Loading...
HomeMy WebLinkAboutMP 177R; Aviara Planning Area 23; Master Plan (MP) (2)AVIARA COMMERCIAL SITE DEMAND ANALYSES ALFRED GOBAR ASSOCIATES AVIARA COMMERCIAL SITE DEMAND ANALYSES Prepared for: AVIARA LAND ASSOCIATES July 1996 ALFRED GOBAR ASSOCIATES 721 Kimberly Avenue, Placentia, CA 92670-6300 (714) 524-1000 FAX (714) 524-0149 ALFRED GOBAR ASSOCIATES TABLE OF CONTENTS CHAPTER PAGE I INTRODUCTION 1 II SUMMARY AND CONCLUSIONS 4 III BACKGROUND DATA AND ASSUMPTIONS 6 Consumer Support Base 6 Existing Retail Facilities 8 Future Retail Development 10 Anchor Stores , 11 IV TAXABLE RETAIL SALES ANALYSIS 31 V OVERALL RETAIL SUPPLY AND DEMAND COMPARISONS... 46 Apparel Stores 47 Restaurants.. 50 Furniture and Appliances 52 Specialty Foods and Liquor Stores 53 Other Specialty Shops 53 Finance Tenants 54 Personal Services 55 Other Professional Offices 56 Cinema 56 Home Improvement Sector 56 Tenant Potential Summary 57 EXHIBIT I-l Site Area Location Map 3 III-l Aviara Retail Site Trade Area Boundaries Map 15 III-2 Population Sunmiary - Aviara Retail Site Carlsbad, Califomia 2-Mile Ring 16 in-3 Map of Existing Shopping Centers Two-Mile and Extended Trade Areas 17 ALFRED GOBAR ASSOCIATES TABLE OF CONTENTS EXHIBIT PAGE III-4 Existing Shopping Centers - July 1996 Carlsbad and Vicinity 18 III-5 Map of Retail Centers Under Construction and Proposed Carlsbad and Vicinity 22 III-6 Retail Sites Under Construction and Proposed - July 1996 Carlsbad and Vicinity 23 III-7 Map of Existing Anchor Tenants Two-Mile and Extended Trade Areas 28 III- 8 Existing Anchor Tenants - July 1996 2.0-Mile, 3.75-Mile and Extended Trade Areas 29 IV- 1 Taxable Retail Sales by Store Type City of Carlsbad, Califomia 38 IV-2 Taxable Retail Sales by Store Type (City as a Percentage of County) City of Carlsbad, Califomia 39 IV-3 Taxable Retail Sales Per Capita by Store Type City of Carlsbad, Califomia 40 IV-4 Taxable Retail Sales Per Establishment by Store Type City of Carlsbad, Califomia 41 IV-5 Taxable Retail Sales Per Capita and Per Establishment City of Carlsbad, Califomia 42 IV-6 Taxable Retail Sales Flows City of Carlsbad, Califomia 43 IV-7 Taxable Retail Sales Flows City of Carlsbad, Califomia 44 ALFRED GOBAR ASSOCIATES TABLE OF CONTENTS EXHIBIT PAGE IV-8 Inflow < Outflow > of Taxable In-Store Retail Sales 45 APPENDIX A Retail Sales Tax Data 60 B Demand Analyses 95 111 ALFRED GOBAR ASSOCIATES CHAPTER I INTRODUCTION This report describes the results of an investigation of the market feasibility of developing a 9-acre neighborhood shopping center at a site in the Aviara project located as shown on the map in Exhibit I-L Methodologies involved in the preparation of this analysis included review of current and future population in the primary trade area appropriate to the subject site to define consumer support for a neighborhood shopping center. In addition, current and projected future population of a broader definition of the consumer support base (an extended trade area) were also investigated in order to provide a larger matrix in which to define the competitive environment appropriate to a shopping center at the subject site. A field analyst from Alfred Gobar Associates conducted a comprehensive audit of existing and future retail development within the primary competitive trade area pertinent to the subject site. The field inventory also included a tabulation of existing and future retail development (shopping centers only) outside the boundaries of the primary trade area appropriate to the subject site but close enough to exercise some degree of competitive influence on the edges of the primary trade area for the subject property. Existing relationships of consumer support and competitive inventory were investigated in depth with regard to the potential for a neighborhood shopping center at the Aviara site. Projections of population to buildout of the primary trade area as well as the extended area were compared with existing and future retail development (primarily in terms of anchor stores) in the larger trade area considered. Other data included for analysis addresses the intra-regional flows of consumer expenditure potential among Northern San Diego County cities - Carlsbad, Encinitas, ALFRED GOBAR ASSOCIATES Vista, Oceanside, San Marcos, and Escondido. This analysis is useful for establishing a sense of perspective about the role of City of Carlsbad's retail sector in the larger competitive environment of Northern San Diego County. It is useful for understanding Carlsbad's dominant commercial role in Northeastem San Diego County's retail sector. The subject property is one mile east of Interstate 5. It is currently accessible from Poinsettia Lane which extends west from the subject site or by Alga Road extending south. Access to most of the geographic area that would ordinarily constitute the trade area for a neighborhood shopping center at the subject property is limited to the north and the east because of lack of arterials. Plans are currently under review to extend Alga Road north to the intersection of College Boulevard and Palomar Airport Road. This new connector road will be renamed Aviara Parkway. Its completion is expected within the next two to three years. Poinsettia Lane will be extended east to a future Melrose Drive extension crossing El Camino Real. The eastem extension of Poinsettia Lane will involve several phases - Phase I of which will likely span from Aviara Parkway to El Camino Real. Phase I constmction is expected to be completed within the next three years. The Aviara information building currently occupies a portion of the site. Site visibility from Poinsettia Lane, Alga Road (future Aviara Parkway), and other access routes in the area is restricted by significant elevation differences. The Batiquitus Lagoon restricts access to retail facilities in the Aviara project from the south. Industrial areas and Palomar Airport currently restrict access to the subject site from the north. These characteristics define a site with limited regional access north and south and relatively poor visibility in terms of its elevation above surrounding streets. ALFRED GOBAR ASSOCIATES CHAPTER II SUMMARY AND CONCLUSIONS 1. The 1996 population of the primary trade area most applicable to the subject site, located as shown on the map in Exhibit I-l (Chapter I) - 11,153 persons - is expected to grow to 26,590 persons with the buildout of all of the undeveloped residential land located within the primary trade area. This population base is highly affluent in terms of average per capita income and represents a stable source of consumer support for high-quality merchants. 2. The existing inventory of retail floor space located within two miles of the subject property (the boundaries of a typical trade area for a neighborhood shopping center) is 589,294 square feet, or approximately 53 square feet of gross leasable area per capita population in the primary trade area. A more typical relationship for this type of retail floor space is a ratio of about 22 to 28 square feet per capita. The support base for many of the retail facilities located within the primary trade area (the two-mile ring), however, is significantly more extensive - extending at least two miles beyond the locations of these centers. A more sophisticated analysis assigns a competitive weight to existing and future retail floor space on the basis of the quality of the merchants and the distance between the center and the centroid of the primary trade area. 3. Application of this more sensitive analysis technique to the primary trade area in light of the existing competition suggests that the weighted competitive supply of supermarket and dmg store gross leasable area in the existing inventory is ample relative to existing and projected consumer support potential, leaving an inadequate margin of underexploited demand to support either a supermarket or a dmg store anchor for a neighborhood shopping center at the subject property. ALFRED GOBAR ASSOCIATES This analysis indicates that at buildout, the horizon population of the primary trade area will fall below the level necessary to generate enough incremental support to justify either a supermarket or dmg store anchor for a neighborhood shopping center at the subject site. The population horizon at residential buildout supports potential to develop an additional 325,000 square feet of gross leasable area (GLA) of retail store space to serve the trade area population base pertinent to the subject site. A distance- adjusted projection of new retail floor area exposed to residents of the primary trade area because of overlapping trade areas is 447,980 square feet of GLA. The increase in competitive inventory of GLA will be in centers with trade areas that include part of the primary trade area for the subject site- Encinitas Ranch Town Center, Carlsbad Company Stores, expansion of La Costa Plaza, and a potential new center (Sunny Creek Plaza north of College Boulevard on El Camino Real). Visible future supply exceeds the build-out level of future demand by 122,980 square feet or 37.8 percent. Based on a supply and demand analysis of retail floor space in the trade area appropriate to the subject site and in light of the strength of Carlsbad's retail sector - retail sales at twice the level compatible with the City's population base - there does not appear to be a need nor a feasible opportunity to develop the subject property for retail uses. It is unlikely that a center at this location would measurably increase the City of Carlsbad's capture of taxable retail sales. Because of the proliferation of existing and proposed new retail development within the primary trade area and on its boundaries, residents of the primary trade area will be exposed to a rich inventory of alternative shopping opportunities located well within the typical shopper trip parameters for the types of goods offered. ALFRED GOBAR ASSOCIATES CHAPTER III BACKGROUND DATA AND ASSUMPTIONS Consumer Support Base Exhibit III-l delineates the boundaries of the primary trade area that would generate virtually all the consumer support for a conventional neighborhood shopping center at the Aviara site. A conventional neighborhood center in an urban area is typically anchored by a supermarket and/or dmg store and draws virtually all of its support from a trade area extending approximately two miles from the site. Empirical studies based on thousands of shopper intercept interviews have found that 80.0 percent of the support for a typical supermarket is drawn from residential areas within approximately 1.5 miles of the shopping center site. The primary trade area relevant to the subject property (the two-mile trade area shown on the map in Exhibit III-l), therefore, is likely to be the source of virtually all consumer support potential for a supermarket anchor of a neighborhood shopping center at the Aviara site. Also shown on the map in Exhibit III-l is the boundary of the extended trade area. Relatively little, if any, net support for a neighborhood shopping center at the subject site would be drawn from the portions of the extended trade area more than two miles from the subject site. Shopping centers in this portion of the extended trade area, however, do have a competitive influence on the subject site because of the overlap of their respective primary trade areas. Exhibit III-2 is a sunmiary of current socio-demographic data for each trade area. In 1996, the primary trade area (the two-mile ring) constitutes 37.5 percent of the population of the entire extended trade area population. Much of the population growth in the extended trade area has been in the portions of the extended trade area outside the boundaries of the two-mile primary trade area. ALFRED GOBAR ASSOCIATES Population in the primary trade area is expected to increase from 11,153 persons in 1996 to 26,590 when all residential land in the trade area is built out. The comparable increase in the population of the extended trade area is from 29,775 (in 1996) to 65,430 at full buildout of residential land in the area. Site area households are smaller than typical of all households in San Diego County. Site area residents have above-average per capita personal income. As shown, average per capita income in the prunary trade area in 1996 ($30,277 per capita per year) is well above the comparable figure for San Diego County. Average per capita income in the entire extended trade area ($31,284 per capita per year) in 1996 is even higher. Although consumer retail purchases tend to be income inelastic (higher income households do not spend as large a percentage of their income on retail purchases as lower income households), a higher level of affluence implies an above- average level of retail expenditure. An indication of differential retail expenditure potential per capita as a function of income for per capita income of $18,850 and $30,500 per year is shown below: Multiplier Per Capita Income $18,850 $30,500 1.62 Annual Per Capita In-Store Retail Purchases: Apparel* $329 $450 1.37 Furniture and Appliances* 300 442 1.47 Food at Home** 1,580 1,785 1.13 Restaurants* 801 1,295 1.62 Dmg Store* 135 151 1.12 •Taxable. **Taxable and Non Taxable. A consumer with $30,500 per year income spends only 13.0 percent more in food stores than a consumer with $18,850 a year income. Restaurant expenditure tends to be congment with income. Higher income residents are more potent support for restaurants than lower income consumers on a one-to-one ratio. ALFRED GOBAR ASSOCIATES Expenditures for the two key categories of retail activity associated with a successful neighborhood shopping center (supermarkets and dmg stores) are characterized by below-average income elasticity. A 62.0 percent higher income results in only about 12.0 or 13.0 percent higher expenditures. The high per capita income of the primary trade area population, therefore, does not significantly increase its ability to support the key anchor stores for a typical neighborhood shopping center. As illustrated in Exhibit III-2, an above-average proportion of the households in both the primary trade area and the extended trade area are homeowners. Homeowners tend to be relatively more stable support for retail facilities than renters because of lower tumover. The population bases in the two trade area definitions are above-average support for retailers within the trade area, but not to the degree that might be anticipated on the basis of their high per capita income. Existing Retail Facilities The map in Exhibit III-3 shows the location of existing shopping centers in the area surrounding the subject site. Each center is described in Exhibit III-4. The largest existing center in the survey area is Poinsettia Village located at Site 1 approximately one mile from the Aviara site. The center has freeway visibility and excellent access. Anchor stores include Ralph's with 45,481 square feet and Payless Dmg with 21,712 square feet. Not all the center is devoted to retail use - 18,000 square feet of space is occupied by Calvary Chapel - a chapel, school, and bookstore. The center also includes almost 10,000 square feet of office space. Vacancy rate is a low 2.7 percent in the retail components of the center. Plaza Paseo Real, located at Site 2, is a 147,261-square-foot center anchored by a 45,441-square-foot Vons and an Edwards Theatre six-plex (22,732 square feet). This center had a vacancy rate of 4.8 percent at the time of the survey. ALFRED GOBAR ASSOCIATES The high vacancy rate (25.0 percent) in the shopping center located at Site 3 (West Bluff Plaza) may be a function of its age. It was developed in 1980, expanded in 1982, and renovated in 1987. Additional renovation work is currently underway in the hope of improving occupancy rate in this unanchored center. Typically, strip centers larger than about 20,000 square feet with no anchor are characterized by above-average vacancy rates. Other retail development within the two-mile trade area - 244,593 square feet of fully occupied freestanding retail facilities - includes Price Club. Vacancy rate overall in the 589,294 square feet of existing retail floor space in the two-mile primary trade area surtounding the Aviara site was 23,287 square feet at the time of the survey - 3.95 percent. Half the vacant space is in West Bluff Plaza, The two existing shopping centers located outside the boundaries of the primary trade area pertinent to the Aviara property but close enough to exercise a competitive influence include La Costa Plaza with 38,618 square feet and Plaza de la Costa Real with 97,062 square feet. La Costa Plaza had a vacancy rate of 58.9 percent at the time of the survey. It is being vacated to make way for its conversion to a larger shopping center to be anchored by a major supermarket. Plaza de la Costa Real includes 46,932 square feet of office space in addition to 97,062 square feet of retail floor space. Vacancy rate in the retail portion of this project was 16.7 percent at the time of the survey. This center is anchored by a 31,524-square-foot Vons. Overall vacancy rate in the 135,680 square feet of retail floor space represented by these two centers is currently 28.69 percent. The relatively high vacancy rate even in the Plaza de la Costa Real suggests the hypothesis that this market area may be moderately overbuilt in retail floor space currently. ALFRED GOBAR ASSOCIATES Future Retail Development The map in Exhibit III-5 identifies the locations of future retail development in the area surtOunding the subject site. These projects are described in Exhibit III-6. The most significant retail project curtently under constmction in the competitive area surtounding the Aviara site is Encinitas Ranch Town Center. The initial phase of this project (430,000 square feet) is now under constmction. It is scheduled for completion in October 1996. The center is located outside the boundaries of the extended trade area. Because of its strong combination of anchor stores, however (Target, Albertson's, and Sports Authority), its effective trade area will overlap the southeastem portions of the primary trade area appropriate to a hypothetical neighborhood center at the subject site. A second phase of the Encinitas Ranch Town Center has been approved. When developed. Phase II elements in this shopping center will increase the center's overall size to 539,031 square feet, giving it considerable anchor effect - an effective trade area with a radius in excess of three miles. Other approved retail projects listed in Exhibit III-6 include a 12,200-square- foot expansion of the existing Price Club. The new floor area will be used for merchandise lines that compete with neighborhood shopping center stores - a meat market and bakery and possibly a pharmacy. Other projects in planning include Green Valley located at Site D on the map in Exhibit III-5. This project is expected to have a community (versus neighborhood) retail orientation. Given the scale of the Encinitas Ranch Town Center, fiimre development of Green Valley may be somewhat tenuous. Project E - the Carlsbad Company Stores - is a 300,000-square-foot shopping center planned for development near the LEGOLAND visitor attraction in the northwest quadrant of the primary trade area surrounding the subject site. Although this center's tenant mix will be largely oriented to visitors, it will constitute a 10 ALFRED GOBAR ASSOCIATES competitive influence in terms of weakening the small shop or in-line tenant potential for a center at the subject site. Proposed developments include a 17-acre neighborhood shopping center to be developed at Site F northeast of the boundary of the primary and extended trade areas on El Camino Real. This project, if developed, will be close enough to the subject site to share overlapping trade areas. It, therefore, represents a minor degree of competition. The overlapping trade areas, however, will be in the portion of the subject property's primary trade which has relatively little population. La Costa Plaza is proposed for development at Site G approximately two miles from the subject property. This neighborhood center will be developed by conversion of the existing La Costa Plaza (38,618 square feet) to a more typical neighborhood shopping center scale. Approximately 120,000 square feet of additional retail floor space is planned for development at Site H near Poinsettia Village. Tenant mix at this center is expected to be oriented to travel-related services which are anticipated to have relatively little direct competitive impact on a potential neighborhood shopping center at the subject site. Other retail development being discussed for locations in this area include a possible shopping center to be located at Site I on Palomar Airport Road approximately one mile north of the Aviara parcel and a tenuous development proposed for Site J located approximately one mile north of the boundary of the primary trade area for the subject site. The other project listed in Exhibit III-6 is located on the map at Site K - four miles north of the Aviara parcel. It is, therefore, of no competitive significance. Anchor Stores The map in Exhibit III-7 shows the locations of existing anchor stores in the area surrounding the subject parcel. The location of anchor stores relative to a site being considered for retail development is an important constraint to the market 11 ALFRED GOBAR ASSOCIATES feasibility of anchor stores at the proposed shopping center. Supermarket anchors located as much as 3.75 miles from the site of a proposed center can have some competitive impact in terms of the overlap of their respective trade areas. A summary of the supermarket anchors in the surtounding area and their weighted effective competitive impact on the potential for a supermarket anchor at the subject site is shown below: Size Competitive Distance from Site Distance Weighted Competitive Competitor (Sq. Ft) Weight (Miles) Factor Effective (Sq. Ft.) Ralphs 45,481 1.30 1.1 0.65 38,430 Vons 46,800 1.44 1.7 0.46 31,000 Hadley Orchards 17,289 0.88 1.6 0.52 7,200 Vons 31,524 1.44 2.4 0.28 12.710 Total 89,340 Existing competitors (for the moment discounting the impact of Price Club) represent approximately 89,340 square feet of competitively effective supermarket floor area expressed in terms of "average" competitive effectiveness in terms of potential competition to a hypothetical supermarket at the subject neighborhood shopping center site. Future retail development in the area is expected to introduce several additional supermarket competitors. An estimate of their future weighted competitive effectiveness with regard to a hypothetical supermarket at the subject site is shown below: Competitor Size (Sq. Ft) Competitive Weight Distance from Site (Miles) Distance Factor Weighted Competitive Effective (Sq. Ft.) Albertsons 50,320 1.10 3.4 0.10 5,550 Green Valley No Impact --- Sunny Creek 15,000 1.00 2.6 0.22 3,300 La Costa Plaza 50,000 1.00 2.3 0.35 17.500 Total Combined Total 26,350 115,690 12 ALFRED GOBAR ASSOCIATES The weighted competitive efficiency of existing and proposed supermarkets and their theoretical impact on a hypothetical supermarket at the subject property is equivalent to 116,000 square feet of gross leasable area. Adding 50,000 square feet to represent a supermarket at the subject site increases the weighted effective competitive level of supermarket anchor stores within the primary trade area to 165,690 square feet. In order to achieve an average sales volume in terms of 1995-96 prices of $450 a square foot (including a supermarket at the subject site), aggregate available consumer expenditure potential represented by residents of the primary trade needs to be $74,560,500 a year. This level of expenditure implies a primary trade area population of 41,771 persons ($74,560,500 $1,785 = 41,771). Projected population of the primary trade area at buildout (the primary trade area is essentially coterminous with the City of Carlsbad Southwest Planning Area) is 26,590 persons. Even if none of the fiiture projects actually come to fruition, the primary trade area population necessary to support market feasibility for a 50,000-square-foot supermarket at the subject site is 35,128 persons as follows: Existing Weighted Competitive Supermarket Floor Area 89,340 Sq. Ft. Supermarket at the Subject Site 50.000 Sq. Ft. Total 139,340 Sq. Ft. Aggregate Annual Sales Target (at $450 per Square Foot) $62,703,000 Annual Supermarket Expenditure ($1,785 Per Capita) Required Primary Trade Area Population 35,128 The key component to support feasibility of a conventional neighborhood shopping center at the Aviara site (viable supermarket anchor potential), therefore, is not a reasonable probability, creating considerable doubt about the practical potential to develop the site with a supermarket-anchored conventional neighborhood shopping center. This determination makes no allowance for the 15.0 percent erosion in net 13 ALFRED GOBAR ASSOCIATES support potential represented by the proximity of the Price Club and also with no allowance for the 5.0 percent of food and related purchases that are made in non supermarket food stores - convenience stores, etc. These two adjustments increase the required threshold population levels by 23.8 percent. A parallel analysis of the potential for a dmg store to be a feasible anchor tenant (dmg stores are not nearly as effective anchors for neighborhood centers as supermarkets) defines the required threshold population in the primary trade area as nearly 50,000 persons as follows: Major Drug - Payless 21,712 Sq. Ft. Competitive Weight 1.25 Effective Size 26,705 Sq. Ft. Distance from Subject Site 1.1 Miles Distance Impact Coefficient .675 Weighted Competitive Effective Floor Space 17,359 Sq. Ft. Add Major Drug at Subject Site (20,000 Sq. Ft.) Total Competitive Effective Inventory 37,359 Sq. Ft. Trade Area Sales Target at $200 Per Sq. Ft. Per Year $7,471,748 Required Trade Area Population (Average Per Capita Expenditureof $151 Per Year) 49,482 F:\APPS\WORDDlR\RRTAVlAR\Augllsl 5, 199«D 14 BENCHMARK: POPULATION SUMMARY Carlsbad, CA: Aviara Retail Site 2 Mile Ring EXHIBIT III-2 Urban Decision Systenfis, Inc. 07/02/96 2 Mile Ring Ext. Trade Area San Diego County POPULATION 2001 Projection 12,085 32,726 2,722,687 1996 Estimate 11.153 29.775 2,658,363 1990 Census 9,895 25,907 2,498.016 1980 Census 5,394 13,526 1.813,519 % 90-96 Change 12.7% 14.9% 6.4% % 80-90 Change 83.4% 91.5% 37.7% In Group Qtrs 1996 432 669 114,883 HOUSEHOLDS 2001 Projection 5,250 13,064 894,229 1996 Estimate 4,974 12,190 903,370 1990 Census 4.462 10,740 887,403 1980 Census 2,210 5,190 670.086 % 90-96 Change 11.5% 13.5% 1.8% % 80-90 Change 101.9% 106.9% 32.4% FAMILIES 1996 2,966 8,053 595.777 AVERAGE HOUSEHOLD SIZE 1996 2.16 2.39 2.82 RACE 1996 White 91.0% 90.6% 73.3% Black 1.3% 1.4% 6.5% Amer. Indian 0.3% 0.3% 0.7% Asian/PI 4.0% 4.9% 9.5% Other 3.3% 2.8% 9.9% HISPANIC ORIGIN 1996 9.6% 7.5% 23.1% MEDIAN AGE 1996 39.76 37.63 32.45 OCCUPATION White Collar 77.2% 80.4% 63.4% 1990 Blue Collar 22.8% 19.6% 36.6% INCOME 1996 Per Capita $30,277 $31,284 $18,851 Median Household $50,231 $56,476 $42,035 Average Household $67,113 $76,011 $54,034 $ 0-14,999 10.1% 8.4% 14.5% $15,000-24.999 11.6% 9.7% 13.9% $25,000-34,999 10.5% 9.0% 12.3% $35,000-49,999 17.5% 15.9% 18.4% $50,000-74,999 23.1% 24.1% 20.5% $75,000-99.999 12.3% 13.7% 9.7% $100,000-149,999 9.2% 13.3% 7.3% $150,000+ 5.6% 5.9% 3.3% Median Family $57,539 $65,210 $48,257 Average Family $74,809 $87,236 $62,808 TENURE 1996 Owner Households 69.9% 74.0% 54.4% Renter Households 30.1% 26.0% 45.6% Source: 1990,1990 Census, March 15,1996 UDS EsHmates Urban Decision Systems Inc. / 4676 Admiralty Way Ste 624 / Marina del Rey, CA 90292 / (800) 633-9568 16 (XP1) 479966 EXHIBIT III-4 EXISTING SHOPPING CENTERS JULY 1996 CARLSBAD AND VICINITY Map No. Square Footage Name/Location Total Vacant Number of Shops Comments Two-Mile Trade Area Poinsettia Village S.W. corner 1-5 and Poinsettia Lane Carlsbad 00 149,060 (Retail) 9,671 (Upstairs Office) 4,091 1,071 32 No current lease rate available. Very attractive shopping center with Mediterranean design features and above-average landscaping. Center is provided freeway visibility with excellent freeway access. Anchor tenants in the center include Ralphs (45,481 square feet) and Payless Drug (21,712 square feet). Calvary Chapel is a quasi-anchor in the center, occupying approximately 18,000 square feet of space for their chapel, school, and book store. The center was originally opened in 1988 and remains in excellent condition. The barbell-shaped center was developed on a 19-acre parcel which includes three freestanding pad stores - Jack-in-the-Box, El Polio Loco, and Homefed Bank. Excluded from the project totals is a two-story office building located in the far southern section of the property, somewhat removed from the retail stores. Center includes 9,671 square feet of upstairs office space occupied by Allstate Insurance, State Farm Insurance, an escrow office, mortgage broker, auto broker, and offices for a Christian fellowship. Walk-up access to upstairs office space. Center includes a quasi- outdoor food court area. A video store formerly occupied one of the existing vacant units. Exhibit III-4 (Cont'd) Existing Shopping Centers July 1996 Carlsbad and Vicinity Page 2 Map No. Square Footage Name/Location Total Vacant Number of Shops Comments Plaza Paseo Real N.W. corner Alga Road and El Camino Real Carlsbad 147,261 7,076 37 $1.75 to $2.00 per square foot triple net (triple net charges average $0.42 per square foot). Very attractive Mediterranean-designed shopping center. The center was opened in 1991 and remains in excellent condition. Tenants are provided limited visibility from major arterials. Poor parking layout and interior traffic circulation restricts the competitiveness of this center. The center is anchored by Vons (45,441 square feet) and Edwards Theatre (six-plex theater totaling 22,732 square feet). Center is developed on a 28-acre parcel with drive-up access/parking to upper tier tenants (all stores are at grade with parking). Center includes two privately-owned outparcels eventually to be developed with a City library (library current occupies 5,738 square feet of in-line shop space) and a future post office facility (located behind Vons). Physical vacancy in center to date totals 7,076 square feet including a 1,142-square-foot vacant unit currently serving as an on-site management office. Brokers report availability totaling closer to 9,000 square feet. Center provides 760 total parking spaces, the majority isolated from high traffic retail tenants. One freestanding pad store - Wells Fargo Bank (4,000 square feet). F:\APPS\TABLES\TRTAVAimjuly 30, 1996\B Exhibit III-4 (Cont'd) Existing Shopping Centers July 1996 Carlsbad and Vicinity Page 3 Map No. Name/Location Square Footage Total Vacant Number of Shops Comments o West Bluff Plaza N.E. corner Alga Road and Ei Camino Real Carisbad 48,380 (Retail) 9,927 (Upstairs Office) 12,120 0 17 $1.00 to $1.30 per square foot triple net; former rate for units with limited exposure (triple net charges average $0.32 per square foot). Older center originally developed in 1980, expanded in 1982, and renovated in 1987. Additional renovation work is currently in progress in hopes of reducing current vacancy rate. A total of 5,550 square feet of existing retail vacancy is currently out for signature. Center also includes 9,927 square feet of upstairs office space, all of which is fully leased, including approximately 5,000 square feet of executive office suites (only two small executive suites currently available). Upstairs office units are quoted at a negotiable rate of $1.25 per square foot triple net (triple net charges average $0.30 to $0.35 per square foot). Walk-up office suites. Freestanding retail pads in the center include Union Bank, World Savings, and Crazy Buro Mexican Restaurant. No anchor tenants. Retail Subtotals Add Freestanding Retail 344,701 244.593 23,287 Q (6.76 Percent Vacancy Rate) Total Retail in 2.0-Mile Trade Area 589,294 23,287 (3.95 Percent Overall Vacancy Rate) F:\APPS\TABLES\TRTAVAIR\JulY 30. 1996\B Exhibit III-4 (Cont'd) Existing Shopping Centers July 1996 Carisbad and Vicinity Page 4 Map No. Square Footage Name/Location Total Vacant Number of Shops Comments Expanded Trade Area La Costa Plaza N.E. corner El Camino Real and La Costa Avenue Carisbad 38,618 (Retail) 22,748 Plaza de la Costa Real S.E. corner El Camino Real and La Costa Avenue Carlsbad 97,062 16,179 (Retail) 46,932 4,000 (Office) 30 Retail Subtotals 135,680 38,927 No applicable lease rate. Old, single-story retail center with separate medical office complex. Retail leases in the center have not been renewed upon expiration as part of the landowner's desire to sell this property. The property is currently in escrow to a developer with plans to develop a new retail center which will be anchored by a major grocery store. The existing center was formeriy anchored by an 8,281- square-foot market along with the former Pounders Restaurant. Remaining tenants in the center include Bank of San Diego, Gerhard Interiors, a women's clothing store, chiropractor, travel agent, post office, and beauty salon. The center is provided excellent visibility and access, although limited tenant identity in current configuration. Existing buildings in the center are wood exterior with shake roofs. $1.00 per square foot triple net (triple net charges average $0.23 per square foot). Older retail and office center developed on a long and narrow hillside land parcel which negates pedestrian travel throughout center. Center is anchored by a 31,524-square-foot Vons. Older center in good condition with good visibility and access. Center includes three freestanding two-story office buildings along with upstairs office space above retail. Current office availability includes 4,000 square feet of upstairs office space in the Bank of America building on the immediate corner of El Camino Real and La Costa Avenue. Latter space is available for rent at $1.25 per square foot triple net (triple net charges average $0.35 per square foot) based on the building's excellent exposure and elevator service. Bank of America is negotiating to lease this upstairs office space. Upstairs office space above retail is quoted at $0.75 per square foot full service. The center has an attractive Mediterranean-design theme. Stores back to El Camino Real. (28.69 Percent Vacancy Rate) Source: Field Survey by Alfred Gobar Associates. F:\APPS\TABLES\TRTAVAIRUulv 30. 1996\B EXHIBIT III-6 RETAIL SITES UNDER CONSTRUCTION AND PROPOSED JULY 1996 CARLSBAD AND VICINITY Map Ltr. Project/Location Agent/Applicant Size (Sq. Ft.) Anchors/Sq Ft. Target 124,500 Albertsons 50,320 Sports Authority 42,000 Linen & Things 37,500 Office Depot 30,000 Ross 28,160 PetSmart 28,107 Comp USA 25,650 Barnes & Noble 25,000 Pier 1 8,501 Comments Under Construction Encinitas Ranch Town Center S.W. corner El Camino Real and Leucadia Blvd. Ext. Encinitas CB Commercial/ Zelman Retail Partners/ Caritas Company 430,000 Phase I Large power center to total 539,031 square feet at buildout. Phase I construction (430,000 square feet) scheduled for completion October 1996. Rental rates for the limited in-line shop space is $1.50 to $3.00 per square foot triple net depending on visibility/exposure. Triple net charges projected at $0.30 to $0.40 per square foot. Center is under development on a 56.0-acre parcel (49.9 acres net). Overall parking ratio is 5.01 spaces per 1,000 square feet of building area. Developer was obligated to fund a portion of the Leucadia Boulevard extension. Smaller tenants already signed included Famous Footwear (7,208 square feet). Blockbuster (6,500 square feet), hair salon (3,000 square feet). Chilis (565 square feet), and McDonalds (2,870 square feet). Center is 3.6 miles from subject site. Total Under Construction 430,000 Exhibit III-6 (Cont'd) Retail Sites Under Construction and Proposed July 1 996 Carisbad and Vicinity Page 2 Map Ltr. Project/Location Agent/Applicant Size (Sq. Ft.) Anchors/Sq. Ft. Comments Approved Price Club Addition 951 Palomar Airport Road Carisbad Price Club 12,200 Planned expansion of existing store. Expansion space will presumably be utilized for a meat market, bakery, and/or pharmacy, uses recently added to expand product spectrum. Construction on expansion space imminent. Encinitas Ranch Town Center S.W. corner El Camino Real and Leucadia Blvd. Ext. Encinitas CB Commercial/ Zelman Retail Partners/ Caritas Company 109,031 Unknown Phase II Remaining buildout of major power center currently under construction. Total Approved 121,231 In Planning Green Valley West side El Camino Real, South of Sierra Vista Carisbad Carlsbad Ltd. Partners/ Hunt Brothers 300,000 N.A. Large mixed-use project controlled by a major Texas developer. The project's approved master plan designates residential development in the northeriy section of the site with a major retail center in the southern portions of the site. Retail tenants will be more community (versus neighborhood) oriented. No site plan submitted to date. Site is 3.2 miles southeast of subject site, immediately north of Encinitas Ranch Town Center currently under construction. F:\APPS\TABLESVTRTAVAIR\August 30, 1996\B Exhibit lil-6 (Cont'd) Retail Sites Under Construction and Proposed July 1996 Carisbad and Vicinity Page 3 Map Ltr. Project/Location Agent/Applicant Size (Sq. Ft.) Anchors/Sq. Ft. Comments Ul Carisbad Company Stores East of Paseo Del Norte, North of Palomar Airport Road Carlsbad Total in Planning Proposed Sunny Creek Plaza East side El Camino Real, North of College Boulevard Carisbad Stephen Craig 300,000 None Russell Grosse Dev. 600,000 17.0 Acres Major Market Upscale outlet mail to be developed in one phase. Center will target upscale retailers. Project will target a regional audience including out-of-area tourists. Project nearing approval; site work already in progress. ± 15,000 Long-awaited retail center to be anchored by Major Market, a world-class gourmet market similar to Harvest Ranch Market in Encinitas. Property is zoned commercial, however, developer will need to amend the Specific Plan and submit a site plan for approval. Developer is anticipating start of construction by early 1997, however, project has been idle for several years with no signed leases. Site is 2.5 miles from subject site. La Costa Plaza N.E. corner La Costa Avenue and El Camino Real Carlsbad John Burnham & Co./ Unknown N.A. Supermarket N/A Existing center is currently in escrow to a developer with plans to raze existing buildings and replace with new retail center which will be anchored by an undisclosed supermarket. New center is scheduled for completion late 1997/eariy 1998; no site plan has been submitted to date. Current leases are not being renewed at expiration. Center is predominantiy vacant. Center is 2.3 miles from subject site. F:\APPS\TABLES\TRTAVAIRUuly 30, 1996\B Exhibit 111-6 (Cont'd) Retail Sites Under Construction and Proposed July 1996 Carlsbad and Vicinity Page 4 Map Ltr. Project/Location Agent/Applicant Size (Sq. Ft.) Anchors/Sq. Ft. Comments NJ N.W. corner Poinsettia Lane and Avenida Encinas Carisbad Poinsettia Properties 120,000 None (Retail) Retail Sites I North side Palomar Airport Road at College Boulevard Carisbad Unknown N.A. N.A. Planned mixed-use development scheduled to include 80,000 square feet of travel- related service and commercial space in Area #6 together with 40,000 square feet of travel-related service and commercial space in Area #1. Applicant has submitted a Draft Specific Plan with RFP sent out of an environmental impact report. The project will also include 1,310 residential dwelling units. AM/PM has already committed to the corner parcel. Site is 1.2 miles from the subject site. Targeted retail site currently zoned industrial. One or more developers have approached the City with hopes of developing a retail center on the property. The City Council is discouraging retail development at this location to avoid a strip commercial presence along this corporate headquarters thoroughfare. A municipal golf course facility is planned immediately north of this location. Site is 1.1 miles north of subject site. S.E. corner El Camino Real and Tamarack Avenue Carisbad Unknown N.A. N.A. Site formeriy targeted for small neighborhood shopping center. Applicant eventually withdrew plans for site; no new applications to date. Site is 3.2 miles north of subject site. F:\APPS\TABLES\TRTAVAIR\July 30, 1996\B Exhibit III-6 (Cont'd) Retail Sites Under Construction and Proposed July 1996 Carlsbad and Vicinity Page 5 Map Ltr. Project/Location Agent/Applicant Size (Sq. Ft.) Anchors/Sq. Ft. Comments N.E. corner Elm Avenue and Tamarack Avenue Carisbad Unknown N.A. N.A. Designed commercial site for General Plan. No formal submittals to date. Site is 4.0 miles north of subject site. Total Under Construction and Proposed 1,271,231 Sq. Ft. + 17.0 Acres ro Source: Alfred Gobar Associates; Carisbad Planning Department; Encinitas Planning Department. F:\APPS\TABLES\TRTAVAIR\July 30, 1996\B ALFRED GOBAR ASSOCIATES EXHIBIT III-8 EXISTING ANCHOR TENANTS* JULY 1996 2.0-MILE, 3.75-MILE AND EXTENDED TRADE AREAS Distance From Map Square Subject Site No. Location Store Feet (Miles) GROCERY STORES: 2.0-Mile Trade Area G-1 S.W. corner 1-5 and Poinsettia Lane Ralphs 45,481 1.1 Carlsbad G-2 6115 Paseo Del Norte Hadley Orchards 17,289 1.6 Carlsbad G-3 N.W. corner Alga and El Camino Real Vons 46,800 1.7 Carlsbad Total Grocery Stores Within 2.0-Mile Trade Area 109,570 2.0-Mile to Extended Trade Area G-4 S.E. corner El Camino Real and Vons 31,524 2.4 La Costa Avenue, Carlsbad Total Grocery Stores Within 2.0-Mile to Extended Trade Area 31,524 Extended to 3.75-Mile Trade Area G-5 S.E. corner 1-5 and Tamarack Avenue Vons 22,477 3.7 Carlsbad Total Grocery Stores Within Extended to 3.75-Mile Trade Area 22.477 DRUG STORES: 2.0-Mlle Trade Area D-1 S.W. corner 1-5 and Poinsettia Lane Payless Drug 21,712 1.1 Carlsbad Total Drug Stores Within 2.0-Mile Trade Area 21,712 2.0- to 3.75-Mile Trade Area D-2 S.W. corner 1-5 and Poinsettia Lane Thrifty 21,735 3.7 Carlsbad Total Drug Stores Within 2.0- to 3.75-Miie Trade Area 21,735 29 Exhibit lll-B (Cont'd) Existing Anchor Tenants* July 1996 2.0-Mile, 3.75-Mile and Extended Trade Areas Page 2 ALFRED GOBAR ASSOCIATES Map No. Location Store Distance From Square Subject Site Feet (Miles) DEPARTMENT STORES: 2.0-Mile Trade Area DT-1 951 Palomar Airport Road Carlsbad Price Club Total Department Stores Within 2.0-Mile Trade Area HOME IMPROVEMENT: 3.75-Mile Trade Area H-1 S.E. corner Woodley Road and El Camino Real, Encinitas Home Depot Total Home Improvement Within 3.75-Mile Trade Area 119,641 119,641 100,750 100.750 1.4 3.7 'Excludes the 430,000 square feet of retail anchors currently under construction at Encinitas Ranch Town Center, 3.6 miles southeast of subject site. Source: Field Survey by Alfred Gobar Associates. F:\APPS\TABLES\TRTAVAR\August 2, 1996\B 30 ALFRED GOBAR ASSOCIATES CHAPTER IV TAXABLE RETAIL SALES ANALYSIS Although not all retail sales are taxable - food items and some merchandise lines sold in drug stores as well as many consumer services are not subject to the State sales tax - the pattern of taxable in-store retail sales is an effective tool to evaluate the profile of a community's retail sector. The Califomia State Board of Equalization publishes fairly detailed reports dealing with sales tax collections for all counties and most major cities in Califomia. Attenuated reports are published for smaller cities in order to avoid disclosing confidential competitive information. Retail sales tax collections are reported in terms of in-store retail sales tax collections as well as non-store taxable retail sales. Non-store taxable retail sales include mail order sales, sales taxes collected from final users of goods sold by manufacturers, etc. Industrial parks, for example, sometimes generate substantial sales tax revenue (with no conventional retail stores as tenants in the park) as a result of taxable sales at carpet warehouses, major fuel dealers, sales to contractors, etc. Exhibit IV-1 is a history of taxable in-store sales in the City of Carlsbad from 1985 through 1994 expressed in terms of constant 1994 dollars. The effect of the recession is reflected in the decrease in constant dollar taxable sales in the City after 1989. In 1994, however, as shown, taxable retail sales in Carlsbad were higher (on a constant dollar basis) than in 1989 in several categories - apparel, general merchandise, dmg stores, restaurants, furniture and appliance stores, service stations, and the "other" miscellaneous category of retail stores. Sales of building materials as well as auto sector-related retail sales in the City have not recovered to their 1989 level. 31 ALFRED GOBAR ASSOCIATES A useful measure of the City of Carlsbad's relative strength in San Diego County's retail market is its historical percentage share of total taxable sales by type of store as a proportion of County wide totals. Exhibit IV-2 suggests that Carlsbad's retail sector has performed relatively better than the retailers Countywide during the recession. As a result, in 1994, Carlsbad's share of total taxable sales in the County (5.03 percent) was the highest of any of the years tabulated. The retail sector in Carlsbad is especially competitively efficient in terms of apparel and general merchandise sales (reflecting the effect of Plaza Camino Real). The other major contributor to Carlsbad's relative competitive strength is its auto sector. One factor that might contribute to Carlsbad's increasing share of total taxable retail sales in the County is change in population. If population in Carlsbad were growing faster than population Countywide, retail merchants in the City would benefit from an expanding consumer support base and the City's share of the County total would increase. As illustrated in Exhibit IV-3, however, taxable retail sales per capita of the City's population has been increasing since the low point in 1992. Carlsbad's relative competitive strength in San Diego County's retail sector is due to the strength of its merchants and not to increase in the size of the City's resident consumer support base. In order to test this hypothesis in more detail, in-store taxable retail sales overall on a per capita basis (based on the City of Carlsbad's population for the appropriate years) compares with the comparable figure for San Diego County as a whole as follows: 32 ALFRED GOBAR ASSOCIATES Total In-Store Taxable Sales Per Capita San Diego Carlsbad as a Year Carlsbad County Ratio of County 1985 $12,752.59 $6,280.61 2.03 1986 12,312.48 6,689.22 1.84 1987 11,851.27 6,838.79 1.73 1988 11,972.10 6,880.96 1.74 1989 12,675.70 6,898.70 1.84 1990 12,184.21 6,550.25 1.86 1991 10,711.54 5,992.07 1.79 1992 10,366.40 5,942.04 1.74 1993 11,407.39 5,812.09 1.96 1994 11,630.41 5,812.40 2.00 Historically, taxable in-store retail sales per capita in the City of Carlsbad has been considerably above average taxable in-store sales per capita of the entire population of San Diego County - exceeding a ratio of 2:1 in 1985, following which the ratio decreased to as low as 1.74:1 during the recession. In 1994, however, taxable in-store retail sales per capita in Carlsbad was twice the average taxable in-store retail sales per capita for the entire population of San Diego County. Carlsbad's share of taxable sales Countywide, therefore (even after adjusting for change in population), remains disproportionately high, implying considerable inflow of consumer support for the City's retail merchants. Average constant dollar taxable sales per establishment has decreased as an increasing proportion of total retail sales activity in Carlsbad has gone to smaller stores. These relationships are illustrated in Exhibit IV-4, showing a decline in average sales volume per general merchandise outlet between 1985 and 1994 expressed in constant 1994 dollars. Average sales volume per establishment in dmg stores increased over this interval. By 1994, however, average sales volume per store for dmg stores in Carlsbad was below the comparable figures for the late 1980s. A comparison of average sales volume per retail establishment in Carlsbad with the Countywide averages is shown below: 1 I 33 ALFRED GOBAR ASSOCIATES Average Sales Per Establishment in 1994 (000s) San Diego Carlsbad as a Retail Category Carlsbad County Percent of County Apparel $ 627.48 $ 298.43 210.2 General Merchandise 9,719.36 4,384.27 221.7 Drug Stores 1,547.71 1,140.85 135.7 Food Stores 963.32 686.47 140.3 Restaurants 474.83 385.08 123.3 Furniture and Appliances 289.10 403.36 71.7 Building Materials 1,621.61 1,537.69 105.5 Auto Sector 9,934.90 1,756.13 565.7 Service Stations 1,918.79 1,843.46 104.1 Other 285.92 167.82 170.4 All 992.31 504.13 196.8 In all categories except one (furniture and appliances), merchants in Carlsbad have higher average sales per establishment than is typical of all merchants in the same category Countywide. A key consideration with regard to understanding retail sales tax flows in a specific city is the intra-regional transfer of consumer purchasing power from one city to another. As illustrated in Exhibit IV-5, taxable retail sales per capita in Carlsbad in 1994 were higher than the comparable figures for the County or Southem Califomia as a whole in most categories except fiimiture and appliance stores. Based on average taxable sales per capita Statewide, it is possible to calculate the theoretical potential level of taxable in-store sales for a specific city as an extension of the City's population. This simplified calculation assumes average consumer expendimre per capita is the same in all areas. It makes no provision for differential income, age profiles, etc. It assumes that if the residents of a particular city spend in retail stores at the same rate as the average expenditure per capita of all residents of the State of Califomia, the in-store taxable retail sales potential in the City can be estimated on the basis of the City's population. The calculations in Exhibit IV-6 for Carlsbad and for San Diego County show that Countywide sales in 1994 were very close to the estimate based on the Statewide sales per capita profile - a difference 34 ALFRED GOBAR ASSOCIATES between the actual and the estimated potential of less than 0.13 percent. With regard to Carlsbad, however, taxable sales in 1994 exceeded the potential estimate based on average per capita in-store taxable retail sales expenditures Statewide by almost 100.0 percent. Another way of estimating taxable in-store sales potential for a specific city can be based on the assumption that residents of the city on average spend the same as the average per capita expenditure of all residents of the county in which the city is located. As illustrated in Exhibit IV-7, retail sales potential for Carlsbad estimated on this basis in 1994 was $382,399,000. Acmal reported sales in 1994 - in-store taxable retail sales - was $790,868,000. The actual exceeded the estimate by 106.8 percent. No taxable sales were reported for liquor stores. This is a convention of the State Board of Equalization to avoid disclosing information that could be interpreted to yield an estimate of sales for a particular store. Actual liquor store sales in Carlsbad in 1994 are included in the "other" retail category. A similar inflow/outflow analysis can be applied to all cities located in the area surrounding Carlsbad to estimate the source of inflow of consumer support to Carlsbad as reflected in the theoretical calculation of an outflow of consumer support from surrounding cities for specific merchandise lines. Comparable sales tax analyses for all other cities in Northem San Diego County are included in Appendix A. A summary of the inflows and outflows by city based on these data is included in Exhibit IV-8. With the exception of liquor stores (which in this case reflects an artificial classification) and sales in furniture and appliance stores, all categories of retail activity in the City of Carlsbad in 1994 experienced theoretical inflow of consumer support. The other community in the surrounding competitive area with significant broad-gauge inflow of consumer support is Escondido. Carlsbad and Escondido both have regional shopping centers and strong new car dealerships. The City of San Marcos has a net inflow of consumer support for its retail sector primarily because of the strength of its 35 ALFRED GOBAR ASSOCIATES furniture and appliance sector as well as its building materials retail sector. This is an unusual type of retail anchor effect in a small community like San Marcos. Overall, the incorporated cities listed in Exhibit IV-8 generated total in-store taxable retail sales in 1994 about $622.2 million more than the level compatible with the combined population of these cities. Part of this support is drawn from residents of unincorporated San Diego County. Support for the auto sector and the building materials sector probably are drawn from other parts of San Diego County. As indicated in Exhibit IV-8, these two categories demonstrate the most significant inflow of consumer support. Taken as a whole, the combined six cities reflect a theoretical outflow of consumer support for apparel purchases, liquor store sales, and sales in restaurants. The apparent outflow of apparel sales could easily represent transfer of this type of purchase from conventional apparel stores to the area's strong general merchandise outlets. The apparent outflow of liquor sales probably represents the purchase of liquor in warehouse stores, supermarkets, or dmg stores. Since deregulation of liquor prices, conventional liquor stores have become increasingly noncompetitive. The apparent outflow of consumer support for restaurants is probably a manifestation of the below-average impact of visitors in North County in terms of restaurant sales vis-a-vis the impact of visitors on restaurant sales in the South County near Mission Bay, Balboa Park, etc. With the increasing availability of visitor attractions in North County - LEGOLAND, etc. - the relative disparity of restaurant sales reflected in Exhibit IV-8 is likely to diminish. The City of Oceanside which experiences significant outflow of consumer expenditure is a major source of support for the strong retail sectors in Carlsbad and Escondido. Vista's retail sector does not capture the expenditures of the City's population, let alone attract significant outside support except for food store sales, liquor store sales, and sales in service stations. 36 ALFRED GOBAR ASSOCIATES Similar detailed long-term taxable retail sales charts for Escondido, Vista, San Marcos, Oceanside, and Encinitas are included in Appendix A to the report. F:\APPS\WORDDIR\RRTAVIAR\August 5, 1996\B 37 EXHIBIT IV-1 TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985 • 1994 CITY OF CARLSBAD, CAUFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $33,625 $34,013 $37,468 $52,345 $62,314 S67.489 $69,601 $67,285 $67,320 $63,375 7.30% General Merchandise 119,722 119,274 128,015 116,720 113,656 105.246 94.533 107.122 142.055 136,071 1.43% Drug Stores 7,241 8,527 9,166 9,330 9.359 10,164 11,058 12,114 11,483 10,834 4.58% ,Food Stores 27,364 31,964 34,372 34,739 41,364 42,214 48,659 50,901 40,008 39,496 4.16% ' Packaged Liquor Stores 1,416 Eating and Drinking Stores 54,791 62,205 66,703 52,609 56.436 58.065 56,276 57,244 58.501 63,627 1.68% Home Furnishings and Appliances 9,849 11,558 12,480 10,096 9,665 9,892 6,591 9,264 17,057 6.29% Building Materials and Farm Impl. 29,235 32,145 44,535 44,129 50,946 43,564 33,477 29,389 32.028 29,189 (0.02%) Auto Dealers and Auto Supplies 228,754 258,130 240,169 300,764 341,318 329,005 265.964 242.642 280.350 288.112 2.60% Service Stations 33,109 27,916 32.755 35,123 34,064 31,699 29.515 34,100 37,347 36,457 1.08% Other Retail Stores 52,990 55,440 62,748 67,260 75.645 87.470 76,740 81,460 92,783 106,650 8.08% All Retail Stores 598,098 641,172 668,411 723,115 794,766 774.916 695.714 688.847 771,140 790,868 3.15% Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-2 TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985-1994 CITY OF CARLSBAD. CALIFORNIA (City as a percentage of County) Type of Retail Establishment | 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 i Average 1985-94 Apparel Stores 5.60% 5.18% 5.16% 6.53% 7.03% 7.54% 7.81% 7.53% 7.56% 7.11% 6.71% General Merchandise 5.86% 5.28% 5.03% 4.45% 4.17% 3.99% 3.80% 4.24% 5.67% 5.23% 4.77% Drug Stores 2.50% 2.63% 2.63% 2.58% 2.57% 2.88% 2.99% 3.08% 3.12% 2.96% 2.79% Food Stores 2.14% 2.25% 2.67% 2.64% 2.96% 3.09% 3.38% 3.35% 3.25% 3.30% 2.90% Packaged Liquor Stores 0.88% 0.88% Eating and Drinking Stores 2.88% 3.17% 3.21% 2.42% 2.57% 2.62% 2.58% 2.65% 2.73% 2.94% 2.78% Home Furnishings and Appliances 1.69% 1.87% 1.84% 1.40% 1.23% 1.34% 0.92% 1.26% 2.10% 1.52% Building Materials and Farm Impl. 3.37% 2.90% 3.74% 3.35% 3.38% 3.08% 2.85% 2.58% 2.75% 2.57% 3.06% Auto Dealers and Auto Supplies 8.65% 8.20% 7.79% 9.35% 10.77% 11.50% 10.84% 9.92% 10.70% 10.81% 9.85% Service Stations 2.67% 2.54% 2.S6% 2.76% 2.51% 2.35% 2.35% 2.49% 2.72% 2.78% 2.57% Other Retail Stores 2.96% 2.81% 2.81% 2.88% 3.11% 3.61% 3.38% 3.57% 3.98% 4.36% 3.35% All Retail Stores 4.46% 4.32% 4.25% 4.40% 4.65% 4.68% 4.49% 4.40% 4.97% 5.03% 4.56% Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-3 TAXABLE RETAIL SALES PER CAPITA BY STORE TYPE YEARS 1985 -1994 CITY OF CARLSBAD. CALIFORNIA (Constant 1994 Dollars) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $716.95 $653.15 $664.32 $866.64 $993.85 $1,061.15 $1,071.61 $1,012.56 $995.85 $931.99 2.96% General Merchandise 2.552.70 2,290.43 2,269.77 1,932.46 1,812.70 1,654.81 1.455.48 1.612.07 2,101.41 2,001.04 (2.67%) Drug Stores 154.40 163.75 162.51 154.48 149.26 159.81 170.26 182.30 169.87 159.32 0.35% Food Stores 583.45 613.82 609.43 575.16 659.70 663.74 749.17 766.01 591.84 580.82 (0.05%) Packaged Liquor Stores 30.20 Eating and Drinking Stores 1.168.25 1,194.54 1.182.68 871.01 900.10 912.97 866.45 861.47 865.40 935.69 (2.44%) Home Furnishings and Appliances 210.00 221.96 221.28 167.15 154.14 152.30 99.18 137.04 250.84 1.99% Building Materials and Farm Impl. 623.35 617.28 789.62 730.61 812.53 684.98 515.42 442.27 473.79 429.25 (4.06%) Auto Dealers and Auto Supplies 4.877.48 4,956.88 4.258.32 4.979.54 5,443.66 5,173.04 4,094.90 3,651.49 4.147.19 4,236.94 (1.55%) Service Stations 705.95 536.07 580.77 581.50 543.28 498.41 454.42 513.16 552.48 536.13 (3.01%) Other Retail Stores 1,129.86 1.064.61 1.112.56 1.113.57 1,206.46 1,375.31 1.181.52 1.225.88 1.372.53 1.568.38 3.71% All Retail Stores 12.752.59 12,312.48 11.851.27 11.972.10 12.675.70 12,184.21 10,711.54 10.366.40 11.407.39 11,630.41 (1.02%) Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-4 TAXABLE RETAIL SALES PER ESTABLISHMENT BY STORE TYPE YEARS 1985 -1994 cmr OF CARLSBAD, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $501.86 $472.40 $446.05 $568.97 $642.42 $661.66 $710.22 $686.58 $623.33 $627.48 2.51% General Merchandise 13,302.43 11.927.40 9.847.33 7,781.36 7,103.52 6,190.95 7.271.78 6.301.29 9,470.34 9,719.36 (3.43%) Drug Stores 1.034.49 1,421.23 1,527.61 1.555.05 1,871.77 1,694.00 1,228.71 1.346.02 1,275.94 1,547.71 4.58% Food Stores 829.21 940.13 1,010.93 868.49 827.27 917.69 1.035.29 1,060.44 909.28 963.32 1.68% Packaged Liquor Stores 354.04 Eating and Drinking Stores 660.13 668.88 694.83 553.78 542.66 547.78 506.99 481.05 453.49 474.83 (3.59%) Home Furnishings and Appliances 273.58 251.27 249.60 177.12 182.36 183.18 126.75 162.53 289.10 0.62% Building Materials and Farm Impl. 1.624.18 1.691.83 1,936.29 1,838.70 2,315.71 1,815.19 1,521.66 1,175.56 1,392.53 1,621.61 (0.02%) Auto Dealers and Auto Supplies 13,456.11 15,184.09 10.916.79 13,671.11 16.253.22 13,160.22 8,865.46 9,332.38 8,760.93 9,934.90 (3.31%) Service Stations 1,839.39 1,469.26 1.926.79 1,848.56 2,003.76 1,864.62 1,844.68 1,894.43 2,074.86 1.918.79 0.47% Other Retail Stores 297.70 273.10 285.22 291.17 315.19 313.51 252.43 230.76 246.76 285.92 (0.45%) All Retail Stores 1,272.55 1,228.30 1.176.78 1,197.21 1.265.55 1,136.24 984.04 896.94 948.51 992.31 (2.73%) Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-5 TAXABLE RETAIL SALES PER CAPITA AND PER ESTABUSHMENT YEAR 1994 CITY OF CARLSBAD. CALIFORNIA Type of Retail Establishment Taxable Retail Sales Per Capita City I County I So.Cal State City Taxable Retail Sales Per Establishment (000) I County I So. CaT State to Apparel Stores $931.99 $329.40 $358.22 $330.34 $627.48 $298.43 $368.65 $370.12 General Merchandise 2,001.04 961.37 849.26 888.63 9.719.36 4.384.27 3.608.86 3,699.52 Drug Stores 159.32 135.42 132.17 153.18 1,547.71 1.140.85 916.02 1,111.37 Food Stores 580.82 442.44 411.17 445.52 963.32 686.47 611.35 590.67 Packaged Liquor Stores 48.12 53.10 53.22 368.61 300.27 318.96 Eating and Drinking Stores 935.69 800.66 756.71 763.08 474.83 385.08 364.87 350.74 Home Furnishings and Appliances 250.84 299.94 294.73 292.04 289.10 403.36 459.21 414.41 Building Materials and Farm Impl. 429.25 419.63 401.30 456.17 1.621.61 1.537.69 1.565.04 1,359.51 Auto Dealers and Auto Supplies 4.236.94 985.75 949.30 969.88 9,934.90 1,756.13 1.641.26 1,615.19 Service Stations 536.13 484.66 525.74 516.74 1,918.79 1.843.46 1,811.23 1.676.80 Other Retail Stores 1.568.38 905.02 891.81 950.79 285.92 167.82 249.35 235.30 All Retail Stores 11,630.41 5,812.40 5,623.51 5,819.59 992.31 504.13 584.68 561.90 Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-6 TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF CARLSBAD. CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) City County Actual Potential* Actual 1 Potential* Inflow or (Outflow) of Taxable Retail Sales City County ($000) 1 % of Potent. ($000) 1 % of Potent. Apparel Stores $63,375 $22,463 $890,813 $893,362 $40,912 182.13% ($2,549) (0.29%) General Merchandise 136,071 60,427 2.599,872 2,403,168 75.644 125.18% 196,704 8.19% Drug Stores 10.834 10,416 366,214 414,257 418 4.01% (48,043) (11.60%) Food Stores 39,496 30,295 1,196.519 1.204,841 9.201 30.37% (8,322) (0.69%) Packaged Liquor Stores 3.619 130,120 143,923 (13,803) (9.59%) Eating and Drinking Stores 63,627 51.889 2.165,277 2,063.636 11,738 22.62% 101.641 4,93% Home Furnishings and Appliances 17,057 19.859 811,149 789.774 (2,802) (14.11%) 21.375 2.71% Building Materials and Farm Impl. 29,189 31.020 1,134,817 1.233,654 (1,831) (5.90%) (98,837) (8.01%) Auto Dealers and Auto Supplies 288,112 65.952 2,665,811 2.622,885 222.160 336.85% 42,926 1.64% Service Stations 36,457 35.138 1,310,698 1,397,435 1.319 3.75% (86.737) (6.21%) Other Retail Stores 106,650 64,653 2,447,483 2,571,260 41.997 64.96% (123.777) (4.81%) All Retail Stores 790,868 395,732 15,718,773 15,738,195 395.136 99.85% (19.422) (0.12%) •Based on the overall average per capita retail sales for the State of California and the estimated mid-1994 population base for the city and county. City popul. est. for mid-94 = 68,000 persons. County popul. est. for mid-94= 2,704,350 persons. Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-7 TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF CARLSBAD, CALIFORNIA Type of Retail Establishment Actual Taxable Retail Sales ($000) I Potential* Inflow or (Outflow) of Taxable Retail Sales ($000) % of Potent. 4>- Apparel Stores $63,375 $24,359 $39,016 160.17% General Merchandise 136,071 57,749 78,322 135.62% Drug Stores 10,834 8,987 1,847 20.55% Food Stores 39,496 27,960 11,536 41.26% Packaged Liquor Stores 3,610 (3,610) Eating and Drinking Stores 63,627 51,456 12,171 23.65% Home Furnishings and Appliances 17,057 20,042 (2,985) (14.89%) Building Materials and Farm Impl. 29,189 27,288 1,901 6.96% Auto Dealers and Auto Supplies 288,112 64,553 223,559 346.32% Service Stations 36,457 35,750 707 1.98% Other Retail Stores 106,650 60,643 46,007 75.87% All Retail Stores 790,868 382,397 408,471 106.82% 'Based on the overall average per capita retail sales for the County and the estimated mld-1994 population base for the city. City popul. est. for mid-1994 = 68,000 persons. Source: Alfred Gobar Associates; California State Board of Equalization EXHIBIT IV-8 INFLOW <OUTFLOW> OF TAXABLE IN-STORE RETAIL SALES (MILLIONS) Percent Carlsbad Encinitas Oceanside Vista San Marcos Escondido Total of Potential Apparel $ 39.0 $<12.6> $<29.7> $<22.8> $ <5.8> $ 24.3 $ <7.6> 95.9% General Merchandise 78.3 <22.2> <45.9> 3.2 <39.9> 167.5 141.0 132.0 Drug Stores 1.8 4.1 0.9 <0.7> 2.8 4.7 13.6 120.8 Food Stores 11.5 14.5 4.7 7.7 4.5 28.1 71.0 133.3 Liquor Stores <3.6> 2.9 <3.6> 0.3 <1.4> 0.1 <5.3> 80.8 Restaurants 12.2 13.7 <17.8> <23.5> 1.8 1.2 <12.4> 96.9 Furniture and Appliances <3.0> 1.2 <18.1 > <0.6> 36.3 15.1 30.9 120.3 Building Materials 1.9 <15.6> <1.8> <0.9> 30.0 73.8 87.4 141.9 Auto Sector 223.6 7.4 <95.5> <53.6> <32.3> 191.7 241.3 149.0 Service Stations 0.7 6.6 <22.1 > 4.3 <3.4> 18.5 4.6 101.7 Other 46.0 <1.5> <48.8> <32.9> 54.8 39.9 57.5 112.4 Total 408.4 <1.5> <277.7> <119.5> 47.4 565.0 622.2 121.3 Actual ^ Potential 206.8 99.6 66.4 73.7 117.9 184.8 121.3 Ol Source: Alfred Gobar Associates; California State Board of Equalization. F:\APPS\TABLES\TRTAVAIR\July 29, 1996\B ALFRED GOBAR ASSOCIATES CHAPTER V OVERALL RETAIL SUPPLY AND DEMAND COMPARISONS As described at the end of Chapter III, the existing inventory of competitive supermarkets and drug stores located within the primary trade area appropriate to a neighborhood shopping center at the subject site along with supermarkets and drug stores located outside the primary trade area collectively constitute a weighted competitive inventory of gross leasable area (GLA) of this type that minimizes the market viability of a supermarket or drug store anchor for a conventional neighborhood shopping center to be developed at the Aviara commercial site. This chapter reviews the competitive enviroiraient for other types of retail uses in order to evaluate the potential for other possible retail uses in the area. In this context, the effective trade area is coterminous with the primary trade area for a neighborhood shopping center site - actually smaller. Unanchored shopping centers typically do not have adequate drawing power to attract consumers from a significant distance. Use of the primary trade area as a limit to define consumer demand for other types of retail uses is optimistic in light of this circumstance and overstates effective consumer support for retailing at the Aviara site. Few unanchored shopping centers larger than 20,000 square feet of gross leasable area achieve high occupancy levels and high rents. Tenants in well-anchored shopping centers have a competitive advantage over the same types of merchants in unanchored centers. The most pertinent trade area for a convenience market, for example, has a radius of less than 0.5 miles as compared with the assumed trade area for an anchored neighborhood shopping center - a radius of 2.0 miles. 46 ALFRED GOBAR ASSOCIATES Comparisons of supply and demand characteristics for other types of retail use employ two estimates of consumer support potential - the current population of the prunary trade area (11,153 persons) and the horizon population of the trade area at buildout of the residential elements in the surrounding area: 26,590 persons. Apparel Stores The current population of the primary trade area (11,153) represents armualized expenditure potential in apparel stores of $5,018,850. This estimate reflects tfie high per capita income of residents of the primary trade area which makes them relatively more potent consumers than an average resident of San Diego County by about 36.7 percent. Apparel merchants in the primary trade area, however, caimot expect to capture all of the primary trade area consumers' expenditure in apparel stores for a number of reasons: 1. Overall expenditure potential of $5.0 million a year is below the threshold to support a full range of apparel merchants able to offer a wide variety of apparel goods in various price ranges, styles, store categories, etc. 2. Empirical data based on materials in Chapter IV as well as the detailed retail sales data for each surrounding city included in Appendix A show that even in a City as large as Oceanside, 56.5 percent of the community's support for apparel stores leaks out of the City. Outleakage of apparel expendimre from Encinitas in 1994 was 61.0 percent of the potential represented by its population. In Vista, the comparable outleakage was 79.0 percent. As noted in Chapter IV, outleakage of apparel from the entire six-City area in 1994 was 4.1 percent of the expenditure potential of the incorporated Cities' population. 47 ALFRED GOBAR ASSOCIATES 3. Typically, the outleakage from a trade area with a small consumer support base is relatively more than from a community with a large consumer support base because of these threshold factors. 4. In regional retail trade areas, regional centers typically capture 60.0 percent of the trade area's apparel retail sales potential. Assuming that 60.0 percent of the $5.0 million per year aimual sales potential for apparel stores generated in the primary trade area currently is a normal leakage, the balance ($2.0 million in apparel expenditure potential) should be disaggregated over several types of apparel merchants. This allocation process as applied to the estimate of the net effective market for apparel stores in the primary trade area produces the following estimate of sales potential by type of merchant in terms of both the current and horizon population of the primary trade area. Current Buildout Women's Apparel $ 570,029 $1,359,066 Men's Apparel 235,482 561,435 Family Apparel 838,549 1,999,268 Shoes 355.940 848.633 • Total $2,000,000 $4,768,692 Typically, a single merchant in most retail categories except for liquor stores, food stores, and other pure convenience goods can expect to capture only about 20.0 percent of the available consumer expenditure potential for which it competes. Liquor stores, for example, can be expected to capmre virtually 100.0 percent of the unexploited demand in the liquor category because of the homogeneity of the product - assuming a well-run store that offers a broad range of merchandise. Apparel stores can typically expect to capture only a small proportion of the specific demand available to them. The product is extremely diversified. Various types of specialty food stores can usually capmre a large share of the unexploited demand in the trade area, while furniture stores have low market penetration because of the specialty nature of furniture 48 ALFRED GOBAR ASSOCIATES merchandising. It is this factor that accounts for the unusual concentration of furniture- related sales activity in San Marcos - an accumulation of complementary facilities that collectively generate a regional draw of the type that is virtually impossible to replicate on a plaimed basis in a specific market area. Video rental facilities that offer a broad range of product can capture virtually all underexploited demand in their primary trade area - the product is homogeneous and in most cases so is the service level. Applying a 20.0 percent capture rate to each of the expenditure potentials provided above and comparing this estimate of sales potential per store with the typical size of stores in each category produces the following estimates of effective support potential in terms of the current population of the trade area: Effective Sales Potential Per Merchant Supportable Square Feet' Typical Store Size^ (Sq. Ft.) Demand as a Percent of Typical Store Size Women's Apparel $114,006 570 2,000 28.5% Men's Apparel 47,096 235 3,000 7.8 Family Apparel 167,710 839 4,500 18.6 Shores 71,188 356 2,600 13.7 'Assume sales of $200 per square foot of GLA. ^From Dollars and Cents of Shopping Centers (adjusted). The effective sales potential per type of store allowing for a 20.0 percent capture of the net expendimre potential by a single store (after allowance for outleakage to regional centers, etc.) falls far short of passing the threshold to support apparel stores in any given category. This is one reason why the total current inventory of apparel sales floor area in the primary area is only 1,780 square feet - Appendix B. If the 20.0 percent share constraint were to be set aside, only one category of apparel merchant represents theoretical potential in the trade area - women's apparel. Even at buildout of the residential population, these tfireshold relationships suggest fairly minimal opportunity for apparel merchants in the trade area, as shown below: 49 ALFRED GOBAR ASSOCIATES Effective Sales Typical Demand as a Potential Per Supportable Store Size^ Percent of Merchant Square Feet' (Sq. Ft.) Typical Store Size Women's Apparel $271,813 1,359 2,000 67.9% Men's Apparel 112,287 561 3,000 18.7 Family Apparel 399,853 2,000 4,500 44.4 Shores 169,726 850 2,600 32.7 'Assume sales of $200 per square foot of GLA. ^From Dollars and Cents of Shopping Centers (adjusted). These calculations indicate that at buildout of the residential elements of the primary trade area, a successful women's apparel shop would have to capture 29.4 percent of the net effective primary trade area expenditure potential (after allowance for outleakage to regional shopping centers, etc.) to be an effective operation. A family apparel store would have to capture nearly 45.0 percent of the adjusted primary trade area expenditure potential at the time of residential buildout of the primary trade area in order to achieve a satisfactory sales volume of $200 per square foot in terms of 1996 conditions. The Four Seasons Hotel will incorporate 4,835 square feet of gross leasable area of retail floor space, some portion of which is likely to be oriented to apparel-type merchandise. The market potential for apparel stores as potential tenants in a strip center or other unanchored retail facility in terms of current population at buildout is marginal. The analyses described below identify other types of small merchants for which there is now or will be some underexploited market potential. Restaurants Affluent residents of the trade area represent strong potential market support for restaurants. Outleakage of support for restaurants is typically much less dramatic than is the case for shopper goods - apparel, general merchandise, autos, furniture, etc. Nonetheless, as illustrated in Appendix A, 39.0 percent of the restaurant potential consistent with Vista's population leaks out of the local community. This may reflect 50 ALFRED GOBAR ASSOCIATES limited employment in Vista impacting mid-day sales. Carlsbad and Encinitas both benefit from significant inflow of consumer expenditure potential for restaurants as does San Marcos and (to a minor degree) Escondido. Restaurant sales are income elastic. Higher income consumers spend about the same proportion of their income in restaurants as moderate-income consumers. As a result, the restaurant sales potential generated by the existing and buildout population of the primary trade area is substantial. This potential esthnated on the basis of the current (1996) population of the primary trade area is $14,443,135 a year. The potential defined in terms of the buildout population of the prunary trade area is $34,435,345 a year (in 1996 prices). At a target sales level of $200 per square foot in 1996 prices, the current population base in the primary trade area represents support for 72,216 square feet of eating and drinking facility gross leasable area (GLA). The buildout population of the primary trade area constitutes theoretical support for 172,175 square feet of GLA of this type. The current inventory of restaurant floor area in the two-mile primary trade area (based on the field survey conducted during July 1996) is 98,620 square feet (Appendix B). Part of this inventory is supported by travelers along 1-5 or by residents of the extended trade area to the east. Nonetheless, the restaurant sector currently shows no major evidence of underexploited demand. At buildout of the residential elements of the primary trade area, however, the esthnated support potential of 172,175 square feet represents a future oppormnity for development of about 73,600 square feet of new retail restaurant floor area. Restaurants, therefore, constimte a future retail development opportunity in the primary trade area. Part of this will be accommodated by restaurant elements to be included in new shopping centers under development or planned for development. The travel- oriented center proposed for the I-5/Poinsettia Lane interchange, for example, is likely 51 ALFRED GOBAR ASSOCIATES to incorporate restaurant floor area as will retail development associated with the visitor area surrounding the LEGOLAND project. The Four Seasons Hotel will also provide restaurant facilities which are not included in the current competitive inventory summarized in Appendix B. Restaurants do not enjoy any significant competitive advantage from being located in shopping centers. Restaurants are an effective freestanding use on small commercial sites. In many cases, restaurants prosper in an environment which includes several other complementary restaurants - a critical mass effect. Furniture and Appliances Expenditure for furniture and appliances by higher income households is more than the comparable figure for low-income households. Furniture and appliances are consumer durables, the purchase of which is discretionary. The current annual expenditure potential of the primary trade area population allowing for its affluence is approxunately $4.9 million a year. At buildout of the residential components of the primary trade area, the comparable figure in terms of 1996 dollars will be $11.75 million a year in retail expenditure in this category. Furniture stores do not need high sales volumes per square foot in order to be profitable. Merchants in this category often have high profit margins. The implicit support potential for furniture stores represented by the existing and future population of the primary trade area is substantial - 36,300 square feet in terms of current conditions and 87,000 square feet when the primary trade area residential sites achieve full buildout. As noted, however, fiimimre is a shopper good; 42.0 percent of expenditure potential in this category escapes to other cities. The estimates provided above, therefore, could be subject to a "leakage" modification. The leakage pattern for this 52 ALFRED GOBAR ASSOCIATES sector does not show the same consistency as the comparable pattern for apparel and general merchandise sales. Specialty Foods and Liquor Stores The current population base of the prunary trade area does not pass the threshold to support any type of specialty food store (meat, poultry, and fish; fruit and vegetable; candy and nut; dairy; bakeries; etc.). The current inventory of specialty food stores within the prunary trade area includes 4,877 square feet of meat, poultry, and fish sales area; 2,350 square feet of fruit and vegetable sales floor area; 3,655 square feet of bakeries; and a large inventory of miscellaneous food stores (24,593 square feet) - see Appendix B. Even at buildout of the residential elements of the primary trade area, the market opportunity for most specialty food stores in the primary trade area is marginal. Currently, theoretical market support for liquor stores is 4,500 square feet of gross leasable area. Typical liquor store size is 2,500 square feet. Liquor is a homogeneous product. The viability of conventional liquor stores has been eroded in recent years as a result of deregulation of liquor prices. As a consequence, a large share of liquor sales has shifted from conventional liquor stores to discount liquor departments in supermarkets and drug stores, and especially to warehouse stores such as Price Club. Liquor stores, however, represent tenant potential for shopping facilities in the primary trade area. Current underexploited potential is 4,500 square feet. Buildout potential (discounting the effect of changing consumer patterns) is 10,750 square feet of liquor store GLA. Other Specialty Shops A comparison of supply and demand characteristics in the prunary trade area for antique and secondhand stores; book and stationery stores; sporting goods stores; jewelry stores; florists; nurseries; hobby, toy, and game stores; camera and photo 53 I I ALFRED GOBAR ASSOCIATES Stores; gift and novelty shops; and other miscellaneous retail floor space shows no unmet opportunities adequate to support an average-size new competitor in any of these retail categories (see Appendix B). Allowing for the buildout population of the primary trade area's residential elements, theoretical potential for various stores of this type is as follows: Development Potential Store Size (Sq. Ft.) (Sq. Ft.) Antique and Secondhand Stores 2,900 1,000 Book and Stationery Stores 6,787 2,800 Sporting Goods Stores Insufficient Incremental Support Jewelry Stores Very Marginal Florists Insufficient Incremental Support Nurseries Marginal Support for a Small Niu-sery Hobby, Toy, and Game Shops Insufficient Incremental Support Camera and Photo Insufficient Incremental Support Gift and Novelty Shops Insufficient Incremental Support Other 3,230 1,300 Within this category, the types of uses that will become feasible with the buildout of the balance of the residential areas in the primary trade area include antique and secondhand stores, book and stationery stores, and "other" miscellaneous small shops. Most types of small merchants listed above are either already well represented within the two-mile primary trade area or are categories in which growth in demand will not be adequate to generate unexploited potential greater than the threshold for an additional store in that category. Finance Tenants The current inventory of branch bank floor area within the primary trade area (20,049 square feet) in terms of historical relationships between bank floor space and consumer support nearly double the level compatible with the population base in the primary trade area in 1996. Theoretically, growth in population to the horizon level of approximately 26,500 will create a marginally viable opportunity for a small bank office (approximately 3,000 square feet) in the primary trade area. 54 ALFRED GOBAR ASSOCIATES Given the consolidation in banking and the savings and loan institutions - currently accompanied by declining bank employment - the historical relationship between bank gross leasable area and consumer support base population is likely to be eroded in the future. ATMs and other techniques for delivering banking services are likely to reduce the ratio of conventional financial institution floor space to population as technology unfolds. There are no identifiable storefront personal finance offices or insurance agencies located in retail facilities in the primary area surveyed for purposes of this study. These uses currently represent potential for approximately 7,600 square feet of gross leasable area. With the full buildout of the residential components of the primary trade area, this unexploited potential for storefront offices of this type will rise to about 18,350 square feet. Real estate offices are well represented in retail floor area in the trade area currently. As the area matures, it is unlikely that demand for real estate office gross leasable area in retail facilities will increase significantly over the current inventory. Personal Services The primary trade area currently has no coin laundries. It is, however, well supplied with cleaning pick-up locations. Coin laundries are not an especially viable business in affluent, homeowner communities. At the maturation of the primary trade area's population base, there will be theoretical support for a 1,300-square-foot photo studio (as distinct from a camera and photo shop). The current inventory of hair care facilities in the primary trade area is almost exactly in balance with the theoretical demand (Appendix B). Growth in the prunary trade area population will generate additional consumer support for this type of retail 55 ALFRED GOBAR ASSOCIATES use - at buildout of the primary trade area's residential land, underexploited demand in this category is expected to be on the order of 12,000 square feet. Other Professional Offices Storefront medical offices (as distinct from medical offices in pure medical buildings) are well represented in the trade area. The field inventory, however, did not evaluate the specific tenant mix in the office components of some mixed-use commercial developments in the survey area. Allowing for a fairly typical representation of medical offices in these facilities, there are no significant current underexploited market niches for storefront medical offices in the primary trade area. Tax preparers and other accounting offices are underrepresented in the retail components of the commercial areas surveyed, although they may well represent tenancy in the office components of the mixed-use projects surveyed. The horizon population of the trade area will support 10,400 square feet of storefront office space in this category. This type of consumer service is not fiscally beneficial to cities. Cinema The current inventory (six screens) in the primary trade area is adequate to serve a population of 51,000 people. Because of the proliferation of cinema facilities in commercial areas throughout Califomia, it is likely that new retail projects currently in the development pipeline will expand theatre capacity. This category of retail services is becoming widely available throughout Califomia. It does not represent an unusually attractive development opportunity as a freestanding use. Home Improvement Sector There are currently no home unprovement stores in the primary trade area. Theoretical underexploited demand is approxunately 17,633 square feet of gross leasable area in this category. This retail sector, however, is undergoing dramatic and revolutionary change in the relative competitive roles of various types of outlets. 56 ALFRED GOBAR ASSOCIATES Home Depot (which is represented in the regional trade area at a site accessible from the primary trade area) has effectively displaced National Lumber, Handyman, and Builders Emporium in Southem Califomia in recent years. As a practical matter, traditional small hardware stores or specialty home improvement shops that formerly responded to a substantial component of the demand in this category have become technologically obsolete. This retail category is becoming increasing subject to regional concentration (similar to apparel stores) as the major competitors drastically alter historical sales trends. Existmg and projected support for this retail use by the primary trade area consumer population are shown in raw absolute terms in the foUowmg section of this chapter. Tenant Potential Summary The current underexploited tenant potential defined by the process described above as well as the future potential base on the buildout population of the primary trade area with no allowance for increase in competitive supply elsewhere within the primary trade area are summarized below: Underexploited Demand (Sq. Ft.) Category Current Buildout Apparel Marginal Marginal Restaurants None 73,600 Furniture and Appliances 36,300 87,000 Liquor Stores 4,500 10,770 Specialty Shops Marginal 12,920 Branch Bank -3,000 Insurance and Other Storefront Financial 7,600 18,350 Photo Studio -1,300 Hair Care -12,000 Storefront Medical -23,590 Tax Preparers and Accountants 4,300 10,400 Home Improvement 17,633 67.750 Total 70,333 320,680 57 ALFRED GOBAR ASSOCIATES Fairly aggressive projections of demand for retail floor space supportable by the buildout population of the primary trade area indicate a development opportunity at the primary trade area's horizon population level of about 320,680 square feet of GLA. Projects under constmction at locations close enough to the centroid of the primary trade area to represent competition for the prunary trade area population's expenditures of the types of most interest include the eventual 539,031-square-foot Encinitas Ranch Town Center. Because of its location and the strength of its anchors, its weighted competitive equivalent impact expressed in terms of its ability to complete for expenditures of the primary trade area population is 177,880 square feet. The 300,000-square-foot Carlsbad Company Stores project is located close enough to the center of the primary trade area to constitute an effective competitive supply element (adjusted for distance) of 189,000 equivalent square feet of GLA. The new neighborhood center to be developed by expanding La Costa Plaza represents equivalent competitive retail floor area in relationship to the centroid of the primary trade area of 42,000 square feet. The potential 170-acre development at Surmy Creek Plaza - north of the primary trade area - overlaps the primary trade area and represents competition equivalent to about 38,250 square feet of competitive gross leasable area vis-a-vis the centroid of the primary trade area. The total of these future developments is 447,980 square feet. If tenanted in the right mix of stores, this project meets all the underexploited development opportunities supportable by the buildout population of the prunary trade area as described above. 58 ALFRED GOBAR ASSOCIATES Effective Distance Trade Area Competitive Size to Site Effect Distance Supply Project (Sq. Ft.) (Miles) (Miles) Factor (Sq. Ft.) Encinitas Ranch Town Center 539,031 3.5 3.0 0.33 177,880 Carlsbad Company Stores 300,000 1.7 3.0 0.63 189,000 La Costa Plaza 120,000 (est.) 2.1 2.0 0.35 42,000 Sunny Creek Plaza 170,000 (est.) 2.6 2.0 0.23 39,100 Total Weighted Effective Competitive Impact 447,980 F:\APPS\WORDDIR\RRTAVIAR\Augusl 5, 1996\B 59 ALFRED GOBAR ASSOCIATES APPENDIX A RETAIL SALES TAX DATA TAXABLE RETAIL SALES PER CAPITA AND PER ESTABLISHMENT YEAR 1994 CITY OF ENCINITAS, CALIFORNIA Type of Retail Establishment City Taxable Retail Sales Per Capita I County So Cal. State City Taxable Retail Sales Per Establishment (000) I County So. Cal State ON o Apparel Stores $141.10 $329.40 $358.22 $330.34 $154.42 $298.43 $368.65 $370.12 General Merchandise 466.26 961.37 849.26 888.63 3,380.38 4,384.27 3,608.86 3,699.52 Drug Stores 202.74 135.42 132.17 153.18 1,175.90 1,140.85 916.02 1,111.37 Food Stores 661.34 442.44 411.17 445.52 935.56 686.47 611.35 590.67 Packaged Liquor Stores 103.07 48.12 53.10 53.22 597.80 368.61 300.27 318.96 Eating and Drinking Stores 993.79 800.66 756.71 763.08 355.80 385.08 364.87 350.74 Home Furnishings and Appliances 316.22 299.94 294.73 292.04 333.47 403.36 459.21 414.41 Building Materials and Farm Impl. 131.74 419.63 401.30 456.17 449.47 1,537.69 1,565.04 1,359.51 Auto Dealers and Auto Supplies 1,076.41 985.75 949.30 969.88 2,972.95 1,756.13 1,641.26 1,615.19 Service Stations 640.09 484.66 525.74 516.74 2,183.82 1,843.46 1,811.23 1,676.80 Other Retail Stores 866.21 905.02 891.81 950.79 147.33 167.82 249.35 235.30 All Retail Stores 5,598.98 5,812.40 5,623.51 5,819.59 441.82 504.13 584.68 561.90 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF ENCINITAS, CAUFORNIA Type of Retail Establishment Apparel Stores General Merchandise Drug Stores Food Stores Packaged Liquor Stores Eating and Drinking Stores Home Furnishings and Appliances Building Materials and Farm Impl. Auto Dealers and Auto Supplies Service Stations Other Retail Stores All Retail Stores Taxable Retail Sales ($000) City County Actual Potential* Actual Potential* $8,184 $19,160 $890,813 $893,362 27,043 51,541 2,599,872 2,403.168 11,759 8,885 366,214 414,257 38,358 25,840 1,196,519 1,204,841 5,978 3,087 130,120 143,923 57,640 44,259 2,165,277 2,063,636 18,341 16,938 811,149 789,774 7,641 26,458 1,134,817 1,233,654 62,432 56,253 2,665,811 2,622,885 37,125 29,971 1,310,698 1,397,435 50,240 55,146 2,447,483 2,571,260 324,741 337,536 15,718,773 15,738,195 Inflow or (Outflow) of Taxable Retail Sales City County ($000) 1 % of Potent. ($000) 1 % of Potent. ($10,976) (57.29%) ($2,549) (0.29%) (24,498) (47.53%) 196.704 8.19% 2,874 32.35% (48,043) (11.60%) 12,518 48.44% (8,322) (0.69%) 2,891 93.67% (13,803) (9.59%) 13,381 30.23% 101,641 4.93% 1,403 8.28% 21,375 2.71% (18,817) (71.12%) (98,837) (8.01%) 6,179 10.98% 42,926 1.64% 7,154 23.87% (86,737) (6.21%) (4,906) (8.90%) (123,777) (4.81%) (12,795) (3.79%) (19,422) (0.12%) 'Based on the overall average per capita retail sales for the State of California and the estimated mid-1994 population base for the city and county. City popul. est. for mld-94 = 58,000 persons. County popul. est. for mid-94 = 2,704,350 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF ENCINITAS, CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) Actual Potential" Inflow or (Outflow) of Taxable Retail Sales ($000) % of Potent. 0^ to Apparel Stores $8,184 $20,777 ($12,593) (60.61%) General Merchandise 27,043 49.257 (22.214) (45.10%) Drug Stores 11,759 7.666 4,093 53.40% Food Stores 38,358 23,848 14,510 60.84% Packaged Liquor Stores 5,978 3,080 2,898 94.12% Eating and Drinking Stores 57.640 43.889 13.751 31.33% Home Furnishings and Appliances 18,341 17.095 1.246 7.29% Building Materials and Farm Impl. 7,641 23,275 (15.634) (67.17%) Auto Dealers and Auto Supplies 62,432 55.059 7,373 13.39% Service Stations 37.125 30,493 6.632 21.75% Other Retail Stores 50.240 51.725 (1,485) (2.87%) All Retail Stores 324,741 326.163 (1,422) (0.44%) 'Based on the overall average per capita retail sales for the County and the estimated mid-1994 population base for the city. City popul. est. for mid-1994 = 58,000 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985 - 1994 CITY OF ENCINITAS, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $16,044 $15,519 $14,315 $12,025 $10,837 $9,687 $9,149 $8,184 General Merchandise 14,161 24,793 25.277 25.969 25,367 24,677 23.413 27.043 Drug Stores 12,863 13,452 13,375 12,721 12,651 12,989 11.545 11.759 Food Stores 40,878 45,114 44,479 40,913 41,274 46,378 38,420 38,358 Packaged Liquor Stores 10,898 9,631 9.707 8.983 8.810 6,438 5,942 5.978 Eating and Drinking Stores 61,558 64,876 59,631 58,836 57,124 53.152 56,569 57,640 Home Furnishings and Appliances 18,016 18.874 19.771 20,030 18,042 19.705 19,800 18.341 Building Materials and Farm Impl. 16,771 16.872 16,914 10,476 14,769 14,706 14.781 7,641 Auto Dealers and Auto Supplies 54,372 63,182 76.562 66,554 54.400 47,345 63,176 62.432 Service Stations 37,203 41,834 37.869 39,857 35,404 38,964 38,586 37.125 Other Retail Stores 57,772 62,315 61,314 57,082 48,665 45.925 43,892 50,240 All Retail Stores N/A N/A 340,537 376,461 379,214 353,446 327,343 319,966 325.273 324,741 0^ Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985-1994 CITY OF ENCINITAS. CALIFORNIA (City as a percentage of County) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Average 1985-94 Apparel Stores 2.21% 1.94% 1.62% 1.34% 1.22% 1.08% 1.03% 0.92% 1.42% General Merchandise 0.56% 0.94% 0.93% 0.99% 1.02% 0.98% 0.93% 1.04% 0.92% Drug Stores 3.69% 3.71% 3.67% 3.60% 3.42% 3.30% 3.14% 3.21 % 3.47% Food Stores 3.18% 3.43% 3.18% 3.00% 2.86% 3.05% 3.12% 3.21% 3.13% Packaged Liquor Stores 5.50% 5.17% 5.49% 5.57% 5.43% 3.97% 4.25% 4.59% 5.00% Eating and Drinking Stores 2.96% 2.99% 2.71% 2.66% 2.62% 2.46% 2.64% 2.66% 2.71% Home Furnishings and Appliances 2.66% 2.61% 2.53% 2.52% 2.45% 2.75% 2.69% 2.26% 2.56% Building Materials and Farm Impl. 1.41% 1.28% 1.12% 0.74% 1.26% 1.29% 1.27% 0.67% 1.13% Auto Dealers and Auto Supplies 1.76% 1.96% 2.42% 2.33% 2.22% 1.94% 2.41% 2.34% 2.17% Service Stations 2.91% 3.29% 2.79% 2.95% 2.81% 2.84% 2.81% 2.83% 2.90% Other Retail Stores 2.59% 2.67% 2.52% 2.35% 2.14% 2.01% 1.88% 2.05% 2.28% All Retail Stores N/A N/A 2.17% 2.30% 2.23% 2.15% 2.12% 2.05% 2.10% 2.07% 2.15% Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA BY STORE TYPE YEARS 1985-1994 CITY OF ENCINITAS. CALIFORNIA (Constant 1994 Dollars) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $313.36 $295.88 $265.10 $216.67 $192.83 $169.65 $158.29 $141.10 General Merchandise 276.58 472.69 468.10 467.91 451.37 432.17 405.07 466.26 Drug Stores 251.23 256.47 247.69 229.21 225.11 227.48 199.73 202.74 Food Stores 798.41 860.14 823.68 737.18 734.41 812.22 664.71 661.34 Packaged Liquor Stores 212.86 183.62 179.76 161.85 156.77 112.75 102.81 103.07 Eating and Drinking Stores 1,202.30 1,236.91 1.104.27 1,060.11 1.016.44 930.86 978.70 993.79 Home Furnishings and Appliances 351.88 359.85 366.12 360.90 321.03 345.10 342.55 316.22 Building Materials and Farm Impl. 327.55 321.67 313.22 188.76 262.80 257.54 255.72 131.74 Auto Dealers and Auto Supplies 1,061.96 1,204.61 1.417.82 1,199.17 967.97 829.16 1.093.01 1.076.41 Service Stations 726.62 797.60 701.27 718.14 629.96 682.39 667.58 640.09 Other Retail Stores 1,128.36 1,188.08 1.135.45 1.028.51 865.93 804.28 759.38 866.21 All Retail Stores N/A N/A 6,651.11 7.177.53 7.022.48 6,368.40 5.824.62 5.603.61 5.627.56 5.598.98 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER ESTABLISHMENT BY STORE TYPE YEARS 1985-1994 cmr OF ENCINITAS, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $276.62 $231.63 $230.89 $200.42 $186.84 $189.94 $166.35 $154.42 General Merchandise 1,180.08 2.754.74 2.527.74 2,164.08 2,306.09 2.741.87 2.601.43 3,380.38 Drug Stores 1,607.87 1.681.47 1.910.75 1,817.31 1,265.12 1,623.66 1.154.46 1,175.90 Food Stores 851.63 902.29 907.73 802.22 809.29 875.05 835.23 935.56 Packaged Liquor Stores 908.20 802.55 882.47 748.56 734.19 536.52 540.21 597.80 Eating and Drinking Stores 433.50 447.42 405.65 377.15 370.94 359.14 364.96 355.80 Home Furnishings and Appliances 310.62 319.90 353.05 333.83 311.07 312.78 347.36 333.47 Building Materials and Farm Impl. 931.71 992.46 994.92 455.48 703.31 735.28 869.44 449.47 Auto Dealers and Auto Supplies 2,364.00 2.871.90 3.645.82 2.773.08 2,863.16 2,367.26 3.008.39 2,972.95 Service Stations 2,188.42 2.324.13 1,893.43 2.344.52 2,082.57 2,050.76 2.411.64 2,183.82 Other Retail Stores 231.09 238.75 221.35 194.82 158.00 147.67 135.89 147.33 All Retail Stores N/A N/A 627.15 563.56 560.14 494.33 455.28 448.13 451.77 441.82 N/A Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA AND PER ESTABLISHMENT YEAR 1994 CITY OF VISTA, CALIFORNIA Type of Retail Establishment Taxable Retail Sales Per Capita City County So. Cal. State Taxable Retail Sales Per Establishment (000) City County So. Cal State ON Apparel Stores $74.72 $329.40 $358.22 $330.34 $158.00 $298.43 $368.65 $370.12 General Merchandise 888.77 961.37 849.26 888.63 4,463.31 4,384.27 3,608.86 3,699.52 Drug Stores 131.35 135.42 132.17 153.18 959.45 1.140.85 916.02 1.111.37 Food Stores 506.70 442.44 411.17 445.52 946.81 686.47 611.35 590.67 Packaged Liquor Stores 57.11 48.12 53.10 53.22 353.00 368.61 300.27 318.96 Eating and Drinking Stores 464.00 800.66 756.71 763.08 243.67 385.08 364.87 350.74 Home Furnishings and Appliances 287.43 299.94 294.73 292.04 659.86 403.36 459.21 414.41 Building Materials and Farm Impl. 390.11 419.63 401.30 456.17 1,362.83 1,537.69 1.565.04 1,359.51 Auto Dealers and Auto Supplies 282.79 985.75 949.30 969.88 483.45 1.756.13 1.641.26 1,615.19 Service Stations 579.02 484.66 525.74 516.74 2,022.78 1,843.46 1.811.23 1.676.80 Other Retail Stores 482.39 905.02 891.81 950.79 162.86 167.82 249.35 235.30 Ail Retail Stores 4,144.38 5.812.40 5,623.51 5,819.59 520.31 504.13 584.68 561.90 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF VISTA, CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) City County Actual Potential* Actual Potential* Inflow or (Outflow) of Taxable Retail Sales City County ($000) % of Potent. ($000) % of Potent. ON 00 Apparel Stores $6,004 $26,543 $890,813 $893,362 ($20,539) (77.38%) ($2,549) (0.29%) General Merchandise 71,413 71.401 2.599.872 2.403,168 12 0.02% 196.704 8.19% Drug Stores 10,554 12,308 366,214 414,257 (1,754) (14.25%) (48.043) (11.60%) Food Stores 40,713 35,797 1,196,519 1.204.841 4,916 13.73% (8,322) (0.69%) Packaged Liquor Stores 4,589 4,276 130,120 143,923 313 7.32% (13,803) (9.59%) Eating and Drinking Stores 37,282 61,314 2,165,277 2,063,636 (24,032) (39.19%) 101,641 4.93% Home Furnishings and Appliances 23.095 23,465 811.149 789,774 (370) (1.58%) 21,375 2.71% Building Materials and Farm Impl. 31,345 36.654 1,134,817 1,233,654 (5,309) (14.48%) (98,837) (8.01%) Auto Dealers and Auto Supplies 22,722 77.930 2.665.811 2,622.885 (55,208) (70.84%) 42,926 1.64% Service Stations 46.524 41.520 1,310,698 1.397.435 5,004 12.05% (86,737) (6.21%) Other Retail Stores 38.760 76.396 2,447.483 2.571,260 (37.636) (49.26%) (123,777) (4.81%) All Retail Stores 333,001 467.604 15,718.773 15,738,195 (134,603) (28.79%) (19,422) (0.12%) * Based on the overall average per capita retail sales for the State of California and the estimated mid-1994 population base for the city and county. City popul. est. for mid-94 = 80,350 persons. County popul. est. for mid-94 2,704,350 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CrtY OF VISTA, CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) Actual Potential* Inflow or (Outflow) of Taxable Retail Sales ($000) % of Potent. ON VO Apparel Stores $6,004 $28,783 ($22,779) (79.14%) General Merchandise 71,413 68.238 3,175 4.65% Drug Stores 10,554 10.620 (66) (0.62%) Food Stores 40.713 33.037 7,676 23.23% Packaged Liquor Stores 4.589 4,266 323 7.57% Eating and Drinking Stores 37.282 60,802 (23,520) (38.68%) Home Furnishings and Appliances 23.095 23,682 (587) (2.48%) Building Materials and Farm Impl. 31.345 32,244 (899) (2.79%) Auto Dealers and Auto Supplies 22.722 76.276 (53.554) (70.21%) Service Stations 46.524 42.243 4.281 10.13% Other Retail Stores 38.760 71,657 (32,897) (45.91%) All Retail Stores 333.001 451,849 (118,848) (26.30%) •Based on the overall average per capita retail sales for the County and the estimated mid-1994 population base for the city. City popul. est. for mid-1994 = 80,350 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985-1994 CITY OF VISTA. CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $1,498 $2,121 $2,914 $2,757 $2,977 $3,272 $3,703 $4,800 $5,158 $6,004 16.68% General Merchandise 20,453 14,625 16.434 16.694 17,695 16.443 15.320 14,601 23,009 71.413 14.90% Drug Stores 8,403 9,594 9.382 9.819 10,002 9.831 11.262 13.996 12.288 10,554 2.56% Food Stores 33.918 36,203 37.744 44.814 50,547 52.476 53,548 52.232 42,862 40.713 2.05% Packaged Liquor Stores 5,704 5,985 6.040 5,561 6,276 5.553 5.560 5.737 4,996 4,589 (2.39%) Eating and Drinking Stores 28,621 26,564 31.108 32,315 35,009 34,348 35,162 35,574 35.982 37,282 2.98% Home Furnishings and Appliances 6.952 7,176 6,421 6,200 11,042 11,712 9.673 12,217 21.472 23,095 14.27% Building Materials and Farm Impl. 25,073 25,871 25,703 33.798 37,180 42.107 20.551 23.131 37.219 31,345 2.51% Auto Dealers and Auto Supplies 20,117 27,084 34,492 30,106 29,240 30,126 23.563 23.184 23,802 22,722 1.36% Service Stations 31,775 30,053 38,588 40,978 44,851 44,392 40.691 48.298 46,954 46,524 4.33% Other Retail Stares 17,796 22,588 23,807 33,264 41,121 40,211 35.114 33,115 36,659 38,760 9.03% All Retail Stores 200,310 207,864 232,633 256,304 285,939 290,470 254.146 266,885 290.402 333,001 5.81% o Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985 - 1994 CITY OF VISTA. CALIFORNIA (City as a percentage of County) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Average 1985-94 Apparel Stores 0.25% 0.32% 0.40% 0.34% 0.34% 0.37% 0.42% 0.54% 0.58% 0.67% 0.42% General Merchandise 1.00% 0.65% 0.65% 0.64% 0.65% 0.62% 0.62% 0.58% 0.92% 2.75% 0.91% Drug Stores 2.90% 2.96% 2.69% 2.71% 2.74% 2.78% 3.04% 3.55% 3.34% 2.88% 2.96% Food Stores 2.65% 2.55% 2.93% 3.41% 3.61% 3.84% 3.72% 3.44% 3.48% 3.40% 3.30% Packaged Liquor Stores 3.56% 3.58% 3.05% 2.98% 3.55% 3.44% 3.43% 3.54% 3.57% 3.53% 3.42% Eating and Drinking Stores 1.50% 1.36% 1.50% 1.49% 1.59% 1.55% 1.61% 1.65% 1.68% 1.72% 1.57% Home Furnishings and Appliances 1.19% 1.16% 0.95% 0.86% 1.41% 1.47% 1.31% 1.70% 2.92% 2.85% 1.58% Building Materials and Farm Impl. 2.89% 2.33% 2.16% 2.57% 2.47% 2.97% 1.75% 2.03% 3.20% 2.76% 2.51% Auto Dealers and Auto Supplies 0.76% 0.86% 1.12% 0.94% 0.92% 1.05% 0.96% 0.95% 0.91% 0.85% 0.93% Service Stations 2.56% 2.73% 3.02% 3.23% 3.31% 3.28% 3.23% 3.52% 3.41% 3.55% 3.18% Other Retail Stores 0.99% 1.14% 1.07% 1.42% 1.69% 1.66% 1.55% 1.45% 1.57% 1.58% 1.41% All Retail Stores 1.50% 1.41% 1.48% 1.56% 1.68% 1.76% 1.65% 1.71% 1.87% 2.12% 1.67% Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA BY STORE TYPE YEARS 1985 - 1994 CITY OF VISTA, CALIFORNIA (Constant 1994 Dollars) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $32.85 $43.45 $54.62 $46.69 $45.98 $45.19 $49.48 $62.38 $65.46 $74.72 9.56% General Merchandise 448.53 299.54 308.05 282.70 273.28 227.11 204.67 189.75 291.99 888.77 7.89% Drug Stores 184.29 196.50 175.86 166.29 154.47 135.78 150.45 181.88 155.94 131.35 (3.69%) Food Stores 743.81 741.49 707.48 758.91 780.65 724.81 715.40 678.77 543.94 506.70 (4.18%) Packaged Liquor Stores 125.10 122.57 113.22 94.17 96.93 76.69 74.28 74.55 63.41 57.11 (8.34%) Eating and Drinking Stores 627.66 544.07 583.08 547.24 540.68 474.41 469.77 462.30 456.63 464.00 (3.30%) Home Furnishings and Appliances 152.46 146.97 120.36 104.99 170.53 161.76 129.23 158.77 272.49 287.43 7.30% Building Materials and Farm Impl. 549.84 529.87 481.78 572.36 574.20 581.59 274.56 300.60 472.32 390.11 (3.74%) Auto Dealers and Auto Supplies 441.16 554.71 646.52 509.84 451.58 416.10 314.80 301.28 302.06 282.79 (4.82%) Service Stations 696.81 615.53 723.29 693.96 692.67 613.15 543.63 627.66 595.86 579.02 (2.04%) Other Retail Stores 390.25 462.63 446.24 563.31 635.07 555.40 469.12 430.34 465.21 482.39 2.38% All Retail Stores 4,392.77 4,257.32 4,360.51 4,340.46 4.416.05 4,012.01 3,395.41 3.468.29 3.685.30 4.144.38 (0.64%) Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER ESTABLISHMENT BY STORE TYPE YEARS 1985-1994 CITY OF VISTA, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Grovrth Apparel Stores $124.84 $151.52 $171.41 $145.11 $119.09 $130.88 $137.17 $133.33 $151.72 $158.00 2.65% General Merchandise 2,272.54 1,624.99 1,369.54 1.284.12 1,608.61 1,370.24 1,276.63 1,460.14 1,438.05 4,463.31 7.79% Drug Stores 763.95 799.50 938.22 981.94 1,000.21 983.08 1.126.15 1.076.59 1.117.08 959.45 2.56% Food Stores 969.08 1.167.84 1,048.45 1.179.31 1,232.85 1,249.43 1.189.95 1.160.70 1,045.42 946.81 (0.26%) Packaged Liquor Stores 475.37 544.06 503.36 463.39 482.77 396.61 370.66 409.78 356.89 353.00 (3.25%) Eating and Drinking Stores 280.60 257.90 275.29 291.12 263.23 254.43 247.62 238.75 236.73 243.67 (1.56%) Home Furnishings and Appliances 210.67 224.25 214.04 199.98 306.73 254.60 254.55 290.88 580.33 659.86 13.53% Building Materials and Farm Impl. 1.139.67 1,231.94 1.352.78 1,988.10 1,616.51 1,559.53 761.15 826.11 1,431.49 1,362.83 2.01 % Auto Dealers and Auto Supplies 591.68 752.33 932.21 771.95 730.99 717.28 547.97 565.46 580.55 483.45 (2.22%) Service Stations 1.222.11 1,113.08 1.607.82 1,517.71 1,725.02 1.930.08 1.695.45 2.099.93 2,134.25 2.022.78 5.76% Other Retail Stores 123.58 159.07 161.95 206.61 236.33 189.68 152.01 135.72 154.68 162.86 3.11% All Retail Stores 455.25 474.57 509.04 536.20 537.48 494.00 413.92 413.77 460.22 520.31 1.50% Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA AND PER ESTABLISHMENT YEAR 1994 CITY OF OCEANSIDE. CALIFORNIA Type of Retail Establishment City Taxable Retail Sales Per Capita County I So. Cal. | State Taxable Retail Sales Per Establishment (000) City I County | So. Cal State 4> Apparel Stores $155.97 $329.40 $358.22 $330.34 $234.03 $298.43 $368.65 $370.12 General Merchandise 537.41 961.37 849.26 888.63 2.822.36 4,384.27 3.608.86 3,699.52 Drug Stores 138.36 135.42 132.17 153.18 1,565.08 1,140.85 916.02 1,111.37 Food Stores 442.90 442.44 411.17 445.52 930.40 686.47 611.35 590.67 Packaged Liquor Stores 28.28 48.12 53.10 53.22 378.00 368.61 300.27 318.96 Eating and Drinking Stores 635.89 800.66 756.71 763.08 371.06 385.08 364.87 350.74 Home Furnishings and Appliances 171.89 299.94 294.73 292.04 443.46 403.36 459.21 414.41 Building Materials and Farm Impl. 389.15 419.63 401.30 456.17 3,011.79 1,537.69 1,565.04 1.359.51 Auto Dealers and Auto Supplies 299.63 985.75 949.30 969.88 759.67 1,756.13 1,641.26 1,615.19 Service Stations 375.15 484.66 525.74 516.74 1.451.74 1.843.46 1.811.23 1.676.80 Other Retail Stores 559.80 905.02 891.81 950.79 203.25 167.82 249.35 235.30 All Retail Stores 3,734.42 5,812.40 5,623.51 5.819.59 523.50 504.13 584.68 561.90 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF OCEANSIDE, CALIFORNIA Type of Retail Establishment Apparel Stores General Merchandise Drug Stores Food Stores Packaged Liquor Stores Eating and Drinking Stores Home Furnishings and Appliances Building Materials and Farm Impl. Auto Dealers and Auto Supplies Service Stations Other Retail Stores All Retail Stores Taxable Retail Sales ($000) City County Actual Potential* Actual 1 Potential* $22,935 $48,577 $890,813 $893,362 79,026 130,673 2,599.872 2,403,168 20,346 22,525 366.214 414,257 65,128 65.514 1.196.519 1,204,841 4,158 7.826 130.120 143.923 93,508 112,211 2.165.277 2,063.636 25,277 42,944 811.149 789.774 57,224 67,080 1,134,817 1.233.654 44,061 142,620 2,665,811 2,622,885 55,166 75,986 1,310.698 1,397,435 82,318 139,813 2.447.483 2,571.260 549,147 855,770 15.718.773 15,738,195 Inflow or (Outflow) of Taxable Retail Sales City County ($000) % of Potent. ($000) 1 % of Potent. ($25,642) (52.79%) ($2,549) (0.29%) (51,647) (39.52%) 196.704 8.19% (2.179) (9.68%) (48.043) (11.60%) (386) (0.59%) (8.322) (0.69%) (3,668) (46.87%) (13.803) (9.59%) (18,703) (16.67%) 101,641 4.93% (17,667) (41.14%) 21,375 2.71% (9,856) (14.69%) (98,837) (8.01%) (98,559) (69.11%) 42,926 1.64% (20,820) (27.40%) (86.737) (6.21%) (57,495) (41.12%) (123.777) (4.81%) (306,623) (35.83%) (19,422) (0.12%) •Based on the overall average per capita retail sales for the State of California and the estimated mid-1994 population base for the city and county. City popul. est. for mid-94 = 147,050 persons. County popul. est. for mid-94 = 2.704.350 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF OCEANSIDE. CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) Actual Potential* Inflow or (Outflow) of Taxable Retail Sales ($000) % of Potent. ON Apparel Stores $22,935 $52,677 ($29,742) (56.46%) General Merchandise 79,026 124.883 (45.857) (36.72%) Drug Stores 20,346 19.435 911 4.69% Food Stores 65,128 60,463 4.665 7.72% Packaged Liquor Stores 4.158 7.808 (3.650) (46.74%) Eating and Drinking Stores 93,508 111,274 (17.766) (15.97%) Home Furnishings and Appliances 25,277 43.341 (18.064) (41.68%) Building Materials and Farm Impl. 57,224 59.011 (1.787) (3.03%) Auto Dealers and Auto Supplies 44,061 139.595 (95,534) (68.44%) Service Stations 55,166 77.310 (22,144) (28.64%) Other Retail Stores 82.318 131.140 (48.822) (37.23%) All Retail Stores 549.147 826,937 (277.790) (33.59%) •Based on the overall average per capita retail sales for the County and the estimated mid-1994 population base for the city. City popul. est. for mid-1994 = 147.050 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985-1994 CITY OF OCEANSIDE, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $19,453 $17,925 $23,375 $24,071 $24,670 $25,105 $25,757 $23,418 $22,569 $22,935 1.85% General Merchandise 48,163 49,983 68,007 75,625 81,018 82.884 82.081 86,873 82.672 79.026 5.66% Drug Stores 13,768 17.476 20,553 21,731 23,317 22.944 23.797 24,193 20.642 20,346 4.43% Food Stores 67,030 72,587 63,148 62,831 69,986 69.799 74,616 82,774 67,220 65,128 (0.32%) Packaged Liquor Stores 6.494 6,461 6,905 8,288 7,093 5,858 5,923 5,965 4,640 4,158 (4.83%) Eating and Drinking Stores 85.548 84,651 87,645 103,607 100,659 101,144 96,714 93,608 95,693 93,508 0.99% Home Furnishings and Appliances 36.213 30,597 33.657 35,677 39.201 35.081 32,025 29,333 27.425 25,277 (3.92%) Building Materials and Farm Impl. 10.063 34,023 51,914 62.611 72,858 74,812 67,049 64,352 58,810 57,224 21.30% Auto Dealers and Auto Supplies 51.030 53,129 57,174 69,218 63.775 52,740 41,938 42,143 43.404 44,061 (1.62%) Service Stations 48.610 48,837 53,544 56.845 62.295 57,407 52,980 56,947 58.209 55.166 1.42% Other Retail Stores 53.205 57,965 67,230 66.554 69.984 71,527 74,174 86,013 81,207 82.318 4.97% All Retail Stores 439.576 473,634 533,153 587.060 614,856 599,300 577,053 595,619 562,491 549,147 2.50% Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985 - 1994 CITY OF OCEANSIDE, CALIFORNIA (City as a percentage of County) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Average 1985-94 Apparel Stores 3.24% 2.73% 3.22% 3.00% 2.78% 2.81% 2.89% 2.62% 2.54% 2.57% 2.84% General Merchandise 2.36% 2.21% 2.67% 2.88% 2.97% 3.15% 3.30% 3.44% 3.30% 3.04% 2.93% Drug Stores 4.74% 5.39% 5.89% 6.00% 6.39% 6.49% 6.43% 6.14% 5.61% 5.56% 5.87% Food Stores 5.23% 5.12% 4.91% 4.78% 5.00% 5.11% 5.18% 5.45% 5.46% 5.44% 5.17% Packaged Liquor Stores 4.05% 3.87% 3.49% 4.45% 4.01% 3.63% 3.65% 3.68% 3.32% 3.20% 3.73% Eating and Drinking Stores 4.50% 4.32% 4.22% 4.77% 4.58% 4.57% 4.44% 4.34% 4.47% 4.32% 4.45% Home Furnishings and Appliances 6.20% 4.95% 4.96% 4.94% 5.01% 4.41% 4.35% 4.09% 3.73% 3.12% 4.58% Building Materials and Farm Impl. 1.16% 3.07% 4.35% 4.75% 4.83% 5.29% 5.70% 5.64% 5.05% 5.04% 4.49% Auto Dealers and Auto Supplies 1.93% 1.69% 1.85% 2.15% 2.01% 1.84% 1.71% 1.72% 1.66% 1.65% 1.82% Service Stations 3.92% 4.44% 4.19% 4.47% 4.59% 4.25% 4.21% 4.15% 4.23% 4.21% 4.27% Other Retail Stores 2.97% 2.94% 3.01% 2.85% 2.88% 2.95% 3.27% 3.77% 3.48% 3.36% 3.15% All Retail Stores 3.27% 3.22% 3.42% 3.61% 3.63% 3.64% 3.75% 3.82% 3.63% 3.49% 3.55% 00 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA BY STORE TYPE YEARS 1985-1994 CITY OF OCEANSIDE, CALIFORNIA (Constant 1994 Dollars) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $205.63 $181.52 $222.62 $213.58 $202.88 $193.27 $189.18 $167.15 $157.17 $155.97 (3.02%) General Merchandise 509.12 506.16 647.68 671.03 666.26 638.06 602.87 620.08 575.71 537.41 0.60% Drug Stores 145.54 176.97 195.75 192.83 191.75 176.63 174.79 172.68 143.74 138.36 (0.56%) Food Stores 708.56 735.06 601.41 557.51 575.54 537.33 548.04 590.82 468.11 442.90 (5.09%) Packaged Liquor Stores 68.65 65.43 65.77 73.54 58.33 45.09 43.51 42.57 32.31 28.28 (9.39%) Eating and Drinking Stores 904.31 857.23 834.72 919.32 827.79 778.63 710.35 668.15 666.39 635.89 (3.84%) Home Furnishings and Appliances 382.80 309.84 320.54 316.57 322.38 270.06 235.22 209.37 190.98 171.89 (8.51%) Building Materials and Farm Impl. 106.37 344.53 494.42 555.56 599.16 575.92 492.46 459.33 409.54 389.15 15.50% Auto Dealers and Auto Supplies 539.43 538.01 544.52 614.18 524.47 406.01 308.03 300.81 302.26 299.63 (6.32%) Service Stations 513.84 494.56 509.94 504.39 512.29 441.93 389.13 406.47 405.35 375.15 (3.44%) Other Retail Stores 562.42 586.99 640.29 590.54 575.53 550.63 544.79 613.94 565.51 559.80 (0.05%) All Retail Stores 4.646.68 4,796.29 5,077.64 5,209.05 5,056.38 4.613.55 4.238.36 4.251.38 3,917.07 3,734.42 (2.40%) Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER ESTABLISHMENT BY STORE TYPE YEARS 1985 - 1994 CITY OF OCEANSIDE. CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $486.32 $358.50 $425.00 $353.98 $357.54 $339.26 $296.06 $263.13 $207.06 $234.03 (7.81%) General Mercharulise 2.408.15 3.123.93 4.250.41 4,201.38 3.857.99 3.946.88 4.560.03 4,572.27 3,306.89 2,822.36 1.78% Drug Stores 1.720.99 2,184.51 2.569.16 1,975.59 1.793.61 1.638.83 1,699.79 1,728.05 1,474.40 1,565.08 (1.05%) Food Stores 1,241.29 1,251.50 1,088.76 1,030.02 1.186.20 1,107.92 1,097.29 1,182.49 1,050.32 930.40 (3.15%) Packaged Liquor Stores 541.18 497.03 531.19 592.02 545.65 418.40 394.90 458.81 386.69 378.00 (3.91%) , Eating and Drinking Stores 472.64 457.57 447.17 477.45 463.87 437.85 398.00 354.58 373.80 371.06 (2.65%) ' Home Furnishings and Appliances 502.95 402.59 467.46 548.88 544.46 461.59 457.50 431.36 464.82 443.46 (1.39%) Building Materials and Farm Impl. 529.61 1,701.13 2.732.33 2.845.97 3,469.42 2.770.81 2,394.60 3,064.38 3,095.28 3,011.79 21.30% Auto Dealers and Auto Supplies 945.01 1.041.74 1.191.13 1.281.82 1.328.65 925.27 723.07 679.72 723.40 759.67 (2.40%) Service Stations 1.279.20 1.220.94 1,245.20 1.353.46 1.448.71 1.400.16 1,324.51 1,388.95 1,531.81 1,451.74 1.42% Other Retail Stores 286.05 297.26 271.09 269.45 275.53 241.65 222.08 241.61 219.48 203.25 (3.73%) All Retail Stores 642.66 665.22 687.05 716.80 740.79 655.69 591.85 585.66 548.24 523.50 (2.25%) Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA AND PER ESTABLISHMENT YEAR 1994 CITY OF SAN MARCOS, CALIFORNIA Type of Retail Establishment Taxable Retail Sales Per Capita City County So. Cal. State City Taxable Retail Sales Per Establishment (000) I County I So. Cal | State Apparel Stores $235.24 $329.40 $358.22 $330.34 $381.45 $298.43 $368.65 $370.12 General Merchandise 961.37 849.26 888.63 4.384.27 3.608.86 3.699.52 Drug Stores 191.09 135.42 132.17 153.18 1,283.71 1.140.85 916.02 1.111.37 Food Stores 507.71 442.44 411.17 445.52 702.21 686.47 611.35 590.67 Packaged Liquor Stores 23.80 48.12 53.10 53.22 223.80 368.61 300.27 318.96 Eating and Drinking Stores 795.94 800.66 756.71 763.08 328.32 385.08 364.87 350.74 Home Furnishings and Appliances 1,067.24 299.94 294.73 292.04 687.49 403.36 459.21 414.41 Building Materials and Farm Impl. 1,038.36 419.63 401.30 456.17 1,109.75 1,537.69 1,565.04 1,359.51 Auto Dealers and Auto Supplies 261.92 985.75 949.30 969.88 492.68 1,756.13 1,641.26 1.615.19 Service Stations 452.99 484.66 525.74 516.74 1,253.06 1.843.46 1,811.23 1.676.80 Other Retail Stores 2.057.48 905.02 891.81 950.79 471.97 167.82 249.35 235.30 All Retail Stores 6.631.77 5,812.40 5.623.51 5.819.59 556.89 504.13 584.68 561.90 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF SAN MARCOS, CALIFORNIA CO Type of Retail Establishment Apparel Stores General Merchandise Drug Stores Food Stores Packaged Liquor Stores Eating and Drinking Stores Home Furnishings and Appliances Building Materials and Farm Impl. Auto Dealers and Auto Supplies Service Stations Other Retail Stores All Retail Stores Taxable Retail Sales ($000) City County Actual Potential* Actual Potential* $11,062 $15,534 $890,813 $893,362 41.788 2,599,872 2,403.168 8.986 7,203 366,214 414,257 23.875 20,951 1,196,519 1.204.841 1.119 2.503 130,120 143,923 37,429 35.884 2,165,277 2,063.636 50.187 13.733 811,149 789.774 48,829 21.452 1,134,817 1,233.654 12,317 45,608 2.665,811 2,622,885 21.302 24.300 1,310.698 1,397.435 96.753 44.711 2.447,483 2.571,260 311,859 273,666 15.718,773 15,738,195 Inflow or (Outflow) of Taxable Retail Sales City County ($000) % of Potent. ($000) 1 % of Potent. ($4,472) (28.79%) ($2,549) (0.29%) 196,704 8.19% 1,783 24.75% (48.043) (11.60%) 2,924 13.96% (8,322) (0.69%) (1,384) (55.29%) (13,803) (9.59%) 1,545 4.31% 101,641 4.93% 36,454 265.45% 21,375 2.71% 27,377 127.62% (98.837) (8.01%) (33.291) (72.99%) 42,926 1.64% (2.998) (12.34%) (86,737) (6.21%) 52.042 116.40% (123,777) (4.81 %) 38,193 13.96% (19,422) (0.12%) *Based on the overall average per capita retail sales for the State of California and the estimated mid-1994 population base for the city and county. City popul. est. for mid-94 « 47,025 persons. County popul. est. for mid-94 = 2,704,350 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF SAN MARCOS, CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) Actual Potential* Inflow or (Outflow) of Taxable Retail Sales ($000) % of Potent. 00 to Apparel Stores $11,062 $16,845 ($5,783) (34.33%) General Merchandise 39,936 Drug Stores 8,986 6,215 2.771 44.58% Food Stores 23,875 19,335 4.540 23.48% Packaged Liquor Stores 1.119 2,497 (1.378) (55.18%) Eating and Drinking Stores 37,429 35.584 1.845 5.18% Home Furnishings and Appliances 50,187 13,860 36.327 262.10% Building Materials and Farm Impl. 48,829 18,871 29,958 158.75% Auto Dealers and Auto Supplies 12,317 44,641 (32,324) (72.41%) Service Stations 21,302 24,723 (3,421) (13.84%) Other Retail Stores 96,753 41.937 54,816 130.71% All Retail Stores 311,859 264,445 47,414 17.93% *Based on the overall average per capita retail sales for the County and the estimated mid-1994 population base for the city. City popul. est. for mid-1994 = 47,025 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985 • 1994 CITY OF SAN MARCOS, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $1,161 $3,241 $3,737 $3,542 $3,744 $4,943 $5,823 $8,303 $11,778 $11,062 28.46% General Merchandise 81,269 93,186 108,037 Drug Stores 5.671 7.524 8,517 9.546 9,033 8,614 9,420 9,742 9.342 8,986 5.25% Food Stores 19.654 22,051 25.258 23.933 25.421 25.341 27.011 29,591 24.460 23.875 2.19% Packaged Liquor Stores 3,247 1,105 1,085 1,344 1,256 1,174 1,119 Eating and Drinking Stores 25.516 31,302 38.454 39,167 39.796 40,165 38.947 37,590 37.650 37.429 4.35% Home Furnishings and Appliances 24,634 35,729 45.450 58,517 70,584 64,328 53,961 53,513 47,889 50.187 8.23% Building Materials and Farm Impl. 44,845 66,981 72.291 71,961 86,016 75,377 56,034 53,356 47,809 48.829 0.95% Auto Dealers and Auto Supplies 9,146 14,518 18.294 19,112 18,057 12.578 13.157 13.545 17,762 12.317 3.36% Service Stations 16,715 14,880 14.193 15,019 17.982 19.852 17.994 21.545 22,061 21.302 2.73% Other Retail Stores 31,588 41,581 56.117 172.272 155.190 168.988 153.039 147.168 105,939 96.753 13.24% All Retail Stores 260,199 330,991 390.347 416,317 426.929 421,270 376.731 375,610 325,864 311.859 2.03% Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 198S -1994 cmr OF SAN MARCOS, CALIFORNIA (City as a percentage of County) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Average 1985-94 Apparel Stores 0.19% 0.49% 0.52% 0.44% 0.42% 0.55% 0.65% 0.93% 1.32% 1.24% 0.68% General Merchandise 3.97% 4.12% 4.25% 4.11% Drug Stores 1.95% 2.32% 2.44% 2.64% 2.48% 2.44% 2.54% 2.47% 2.54% 2.45% 2.43% Food Stores 1.53% 1.56% 1.96% 1.82% 1.82% 1.86% 1.87% 1.95% 1.99% 2.00% 1.84% Packaged Liquor Stores 1.74% 0.62% 0.67% 0.83% 0.78% 0.84% 0.86% 0.91% Eating and Drinking Stores 1.34% 1.60% 1.85% 1.80% 1.81% 1.81% 1.79% 1.74% 1.76% 1.73% 1.72% Home Furnishings and Appliances 4.22% 5.78% 6.70% 8.10% 9.02% 8.09% 7.33% 7.46% 6.51% 6.19% 6.94% Building Materials and Farm Impl. 5.18% 6.04% 6.06% 5.46% 5.70% 5.33% 4.77% 4.68% 4.11% 4.30% 5.16% Auto Dealers and Auto Supplies 0.35% 0.46% 0.59% 0.59% 0.57% 0.44% 0.54% 0.55% 0.68% 0.46% 0.52% Service Stations 1.35% 1.35% 1.11% 1.18% 1.33% 1.47% 1.43% 1.57% 1.60% 1.63% 1.40% Other Retail Stores 1.76% 2.11% 2.51% 7.37% 6.38% 6.97% 6.74% 6.45% 4.55% 3.95% 4.88% All Retail Stores 1.98% 2.31% 2.55% 2.61% 2.55% 2.57% 2.45% 2.41% 2.10% 1.98% 2.35% 00 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA BY STORE TYPE YEAR*; 1986 - 1994 CITY OF SAN MARCOS, CALIFORNIA (Constant 1994 Dollars) Type of Retail Establishment 1985 1SS8 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $56.72 $161.45 $150.52 $117.77 $'PH.77 $126.17 $139.98 $190.12 $260.13 $235.24 17.12% General Merchandiae 3.969.19 4.641.89 4,351.94 Drug Stores 276.96 374.79 343.09 317.41 255.16 219.88 226.43 223.05 206.33 191.09 (4.04%) Food Stores 959.91 1.098.41 1.017.46 795.78 713.11 646.86 649.30 677.53 540.26 507.71 (6.83%) Packaged Liquor Stores 107.98 31.23 27.70 32.30 28.77 25.92 23.80 Eating and Drinking Stores 1.246.19 1.559.23 1.548.99 1.302.30 1,124.19 1.025.26 936.23 860.67 831.59 795.94 (4.86%) Home Furnishings and Appliances 1,203.11 1.779.75 1,830.82 1.945.72 11993.91 1,642.07 1.297.15 1,225.26 1.057.74 1,067.24 (1.32%) Building Materials and Farm Impl. 2.190.23 3,336.54 2.912.01 2,392.73 2.429.84 1.924.12 1.346.97 1,221.65 1.055.06 1,038.36 (7.96%) Autc Dealers and Auto Supplies 446.71 723.17 736.91 635.47 510.09 321.08 316.28 310.13 392.32 261.92 (5.76%) Service Stations 816.35 741.21 571.72 499.40 507.96 506.74 432.55 493.30 487.26 452.99 (6.33%) Other Retail Stores 1.642.76 2.071.27 2.260.49 5,728.08 4,383.88 4,313.67 3,678.83 3,369.63 2.339.91 2.057.48 3.25% All Retail Stores 12.708.15 16,487.72 15.723.93 13,842.62 12,060.14 10,753.54 9.056.03 8,600.11 7.197.43 6,631.77 (6.97%) Source: Alfrfi Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER ESTABLISHMENT BY STORE TYPE YEARS 1985-1994 CITY CF SAN MARCOS, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1390 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $105.58 $324.12 $311.39 $272.46 $249.63 $290.74 $323.51 $415.17 $406.12 $381.45 15.34% General Merchandise 13.544.88 23.2Sti.48 27.009.22 Drug Stores 945.14 1,254.00 1,703.43 1.591.01 1,505.43 1.435.64 1,569.94 1.623.62 1,334.54 1.283.71 3.46% Food Stores 614.19 711.31 789.32 598.33 706.14 745^32 730.03 657.58 543.57 702.21 1.50% Packaged Liquor Stores 811.85 184.24 155.00 191.98 251.27 234.72 223.80 Eating and Drinking Stores 364.51 406.51 436.97 412.28 401.98 431.88 397.42 375.90 339.19 328.32 (1.15%) Hone Furnishings and Appliances 724.52 940.22 988.04 1.170.35 1.176.41 974.67 793.55 713.51 630.12 687.49 (0.58%) Building Materials and Farm Impl. 1,180.13 1.970.03 2.190.62 1.998.92 2,389.34 1.-752.96 1,245.20 1.185.68 1,039.32 1,109.75 (0.68%) Auto Dealers and Auto Supplies 538.02 806.53 914.69 955.58 859,fi7 628.91 548.22 615.68 807.37 492.68 (0.97%) Service Stations 1.392.90 1.239.99 1.290.27 1,366.40 1.997.96 1,985.16 1,799.39 1,436.33 1,470.72 1.253.06 (1.17%) Other Retail Stores 339.66 420.01 496.61 1,435.60 1,i.71.66 1.119.13 910.95 778.67 5 16.78 471.97 3.72% All Retail Stores 815.67 996.96 1,057.85 1,046.02 1.021.36 934.08 775.17 710.04 572.70 556.89 (4.15%) Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA AND PER ESTABLISHMENT YEAR 1994 CITY OF ESCONDIDO. CALIFORNIA Type of Retail Establishment Taxable Retail Sales Per Capita City I County | So. Cal." State Taxable Retail Sales Per Establishment (000) City County I So. Cal State 00 00 Apparel Stores $563.00 $329.40 $358.22 $330.34 $399.32 $298.43 $368.65 $370.12 General Merchandise 2,263.56 961.37 849.26 888.63 9.930.33 4,384.27 3,608.86 3.699.52 Drug Stores 172.10 135.42 132.17 153.18 1,274.06 1,140.85 916.02 1,111.37 Food Stores 648.36 442.44 411.17 445.52 948.12 686.47 611.35 590.67 Packaged Liquor Stores 54.34 48.12 53.10 53.22 306.52 368.61 300.27 318.96 Eating and Drinking Stores 766.98 800.66 756.71 763.08 372.33 385.08 364.87 350.74 Home Furnishings and Appliances 422.40 299.94 294.73 292.04 505.38 403.36 459.21 414.41 Building Materials and Farm Impl. 1,024.18 419.63 401.30 456.17 2,426.28 1,537.69 1.565.04 1,359.51 Auto Dealers and Auto Supplies 2,567.75 985.75 949.30 969.88 2.869.34 1.756.13 1,641.26 1.615.19 Service Stations 681.65 484.66 525.74 516.74 1.835.02 1,843.46 1,811.23 1.676.80 Other Retail Stores 1.228.81 905.02 891.81 950.79 243.81 167.82 249.35 235.30 All Retail Stores 10,393.12 5.812.40 5,623.51 5.819.59 847.84 504.13 584.68 561.90 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF ESCONDIDO, CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) City County Actual 1 Potential* Actual 1 Potential* Inflow or (Outflow) of Taxable Retail Sales City County ($000) 1 % of Potent. ($000) 1 % of Potent. 00 Apparel Stores $66,687 $39,129 $890,813 $893,362 $27,558 70.43% ($2,549) (0.29%) General Merchandise 268.119 105,258 2.599.872 2,403,168 162.861 154.72% 196.704 8.19% Drug Stores 20.385 18.144 366.214 414,257 2.241 12.35% (48.043) (11.60%) Food Stores 76,798 52.772 1,196,519 1.204.841 24.026 45.53% (8.322) (0.69%) Packaged Liquor Stores 6.437 6,304 130.120 143.923 133 2.11% (13.803) (9.59%) Eating and Drinking Stores 90,849 90,387 2.165,277 2,063.636 462 0.51% 101.641 4.93% Home Furnishings and Appliances 50.033 34,592 811,149 789,774 15,441 44.64% 21,375 2.71% Building Materials and Farm impl. 121.314 54,034 1,134,817 1.233,654 67,280 124.51% (98,837) (8.01%) Auto Dealers and Auto Supplies 304,150 114,882 2,665,811 2,622,885 189,268 164.75% 42,926 1.64% Service Stations 80.741 61,207 1,310,698 1.397.435 19,534 31.91% (86,737) (6.21%) Other Retail Stores 145.552 112.621 2,447.483 2.571.260 32,931 29.24% (123.777) (4.81%) All Retail Stores 1,231,065 689.330 15.718.773 15.738.195 541,735 78.59% (19.422) (0.12%) *Based on the overall average per capita retail sales for the State of California and the estimated mid-1994 population base for the city and county. City popul. est. for mid-94 = 118,450 persons. County popul. est. for mid-94 = 2.704,350 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES FLOWS YEAR 1994 CITY OF ESCONDIDO, CALIFORNIA Type of Retail Establishment Taxable Retail Sales ($000) Actual Potential* Inflow or (Outflow) of Taxable Retail Sales ($000) % of Potent. vo o Apparel Stores $66,687 $42,432 $24,255 57.16% General Merchandise 268.119 100.595 167.524 166.53% Drug Stores 20.385 15,655 4.730 30.21% Food Stores 76.798 48.703 28,095 57.69% Packaged Liquor Stores 6.437 6,289 148 2.35% Eating and Drinking Stores 90.849 89,632 1,217 1.36% Home Furnishings and Appliances 50,033 34,911 15,122 43.31% Building Materials and Farm Impl. 121.314 47,534 73,780 155.22% Auto Dealers and Auto Supplies 304,150 112,445 191,705 170.49% Service Stations 80.741 62,274 18,467 29.65% Other Retail Stores 145.552 105.634 39,918 37.79% All Retail Stores 1.231.065 666.105 564,960 84.82% *Based on the overall average per capita retail sales for the County and the estimated mid-1994 population base for the city. City popul. est. for mid-1994 = 118,450 persons. Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 1985 - 1994 CITY OF ESCONDIDO, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $37,615 $65,812 $80,321 $80,730 $85,420 $83,494 $78,340 $76,407 $69,324 $66,687 6.57% General Merchandise 64.559 180,264 262,885 291,822 311,677 298.888 276,704 276.989 262.054 268,119 17.14% Drug Stores 15.693 18.067 18,612 19.058 19,700 18.358 20,037 21.699 20.680 20.385 2.95% Food Stores 86.659 95,579 81,031 85.039 91,185 90,359 94,386 98,278 76.712 76.798 (1.33%) Packaged Liquor Stores 9,979 9,811 9,754 9,416 9,912 7,613 7.168 6,211 6.437 (4.75%) Eating and Drinking Stores 79.084 87,034 99,582 98.332 101,488 105.148 96,335 92,815 90,578 90.849 1.55% Home Furnishings and Appliances 30.733 28,850 32,801 35.549 43,745 44,706 48,251 47,841 42,847 50,033 5.56% Building Materials and Farm Impl. 112,032 109,652 121,493 141,516 230,040 173.141 129,426 119,022 120.235 121,314 0.89% Auto Dealers and Auto Supplies 274,545 364,353 360,904 384,336 372,226 316,801 293.517 304,263 316,645 304,150 1.14% Service Stations 68,094 60,374 67,188 68.537 76.513 82,106 68.586 79,861 80.550 80,741 1.91% Other Retail Stores 80.933 117,245 137,093 153.733 179.495 170.864 151.305 152,744 148.603 145.552 6.74% All Retail Stores 859.927 1,137,042 1.271.663 1.368.068 1.521.401 1.383.865 1.264.501 1.277.087 1.234.439 1.231.065 4.07% Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES BY STORE TYPE YEARS 198S - 1994 CITY OF ESCONDIDO, CALIFORNIA (City as a percentage of County) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Average 1985-94 Apparel Stores 6.27% 10.03% 11.07% 10.07% 9.64% 9.33% 8.79% 8.55% 7.79% 7.49% 8.90% General Merchandise 3.16% 7.98% 10.33% 11.11% 11.44% 11.34% 11.11% 10.97% 10.46% 10.31% 9.82% Drug Stores 5.41% 5.58% 5.33% 5.26% 5.40% 5.19% 5.41% 5.51% 5.63% 5.57% 5.43% Food Stores 6.77% 6.74% 6.30% 6.47% 6.52% 6.62% 6.55% 6.47% 6.23% 6.42% 6.51% Packaged Liquor Stores 6.22% 5.88% 4.93% 5.05% 5.60% 4.69% 4.42% 4.44% 4.95% 5.13% Eating and Drinking Stores 4.16% 4.44% 4.79% 4.53% 4.62% 4.75% 4.42% 4.30% 4.23% 4.20% 4.44% Home Furnishings and Appliances 5.27% 4.67% 4.84% 4.92% 5.59% 5.62% 6.55% 6.67% 5.83% 6.17% 5.61% Building Materials and Farm Impl. 12.93% 9.88% 10.19% 10.74% 15.26% 12.23% 11.01% 10.44% 10.33% 10.69% 11.37% Auto Dealers and Auto Supplies 10.39% 11.57% 11.70% 11.94% 11.75% 11.08% 11.97% 12.44% 12.08% 11.41% 11.63% Service Stations 5.49% 5.48% 5.25% 5.39% 5.64% 6.08% 5.45% 5.82% 5.86% 6.16% 5.66% Other Retail Stores 4.52% 5.94% 6.14% 6.58% 7.38% 7.04% 6.67% 6.69% 6.38% 5.95% 6.33% All Retail Stores 6.45% 7.71% 8.12% 8.37% 8.95% 8.39% 8.18% 8.17% 7.95% 7.83% 8.01% N5 Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER CAPITA BY STORE TYPE YEARS 198S -1994 CITY OF ESCONDIDO, CALIFORNIA (Constant 1994 Dollars) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $482.55 $790.53 $899.45 $840.06 $841.58 $764.25 $701.03 $669.65 $597.11 $563.00 1.73% General Merchandise 828.21 2,165.33 2,943.85 3,036.65 3,070.71 2,735.82 2.476.10 2.427.60 2,257.14 2,263.56 11.82% Drug Stores 201.33 217.03 208.42 198.31 194.09 168.04 179.31 190.18 178.12 172.10 (1.73%) Food Stores 1,111.73 1,148.09 907.40 884.90 898.37 827.09 844.62 861.33 660.74 648.36 (5.82%) Packaged Liquor Stores 128.02 117.85 109.23 97.98 97.65 68.13 62.82 53.50 54.34 (9.08%) Eating and Drinking Stores 1,014.54 1.045.45 1,115.14 1,023.23 999.88 962.45 862.06 813.45 780.17 766.98 (3.06%) Home Furnishings and Appliances 394.27 346.55 367.31 369.91 430.98 409.21 431.78 419.29 369.05 422.40 0.77% Building Materials and Farm Impl. 1,437.23 1,317.14 1,360.51 1.472.59 2,266.41 1,584.81 1.158.18 1,043.14 1,035.62 1,024.18 (3.69%) Auto Dealers and Auto Supplies 3.522.07 4,376.62 4,041.47 3.999.34 3,667.25 2,899.78 2.626.55 2.666.63 2,727.35 2.567.75 (3.45%) Service Stations 873.56 725.21 752.39 713.18 753.83 751.54 613.74 699.92 693.80 681.65 (2.72%) Other Retail Stores 1.038.26 1,408.35 1,535.20 1.599.72 1,768.42 1,563.97 1.353.96 1.338.68 1,279.96 1.228.81 1.89% All Retail Stores 11.031.77 13,658.16 14.240.35 14.235.88 14.989.17 12.666.96 11.315.44 11.192.70 10,632.55 10.393.12 (0.66%) Source: Alfred Gobar Associates; California State Board of Equalization TAXABLE RETAIL SALES PER ESTABLISHMENT BY STORE TYPE YEARS 1985-1994 CITY OF ESCONDIDO, CALIFORNIA (Constant 1994 Dollars in Thousands) Type of Retail Establishment 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Com- pounded Growth Apparel Stores $508.31 $483.91 $495.81 $483.41 $499.53 $521.84 $489.63 $486.67 $436.00 $399.32 (2.65%) General Merchandise 2,582.37 5.462.53 7.302.37 8.843.10 10.747.50 11.495.71 10.248.28 10.653.42 10.918.93 9.930.33 16.14% Drug Stores 1,120.96 1,389.80 1.550.96 1,361.27 1,407.14 1.223.87 1.335.82 1.549.95 1,477.13 1,274.06 1.43% Food Stores 1,468.80 1.448.16 1.306.95 1.037.06 1,125.74 1.075.71 1.179.83 1.142.77 924.24 948.12 (4.75%) Packaged Liquor Stores 475.19 577.13 513.38 448.39 450.52 331.01 325.82 326.90 306.52 (4.75%) Eating and Drinking Stores 444.29 435.17 432.96 414.90 422.87 422.28 390.02 381.96 374.29 372.33 (1.94%) Home Furnishings and Appliances 394.02 331.61 364.45 351.97 428.87 392.16 438.65 434.92 446.32 505.38 2.80% Building Materials and Farm Impl. 2.334.00 2.108.69 2.169.52 2.721.46 4.260.00 2.985.19 2.488.97 2.088.10 2.186.09 2.426.28 0.43% Auto Dealers and Auto Supplies 3.307.77 4,794.12 4,511.29 4.417.66 4.002.43 3.265.99 2.906.11 2.982.97 2.905.00 2.869.34 (1.57%) Service Stations 1.238.08 1,139.13 1.267.70 1.370.74 1,594.03 1.824.58 1,632.99 1.947.83 1.873.25 1,835.02 4.47% Other Retail Stores 288.02 339.84 336.84 371.34 418.40 345.18 280.71 278.73 268.72 243.81 (1.83%) All Retail Stores 938.78 1.054.77 1.053.57 1.087.49 1.185.82 1.014.56 905.80 908.31 883.64 847.84 (1.13%) Source: Alfred Gobar Associates; California State Board of Equalization ALFRED GOBAR ASSOCIATES APPENDIX B DEMAND ANALYSES 1 I ALFRED GOBAR ASSOCIATES 1 APPENDIX B DEMAND ANALYSES Exhibits B-1 and B-2 are standard output of one of the analytical techniques employed by the Consultants to evaluate retail commercial sites. The logic of the analyses summarized in these exhibits is based on a normative estimate of support potential defined by the level of the trade area population - a simple definition of demand used to establish analytical perspective. The system compares the demand estimates with the existing inventory of retail floor space by type within the trade area being analyzed. More sophisticated analyses were developed in the text of this report embodying several modifications regarding population threshold levels, distance- adjusted impacts, outleakage characteristics, market share by merchant, income adjustments, etc. Materials in Exhibits B-1 and B-2, however, are a useful first approximation of the general supply and demand balance for retail floor space in the trade area of interest. The competitive inventory data are a useful summary of the supply side of the market equation. These techniques have been applied literally hundreds of times over the past 30 years to retail sites throughout the U.S. 95 EXHIBIT B-1 DEMAND ANALYSIS FOR NEIGHBORHOOD LEVEL SHOPPING CENTERS (TWO-MILE TRADE AREA) CARLSBAD, CA vo OV Supply in Residual Average Percent Demanded Trade Area Demand Store Size Capture Feasible Store Type of Store (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) Required Type? Lumber & Building Materials 6,413 0 6,413 10,000 156 No Heating & Plumbing 1,506 0 1,506 3,700 246 No Paint. Glass & Wallpaper 2,119 0 2,119 3,600 170 No Electrical Supply 323 0 323 3,000 929 No Hardware 7,272 0 7.272 5,000 69 No Total Home Improvement 17,633 0 17,633 32,000 181 No Department Stores 77,971 83,749 -5,778 22,000 0 No Variety Stores 13,897 0 13,897 12,000 86 No Misc General Merchandise 2,431 0 2,431 3.300 136 No Drug Stores 16,440 21,712 -5,272 6,000 - 13,200 0 No - No Total Gen'l Mdse & Drug 110.739 105,461 5,278 35,000 663 No Grocery Stores 51.315 128,173 -76,858 30,000 0 No Meat, Poultry & Fish 2.342 4,877 -2,535 1,625 0 No Fruit & Vegetable 457 2.350 -1,893 1,500 0 No Candy & Nut 881 0 881 1,200 136 No Dairy 1,193 0 1,193 1.200 101 No Bakeries 4.305 3,655 650 1,400 215 No Misc Food Stores 1.528 24,593 -23,065 1.600 0 No Motor Vehicle 22,518 • __ 9.500 — No Tires. Batteries & Accessories 10,038 0 10.038 3,200 32 Yes Misc Auto & Boat 3.034 0 3,034 2,500 82 No Men's & Boy's Apparel 6,190 0 6,190 3,000 48 Yes Women's Apparel 6,268 0 6,268 2,000 32 Yes Women's Accessories 993 0 993 1.600 161 No Children's Clothing 390 0 390 1,600 410 No Family Clothing 1,796 0 1,796 4,500 251 No Shoes 5,844 0 5.844 2.600 44 Yes Tailor 368 1,780 -1,412 600 0 No Furniture 18,213 985 17,228 5.000 29 Yes Appliances 3,335 0 3,335 2,300 69 No Radio & TV 3,870 776 3,094 1,900 61 No Music 1,651 5,194 -3,543 1,800 0 No Eating & Drinking 33,459 98,620 -65,161 1,200 - 5,000 0 No - No 7/3/96 CRLSBAD2.XLS Exhibit B-1 (Cont'd) DEMAND ANALYSIS FOR NEIGHBORHOOD LEVEL SHOPPING CENTERS (TWO-MILE TRADE AREA) CARLSBAD, CA PAGE 2 vo Supply in Residual Average Percent Demanded Trade Area Demand Store Size Capture Feasible Store Type of Store (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) Required Type? Liquor Stores 7,194 0 7,194 2,500 35 Yes Antique & Secondhand 3.134 4.539 -1,405 1,000 0 No Book & Stationery 3.435 1.403 2,032 2,800 138 No Sporting Goods 1.885 5.196 -3,311 2,400 0 No Jewelry 1.528 2,493 -965 1,200 0 No Florists 892 3.517 -2,625 1,240 0 No Nurseries 7,093 7.796* -703 1,400 - 6,000 0 No - No Hobby, Toy & Game 792 1.776 -984 2.100 - 4,200 0 No - No Camera & Photo 402 2,413 -2,011 1,600 0 No Gift & Novelty 613 4,332 -3,719 2,310 0 No Other Misc Retail 3,279 4,590 -1,311 1,300 0 No Banks 9,826 20,049 -10,223 2,700 0 No Savings & Loan 1,283 7,517 -6,234 2.300 0 No Personal Finance 3,167 0 • 3,167 1,300 41 Yes Insurance Agents 4,528 0 * 4,528 800 18 Yes Real Estate 2,599 12.205 * -9,606 1,400 0 No Coin Laundries 1,405 0 1.405 1,900 135 No Photo Studios 848 0 848 1,300 153 No Beauty Shops 6,246 8.838 -2.592 1,200 0 No Barber Shops 2,509 0 2.509 650 26 Yes Shoe Repair 390 0 390 700 179 No Cleaning Pickup 1,851 7.394 -5,543 1,500 0 No Legal Offices 836 0 * 836 1.200 144 No Medical Offices 15.793 14.575 • 1,218 1.300 107 No Accounting Offices 4.305 0 • 4,305 670 16 Yes Travel Agents 546 1.968 -1,422 1,200 0 No Equipment Rental 1,271 0 1.271 2,000 157 No Electrical Repair 2.944 0 2,944 1.400 48 Yes Auto Repair 15.280 1,240 14,040 3,000 21 Yes Furniture Repair 1,205 0 1,205 800 66 No Misc Other Repair 2,788 0 2,788 800 29 Yes Theaters (6 Screens) 3,625 22,800 -19,175 11.200 0 No Bowling Alleys 4.060 0 4,060 20,600 507 No 'Includes a large number of area competitors, negating potential at subject site. 'Does not include supply located in multi-tenant office buildings or upstairs space in retail centers. Source: Alfred Gobar Associates. 7/3/96 EXHIBIT B-2 DEMAND ANALYSIS FOR NEIGHBORHOOD LEVEL SHOPPING CENTERS (EXTENDED TRADE AREA) CARLSBAD. CA vo 00 Supply in Residual Average Percent Demanded Trade Area Demand Store Size Capture Feasible Store Type of Store (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) Required Type? Lumber & Building Materials 17,121 0 17,121 10,000 58 Mar Heating & Plumbing 4,020 0 4,020 3,700 92 No Paint. Glass & Wallpaper 5,657 0 5,657 3,600 64 No Electrical Supply 863 0 863 3,000 348 No Hardware 19,413 0 19,413 5,000 26 Yes Total Home Improvement 47,074 0 47,074 32.000 68 No Department Stores 208,157 83,749 124,408 22,000 18 Yes Variety Stores 37,100 0 37,100 12,000 32 Yes Misc General Merchandise 6,491 3,782 2,709 3,300 122 No Drug Stores 43,888 21,712 22,176 6.000 - 13,200 27 - 60 Yes - Mar Total Gen'l Mdse & Drug 295,636 109,243 186,393 35,000 19 Yes Grocery Stores 136.995 159.697 -22,702 30,000 0 No Meat. Poultry & Fish 6.253 4.877 1,376 1,625 118 No Fruit & Vegetable 1.221 2,350 -1,129 1,500 0 No Candy & Nut 2,352 0 2,352 1,200 51 Mar Dairy 3,186 0 3,186 1,200 38 Yes Bakeries 11,493 3,655 7,838 1,400 18 Yes Misc Food Stores 4,079 24,593 -20,514 1,600 0 No Motor Vehicle 60.116 « 9.500 No Tires, Batteries & Accessories 26,798 0 26,798 3,200 12 Yes Misc Auto & Boat 8.099 0 8,099 2,500 31 Yes Men's & Boy's Apparel 16,525 0 16,525 3,000 18 Yes Women's Apparel 16.734 1.058 15,676 2,000 13 Yes Women's Accessories 2,650 0 2.650 1,600 60 Mar Children's Clothing 1,042 986 56 1,600 2857 No Family Clothing 4,794 0 4,794 4.500 94 No Shoes 15,602 0 15,602 2.600 17 Yes Tailor 983 2.710 -1.727 600 0 No Furniture 48,623 6,086 42,537 5,000 12 Yes Appliances 8,903 0 8,903 2.300 26 Yes Radio & TV 10,332 776 9,556 1,900 20 Yes Music 4,407 5,194 -787 1,800 0 No Eating & Drinking 89,325 104,424 -15,099 1,200 - 5,000 0 No - No 7/3/96 CRLSBA01.XLS Exhibit B-2 (Cont'd) DEMAND ANALYSIS FOR NEIGHBORHOOD LEVEL SHOPPING CENTERS (EXTENDED TRADE AREA) CARLSBAD, CA PAGE 2 Supply in Residual Average Percent vo vo Demanded Trade Area Demand Store Size Capture Feasible Stoi Type of Store (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) (Sq. Ft.) Required Type? Liquor Stores 19,205 0 19,205 2,500 13 Yes Antique & Secondhand 8,367 4.539 3,828 1,000 26 Yes Book & Stationery 9,171 2,643 6,528 2,800 43 Yes Sporting Goods 5,032 5,196 -164 2,400 0 No Jewelry 4,079 2.493 1,586 1,200 76 No Florists 2,382 4.615 -2,233 1.240 0 No Nurseries 18,937 7.796* 11,141 1.400 - 6,000 13 - 54 Yes - Hobby, Toy & Game 2,114 1,776 338 2,100 - 4.200 621 - 1243 No - Camera & Photo 1,072 3,133 -2.061 1,600 0 No Gift & Novelty 1,638 6.564 -4.926 2,310 0 No Other Misc Retail 8,754 5,508 3,246 1.300 40 Yes Banks 26.232 31,430 -5,198 2.700 0 No Savings & Loan 3,424 12,911 -9,487 2.300 0 No Personal Finance 8,456 0 * 8,456 1,300 15 Yes Insurance Agents 12,089 0 • 12,089 800 7 Yes Real Estate 6,938 13.913 • -6,975 1.400 0 No Coin Laundries 3,752 0 3,752 1.900 51 Mar Photo Studios 2,263 0 2,263 1,300 57 Mar Beauty Shops 16,674 13.245 3,429 1,200 35 Yes Barber Shops 6,699 0 6.699 650 10 Yes Shoe Repair 1,042 992 50 700 1400 No Cleaning Pickup 4,943 8,402 -3,459 1.500 0 No Legal Offices 2,233 0 ' 2,233 1,200 54 Mar Medical Offices 42,161 23.873 • 18,288 1,300 7 Yes Accounting Offices 11,493 0 * 11,493 670 6 Yes Travel Agents 1,459 4.186 -2,727 1,200 0 No Equipment Rental 3,394 2,684 710 2,000 282 No Electrical Repair 7.861 0 7.861 1,400 18 Yes Auto Repair 40,792 1.240 39,552 3,000 8 Yes Furniture Repair 3.216 0 3.216 800 25 Yes Misc Other Repair 7,444 0 7,444 800 11 Yes Theaters (6 Screens) 9,677 22,800 -13,123 11.200 0 No Bowling Alleys 10,838 0 10,838 20.600 190 No 'Includes a large number of area competitors, negating potential at subject site. 'Does not include supply located in multi-tenant office buildings or upstairs space in retail centers. Source: Alfred Gobar Associates. 7/3/96 mmSBAD^y^