HomeMy WebLinkAbout; ; 1970 Building Authority Audit Report; 1970-06-30Carlsbad Building Authority
AUDIT REPORT
June 30, 1970
Cflfc&OLL & BCflnTLEU, flSSOCIflTES
CERTIFIED PUBLIC ACCOUNTANTS
Carlsbad Building Authority
AUDIT REPORT
June 30, 1970
INDEX
June 30, 1970
Page
Number
Accountants ' report 1 - 2
Consolidated statement of financial position 3
Statement of changes in fund balances ^
Statement of operations k
Construction fund 5
Bonded indebtedness 5
Cfl&&OLl & B&flnTL£y, flSSOClflTES
CERTIFIED PUBLIC ACCOUNTANTS 17 S 6 ORANGE AV E N U E
cosifl mtsfl. cfliifoanifl 926Z7
AREA CODE 7I«*
W. T. CARROLL, C. P. A.
M.W. BRANTLEY, C. P. A.MEMBERS AMERICAN
INSTITUTE OF CERTIFIED
PUBLIC ACCOUNTANTS
Governing Board of Carlsbad
Building Authority
Carlsbad City Hall
Carlsbad, Californ ia
MEMBERS CALIFORNIA
SOCIETY OF CERTIFIED
PUBLIC ACCOUNTANTS
Gentlemen:
We have examined the consolidated statement of financial posi-
tion of all funds of the Carlsbad Building Authority at June 30,
1970 and the related statement of fund balances and the state-
ment of operations for the fiscal year then ended. Our examina-
tion was made in accordance with generally accepted auditing
standards and accordingly included such tests of the accounting
records and such other auditing procedures as we considered
necessary in the circumstances.
In our opinion, the accompanying statements present fairly the
financial position of each of the funds at June 30, 1970 and
the results of operations for the fiscal year then ended, in
conformity with generally accepted fund accounting principles.
The Authority was created pursuant to Section 6506 of the Govern-
ment Code of California by a joint powers agreement dated Octo-
ber 1, 1967 between the City of Carlsbad and the County of San
D i ego.
The United States National Bank is the authorized trustee for
the various funds and is also the paying agent for the bond in-
terest and principal as coupons and bonds are presented for pay-
ment. They disburse only upon written request from the Authority,
but are permitted to invest funds in savings accounts and cer-
tificates of deposit.
The working capital fund is for the payment of miscellaneous ex-
pense and must be reimbursed so that $1,500 is maintained at all
times. An amount of $20,800 must be retained in the reserve
fund and represents one-half of the highest annual debt service
cost. interest earned on these funds may be transferred to the
interest fund on June 30 and December 31 and we recommend this
be accomplished. In addition, the remaining balance in the con-
struction fund should be transferred to the interest fund.
Annual rent due the Authority is $3^,000 (plus other specific
costs) and is payable by the lessee on July 1 and delinquent
July 31. The agreement expires in forty years or sooner if the
bonds are retired prior to the lease termination date of Sep-
tember 30, 2007. The ownership of the assets will be vested
in the City upon termination.
CARROLL & BRANTLEY
By_
Costa Mesa, California
October 19, 1970
WTC/mam
-2-
Carlsbad Building Authority
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
June 30, 1970
ASSETS
Cash with Trustee:
Commercial accounts
Savings accounts
Future basic lease pay-
ments to be received
Building and improvements
Con- Working Fixed Assets
Con- struction Capital .Reserve .Interest and Bonded
solidated Fund Fund Fund Fund Indebtedness
199
25,854
445,000
431,635
902,688
63 1,550 505 (1,919)
267 2,791 22,184- 612
445,000
431,635
330 4,341 22,689 (1,307) 876,635
LIABILITIES AND FUND BALANCES
Accounts payable
Matured coupons unpaid
Revenue bonds payable
Reserve for construction
Investment in building and
improvements
Fund balances (deficit)
2,027
2,550
445,000
330
431,635
21,146
902,688
330
2,027
2,550
2,314 22,689 (3.857>
445,000
431,635
330 4,341 22,689- (1,307) ' 876,635
-* ( ) Denotes deduction.
-3-
FUND
Reserve
Interest
Working capital
Revenues :
Building lease income
Interest
Carlsbad Building Authority
STATEMENT OF CHANGES IN FUND BALANCES
Expenses:
Interest expense on bonded
indebtedness
Net Revenues
Bonds redeemed
Net additions (decrease)
to Fund Balances
Year Ended June 30, 1970
Fund Balances
July 1, 1969
22,015
424
680
23,119
STATEMENT
Year Ended
Total
34,000
1,027
35,027
3d
27,000
8,027
10,000
Revenues Expenditures
674
32,719 37,000
1,634
35,027 37,000
OF OPERATIONS
June 30, 1970
Reserve Interest
Fund Fund
32,450
674 269
674 32,719
27,000
674 5,719
10,000
Fund Balances
June 30, 1970
22,683
(3,857)
2,314
21,146
Working
Capital
Fund
1,550
84
1,634
1,634
(1,973)674 (4,281)1,634
-4-
Carlsbad Building Authority
CONSTRUCTION FUND
Year Ended June 30, 1970
Prior year transactions:
Revenues 465,983
Expenditures 43 V. 635
34,348
Transfers to other funds 34.026 322
Current transactions:
Interest earned 8
Reserve for Construction - June 30, 1970 330
BONDED INDEBTEDNESS
June 30, 1970
Maturity Annual
Date Payments Total
December 15,
1970/1976 10,000 70,000
1977 15,000 15,000
1978/1984 20,000 140,000
1985/1989 25,000 125,000
1990/1991 30,000 60,000
1992 35,000 35,000
445,000
All bonds bear interest at 6% per annum payable June 15 and December 15 and
are secured only by revenues of the Authority. Bonds maturing on or after
December 15, 1979 are subject to call and redemption prior to maturity as
set forth in the resolution.
-5-