SF)0.39 0.40 0.40 0.40 0.40 0.41
OFFICE - GOVERNMENT 0.44 0.46 0.46 0.46 0.46 0.47
OFFICE - HIGH RISE 0.40 0.42 0.42 0.42 0.42 0.42
OFFICE - MEDICAL 0.36 0.38 0.38 0.38 0.38 0.38
OUTDOOR TENNIS COURT 4.24 4.39 4.44 4.44 4.44 4.47
RACE TRACK 0.77 0.80 0.80 0.80 0.81 0.81
REGIONAL SHOPPING CENTER 0.50 0.52 0.53 0.53 0.53 0.53
RESORT HOTEL 0.35 0.36 0.36 0.36 0.36 0.37
RESTAURANT - FAST FOOD 4.29 4.44 4.49 4.49 4.49 4.52
RESTAURANT - QUALITY 0.99 1.02 1.04 1.04 1.04 1.04
RESTAURANT - SIT DOWN 2.28 2.37 2.39 2.39 2.39 2.41
S & L - WALK IN 0.83 0.86 0.87 0.87 0.87 0.87
S & L - WITH DRIVE THRU 1.14 1.18 1.20 1.20 1.20 1.21
UNIVERSITY 0.34 0.35 0.36 0.36 0.36 0.36
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.32 0.33 0.34 0.34 0.34 0.34
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.26 0.27 0.27 0.27 0.27 0.28
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 16 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 8
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 1998-99 FY 1999-00 FY 2000-01 FY 2001-02 FY 2002-03
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $6,400.63 $6,473.40 $6,578.48 $6,675.70 $6,741.79
1.51 - 4.0 DU/ACRE 6,400.63 6,473.40 6,578.48 6,675.70 6,741.79
4.1 - 8.0 DU/ACRE 4,039.93 4,085.86 4,152.18 4,213.55 4,255.26
8.1 - 15.0 DU/ACRE 4,039.93 4,085.86 4,152.18 4,213.55 4,255.26
15.1 - 23.0 DU/ACRE 4,039.93 4,085.86 4,152.18 4,213.55 4,255.26
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $1.30 $1.31 $1.33 $1.35 $1.36
AUTO - REPAIR & SALES 0.54 0.55 0.56 0.57 0.57
AUTO CAR WASH 1.01 1.02 1.04 1.05 1.06
BANK - WALK IN 2.05 2.07 2.11 2.14 2.16
BANK - WITH DRIVE THRU 2.88 2.92 2.97 3.01 3.04
BOWLING ALLEY 1.06 1.07 1.09 1.10 1.12
CAMPGROUND 2.80 2.83 2.87 2.92 2.95
CHURCH 0.48 0.48 0.49 0.50 0.50
COMMERCIAL SHOPS 0.46 0.47 0.48 0.48 0.49
COMMUNITY SHOPPING CENTER 0.68 0.69 0.70 0.71 0.71
CONVENIENCE MARKET 4.36 4.41 4.48 4.55 4.60
DISCOUNT STORE 0.51 0.52 0.53 0.54 0.54
GOLF COURSE 0.49 0.49 0.50 0.51 0.51
GROCERY STORE 1.24 1.26 1.28 1.30 1.31
HEALTH CLUB 0.46 0.47 0.47 0.48 0.49
HELIPORTS 1.70 1.72 1.75 1.77 1.79
HOSPITAL - CONVALESCENT 0.37 0.38 0.38 0.39 0.39
HOSPITAL - GENERAL 0.62 0.63 0.64 0.65 0.65
HOTEL - CONV. FAC/COMM.0.55 0.56 0.57 0.58 0.58
INDOOR SPORTS ARENA 0.37 0.38 0.38 0.39 0.39
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.34 0.35 0.35 0.36 0.36
JUNIOR COLLEGE 0.35 0.35 0.36 0.36 0.37
LIBRARY 0.68 0.69 0.70 0.71 0.72
LUMBER/HARDWARE STORE 0.39 0.40 0.41 0.41 0.42
MARINA 2.37 2.40 2.44 2.47 2.50
MOTEL 0.43 0.43 0.44 0.45 0.45
NEIGHBORHOOD SHOPPING CENTER 1.03 1.04 1.06 1.08 1.09
OFFICE - COMMERCIAL (< 100,000 SF)0.41 0.41 0.42 0.43 0.43
OFFICE - GOVERNMENT 0.47 0.47 0.48 0.49 0.49
OFFICE - HIGH RISE 0.43 0.43 0.44 0.44 0.45
OFFICE - MEDICAL 0.39 0.39 0.40 0.40 0.41
OUTDOOR TENNIS COURT 4.50 4.55 4.62 4.69 4.73
RACE TRACK 0.81 0.82 0.84 0.85 0.86
REGIONAL SHOPPING CENTER 0.54 0.54 0.55 0.56 0.56
RESORT HOTEL 0.37 0.37 0.38 0.38 0.39
RESTAURANT - FAST FOOD 4.55 4.60 4.67 4.74 4.79
RESTAURANT - QUALITY 1.05 1.06 1.08 1.09 1.11
RESTAURANT - SIT DOWN 2.42 2.45 2.49 2.53 2.55
S & L - WALK IN 0.88 0.89 0.90 0.92 0.93
S & L - WITH DRIVE THRU 1.21 1.23 1.25 1.26 1.28
UNIVERSITY 0.36 0.37 0.37 0.38 0.38
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.34 0.35 0.35 0.36 0.36
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.28 0.28 0.29 0.29 0.29
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 17 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 9
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2003-04 FY 2004-05 FY 2005-06 FY 2006-07 FY 2007-08
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $6,801.93 $6,899.14 $7,109.83 $7,232.11 $7,363.48
1.51 - 4.0 DU/ACRE 6,801.93 6,899.14 7,109.83 7,232.11 7,363.48
4.1 - 8.0 DU/ACRE 4,293.22 4,354.58 4,487.56 4,564.74 4,647.66
8.1 - 15.0 DU/ACRE 4,293.22 4,354.58 4,487.56 4,564.74 4,647.66
15.1 - 23.0 DU/ACRE 4,293.22 4,354.58 4,487.56 4,564.74 4,647.66
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $1.38 $1.40 $1.44 $1.46 $1.49
AUTO - REPAIR & SALES 0.58 0.59 0.61 0.62 0.63
AUTO CAR WASH 1.07 1.09 1.12 1.14 1.16
BANK - WALK IN 2.18 2.21 2.28 2.32 2.36
BANK - WITH DRIVE THRU 3.07 3.11 3.20 3.26 3.32
BOWLING ALLEY 1.13 1.14 1.18 1.20 1.22
CAMPGROUND 2.97 3.01 3.11 3.16 3.22
CHURCH 0.51 0.51 0.53 0.54 0.55
COMMERCIAL SHOPS 0.49 0.50 0.51 0.52 0.53
COMMUNITY SHOPPING CENTER 0.72 0.73 0.75 0.77 0.78
CONVENIENCE MARKET 4.64 4.70 4.85 4.93 5.02
DISCOUNT STORE 0.55 0.55 0.57 0.58 0.59
GOLF COURSE 0.52 0.53 0.54 0.55 0.56
GROCERY STORE 1.32 1.34 1.38 1.40 1.43
HEALTH CLUB 0.49 0.50 0.51 0.52 0.53
HELIPORTS 1.80 1.83 1.89 1.92 1.95
HOSPITAL - CONVALESCENT 0.40 0.40 0.41 0.42 0.43
HOSPITAL - GENERAL 0.66 0.67 0.69 0.70 0.71
HOTEL - CONV. FAC/COMM.0.59 0.60 0.62 0.63 0.64
INDOOR SPORTS ARENA 0.40 0.40 0.41 0.42 0.43
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.36 0.37 0.38 0.39 0.39
JUNIOR COLLEGE 0.37 0.38 0.39 0.40 0.40
LIBRARY 0.72 0.73 0.76 0.77 0.78
LUMBER/HARDWARE STORE 0.42 0.43 0.44 0.45 0.45
MARINA 2.52 2.56 2.64 2.68 2.73
MOTEL 0.46 0.46 0.48 0.49 0.49
NEIGHBORHOOD SHOPPING CENTER 1.10 1.11 1.15 1.17 1.19
OFFICE - COMMERCIAL (< 100,000 SF)0.43 0.44 0.45 0.46 0.47
OFFICE - GOVERNMENT 0.50 0.50 0.52 0.53 0.54
OFFICE - HIGH RISE 0.45 0.46 0.47 0.48 0.49
OFFICE - MEDICAL 0.41 0.42 0.43 0.44 0.44
OUTDOOR TENNIS COURT 4.78 4.85 4.99 5.08 5.17
RACE TRACK 0.87 0.88 0.90 0.92 0.94
REGIONAL SHOPPING CENTER 0.57 0.58 0.59 0.60 0.62
RESORT HOTEL 0.39 0.40 0.41 0.42 0.42
RESTAURANT - FAST FOOD 4.83 4.90 5.05 5.14 5.23
RESTAURANT - QUALITY 1.12 1.13 1.17 1.19 1.21
RESTAURANT - SIT DOWN 2.58 2.61 2.69 2.74 2.79
S & L - WALK IN 0.94 0.95 0.98 0.99 1.01
S & L - WITH DRIVE THRU 1.29 1.31 1.35 1.37 1.39
UNIVERSITY 0.38 0.39 0.40 0.41 0.42
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.36 0.37 0.38 0.39 0.39
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.30 0.30 0.31 0.31 0.32
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 18 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 10
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $7,497.23 $7,729.70 $7,611.99 $7,717.08 $7,808.59
1.51 - 4.0 DU/ACRE 7,497.23 7,729.70 7,611.99 7,717.08 7,808.59
4.1 - 8.0 DU/ACRE 4,732.08 4,878.81 4,804.51 4,870.85 4,928.60
8.1 - 15.0 DU/ACRE 4,732.08 4,878.81 4,804.51 4,870.85 4,928.60
15.1 - 23.0 DU/ACRE 4,732.08 4,878.81 4,804.51 4,870.85 4,928.60
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $1.52 $1.56 $1.54 $1.56 $1.58
AUTO - REPAIR & SALES 0.64 0.66 0.65 0.66 0.66
AUTO CAR WASH 1.18 1.22 1.20 1.22 1.23
BANK - WALK IN 2.40 2.48 2.44 2.47 2.50
BANK - WITH DRIVE THRU 3.38 3.48 3.43 3.48 3.52
BOWLING ALLEY 1.24 1.28 1.26 1.28 1.29
CAMPGROUND 3.28 3.38 3.33 3.37 3.41
CHURCH 0.56 0.58 0.57 0.58 0.58
COMMERCIAL SHOPS 0.54 0.56 0.55 0.56 0.57
COMMUNITY SHOPPING CENTER 0.79 0.82 0.81 0.82 0.83
CONVENIENCE MARKET 5.11 5.27 5.19 5.26 5.32
DISCOUNT STORE 0.60 0.62 0.61 0.62 0.63
GOLF COURSE 0.57 0.59 0.58 0.59 0.60
GROCERY STORE 1.46 1.50 1.48 1.50 1.52
HEALTH CLUB 0.54 0.56 0.55 0.56 0.56
HELIPORTS 1.99 2.05 2.02 2.05 2.07
HOSPITAL - CONVALESCENT 0.44 0.45 0.44 0.45 0.45
HOSPITAL - GENERAL 0.73 0.75 0.74 0.75 0.76
HOTEL - CONV. FAC/COMM.0.65 0.67 0.66 0.67 0.68
INDOOR SPORTS ARENA 0.44 0.45 0.44 0.45 0.45
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.40 0.41 0.41 0.41 0.42
JUNIOR COLLEGE 0.41 0.42 0.42 0.42 0.43
LIBRARY 0.80 0.82 0.81 0.82 0.83
LUMBER/HARDWARE STORE 0.46 0.48 0.47 0.48 0.48
MARINA 2.78 2.86 2.82 2.86 2.89
MOTEL 0.50 0.52 0.51 0.52 0.52
NEIGHBORHOOD SHOPPING CENTER 1.21 1.25 1.23 1.24 1.26
OFFICE - COMMERCIAL (< 100,000 SF)0.48 0.49 0.49 0.49 0.50
OFFICE - GOVERNMENT 0.55 0.57 0.56 0.56 0.57
OFFICE - HIGH RISE 0.50 0.52 0.51 0.51 0.52
OFFICE - MEDICAL 0.45 0.47 0.46 0.47 0.47
OUTDOOR TENNIS COURT 5.27 5.43 5.35 5.42 5.48
RACE TRACK 0.95 0.98 0.97 0.98 0.99
REGIONAL SHOPPING CENTER 0.63 0.65 0.64 0.65 0.65
RESORT HOTEL 0.43 0.44 0.44 0.44 0.45
RESTAURANT - FAST FOOD 5.33 5.49 5.41 5.48 5.55
RESTAURANT - QUALITY 1.23 1.27 1.25 1.27 1.28
RESTAURANT - SIT DOWN 2.84 2.93 2.88 2.92 2.96
S & L - WALK IN 1.03 1.06 1.05 1.06 1.07
S & L - WITH DRIVE THRU 1.42 1.46 1.44 1.46 1.48
UNIVERSITY 0.42 0.44 0.43 0.44 0.44
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.40 0.41 0.41 0.41 0.42
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.33 0.34 0.33 0.34 0.34
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 19 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 11
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2013-14 FY 2014-15 FY 2015-16 FY 2016-17 FY 2017-18
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $7,808.59 $7,972.94 $8,067.48 $8,127.54 $8,298.60
1.51 - 4.0 DU/ACRE 7,808.59 7,972.94 8,067.48 8,127.54 8,298.60
4.1 - 8.0 DU/ACRE 4,928.60 5,032.34 5,092.01 5,129.92 5,237.89
8.1 - 15.0 DU/ACRE 4,928.60 5,032.34 5,092.01 5,129.92 5,237.89
15.1 - 23.0 DU/ACRE 4,928.60 5,032.34 5,092.01 5,129.92 5,237.89
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $1.58 $1.61 $1.63 $1.65 $1.68
AUTO - REPAIR & SALES 0.66 0.68 0.69 0.69 0.71
AUTO CAR WASH 1.23 1.26 1.27 1.28 1.31
BANK - WALK IN 2.50 2.55 2.58 2.60 2.66
BANK - WITH DRIVE THRU 3.52 3.59 3.64 3.66 3.74
BOWLING ALLEY 1.29 1.32 1.33 1.34 1.37
CAMPGROUND 3.41 3.48 3.53 3.55 3.63
CHURCH 0.58 0.59 0.60 0.61 0.62
COMMERCIAL SHOPS 0.57 0.58 0.58 0.59 0.60
COMMUNITY SHOPPING CENTER 0.83 0.84 0.85 0.86 0.88
CONVENIENCE MARKET 5.32 5.43 5.50 5.54 5.66
DISCOUNT STORE 0.63 0.64 0.65 0.65 0.67
GOLF COURSE 0.60 0.61 0.62 0.62 0.63
GROCERY STORE 1.52 1.55 1.57 1.58 1.61
HEALTH CLUB 0.56 0.58 0.58 0.59 0.60
HELIPORTS 2.07 2.12 2.14 2.16 2.20
HOSPITAL - CONVALESCENT 0.45 0.46 0.47 0.47 0.48
HOSPITAL - GENERAL 0.76 0.77 0.78 0.79 0.80
HOTEL - CONV. FAC/COMM.0.68 0.69 0.70 0.70 0.72
INDOOR SPORTS ARENA 0.45 0.46 0.47 0.47 0.48
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.42 0.43 0.43 0.43 0.44
JUNIOR COLLEGE 0.43 0.44 0.44 0.44 0.45
LIBRARY 0.83 0.85 0.86 0.86 0.88
LUMBER/HARDWARE STORE 0.48 0.49 0.50 0.50 0.51
MARINA 2.89 2.95 2.99 3.01 3.08
MOTEL 0.52 0.54 0.54 0.55 0.56
NEIGHBORHOOD SHOPPING CENTER 1.26 1.29 1.30 1.31 1.34
OFFICE - COMMERCIAL (< 100,000 SF)0.50 0.51 0.52 0.52 0.53
OFFICE - GOVERNMENT 0.57 0.58 0.59 0.59 0.61
OFFICE - HIGH RISE 0.52 0.53 0.54 0.54 0.55
OFFICE - MEDICAL 0.47 0.48 0.49 0.49 0.50
OUTDOOR TENNIS COURT 5.48 5.60 5.67 5.71 5.83
RACE TRACK 0.99 1.01 1.03 1.03 1.06
REGIONAL SHOPPING CENTER 0.65 0.67 0.67 0.68 0.69
RESORT HOTEL 0.45 0.46 0.46 0.47 0.48
RESTAURANT - FAST FOOD 5.55 5.66 5.73 5.77 5.89
RESTAURANT - QUALITY 1.28 1.31 1.32 1.33 1.36
RESTAURANT - SIT DOWN 2.96 3.02 3.05 3.08 3.14
S & L - WALK IN 1.07 1.10 1.11 1.12 1.14
S & L - WITH DRIVE THRU 1.48 1.51 1.53 1.54 1.57
UNIVERSITY 0.44 0.45 0.46 0.46 0.47
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.42 0.43 0.43 0.43 0.44
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.34 0.35 0.35 0.35 0.36
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 20 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 12
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA I:FY 2018-19 FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 FY 2023-24
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $8,401.06 $8,463.59 $8,446.63 $8,476.09 $8,985.93 $8,994.91
1.51 - 4.0 DU/ACRE 8,401.06 8,463.59 8,446.63 8,476.09 8,985.93 8,994.91
4.1 - 8.0 DU/ACRE 5,302.55 5,342.03 5,331.32 5,349.92 5,671.71 5,677.38
8.1 - 15.0 DU/ACRE 5,302.55 5,342.03 5,331.32 5,349.92 5,671.71 5,677.38
15.1 - 23.0 DU/ACRE 5,302.55 5,342.03 5,331.32 5,349.92 5,671.71 5,677.38
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $1.70 $1.71 $1.71 $1.72 $1.82 $1.82
AUTO - REPAIR & SALES 0.71 0.72 0.72 0.72 0.76 0.77
AUTO CAR WASH 1.32 1.33 1.33 1.33 1.42 1.42
BANK - WALK IN 2.69 2.71 2.70 2.71 2.88 2.88
BANK - WITH DRIVE THRU 3.79 3.81 3.81 3.82 4.05 4.05
BOWLING ALLEY 1.39 1.40 1.40 1.40 1.49 1.49
CAMPGROUND 3.67 3.70 3.69 3.70 3.93 3.93
CHURCH 0.63 0.63 0.63 0.63 0.67 0.67
COMMERCIAL SHOPS 0.61 0.61 0.61 0.61 0.65 0.65
COMMUNITY SHOPPING CENTER 0.89 0.90 0.89 0.90 0.95 0.95
CONVENIENCE MARKET 5.73 5.77 5.76 5.78 6.12 6.13
DISCOUNT STORE 0.68 0.68 0.68 0.68 0.72 0.72
GOLF COURSE 0.64 0.65 0.65 0.65 0.69 0.69
GROCERY STORE 1.63 1.64 1.64 1.65 1.74 1.75
HEALTH CLUB 0.61 0.61 0.61 0.61 0.65 0.65
HELIPORTS 2.23 2.25 2.24 2.25 2.38 2.39
HOSPITAL - CONVALESCENT 0.49 0.49 0.49 0.49 0.52 0.52
HOSPITAL - GENERAL 0.81 0.82 0.82 0.82 0.87 0.87
HOTEL - CONV. FAC/COMM.0.73 0.73 0.73 0.73 0.78 0.78
INDOOR SPORTS ARENA 0.49 0.49 0.49 0.49 0.52 0.52
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.45 0.45 0.45 0.45 0.48 0.48
JUNIOR COLLEGE 0.46 0.46 0.46 0.46 0.49 0.49
LIBRARY 0.89 0.90 0.90 0.90 0.96 0.96
LUMBER/HARDWARE STORE 0.52 0.52 0.52 0.52 0.55 0.55
MARINA 3.11 3.14 3.13 3.14 3.33 3.33
MOTEL 0.56 0.57 0.57 0.57 0.60 0.60
NEIGHBORHOOD SHOPPING CENTER 1.35 1.36 1.36 1.37 1.45 1.45
OFFICE - COMMERCIAL (< 100,000 SF)0.54 0.54 0.54 0.54 0.57 0.57
OFFICE - GOVERNMENT 0.61 0.62 0.62 0.62 0.66 0.66
OFFICE - HIGH RISE 0.56 0.56 0.56 0.56 0.60 0.60
OFFICE - MEDICAL 0.51 0.51 0.51 0.51 0.54 0.54
OUTDOOR TENNIS COURT 5.90 5.94 5.93 5.95 6.31 6.32
RACE TRACK 1.07 1.08 1.08 1.08 1.14 1.14
REGIONAL SHOPPING CENTER 0.70 0.71 0.71 0.71 0.75 0.75
RESORT HOTEL 0.48 0.49 0.48 0.49 0.52 0.52
RESTAURANT - FAST FOOD 5.97 6.01 6.00 6.02 6.38 6.39
RESTAURANT - QUALITY 1.38 1.39 1.39 1.39 1.47 1.47
RESTAURANT - SIT DOWN 3.18 3.20 3.20 3.21 3.40 3.41
S & L - WALK IN 1.16 1.16 1.16 1.17 1.24 1.24
S & L - WITH DRIVE THRU 1.59 1.60 1.60 1.61 1.70 1.70
UNIVERSITY 0.47 0.48 0.48 0.48 0.51 0.51
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.45 0.45 0.45 0.45 0.48 0.48
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.36 0.37 0.37 0.37 0.39 0.39
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%.
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 21 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 13
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:MAY 7, 1991 FY 1993-94 FY 1994-95 FY 1995-96 FY 1996-97 FY 1997-98
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $5,198.40 $5,384.36 $5,442.95 $5,442.95 $5,448.39 $5,480.88
1.51 - 4.0 DU/ACRE 5,198.40 5,384.36 5,442.95 5,442.95 5,448.39 5,480.88
4.1 - 8.0 DU/ACRE 3,133.95 3,246.06 3,281.38 3,281.38 3,284.66 3,304.25
8.1 - 15.0 DU/ACRE 3,133.95 3,246.06 3,281.38 3,281.38 3,284.66 3,304.25
15.1 - 23.0 DU/ACRE 3,133.95 3,246.06 3,281.38 3,281.38 3,284.66 3,304.25
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $0.44 $0.45 $0.46 $0.46 $0.46 $0.46
AUTO - REPAIR & SALES 0.24 0.25 0.25 0.25 0.25 0.25
AUTO CAR WASH 0.38 0.39 0.40 0.40 0.40 0.40
BANK - WALK IN 0.69 0.72 0.73 0.73 0.73 0.73
BANK - WITH DRIVE THRU 0.86 0.89 0.90 0.90 0.90 0.91
BOWLING ALLEY 0.43 0.44 0.45 0.45 0.45 0.45
CAMPGROUND 0.75 0.78 0.79 0.79 0.79 0.79
CHURCH 0.29 0.30 0.31 0.31 0.31 0.31
COMMERCIAL SHOPS 0.24 0.25 0.25 0.25 0.25 0.25
COMMUNITY SHOPPING CENTER 0.27 0.28 0.28 0.28 0.28 0.29
CONVENIENCE MARKET 1.02 1.05 1.06 1.06 1.06 1.07
DISCOUNT STORE 0.24 0.25 0.25 0.25 0.25 0.25
GOLF COURSE 0.32 0.33 0.34 0.34 0.34 0.34
GROCERY STORE 0.39 0.40 0.40 0.40 0.40 0.41
HEALTH CLUB 0.28 0.29 0.29 0.29 0.29 0.29
HELIPORTS 0.55 0.57 0.58 0.58 0.58 0.58
HOSPITAL - CONVALESCENT 0.34 0.35 0.35 0.35 0.35 0.35
HOSPITAL - GENERAL 0.48 0.50 0.50 0.50 0.50 0.50
HOTEL - CONV. FAC/COMM.0.38 0.39 0.40 0.40 0.40 0.40
INDOOR SPORTS ARENA 0.34 0.35 0.35 0.35 0.35 0.35
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.23 0.24 0.24 0.24 0.24 0.24
JUNIOR COLLEGE 0.29 0.30 0.30 0.30 0.30 0.30
LIBRARY 0.43 0.45 0.45 0.45 0.45 0.45
LUMBER/HARDWARE STORE 0.24 0.25 0.25 0.25 0.25 0.25
MARINA 0.66 0.69 0.70 0.70 0.70 0.70
MOTEL 0.31 0.32 0.32 0.32 0.33 0.33
NEIGHBORHOOD SHOPPING CENTER 0.34 0.35 0.36 0.36 0.36 0.36
OFFICE - COMMERCIAL (< 100,000 SF)0.26 0.27 0.28 0.28 0.28 0.28
OFFICE - GOVERNMENT 0.28 0.29 0.30 0.30 0.30 0.30
OFFICE - HIGH RISE 0.28 0.29 0.29 0.29 0.29 0.29
OFFICE - MEDICAL 0.31 0.32 0.33 0.33 0.33 0.33
OUTDOOR TENNIS COURT 1.09 1.13 1.14 1.14 1.15 1.15
RACE TRACK 0.35 0.36 0.37 0.37 0.37 0.37
REGIONAL SHOPPING CENTER 0.24 0.25 0.25 0.25 0.25 0.26
RESORT HOTEL 0.30 0.31 0.31 0.31 0.31 0.31
RESTAURANT - FAST FOOD 1.14 1.18 1.20 1.20 1.20 1.20
RESTAURANT - QUALITY 0.47 0.48 0.49 0.49 0.49 0.49
RESTAURANT - SIT DOWN 0.71 0.74 0.75 0.75 0.75 0.75
S & L - WALK IN 0.46 0.47 0.48 0.48 0.48 0.48
S & L - WITH DRIVE THRU 0.52 0.54 0.55 0.55 0.55 0.55
UNIVERSITY 0.29 0.30 0.30 0.30 0.30 0.30
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.22 0.22 0.23 0.23 0.23 0.23
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.21 0.22 0.22 0.22 0.22 0.23
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 22 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 14
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 1998-99 FY 1999-00 FY 2000-01 FY 2001-02 FY 2002-03
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $5,513.57 $5,576.25 $5,666.77 $5,750.51 $5,807.45
1.51 - 4.0 DU/ACRE 5,513.57 5,576.25 5,666.77 5,750.51 5,807.45
4.1 - 8.0 DU/ACRE 3,323.96 3,361.75 3,416.32 3,466.80 3,501.13
8.1 - 15.0 DU/ACRE 3,323.96 3,361.75 3,416.32 3,466.80 3,501.13
15.1 - 23.0 DU/ACRE 3,323.96 3,361.75 3,416.32 3,466.80 3,501.13
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $0.46 $0.47 $0.47 $0.48 $0.49
AUTO - REPAIR & SALES 0.25 0.26 0.26 0.26 0.27
AUTO CAR WASH 0.40 0.41 0.41 0.42 0.42
BANK - WALK IN 0.73 0.74 0.76 0.77 0.77
BANK - WITH DRIVE THRU 0.91 0.92 0.94 0.95 0.96
BOWLING ALLEY 0.45 0.46 0.46 0.47 0.48
CAMPGROUND 0.80 0.81 0.82 0.83 0.84
CHURCH 0.31 0.31 0.32 0.32 0.33
COMMERCIAL SHOPS 0.25 0.26 0.26 0.26 0.27
COMMUNITY SHOPPING CENTER 0.29 0.29 0.30 0.30 0.30
CONVENIENCE MARKET 1.08 1.09 1.11 1.12 1.13
DISCOUNT STORE 0.25 0.26 0.26 0.26 0.27
GOLF COURSE 0.34 0.35 0.35 0.36 0.36
GROCERY STORE 0.41 0.41 0.42 0.43 0.43
HEALTH CLUB 0.30 0.30 0.30 0.31 0.31
HELIPORTS 0.59 0.59 0.60 0.61 0.62
HOSPITAL - CONVALESCENT 0.36 0.36 0.37 0.37 0.38
HOSPITAL - GENERAL 0.51 0.51 0.52 0.53 0.54
HOTEL - CONV. FAC/COMM.0.40 0.41 0.41 0.42 0.42
INDOOR SPORTS ARENA 0.36 0.36 0.37 0.37 0.38
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.24 0.24 0.25 0.25 0.25
JUNIOR COLLEGE 0.30 0.31 0.31 0.32 0.32
LIBRARY 0.46 0.46 0.47 0.48 0.48
LUMBER/HARDWARE STORE 0.25 0.26 0.26 0.26 0.27
MARINA 0.70 0.71 0.72 0.73 0.74
MOTEL 0.33 0.33 0.34 0.34 0.35
NEIGHBORHOOD SHOPPING CENTER 0.36 0.37 0.37 0.38 0.38
OFFICE - COMMERCIAL (< 100,000 SF)0.28 0.28 0.29 0.29 0.29
OFFICE - GOVERNMENT 0.30 0.30 0.31 0.31 0.32
OFFICE - HIGH RISE 0.29 0.30 0.30 0.31 0.31
OFFICE - MEDICAL 0.33 0.33 0.34 0.34 0.35
OUTDOOR TENNIS COURT 1.16 1.17 1.19 1.21 1.22
RACE TRACK 0.37 0.38 0.38 0.39 0.39
REGIONAL SHOPPING CENTER 0.26 0.26 0.26 0.27 0.27
RESORT HOTEL 0.32 0.32 0.33 0.33 0.33
RESTAURANT - FAST FOOD 1.21 1.22 1.24 1.26 1.28
RESTAURANT - QUALITY 0.49 0.50 0.51 0.51 0.52
RESTAURANT - SIT DOWN 0.76 0.76 0.78 0.79 0.80
S & L - WALK IN 0.48 0.49 0.50 0.50 0.51
S & L - WITH DRIVE THRU 0.56 0.56 0.57 0.58 0.59
UNIVERSITY 0.31 0.31 0.31 0.32 0.32
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.23 0.23 0.24 0.24 0.24
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.23 0.23 0.23 0.24 0.24
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 23 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 15
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2003-04 FY 2004-05 FY 2005-06 FY 2006-07 FY 2007-08
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $5,859.25 $5,943.00 $6,124.48 $6,229.82 $6,342.98
1.51 - 4.0 DU/ACRE 5,859.25 5,943.00 6,124.48 6,229.82 6,342.98
4.1 - 8.0 DU/ACRE 3,532.36 3,582.84 3,692.26 3,755.76 3,823.98
8.1 - 15.0 DU/ACRE 3,532.36 3,582.84 3,692.26 3,755.76 3,823.98
15.1 - 23.0 DU/ACRE 3,532.36 3,582.84 3,692.26 3,755.76 3,823.98
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $0.49 $0.50 $0.51 $0.52 $0.53
AUTO - REPAIR & SALES 0.27 0.27 0.28 0.29 0.29
AUTO CAR WASH 0.43 0.43 0.45 0.45 0.46
BANK - WALK IN 0.78 0.79 0.82 0.83 0.85
BANK - WITH DRIVE THRU 0.97 0.98 1.01 1.03 1.05
BOWLING ALLEY 0.48 0.49 0.50 0.51 0.52
CAMPGROUND 0.85 0.86 0.89 0.90 0.92
CHURCH 0.33 0.33 0.34 0.35 0.36
COMMERCIAL SHOPS 0.27 0.27 0.28 0.29 0.29
COMMUNITY SHOPPING CENTER 0.31 0.31 0.32 0.32 0.33
CONVENIENCE MARKET 1.14 1.16 1.20 1.22 1.24
DISCOUNT STORE 0.27 0.27 0.28 0.29 0.29
GOLF COURSE 0.36 0.37 0.38 0.39 0.39
GROCERY STORE 0.43 0.44 0.45 0.46 0.47
HEALTH CLUB 0.31 0.32 0.33 0.33 0.34
HELIPORTS 0.62 0.63 0.65 0.66 0.67
HOSPITAL - CONVALESCENT 0.38 0.38 0.40 0.40 0.41
HOSPITAL - GENERAL 0.54 0.55 0.56 0.57 0.58
HOTEL - CONV. FAC/COMM.0.43 0.43 0.45 0.45 0.46
INDOOR SPORTS ARENA 0.38 0.38 0.40 0.40 0.41
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.26 0.26 0.27 0.27 0.28
JUNIOR COLLEGE 0.32 0.33 0.34 0.34 0.35
LIBRARY 0.49 0.49 0.51 0.52 0.53
LUMBER/HARDWARE STORE 0.27 0.27 0.28 0.29 0.29
MARINA 0.75 0.76 0.78 0.80 0.81
MOTEL 0.35 0.35 0.37 0.37 0.38
NEIGHBORHOOD SHOPPING CENTER 0.39 0.39 0.40 0.41 0.42
OFFICE - COMMERCIAL (< 100,000 SF)0.30 0.30 0.31 0.32 0.32
OFFICE - GOVERNMENT 0.32 0.32 0.33 0.34 0.35
OFFICE - HIGH RISE 0.31 0.32 0.33 0.33 0.34
OFFICE - MEDICAL 0.35 0.36 0.37 0.37 0.38
OUTDOOR TENNIS COURT 1.23 1.25 1.29 1.31 1.33
RACE TRACK 0.40 0.40 0.41 0.42 0.43
REGIONAL SHOPPING CENTER 0.27 0.28 0.29 0.29 0.30
RESORT HOTEL 0.34 0.34 0.35 0.36 0.36
RESTAURANT - FAST FOOD 1.29 1.31 1.35 1.37 1.39
RESTAURANT - QUALITY 0.52 0.53 0.55 0.56 0.57
RESTAURANT - SIT DOWN 0.80 0.81 0.84 0.85 0.87
S & L - WALK IN 0.51 0.52 0.54 0.55 0.56
S & L - WITH DRIVE THRU 0.59 0.60 0.62 0.63 0.64
UNIVERSITY 0.32 0.33 0.34 0.34 0.35
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.24 0.25 0.26 0.26 0.26
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.24 0.24 0.25 0.26 0.26
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 24 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 16
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $6,458.19 $6,658.44 $6,557.05 $6,647.58 $6,726.40
1.51 - 4.0 DU/ACRE 6,458.19 6,658.44 6,557.05 6,647.58 6,726.40
4.1 - 8.0 DU/ACRE 3,893.44 4,014.17 3,953.04 4,007.61 4,055.14
8.1 - 15.0 DU/ACRE 3,893.44 4,014.17 3,953.04 4,007.61 4,055.14
15.1 - 23.0 DU/ACRE 3,893.44 4,014.17 3,953.04 4,007.61 4,055.14
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $0.54 $0.56 $0.55 $0.56 $0.56
AUTO - REPAIR & SALES 0.30 0.30 0.30 0.30 0.31
AUTO CAR WASH 0.47 0.49 0.48 0.49 0.49
BANK - WALK IN 0.86 0.89 0.87 0.89 0.90
BANK - WITH DRIVE THRU 1.07 1.10 1.09 1.10 1.11
BOWLING ALLEY 0.53 0.55 0.54 0.55 0.55
CAMPGROUND 0.93 0.96 0.95 0.96 0.97
CHURCH 0.36 0.37 0.37 0.37 0.38
COMMERCIAL SHOPS 0.30 0.30 0.30 0.30 0.31
COMMUNITY SHOPPING CENTER 0.34 0.35 0.34 0.35 0.35
CONVENIENCE MARKET 1.26 1.30 1.28 1.30 1.31
DISCOUNT STORE 0.30 0.30 0.30 0.30 0.31
GOLF COURSE 0.40 0.41 0.41 0.41 0.42
GROCERY STORE 0.48 0.49 0.49 0.49 0.50
HEALTH CLUB 0.35 0.36 0.35 0.36 0.36
HELIPORTS 0.69 0.71 0.70 0.71 0.72
HOSPITAL - CONVALESCENT 0.42 0.43 0.42 0.43 0.43
HOSPITAL - GENERAL 0.60 0.61 0.60 0.61 0.62
HOTEL - CONV. FAC/COMM.0.47 0.49 0.48 0.49 0.49
INDOOR SPORTS ARENA 0.42 0.43 0.42 0.43 0.43
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.28 0.29 0.29 0.29 0.29
JUNIOR COLLEGE 0.36 0.37 0.36 0.37 0.37
LIBRARY 0.54 0.55 0.54 0.55 0.56
LUMBER/HARDWARE STORE 0.30 0.30 0.30 0.30 0.31
MARINA 0.83 0.85 0.84 0.85 0.86
MOTEL 0.39 0.40 0.39 0.40 0.40
NEIGHBORHOOD SHOPPING CENTER 0.42 0.44 0.43 0.44 0.44
OFFICE - COMMERCIAL (< 100,000 SF)0.33 0.34 0.33 0.34 0.34
OFFICE - GOVERNMENT 0.35 0.36 0.36 0.36 0.37
OFFICE - HIGH RISE 0.34 0.35 0.35 0.35 0.36
OFFICE - MEDICAL 0.39 0.40 0.39 0.40 0.40
OUTDOOR TENNIS COURT 1.36 1.40 1.38 1.40 1.41
RACE TRACK 0.44 0.45 0.44 0.45 0.45
REGIONAL SHOPPING CENTER 0.30 0.31 0.31 0.31 0.31
RESORT HOTEL 0.37 0.38 0.38 0.38 0.39
RESTAURANT - FAST FOOD 1.42 1.46 1.44 1.46 1.48
RESTAURANT - QUALITY 0.58 0.60 0.59 0.60 0.60
RESTAURANT - SIT DOWN 0.89 0.91 0.90 0.91 0.92
S & L - WALK IN 0.57 0.58 0.58 0.58 0.59
S & L - WITH DRIVE THRU 0.65 0.67 0.66 0.67 0.68
UNIVERSITY 0.36 0.37 0.36 0.37 0.37
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.27 0.28 0.27 0.28 0.28
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.27 0.27 0.27 0.27 0.28
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 25 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 17
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2013-14 FY 2014-15 FY 2015-16 FY 2016-17 FY 2017-18
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $6,726.40 $6,867.98 $6,949.42 $7,001.15 $7,148.50
1.51 - 4.0 DU/ACRE 6,726.40 6,867.98 6,949.42 7,001.15 7,148.50
4.1 - 8.0 DU/ACRE 4,055.14 4,140.49 4,189.58 4,220.77 4,309.61
8.1 - 15.0 DU/ACRE 4,055.14 4,140.49 4,189.58 4,220.77 4,309.61
15.1 - 23.0 DU/ACRE 4,055.14 4,140.49 4,189.58 4,220.77 4,309.61
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $0.56 $0.58 $0.58 $0.59 $0.60
AUTO - REPAIR & SALES 0.31 0.31 0.32 0.32 0.33
AUTO CAR WASH 0.49 0.50 0.51 0.51 0.52
BANK - WALK IN 0.90 0.92 0.93 0.93 0.95
BANK - WITH DRIVE THRU 1.11 1.14 1.15 1.16 1.18
BOWLING ALLEY 0.55 0.56 0.57 0.57 0.59
CAMPGROUND 0.97 0.99 1.00 1.01 1.03
CHURCH 0.38 0.39 0.39 0.39 0.40
COMMERCIAL SHOPS 0.31 0.31 0.32 0.32 0.33
COMMUNITY SHOPPING CENTER 0.35 0.36 0.36 0.37 0.37
CONVENIENCE MARKET 1.31 1.34 1.36 1.37 1.40
DISCOUNT STORE 0.31 0.31 0.32 0.32 0.33
GOLF COURSE 0.42 0.43 0.43 0.43 0.44
GROCERY STORE 0.50 0.51 0.52 0.52 0.53
HEALTH CLUB 0.36 0.37 0.37 0.38 0.38
HELIPORTS 0.72 0.73 0.74 0.74 0.76
HOSPITAL - CONVALESCENT 0.43 0.44 0.45 0.45 0.46
HOSPITAL - GENERAL 0.62 0.63 0.64 0.65 0.66
HOTEL - CONV. FAC/COMM.0.49 0.50 0.51 0.51 0.52
INDOOR SPORTS ARENA 0.43 0.44 0.45 0.45 0.46
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.29 0.30 0.30 0.31 0.31
JUNIOR COLLEGE 0.37 0.38 0.38 0.39 0.39
LIBRARY 0.56 0.57 0.58 0.58 0.59
LUMBER/HARDWARE STORE 0.31 0.31 0.32 0.32 0.33
MARINA 0.86 0.88 0.89 0.89 0.91
MOTEL 0.40 0.41 0.41 0.42 0.43
NEIGHBORHOOD SHOPPING CENTER 0.44 0.45 0.46 0.46 0.47
OFFICE - COMMERCIAL (< 100,000 SF)0.34 0.35 0.35 0.35 0.36
OFFICE - GOVERNMENT 0.37 0.37 0.38 0.38 0.39
OFFICE - HIGH RISE 0.36 0.37 0.37 0.37 0.38
OFFICE - MEDICAL 0.40 0.41 0.42 0.42 0.43
OUTDOOR TENNIS COURT 1.41 1.44 1.46 1.47 1.50
RACE TRACK 0.45 0.46 0.47 0.47 0.48
REGIONAL SHOPPING CENTER 0.31 0.32 0.32 0.33 0.33
RESORT HOTEL 0.39 0.39 0.40 0.40 0.41
RESTAURANT - FAST FOOD 1.48 1.51 1.53 1.54 1.57
RESTAURANT - QUALITY 0.60 0.61 0.62 0.63 0.64
RESTAURANT - SIT DOWN 0.92 0.94 0.95 0.96 0.98
S & L - WALK IN 0.59 0.60 0.61 0.61 0.63
S & L - WITH DRIVE THRU 0.68 0.69 0.70 0.71 0.72
UNIVERSITY 0.37 0.38 0.38 0.39 0.40
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.28 0.29 0.29 0.29 0.30
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.28 0.28 0.29 0.29 0.29
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 26 of 31
CITY OF CARLSBAD
COMMUNITY FACILITIES DISTRICT NO. 1
TAX RATES FOR FISCAL YEAR 2023-24
SPECIAL DEVELOPMENT TAX ONE-TIME
Page 18
PROPERTY TYPE
TAX RATE IMPROVEMENT AREA II:FY 2018-19 FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 FY 2023-24
RESIDENTIAL (PER DWELLING UNIT)
(90% of the Maximum Tax)
0 - 1.5 DU /ACRE $7,236.76 $7,290.63 $7,276.02 $7,301.40 $7,740.58 $7,748.31
1.51 - 4.0 DU/ACRE 7,236.76 7,290.63 7,276.02 7,301.40 7,740.58 7,748.31
4.1 - 8.0 DU/ACRE 4,362.81 4,395.29 4,386.48 4,401.78 4,666.55 4,671.21
8.1 - 15.0 DU/ACRE 4,362.81 4,395.29 4,386.48 4,401.78 4,666.55 4,671.21
15.1 - 23.0 DU/ACRE 4,362.81 4,395.29 4,386.48 4,401.78 4,666.55 4,671.21
NON-RESIDENTIAL (PER SQ.FT.)
(10% of the Maximum Tax)
AUTO - GASOLINE $0.61 $0.61 $0.61 $0.61 $0.65 $0.65
AUTO - REPAIR & SALES 0.33 0.33 0.33 0.33 0.35 0.35
AUTO CAR WASH 0.53 0.53 0.53 0.53 0.57 0.57
BANK - WALK IN 0.96 0.97 0.97 0.97 1.03 1.03
BANK - WITH DRIVE THRU 1.20 1.21 1.21 1.21 1.28 1.28
BOWLING ALLEY 0.59 0.60 0.60 0.60 0.63 0.64
CAMPGROUND 1.05 1.05 1.05 1.06 1.12 1.12
CHURCH 0.41 0.41 0.41 0.41 0.44 0.44
COMMERCIAL SHOPS 0.33 0.33 0.33 0.33 0.35 0.35
COMMUNITY SHOPPING CENTER 0.38 0.38 0.38 0.38 0.40 0.40
CONVENIENCE MARKET 1.41 1.42 1.42 1.43 1.51 1.51
DISCOUNT STORE 0.33 0.33 0.33 0.33 0.35 0.35
GOLF COURSE 0.45 0.45 0.45 0.45 0.48 0.48
GROCERY STORE 0.54 0.54 0.54 0.54 0.57 0.57
HEALTH CLUB 0.39 0.39 0.39 0.39 0.41 0.42
HELIPORTS 0.77 0.78 0.77 0.78 0.82 0.82
HOSPITAL - CONVALESCENT 0.47 0.47 0.47 0.47 0.50 0.50
HOSPITAL - GENERAL 0.67 0.67 0.67 0.67 0.71 0.71
HOTEL - CONV. FAC/COMM.0.53 0.53 0.53 0.53 0.57 0.57
INDOOR SPORTS ARENA 0.47 0.47 0.47 0.47 0.50 0.50
INDUSTRIAL - COMMERCIAL
BUSINESS PARK 0.32 0.32 0.32 0.32 0.34 0.34
JUNIOR COLLEGE 0.40 0.40 0.40 0.40 0.43 0.43
LIBRARY 0.60 0.60 0.60 0.61 0.64 0.64
LUMBER/HARDWARE STORE 0.33 0.33 0.33 0.33 0.35 0.35
MARINA 0.92 0.93 0.93 0.93 0.99 0.99
MOTEL 0.43 0.44 0.43 0.44 0.46 0.46
NEIGHBORHOOD SHOPPING CENTER 0.48 0.48 0.48 0.48 0.51 0.51
OFFICE - COMMERCIAL (< 100,000 SF)0.37 0.37 0.37 0.37 0.39 0.39
OFFICE - GOVERNMENT 0.39 0.40 0.40 0.40 0.42 0.42
OFFICE - HIGH RISE 0.39 0.39 0.39 0.39 0.41 0.41
OFFICE - MEDICAL 0.43 0.44 0.44 0.44 0.46 0.46
OUTDOOR TENNIS COURT 1.52 1.53 1.53 1.54 1.63 1.63
RACE TRACK 0.49 0.49 0.49 0.49 0.52 0.52
REGIONAL SHOPPING CENTER 0.34 0.34 0.34 0.34 0.36 0.36
RESORT HOTEL 0.42 0.42 0.42 0.42 0.44 0.44
RESTAURANT - FAST FOOD 1.59 1.60 1.60 1.60 1.70 1.70
RESTAURANT - QUALITY 0.65 0.65 0.65 0.65 0.69 0.69
RESTAURANT - SIT DOWN 0.99 1.00 1.00 1.00 1.06 1.06
S & L - WALK IN 0.64 0.64 0.64 0.64 0.68 0.68
S & L - WITH DRIVE THRU 0.73 0.74 0.73 0.74 0.78 0.78
UNIVERSITY 0.40 0.40 0.40 0.40 0.43 0.43
ALL OTHER COMMERCIAL USES
NOT IDENTIFIED ABOVE 0.30 0.30 0.30 0.30 0.32 0.32
ALL OTHER INDUSTRIAL USES
NOT IDENTIFIED ABOVE 0.30 0.30 0.30 0.30 0.32 0.32
NOTES:
TAX RATE AREA I INCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
TAX RATE AREA II EXCLUDES PROPERTY WITHIN BRIDGE AND THOROUGHFARE DISTRICT NO. 1.
ENGINEERING NEWS RECORD INFLATION RATE WAS 0.20%
ACTUAL TAX RATES CALCULATED TO FOUR DECIMAL PLACES.
FORMATION OR ANNEXATION DATE
July 11, 2023 Item #4 Page 27 of 31
Co
m
m
u
n
i
t
y
F
a
c
i
l
i
t
i
e
s
D
i
s
t
r
i
c
t
N
o
.
1
Pr
o
j
e
c
t
S
c
h
e
d
u
l
e
Ju
l
y
1
,
2
0
2
3
Ca
r
r
y
f
o
r
w
a
r
d
Ye
a
r
1
Ye
a
r
5
Ye
a
r
6
Ye
a
r
1
1
To
t
a
l
P
r
o
j
e
c
t
Bu
d
g
e
t
To
t
a
l
E
x
p
e
n
d
i
t
u
r
e
s
to
D
a
t
e
Un
e
x
p
e
n
d
e
d
Bu
d
g
e
t
20
2
2
-
2
3
Bu
d
g
e
t
e
d
20
2
3
-
2
4
Bu
d
g
e
t
e
d
20
2
7
-
2
8
Bu
d
g
e
t
e
d
20
2
8
-
2
9
Bu
d
g
e
t
e
d
20
3
3
-
3
4
To
t
a
l
F
u
t
u
r
e
Ex
p
e
n
d
i
t
u
r
e
s
Cu
r
r
e
n
t
a
n
d
F
u
t
u
r
e
P
r
o
j
e
c
t
s
:
Ci
v
i
c
C
e
n
t
e
r
51
,
0
2
8
,
1
0
5
29
8
,
5
9
7
$
72
9
,
5
0
8
$
-
$
1,
5
0
0
,
0
0
0
$
48
,
5
0
0
,
0
0
0
$
-
$
50
,
7
2
9
,
5
0
8
$
Ci
v
i
c
C
e
n
t
e
r
(
F
a
r
m
e
r
'
s
B
l
d
g
P
u
r
c
h
a
s
e
)
15
,
7
3
3
,
1
7
2
15
,
7
3
3
,
1
7
2
-
-
-
-
-
-
Co
l
e
L
i
b
r
a
r
y
E
x
p
a
n
s
i
o
n
5,
9
8
8
,
0
0
0
-
-
-
50
0
,
0
0
0
-
5,
4
8
8
,
0
0
0
5,
9
8
8
,
0
0
0
Or
i
o
n
C
e
n
t
e
r
(
P
u
b
l
i
c
W
o
r
k
s
C
e
n
t
e
r
)
32
,
7
7
7
,
7
2
7
2,
3
2
5
,
7
8
3
30
,
4
5
1
,
9
4
4
-
-
-
-
30
,
4
5
1
,
9
4
4
Or
i
o
n
C
e
n
t
e
r
(
C
a
m
.
V
i
d
a
R
o
b
l
e
B
l
d
g
P
u
r
c
h
a
s
e
)
2,
4
8
0
,
0
0
0
2,
4
8
0
,
0
0
0
-
-
-
-
-
-
Ve
t
e
r
a
n
'
s
M
e
m
o
r
i
a
l
P
a
r
k
41
,
7
1
1
,
4
5
1
1,
7
8
0
,
9
5
7
2,
5
8
8
,
4
9
4
37
,
3
4
2
,
0
0
0
-
-
-
39
,
9
3
0
,
4
9
4
Co
m
p
l
e
t
e
d
P
r
o
j
e
c
t
s
:
Ca
n
n
o
n
R
o
a
d
@
I
-
5
42
2
,
8
4
0
42
2
,
8
4
0
-
Ca
n
n
o
n
R
o
a
d
W
e
s
t
6,
5
2
8
,
5
4
6
6,
5
2
8
,
5
4
6
-
Fa
r
a
d
a
y
A
v
e
n
u
e
5,
4
2
3
,
3
9
4
5,
4
2
3
,
3
9
4
-
La
C
o
s
t
a
A
v
e
n
u
e
6,
2
0
0
,
0
9
5
6,
2
0
0
,
0
9
5
-
La
C
o
s
t
a
I
n
t
e
r
c
h
a
n
g
e
7,
3
2
9
,
5
1
6
7,
3
2
9
,
5
1
6
-
Li
b
r
a
r
y
(
L
e
a
r
n
i
n
g
C
e
n
t
e
r
)
4,
5
0
1
,
7
1
7
4,
5
0
1
,
7
1
7
-
Li
b
r
a
r
y
(
S
.
C
a
r
l
s
b
a
d
)
14
,
4
4
3
,
7
1
7
14
,
4
4
3
,
7
1
7
-
Ol
i
v
e
n
h
a
i
n
/
R
a
n
c
h
o
S
a
n
t
a
F
e
R
o
a
d
5,
7
0
0
,
0
0
0
5,
7
0
0
,
0
0
0
-
Pa
l
o
m
a
r
A
i
r
p
o
r
t
R
o
a
d
I
n
t
e
r
c
h
a
n
g
e
2,
6
6
7
,
4
9
6
2,
6
6
7
,
4
9
6
-
Po
i
n
s
e
t
t
i
a
I
n
t
e
r
c
h
a
n
g
e
6,
4
6
9
,
4
5
7
6,
4
6
9
,
4
5
7
-
20
9
,
4
0
5
,
2
3
3
$
82
,
3
0
5
,
2
8
7
$
33
,
7
6
9
,
9
4
6
$
37
,
3
4
2
,
0
0
0
$
2,
0
0
0
,
0
0
0
$
48
,
5
0
0
,
0
0
0
$
5,
4
8
8
,
0
0
0
$
12
7
,
0
9
9
,
9
4
6
$
Fu
t
u
r
e
E
x
p
e
n
d
i
t
u
r
e
s
Exhibit 2
July 11, 2023 Item #4 Page 28 of 31
Fiscal Year Vacant Land Tax One-Time Tax Vacant Land Tax One-Time Tax
Pass-Through Tax
(Max 13.81%)
1992 74%100%17%100%N/A
1993 74%100%38%100%N/A
1994 74%100%38%100%9.5%
1995 74%100%38%100%9.5%
1996 74%100%38%100%9.5%
1997 74%100%40%100%9.5%
1998 70%100%50%100%9.5%
1999 50%90%60%100%8.7%
2000 40%90%60%100%8.7%
2001 40%90%40%90%8.7%
2002 20%80%20%60%8.7%
2003 0%70%20%60%8.7%
2004 0%60%0%60%8.7%
2005 0%50%0%40%8.7%
2006 0%30%0%30%7.5%
2007 0%50%0%30%7.5%
2008 0%60%0%30%7.5%
2009 0%60%0%30%7.5%
2010 0%50%0%30%7.5%
2011 0%50%0%30%7.5%
2012 0%55%0%25%7.5%
2013 0%55%0%25%7.5%
2014 0%55%0%25%7.5%
2015 0%55%0%25%7.5%
2016 0%55%0%25%7.5%
2017 0%55%0%10%7.5%
2018 0%55%0%10%7.5%
2019 0%55%0%10%7.5%
2020 0%65%0%10%7.5%
2021 0%70%0%10.02%7.5%
2022 0%80%0%10%7.5%
2023 0%90%0%10%7.5%
2024 0%90%0%10%7.5%
Non-ResidentialResidential
History of Tax Rates
Community Facilities District No. 1
Exhibit 3
July 11, 2023 Item #4 Page 29 of 31
MCCLELLAN-PALOMARAIRPORT
Agua Hedionda Lagoon
Buena Vista
Lagoon
CalaveraLake
MaerkleReservoir
Pacific
Ocean
Batiquitos Lagoon
6
25
1 2 7
14
15
5
16
17
18
10
1112
8 24
133
2022
9 19
4 21
23
RPORT RD
SETT
LA
I R B
CHO
RD
Local FacilityManagement Zones
Highway
Major Street
Planned Street
Railroad
Lagoon
J:\cbgis\products\planning\StandardMap\LFMZ_11x17.mxd
0 3,000Feet
x
x
x
x
x
O+
O
+
O O
++
+
+
+
O+
O+O+
+
O O
O+
O
O
+
X = Denotes LFMP Zones that are excluded from the
requirement to annex or participate in CFD No. 1.
O = Denotes LFMP Zones which were part of the original
formation. Vacant property may have been excluded
which may be required to annex.
+ = Denotes projects have been annexed in to the CFD.
Exhibit 4
July 11, 2023 Item #4 Page 30 of 31
C cityof
Carlsbad
Page 2 of 2
Annexations as of October 1, 2019
LFMZ: Annexation Number:
13 Carlsbad Ranch, Annexation No.1 (FY93/94)
21 Poinsettia Hill, Annexation No. 94/95-01
21 La Terrazza, Annexation No. 94/95-02
18 Carrillo Ranch, Annexation No. 94/95-03
13 SDG&E Property, Annexation No. 95/96-01
22 NCDCT Property, Annexation No. 95/96-02
23 Green Valley, Annexation No. 95/96-03
18 Carrillo Ranch Villages K, E & J, Annexation No. 96/97-01
18 Carrillo Ranch Villages A, B, C, D & H, Annexation No. 97/98-01
11 Colina Roble, Annexation No. 98/99-01
5 Lincoln Northpointe, Annexation No. 98/99-02
21 Lohf Subdivision, Annexation No. 98/99-03
21 Steiner Property, Annexation No. 99/00-01
20 Hadley & Carnation Properties, Annexation No. 99/00-02
20 Tabata Property, Annexation No. 00/01-01
10 La Costa Greens, Annexation No. 01/02-01
17 Bressi Ranch, Annexation No. 02/03-01
18 Palomar Forum, Annexation No. 02/03-02
18 Carlsbad Raceway, Annexation No. 02/03-03
20 Lynn Property, Annexation No. 02/03-04
21 Manzanita Apartments, Annexation No. 03/04-01
16 Carlsbad Oaks North, Annexation No. 03/04-02
20 Tabata (Black Rail Rd.), Annexation No. 05/06-01
10 Cassia Heights (Affirmed Housing), Annexation No. 05/06-02
10 Cassia Professional Offices, Annexation No. 05/06-03
21 La Costa Village Center Townhomes, Annexation No. 06/07-01
22 Hilton Carlsbad Beach Resort & Spa, Annexation No. 09/10-01
20 Poinsettia Place, Annexation No. 09/10-02
20 Muroya Subdivision, Annexation No. 11/12-01
25 Quarry Creek, Annexation No. 12/13-01
20 Golden Surf, Annexation No. 14/15-01
21 Poinsettia 61, Annexation No. 19/20-01
22 Summit Senior, Annexation No. 19/20-02
July 11, 2023 Item #4 Page 31 of 31