HomeMy WebLinkAbout; ; 1969 Building Authority Audit Report; 1969-06-30Carlsbad Building Authority
AUDIT REPORT
June 30, 1969
CflfcfcOLL & BfcflnTLEg, flSSOCIflTES
CERTIFIED PUBLIC ACCOUNTANTS
Carlsbad Building Authority
AUDIT REPORT
June 30, 1969
INDEX
June 30, 1969
Page
Number
Accountants' report 1-2
Consolidated statement of financial position 3
Statement of changes in fund balances 4
Statement of operations 4
Bonded indebtedness 5
Construction fund 5
Cflfc&OLL & B&flnTL£y,flS5OClflT€S
CERTIFIED PUBLIC ACCOUNTANTS
W. T. CARROLL, C. P. A.
M, W. BRANTUEY, C. P. A.
9OI DOVER DRIVE, SUITE 22O
&€«CH, cfliifo&nifl 9Z660
AREA CODE 714
646-4428 • 545-7792
MEMBERS AMERICAN
INSTITUTE OF CERTIFIED
PUBLIC ACCOUNTANTS
MEMBERS CALIFORNIA
SOCIETY OF CERTIFIED
PUBLIC ACCOUNTANTS
Governing Board of Carlsbad
Building Authority
Carlsbad City Hall
Carlsbad, California
Gentlemen:
We have examined the consolidated statement of financial posi-
tion of all funds of the Carlsbad Building Authority at June 30,
1969 and the related statement of fund balances and the state-
ment of operations from October 15, 1968 to June 30, 1969. Our
examination was made in accordance with generally accepted
auditing standards and accordingly included such tests of the
accounting records and such other auditing procedures as we con-
sidered necessary in the circumstances.
In our opinion, the accompanying statements present fairly the
financial position of each of the funds at June 30, 1969 ancl
the results of operations from October 15, 1968 to June 30, 1969,
in conformity with generally accepted fund accounting principles.
The Authority was created pursuant to Section 6506 of the Govern-
ment Code of California by a joint powers agreement dated Octo-
ber 1, 1967 between the City of Carlsbad and the County of San
Diego.
The United States National Bank is the authorized trustee for
the various funds and is also the paying agent for the bond in-
terest and principal as coupons and bonds are presented for pay-
ment. They disburse only upon written request from the Authority,
but are permitted to invest funds in savings accounts and certifi-
cates of deposit. In this connection, we note that moneys held
in any fund created by the agreement may be invested in Federal
Securities by the Trustee (Section 7.03) and we therefore suggest
that substantially larger interest rates may be obtained by direct-
ing the Trustee to so invest (particularly "reserve" funds) inas-
much as the interest yields are perhaps double that of the present
savings accounts.
The working capital fund is for the payment of miscellaneous ex-
pense and must be reimbursed so that $1,500 is maintained at all
times. An amount of $20,800 must be retained in the reserve
fund and represents one-half of the highest annual debt service
cost. Interest earned on these funds may be transferred to the
revenue fund on June 30 and December 31 and we recommend this
be accompl ished.
Annual rent due the Authority is $3^,000 (plus other specific
costs) and is payable by the lessee on July 1 and delinquent
July 31. The agreement expires in forty years or sooner if the
bonds are retired prior to the lease termination date of Sep-
tember 30, 2007. The ownership of the assets will be vested
in the City upon termination.
CARROLL & BRANTLEY, ASSOCIATES
I Partner
Newport Beach, California
October 23,
Carlsbad Building Authority
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
m
m
June 30, 1969
Con- Working
struction Capital Reserve
ASSETS Consolidated Fund Fund Fund
Cash with Trustee:
Commercial accounts
Savings accounts
Future basic lease pay-
ments to be received
Amounts available in re-
serve and interest
funds
Building and improvements
15,655 63 2,707 505
22,113 259 21,510
1,326,647
22,439
431,635
1,818,489 322 2,707 22,015
Fixed Asset:
Interest and Bonded
Fund Indebtednes
12,380
344
1,326,647
22,439
431,635
12,724 1,780,721
LIABILITIES AND FUND BALANCES
Accounts payable
Matured coupons unpaid
Revenue bonds payable
Interest unpaid to ma-
turity
Reserve for construction
Investment in building
and improvements
Fund balances
2,027 2,027
12,300
455,000
894,086
322 322
431,635
23,119 ' 680 22,015
1,818,489 322 2,707 22,015
12,300
455,000
894,086
43 1 , 635
424
12,724 1,780,721
-3-
Carlsbad Building Authority
STATEMENT OF CHANGES IN FUND BALANCES
FUND
Reserve
Interest
Working capital.
Revenues:
Building lease income
Interest
Expenses:
Interest expense
Audit fees
Trustee's fees
Net Revenues
Bonds redeemed
Net additions to
Fund Balances
October 15, 1968 to
Fund Balances
October 15,1968
21,305
231
1,500
23,036
June 30, 1969
Revenues
710
32,643
1,592
34,945
Expenses
32,450
2,412
34,862
Fund Balances
June 30, 1969
22,015
424
680
23,119
STATEMENT OF OPERATIONS
October 15, 1968 to
Total
34,000
945
34,945
27,450
385
2,02?
29,862
5,083
5,000
83
June 30, 1969
Reserve
Fund
Ziozm
-
710
710
Interest
Fund
32,450
193
32,643
27,450
27.450
5,193
5,000
193
Working
Capital
Fund
1,550
42
1.592
385
2.027
2,412
(820)
(820)
( ) - Denotes deduction.
-4-
Maturity
Date
December 15,
1969/1976
1977
1978/1984
1985/1989
1990/1991
1992
Carlsbad Building Authority
BONDED INDEBTEDNESS
June 30, 1969
Annua1
Payments
10,000
15,000
20,000
25,000
30,000
35,000
Total
80,000
15,000
140,000
125,000
60,000
35.000
455,000
All bonds bear interest at 6% per annum payable June 15 and December 15
and are secured only by revenues of the Authority. Bonds maturing on or
after December 15, 1979 are subject to call and redemption prior to ma-
turity as set forth in the resolution.
CONSTRUCTION FUND
October 15, 1968 to June 30, 1969
Prior year transactions:
Revenues
Expend itures
Transfers to other funds
Current transactions:
Additional construction costs
Less Interest earned
465,959
431,501
34,458
34.026
134
24
432
Reserve for Construction - June 30, 1969 322
-5-