HomeMy WebLinkAbout3151; PALOMAR AIRPORT ROAD; MODIFIED INVESTIAGATION REPORT; 1986-05-06AGENCY: CITY OF CARLSBAD
PROJECT: ASSESSMENT DISTRICT NO. 86-1
(PALOMAR AIRPORT ROAD)
TO: CITY COUNCIL '
CITY OF CARLSBAD '
MODIFIED INVESTIGATION REPORT
Pursuant to the provisions of the "Spé'cial Assessment Inves
tigation, Limitationand Majority Protest Act of 1931," being
Part 2, Division 4 of the Streets and Highways Code of the
State of California, and in accordance with an order of the
legislative body of the, CITYOF. CARLSBAD, adopted on the 28th
day'of 'January ,. 1986, and modified on the 6th day of May,
1986, I submit herewith' the following Repbrt.
DATED this 17th day .of January , 1986.
NESTE, BRUDIN & STONE INCORPORATED
Is! Norman A. Neste
ASSESSMENT ENGINEER
CITY OF CARLSBAD
'-STATE OF CALIFORNIA '
Report approved the,28th day of. January, 1986, by the' City
Council and filed in the Office of, the City Clerk of the City
Council on the 28th day of.:, January, 1986. '
'
'' ' /s! Aletha L. Rautënkrar'z
•
, 'CITY CLERK
CITY OF CARLSBAD
STATE OF CALIFORNIA '
PAGE 1 of 4
• DATED this '6th day of May, 1986 •
, •.
NESTE, BRUDIN. & STONE INCORPORATED
ASSESSMENT ENGINEER
CITY OF CARLSBAD
STATE OF CALIFORNIA
Report approved as modified the day of 1986,
by the City Council and filed in the Office of the City Clerk
of the City Council on the • • day of • ' , 1986.
• CITY CLERK
• • - • CITY, OF CARLSBAD
,,STATE OF CALIFORNIA
4 , • ...•.•'
• ' •
I
I
- ,.• ., ,' •
a
,
•'
,
•
' : :.,-'
,
•
,
•
I
PAGE 2 of 4
REPORT
SECTION 1. That the works of improvement proposed herein are to
be constructed in a special assessment district
known and designated as
ASSESSMENT DISTRICT NO. 86-1
(PALOMAR AIRPORT ROAD)
(hereinafter referred to as the "Assessment
District"). :
SECTION 2. The following Report is made and filed herein
pursuant to the order of the legislative body by
the duly appointed ASSESSMENT ENGINEER.
SECTION 3. •The boundaries of the District showing the lands to
be assessed to pay any part of the cost thereof, are
as shown and described in Resolution No. 8370,
adopted on the 28th day of January, 1986, and on a
plat or diagram entitled:
"PROPOSED BOUNDARIES OF
ASSESSMENT DISTRICT NO. 86-1
(PALOMAR AIRPORT ROAD)"
which Resolution and map are on file in the Office.
of the Clerk and made a part of this Report by
reference as though fully set forth herein.
SECTION .4. The estimated cost of the proposed improvements is
as shown on Exhibit "A" attached hereto and made a
part hereof.
SECTION 5. The assessed value of each parcel to be specially
assessed as shown on the last equalized assessment.
roll available on the date •
this Report was
commenced, the..total assessed value of said lands,
the true value of, said lands, the estimated amount
of the assessment to be levied upon each parcel of
land to be assessed for said improvements, and the
amount as near as .may be determined of the total
principal sum of all unpaid special assessments and
special assessments required or proposed to be
.
. levied under any completed or pending assessment
proceeding, other than that contemplated in the
instant proceedings, whether direct or ad valorem,
upon each parcel .to be assessed herein, if any, is
as shown upon the list thereof hereto attached,
marked. Exhibit "B", and by . reference made a part
hereof as though set forth ful]y herein.
•
PAGE 3-of 4
SECTION 6. The , total assessed value of the lands and improve-
ments, as well as the true value of said parcels, is
totalled and set forth in Exhibit "B" attached
hereto. The true. value of the parcels means the
fair market value for both the land and improve-
ments,'as defined by Article XIIIA of the California
Constitution, and as shown upon the last equalized
assessment roll of the County.
SECTION 7. The total estimated amount of assessment under this
proceeding is $1,943,809.00.
SECTION 8. Serial bonds sha11 be issued in accordance with
Division 10 of the Streets. and Highways Code of the
State of California (the "Improvement Bond Act of
1915"), to represent all unpaid assessments, and the
last installment of said bonds shall mature a
maximum of TWENTY FOUR (24)..YEARS-from the 2nd day
of,September next succeeding twelve (12) months from
their date. Said bonds shall bear interest at rate
not to exceed the . current legal maximum rate of
twelve percent. (12%) per annum.
SECTION 9. A copy of said Resolution No. 8370 adopted pursuant
to Section 2821 of the Streets and Highways Code of
the State Of California, is attached hereto, marked
Exhibit "C", .and by reference is made a part hereof.
SECTION 10. The redemption provisions of said bonds shall
provide for payment of a premium of five percent
(5%). of the unmatured principal of, said bonds for
redemption prior to maturity.
SECTION 11. Said proceedings are proposed to be conducted
pursuant to the terms and provisions of the "Munici-
pal Improvement Act of 1913," being Division 12 of
the Streets and Highways Code of the State of
California.
SECTION 12. That the general. nature, location and extent of the
proposed works 0f improvement for this Assessment
District, together with appurtenances and appurte-
nant. work, is as .set forth in Exhibit "D" attached
hereto and by reference made a part hereof.
SECTION 13.. • That •a statement and explanation of the method and
formula of the assessment spread for these proceed-
ings-and this Assessment District is attached hereto
as Exhibit "E", and by reference made a part hereof.
-
PAGE 4of4
APPROVED COST
'
EXHIBIT
ESTIMATE
"A".
-
CITY OF CARLSBAD
ASSESSMENT DISTRICT NO. 86-1
(PALOMAR AIRPORT ROAD)
I. PUBLIC WORKS OF CONSTRUCTION '
TOTAL
- UNIT -
DESCRIPTION UNIT COST QUANTITY COST
'STREET IMPROVEMENTS "
AC 'Pavement Schedule' H. SF $2.25 670,000 $1,507,500
AC Paving Overlay 1" '. SF $0.50 5,000 $2,500
Type G Curb •. ' LF $7.00 ' 15,470 $108,290
Type B-i Curb' '. ' LF ' $7.00 ' - ' 15,840 $110,880
Sidewalk SF ' $2.25 ' '0 ' $0
Remove AC Dyke '-- ' LF '. $1.50 370 $555
Median-w/Median Lscpe - SF $3.50 0' ' $0
Street Lights '- EA $3,000.00 12. $36,000
Parkway Lscpe ' " SF ' ' $0.80 0 $0
Erosion Control. ' SF ': $0.40 232,000 $92,800
' ' Grading ' -CY $2.40 78,500 $188,400
Sleeke Extensions ". LF' ' $15.00 ' 300 $4,500
Sub-Total
WATER WATER IMPROVEMENTS '
16" Waterline ' ' LF ' $50.00 ' 6,100 $305,000
Main Relocation ' ', LB' '' $50.00 600 $30,000
Valves ' ' ' EA $3,000.00 5
'
'
' $15,000
Fire Hydrant'- ' ' EA $2,500.00 ' 7 $17,500
Relocate PRVäWe • " - LS '
' 0 ' '
' $25,000
Sub-Total $392,500
DRAINAGE IMPROVEMENTS
0 •
Curb Inlets • ' '. A $3,000.00 ' ' 18' $54,000
18" RCP ' '. '- • ' ' LF $40.00 ' 550 $22,000
24" RCP ' ' ' - • -' LF $50.00 550 $27,500
30" RCP ' ' ' ' "''LF ' $75.00 •. 290 $21,750
36" RCP ' ' ' '. - ' LF ' $90.00 580 $52,200
French Drain ' ' : LF 'r• $20.00 -- 800 $16,000
Headwalls ' ' EA $3,000.00 26 $78,000
Sub-Total ' '
•'
"
-
' $271,450
UTILITIES ' .' " ''
•
'
0
Elec., Tele. & Gas-0 :.LF' -$40.00 0 ' Q ----$0
SUB-TOTAL CONSTRUCTION -
' ' "
'" $2,715,375
CONSTRUCTION CONTIN 10%r $271,533
TOTAL CONSTRUCTION COST $2,986,913
S
II. RIGHT OF WAY SF $1.50
III PAYMENTS
SDGE •. LS.
Pac-Tel LS'
CRWD :LS
City of Carlsbad • LS
Sub-Total
IV INCIDENTAL EXPENSES
Proj Plan, Design, EIR,
Design Survey, Assess
Engin, Soil Engin %
Testing, Constr Mgrnt,
Inspec, Plan Ck, Repro,
RW Appraisals, Legal,
RW Agent, Bond Coun,
Cost of Bond Sale,
Adrnin Fee, etc.
Est at 20% CC 20%
TOTAL
LESS INTEREST EARNED 3%
LESS CASH CONTRIBUTION
CARLSBAD, CITY OF
COSTA REAL WATER DISTR.
TOTAL
VII FINANCING COST 15%
TOTAL AMOUNT ASSESSED
255,000 $382,500
$Q
$0
$0
$0
sb
$597,383
$3,966,795
($89,607)
($2,095,669)
($91,250)
$1,690,269
$253,540
$1,943,809
vs.'s a a w V a -a m a Is'. A a, .0. All
TOE, MAY 6. 1986, 10U1 AM CITY OF CARLSBAD - PAGE 1
ASSESSMENT OISTRICT NO 86-1 - -
(PALOMAR AIRPORT ROAD)
EXHIBIT U3
DEBT LIMIT REPORT
A SSESSMENT NO. ASSESSED LAC ASSESSMENT ASSESSMENT CCM8INEO
;s ASStSS0RS VALUE (CCUTT ASSESSE-3 VALUE TRUE VALUE LIABILITY THIS ASSESI1ENT
PA RCEL .0-43k t.SS'S ECuDS) OF MPRJVEMENTS OF PARCEL OUT STANDING PRCCEc0I1. CLJI3TMIUIPG
211-021-15 2920 087 0 292,087 00 .00 00 00
2l-02L-18 324,163 0 324,1o3 00 00 158,42636 13,426 34
211-021-19 20,691 91,537 1129 22800 00 00 00
2 1-01-20 1,120,353 0 1,120,359 00 00 60,204 67 60,204.67
211-043-08 1339762 0 138,76200 00 3)6,06769 39,)1 59
211-00-03 30,133 0 30,138 00 00 479 335 0, 47,985 O
212-040-19 1,17,985 0 1,157,93500 00 689550.08 68,55008
22-O40-2 120,677 0 120,671 00 00 219,360 24'- 2113 ,30 24
212-040-26 131,350 0 L1,350 00 00 7,616 68 - 7, 516 69
212-040-32 4169407 0 416,407 00 00 00 00
212-0.0-33 30o,318 0 35,9l8 00 00 - 9396a5.10 93,6..5 10
212-040-6 54,367 0 54,367.00 00 00 00
212-040-37 6511 190 0 651.730 00 00 1989 033.55.133,033 55
212-040-38 54,367 3 549 36700 > 107,33512 101,39512
*212-041-03 878,915 0 878997500 1509 23602 31,40010 241,52412
6212-041-04 1,032,538 0 1,082,53800 332,76834 289,433 65 622,202 49
212-0.1-0 1009 603 3 100,60800 00 00 03
212-0..1-06 8069 822 0 806,922 00 1,1,039 02 999016 73 250,055 30
*212-041-07 513,423 0 577t 425.00, 140,875 36 00 140,375 94
*212-041-08 878,975 0 878997500 140,87534 106963345 2'.7,501.2 3
*212-041-09 543,345 0 543,34 00 1389 56145 00 133,561.43
21 PARCELS 99 6909731*4 91,537** 9,782,276.004* 1,056,355 014* 1043009.00** 2,393,1b4 11
NOTE C;) FOR CULLEE BOULEVARD IMPCVEriENT5, ASSESSMENT DISTRICT NO 85-2, ASSESSOR PARCEL MUM ES WERE ASSE SSED$1,054,3c5 01
ASSESSMENT NO. 1 ASSESSMENTS HAVE BEEN ASSIGNED TO INDIVIDUAL PARCELS AT THIS TIME ONLY FOR THE PURPOSES OF DISCLJSURE
IND PRLCTION OF THIS REPORT
\
I DESCRIPTION OF WORKS OF IMPROVEMENT
EXHIBIT "D"
I CITY OF CARLSBAD
ASSESSMENT DISTRICT NO. 86-1
(PALOMAR AIRPORT ROAD)
Palomar Airport Road is a primary arterial having a 126 foot
I right-of-way with three travel lanes in each direction and a
median. The proposed improvements to Palomar Airport Road
will bring this road to full City standards from Interstate 5
I easterl approximately feet to t
oun ary of that area known as Carlsbad Tract No. 81-46, Map
11289; and more specifically include:
I i) half street improvements with water, drainage, fire
hydrants, traffic control. and safety lighting from
Interstate 5 easterly approximately 370 lineal feet.
1 2)' full width improvements constructed on line and grade to
adopted alignment with water, drainage, fire hydrants,
traffic control and street lighting from the above-noted
half-width improvements easterly approximately 7,530
lineal feet.
I Right-of-way will be required for widening and realignment.
Temporary irrigation and erosion control will be installed in
the 'parkway and on banks.. '
I'
' • • "
' ••
I •
H
I
I
I
I
'H
METHOD AND FORMULA OF ASSESSMENT SPREAD
EXHIBIT "E"
,. CITY OF CARLSBAD
ASSESSMENT DISTRICT NO 86-1 I (PALOMAR AIRPORT ROAD)
' The law requires and the statutes provide that assessments,
as levied pursuant to the provisions of the "Municipal
Improvement Act of 1913," must be based on the benefit that
the properties receive from the works of improvement. The I statute dOes not specify the method of formula that should be
used in any special assëssrnent district proceedings. The
...... responsibility rests with the Assessment Engineer, who is I retained for the purpose, of making an analysis of the facts
and determining the correct apportionment of the assessment
obligation. For these proceedings, the City has retained the
services of Neste, Brudin & Stone Incorporated. See I Attachment I for a statement of their qualifications and
experience
The Assessment Engineer then makes his' recommendation at the
public hearing on the Assessment District, and the final
authority and decision rests with the City after hearing all
I .testimony and evidenc,e presented at, that public hearing.
Upon the conclusion o.f the public hearing, the City must make
the final decision in determining whether or not the assess-
ment spread has been, made in direct proportion to the
benefits received
Analysis
City of Carlsbad policy Statement No,. '33,. effective May 29,
1.984 sets the policy 'for use of Asses sment Districts to
. finance Public Improvements. The 'improvements include
arterial streets identified on the circulation element of the
Carlsbad General 'Plan. It further permits certain improve-
ments within the arterial street right-of-ways to be financed
and to include, sewer, water lines, drainage and public
utilities.
The arterial street to be constructed and financed by this
assessment district is a portion of Palomar Airport Road.
This street permits only limited access to adjoining property
and, in general, point access is limited at 2600 feet
intervals.
. . . ...
Benefits and Assessment Criteria
Palomar Airport Road exists and provides an improved two 'lane
traveled way and currently carries a relatively high traffic
volume Approval of land development adjacent to Palomar
E-1 ,
f. i,.. .•
Airport Road by the City of Carlsbad has required each land
owner to complete this improvement of Palomar Airport Road to
prime arterial street standards. Since two lane traffic.
capacity now exists, the direct benefit for the widening of
Palomar Airport Road occurs to the immediate adjoining land.
Therefore, the assessing of the cost . for the street and
utility improvements and have, been made on a frontage basis.
Incidental costs and interest earned during construction were
prorated to each of the benefits in accordance with each
benefit's share of the total construction costs.
Financing costs were prorated to each of the benefits in
accordance with each benefit's share of .the total construc-
tion, acquisition and incidental costs.
In conclusion, it is-my opinion .thatthe assessments for the
above-referenced Assessment District have been spread in
direct proportion with thebenefits that each parcel receives
from the works of improvement
DATED: January 17 . , 1986
NESTE, BRUDIN & STONE INCORPORATED
SSESSMENT ENGINEER .
CITY OF CARLSBAD
STATE OF CALIFORNIA'
,fl , , &••'.t, .'. ,