HomeMy WebLinkAbout; ; 1973 Building Authority Audit Report; 1973-06-30Carlsbad Building Authority
AUDIT REPORT
June 30, 1973
Cfl&ftOLL & B&flnTL€U, flSSOCIflTES
CERTIFIED PUBLIC ACCOUNTANTS
Carls.bad Building Authority
AUDIT REPORT
June 30, 1973
INDEX
June 30, 1973
Page
Number
Auditors' report 1 - 2
Combined statement of financial position 3
Statement of changes in fund balances k
Statement of operations 4
Bonded indebtedness 5
CflB&OLL & BRflnTLEM, fl55OCIflT£5
CERTIFIED PU3LIC ACCOUNTANTS
W. T. CARROLL, C. P. A.
H. W. BRANTLEY, C.P. A.
Governing Board of Carlsbad
Bu iId ing Authority
Carlsbad City Hal 1
Carlsbad, California
175G ORANGE AV £ N U E
COSTfl mtSfl, CflLlfOKnifl 92627
AREA CODE 714
MEMBERS AMERICAN
INSTITUTE OF CERTIFIED
PUBLIC ACCOUNTANTS
MEMBERS CALIFORNIA
SOCIETY OF CERTIFIED
PUBLIC ACCOUNTANTS
Gentlemen:
We have examined the combined statement of financial position
of all funds of the Carlsbad Building Authority at June 30, 1973
and the related statement of fund balances and the statement of
operations for the fiscal year then ended. Our examination was
made in accordance with generally accepted auditing standards and
accordingly included such tests of the accounting records and such
other auditing procedures as we considered necessary in the cir-
cumstances.
In our opinion, the accompanying statements present fairly the
financial position of each of the funds at June 30, 1973 and the
results of operations for the fiscal year then ended, in conformity
with generally accepted accounting principles.
The Authority was created pursuant to Section 6506 of the Government
Code of California by a joint powers agreement dated October 1,
1967 between the City of Carlsbad and the County of San Diego.
The United States National Bank is the authorized trustee for the
various funds and is also the paying agent for the bond interest
and principal as coupons and bonds are presented for payment. They
disburse only upon written request from the Authority, but are pei—
mitted to invest funds in savings accounts and certificates of
depos it.
Annual rent due the Authority is $36,000 (plus other specific costs)
and is payable by the lessee on July 1 and delinquent July 31. The
agreement expires in forty years from inception, or sooner if the
bonds are retired prior to the lease termination date of September 30,
2007. The ownership of the assets will be vested in the City upon
terminat ion.
Insurance on the facility is paid for by the City of Carlsbad and
is covered for $886,^00 (90% co-insurance) by a package policy
written by North American Insurance Co. which does not expire until
cancel led.
CARROLL & BRANTLEY, ASSOCIATES
By
X
Costa Mesa, California
September 26, 1973
WTC/mam
-2-
Carlsbad Building Authority
COMBINED STATEMENT OF FINANCIAL POSITION
June 30, 1973
ASSETS
Working Fixed Assets
Capital Reserve Interest and Bonded
Combined Fund Fund Fund Indebtedness
Cash wi th Trustee :
Commercial accounts (overdrawn) (10,800)
Savings accounts 38,004 1,384 23,465
Future basic lease payments
to be received
Building and improvements
LIABILITIES AND FUND BALANCES
Accounts payable
Matured coupons unpaid
Revenue bonds payable
Investment in building and
improvements
Fund balances
415,000
431,635
873,839 1,384
800 *800
1,95.0
415,000
431,635
24,454 584
873,839 1,384
23,465
23,465
23,465
(10,800)
13,155
2,355
1,950
405
2.355
415,000
431.635
846,635
415,000
431,635
846,635
( ) Denotes deduction
* Estimated trust fee for two years, as yet unbilled.
-3-
Carlsbad Building Authority
STATEMENT OF CHANGES IN FUND BALANCES
Year Ended June 30, 1973
FUND
Reserve
Interest
Working capital
Fund Balances
July 1, 1972 Revenues Expenditures
Fund Balances
June 30. 1973
23,111
(1,109)
450
22,45,2
354
36,710
719
37,783
35,196
585
35,781
23,465
405
584
24,454
Carlsbad Building Authority
STATEMENT OF OPERATIONS
Revenues :
Building lease income
Interest
Expenses :
Audit fees
Trustee's fees
Interest expense on bonded
i ndebtedness
Net revenues
Transfers in (out)
Bonds redeemed
Net Additions (Decrease)
to Fund Balances
fear Ended June 30, 1973
Reserve
Combined Fund
36,673
1,110 354
37,783 354
185
400
25,200
25,785
11,998 354
4
(10,000)
)
2,002 354
Interest
Fund
36,000
710
36,710
25,200
25,200
11,510
*4
(10,000)
_Li]^
Working
Capita]
Fund
673
46zn
185
400
58£
134
134
"- Transferred from construction fund which was liquidated during 1972-73.
Carlsbad Building Authority
BONDED INDEBTEDNESS
June 30, 1973
Maturity Annual
Date Payments Total
December 15,
1973/1976 10,000 40,000
1977 15,000 15,000
1978/1984 20,000 140,000
1985/1989 25,000 125,0001990/1991 30,000 60,000
1992 35,000 35.000
415,000
All bonds bear interest at 6% per annum payable June 15 and December 15 and
are secured only by revenues of the Authority. Bonds maturing on or after
December 15, 1979 are subject to call and redemption prior to maturity as
set forth in the resolution.
-5-